STOCK TITAN

Evaxion AS Financials

EVAX
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Evaxion AS (EVAX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 60 / 100
Financial Profile 60/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
100

Evaxion AS's revenue surged 125.1% year-over-year to $7.5M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
100

Evaxion AS carries a low D/E ratio of 0.09, meaning only $0.09 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 5.85, Evaxion AS holds $5.85 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While Evaxion AS generated -$6.6M in operating cash flow, capex of $11K consumed most of it, leaving -$6.6M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Evaxion AS generates a -45.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100.

Piotroski F-Score Neutral
4/9

Evaxion AS passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.86x

For every $1 of reported earnings, Evaxion AS generates $0.86 in operating cash flow (-$6.6M OCF vs -$7.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.5M
YoY+125.1%

Evaxion AS generated $7.5M in revenue in fiscal year 2025. This represents an increase of 125.1% from the prior year.

EBITDA
N/A
Net Income
-$7.7M
YoY+27.1%

Evaxion AS reported -$7.7M in net income in fiscal year 2025. This represents an increase of 27.1% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$6.6M
YoY+48.7%

Evaxion AS generated -$6.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 48.7% from the prior year.

Cash & Debt
$23.2M
YoY+290.4%
5Y CAGR+31.8%

Evaxion AS held $23.2M in cash against $1.6M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
417M

Evaxion AS had 417M shares outstanding in fiscal year 2025. This represents an increase of 494.6% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-102.4%
YoY+213.6pp

Evaxion AS's net profit margin was -102.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 213.6 percentage points from the prior year.

Return on Equity
-45.2%
5Y CAGR+168.2pp

Evaxion AS's ROE was -45.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$11K
5Y CAGR-40.6%

Evaxion AS invested $11K in capex in fiscal year 2025, funding long-term assets and infrastructure.

EVAX Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q1'23 Q4'22
Revenue N/A $37K N/A $154K N/A $0 N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A $39K N/A $40K N/A $44K N/A N/A
Income Tax N/A -$195K N/A -$199K N/A -$225K N/A N/A
Net Income N/A -$4.8M N/A -$6.2M N/A -$5.7M+8.9% -$6.2M N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

EVAX Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q1'23 Q4'22
Total Assets $28.4M+26.5% $22.4M+79.8% $12.5M-18.0% $15.2M+18.2% $12.9M-23.1% $16.8M N/A $22.0M
Current Assets $24.9M+37.0% $18.2M+107.4% $8.8M-18.1% $10.7M+28.1% $8.3M-26.5% $11.4M N/A $17.0M
Cash & Equivalents $23.2M+57.6% $14.7M+147.7% $6.0M-25.5% $8.0M+43.2% $5.6M-21.6% $7.1M N/A $13.2M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A $2.0M N/A N/A $2.8M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $11.4M-29.9% $16.2M+14.8% $14.1M+1.1% $14.0M-20.7% $17.6M+23.9% $14.2M N/A $13.7M
Current Liabilities $4.3M-20.0% $5.3M+21.8% $4.4M+14.3% $3.8M-46.1% $7.1M+74.9% $4.0M N/A $3.8M
Long-Term Debt $1.6M-6.1% $1.7M+5.7% $1.6M-7.4% $1.8M-7.7% $1.9M-2.6% $1.9M N/A $2.0M
Total Equity $17.0M+173.7% $6.2M+476.9% -$1.7M-231.8% $1.3M+126.5% -$4.7M-286.5% $2.5M-61.4% $6.6M-20.8% $8.3M
Retained Earnings -$126.2M-1.0% -$124.9M-5.4% -$118.5M-4.9% -$113.0M-4.6% -$108.0M-28.1% -$84.3M N/A -$85.8M

EVAX Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

EVAX Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q1'23 Q4'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A -13056.8% N/A -4024.7% N/A N/A N/A N/A
Return on Equity N/A -77.6% N/A -494.7% N/A -224.2%-129.3pp -94.9% N/A
Return on Assets N/A -21.5% N/A -40.7% N/A -33.9% N/A N/A
Current Ratio 5.85+2.4 3.42+1.4 2.01-0.8 2.80+1.6 1.18-1.6 2.81 N/A 4.51
Debt-to-Equity 0.09-0.2 0.28+1.3 -0.98-2.4 1.40+1.8 -0.40-1.2 0.77 N/A 0.24
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Evaxion AS (EVAX) reported $7.5M in total revenue for fiscal year 2025. This represents a 125.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Evaxion AS (EVAX) revenue grew by 125.1% year-over-year, from $3.3M to $7.5M in fiscal year 2025.

No, Evaxion AS (EVAX) reported a net income of -$7.7M in fiscal year 2025, with a net profit margin of -102.4%.

As of fiscal year 2025, Evaxion AS (EVAX) had $23.2M in cash and equivalents against $1.6M in long-term debt.

Evaxion AS (EVAX) had a net profit margin of -102.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Evaxion AS (EVAX) has a return on equity of -45.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Evaxion AS (EVAX) generated -$6.6M in free cash flow during fiscal year 2025. This represents a 48.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Evaxion AS (EVAX) generated -$6.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Evaxion AS (EVAX) had $28.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Evaxion AS (EVAX) invested $11K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Evaxion AS (EVAX) had 417M shares outstanding as of fiscal year 2025.

Evaxion AS (EVAX) had a current ratio of 5.85 as of fiscal year 2025, which is generally considered healthy.

Evaxion AS (EVAX) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Evaxion AS (EVAX) had a return on assets of -27.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Evaxion AS (EVAX) had $23.2M in cash against an annual operating cash burn of $6.6M. This gives an estimated cash runway of approximately 42 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Evaxion AS (EVAX) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Evaxion AS (EVAX) has an earnings quality ratio of 0.86x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Evaxion AS (EVAX) scores 60 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top