STOCK TITAN

Data I.O. Financials

DAIO
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Data I.O. (DAIO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DAIO FY2025

Data I/O’s economics are being driven by a high fixed operating cost base that turns modest revenue swings into outsized losses.

FY2023’s brief profit disappeared even though SG&A plus R&D stayed near $15.7M in both FY2023 and FY2025; with revenue down from $28.1M to $21.5M and gross margin sliding from 57.7% to 49.3%, the same cost base had far less gross profit to absorb it. That is why operating margin swung from 1.6% to -23.8% without balance-sheet leverage being the main amplifier.

Cash burn is operational, not expansion-driven: FY2025 free cash flow was -$2.8M versus operating cash flow of -$2.2M, so most of the drain came from the core business while capital spending stayed modest at $558K. Even so, losses are still being financed from a debt-light balance sheet, with cash of $7.9M against total liabilities of $6.7M and a current ratio of 3.5x.

The cash loss was smaller than the accounting loss in both FY2024 and FY2025, which means non-cash charges and working-capital movement softened the hit to cash even as reported profitability worsened. But that cushion is finite: cash fell from $12.3M in FY2023 to $7.9M in FY2025, so the business has been absorbing its downturn mainly by using liquidity rather than adding liabilities.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 30 / 100
Financial Profile 30/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Data I.O.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Data I.O. has an operating margin of -23.8%, meaning the company retains $-24 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -14.0% the prior year.

Growth
13

Data I.O.'s revenue declined 1.2% year-over-year, from $21.8M to $21.5M. This contraction results in a growth score of 13/100.

Leverage
92

Data I.O. carries a low D/E ratio of 0.49, meaning only $0.49 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
67

With a current ratio of 3.46, Data I.O. holds $3.46 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 67/100.

Cash Flow
6

While Data I.O. generated -$2.2M in operating cash flow, capex of $558K consumed most of it, leaving -$2.8M in free cash flow. This results in a low score of 6/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Data I.O. generates a -38.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -17.5% the prior year.

Piotroski F-Score Weak
2/9

Data I.O. passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.43x

For every $1 of reported earnings, Data I.O. generates $0.43 in operating cash flow (-$2.2M OCF vs -$5.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$21.5M
YoY-1.2%
5Y CAGR+1.1%
10Y CAGR-0.2%

Data I.O. generated $21.5M in revenue in fiscal year 2025. This represents a decrease of 1.2% from the prior year.

EBITDA
-$4.6M
YoY-86.8%

Data I.O.'s EBITDA was -$4.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 86.8% from the prior year.

Net Income
-$5.2M
YoY-69.3%

Data I.O. reported -$5.2M in net income in fiscal year 2025. This represents a decrease of 69.3% from the prior year.

EPS (Diluted)
$-0.56
YoY-64.7%

Data I.O. earned $-0.56 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 64.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.8M
YoY-90.5%

Data I.O. generated -$2.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 90.5% from the prior year.

Cash & Debt
$7.9M
YoY-23.5%
5Y CAGR-11.0%
10Y CAGR-3.5%

Data I.O. held $7.9M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
9M
YoY+1.7%
5Y CAGR+2.2%
10Y CAGR+1.7%

Data I.O. had 9M shares outstanding in fiscal year 2025. This represents an increase of 1.7% from the prior year.

Margins & Returns

Gross Margin
49.3%
YoY-4.0pp
5Y CAGR-4.0pp
10Y CAGR-3.1pp

Data I.O.'s gross margin was 49.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.0 percentage points from the prior year.

Operating Margin
-23.8%
YoY-9.8pp
5Y CAGR-8.7pp
10Y CAGR-28.3pp

Data I.O.'s operating margin was -23.8% in fiscal year 2025, reflecting core business profitability. This is down 9.8 percentage points from the prior year.

Net Margin
-24.3%
YoY-10.1pp
5Y CAGR-4.8pp
10Y CAGR-28.6pp

Data I.O.'s net profit margin was -24.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 10.1 percentage points from the prior year.

Return on Equity
-38.8%
YoY-21.2pp
5Y CAGR-18.6pp
10Y CAGR-45.1pp

Data I.O.'s ROE was -38.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 21.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$6.5M
YoY+4.7%
5Y CAGR+0.5%
10Y CAGR+3.3%

Data I.O. invested $6.5M in research and development in fiscal year 2025. This represents an increase of 4.7% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$558K
YoY+19.5%
5Y CAGR-8.3%
10Y CAGR-6.1%

Data I.O. invested $558K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 19.5% from the prior year.

DAIO Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $4.0M-26.1% $5.4M-9.3% $5.9M-3.7% $6.2M+19.1% $5.2M-4.4% $5.4M+7.1% $5.1M-17.0% $6.1M
Cost of Revenue $2.3M-14.7% $2.7M-11.0% $3.0M0.0% $3.0M+20.5% $2.5M-0.8% $2.5M+8.4% $2.3M-19.9% $2.9M
Gross Profit $1.7M-37.3% $2.7M-7.6% $3.0M-7.2% $3.2M+17.9% $2.7M-7.5% $2.9M+6.1% $2.8M-14.4% $3.2M
R&D Expenses $1.6M-3.7% $1.7M+2.8% $1.7M+9.7% $1.5M-10.9% $1.7M+10.2% $1.5M+9.3% $1.4M-10.7% $1.6M
SG&A Expenses $2.6M+6.3% $2.4M+12.9% $2.1M+4.5% $2.0M-10.5% $2.3M+34.4% $1.7M-10.7% $1.9M-23.5% $2.5M
Operating Income -$2.5M-79.6% -$1.4M-65.0% -$844K-123.9% -$377K+70.7% -$1.3M-296.0% -$325K+42.6% -$566K+34.2% -$860K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $239K $0+100.0% -$20K-195.2% $21K+102.7% -$780K $0-100.0% $353K+761.0% $41K
Net Income -$2.8M-101.9% -$1.4M-83.6% -$742K-94.2% -$382K+67.7% -$1.2M-285.0% -$307K+61.5% -$797K+1.2% -$807K
EPS (Diluted) N/A $-0.15-87.5% $-0.08-100.0% $-0.04 N/A $-0.03+66.7% $-0.090.0% $-0.09

DAIO Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $20.2M-11.1% $22.7M-5.9% $24.1M-1.6% $24.5M-1.8% $25.0M+0.5% $24.8M+3.1% $24.1M-8.1% $26.2M
Current Assets $17.3M-11.5% $19.5M-5.5% $20.6M-1.8% $21.0M-0.7% $21.2M-4.5% $22.2M+0.2% $22.1M-7.6% $23.9M
Cash & Equivalents $7.9M-18.2% $9.7M-3.1% $10.0M-4.9% $10.5M+1.5% $10.3M-16.5% $12.4M+8.1% $11.4M-4.7% $12.0M
Inventory $5.7M-1.6% $5.8M-2.9% $6.0M+2.6% $5.8M-6.3% $6.2M-6.3% $6.6M-1.7% $6.7M+5.8% $6.4M
Accounts Receivable $2.8M-15.6% $3.4M-13.8% $3.9M+1.0% $3.9M-2.4% $4.0M N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $6.7M-0.3% $6.7M-2.7% $6.9M-1.4% $7.0M-5.1% $7.3M+29.9% $5.7M+9.4% $5.2M-21.3% $6.6M
Current Liabilities $5.0M-1.8% $5.1M-0.1% $5.1M+1.5% $5.0M-1.4% $5.1M+11.6% $4.5M+1.2% $4.5M-22.3% $5.8M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $13.5M-15.6% $16.0M-7.2% $17.2M-1.7% $17.5M-0.4% $17.6M-8.1% $19.2M+1.4% $18.9M-3.6% $19.6M
Retained Earnings -$11.0M-33.4% -$8.2M-19.8% -$6.9M-12.1% -$6.1M-6.7% -$5.7M-25.9% -$4.6M-7.2% -$4.2M-23.1% -$3.5M

DAIO Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$1.7M-381.3% -$343K-0.3% -$342K-413.8% $109K+107.0% -$1.6M-284.7% $839K+445.3% -$243K-492.7% -$41K
Capital Expenditures $206K+4020.0% $5K-98.3% $291K+419.6% $56K-70.2% $188K+63.5% $115K+360.0% $25K-82.0% $139K
Free Cash Flow -$1.9M-433.6% -$348K+45.0% -$633K-1294.3% $53K+103.0% -$1.7M-340.1% $724K+370.1% -$268K-48.9% -$180K
Investing Cash Flow -$206K-4020.0% -$5K+98.3% -$291K-419.6% -$56K+70.2% -$188K-63.5% -$115K-360.0% -$25K+82.0% -$139K
Financing Cash Flow $0+100.0% -$12K+87.6% -$97K-4950.0% $2K+112.5% -$16K-328.6% $7K+103.0% -$230K-3385.7% $7K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DAIO Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 43.0%-7.7pp 50.7%+0.9pp 49.8%-1.9pp 51.6%-0.6pp 52.2%-1.7pp 53.9%-0.5pp 54.5%+1.7pp 52.8%
Operating Margin -62.8%-37.0pp -25.8%-11.6pp -14.2%-8.1pp -6.1%+18.7pp -24.8%-18.8pp -6.0%+5.2pp -11.2%+2.9pp -14.1%
Net Margin -69.0%-43.8pp -25.3%-12.8pp -12.5%-6.3pp -6.2%+16.6pp -22.8%-17.1pp -5.7%+10.1pp -15.7%-2.5pp -13.2%
Return on Equity -20.3%-11.8pp -8.5%-4.2pp -4.3%-2.1pp -2.2%+4.5pp -6.7%-5.1pp -1.6%+2.6pp -4.2%-0.1pp -4.1%
Return on Assets -13.6%-7.6pp -6.0%-2.9pp -3.1%-1.5pp -1.6%+3.2pp -4.7%-3.5pp -1.2%+2.1pp -3.3%-0.2pp -3.1%
Current Ratio 3.46-0.4 3.84-0.2 4.06-0.1 4.20+0.0 4.17-0.7 4.87-0.0 4.92+0.8 4.14
Debt-to-Equity 0.49+0.1 0.42+0.0 0.400.0 0.40-0.0 0.42+0.1 0.29+0.0 0.27-0.1 0.33
FCF Margin -46.6%-40.2pp -6.5%+4.2pp -10.6%-11.5pp 0.9%+34.4pp -33.5%-46.9pp 13.4%+18.6pp -5.3%-2.3pp -2.9%

Similar Companies

Frequently Asked Questions

Data I.O. (DAIO) reported $21.5M in total revenue for fiscal year 2025. This represents a -1.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Data I.O. (DAIO) revenue declined by 1.2% year-over-year, from $21.8M to $21.5M in fiscal year 2025.

No, Data I.O. (DAIO) reported a net income of -$5.2M in fiscal year 2025, with a net profit margin of -24.3%.

Data I.O. (DAIO) reported diluted earnings per share of $-0.56 for fiscal year 2025. This represents a -64.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Data I.O. (DAIO) had EBITDA of -$4.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Data I.O. (DAIO) had a gross margin of 49.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Data I.O. (DAIO) had an operating margin of -23.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Data I.O. (DAIO) had a net profit margin of -24.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Data I.O. (DAIO) has a return on equity of -38.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Data I.O. (DAIO) generated -$2.8M in free cash flow during fiscal year 2025. This represents a -90.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Data I.O. (DAIO) generated -$2.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Data I.O. (DAIO) had $20.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Data I.O. (DAIO) invested $558K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Data I.O. (DAIO) invested $6.5M in research and development during fiscal year 2025.

Data I.O. (DAIO) had 9M shares outstanding as of fiscal year 2025.

Data I.O. (DAIO) had a current ratio of 3.46 as of fiscal year 2025, which is generally considered healthy.

Data I.O. (DAIO) had a debt-to-equity ratio of 0.49 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Data I.O. (DAIO) had a return on assets of -25.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Data I.O. (DAIO) had $7.9M in cash against an annual operating cash burn of $2.2M. This gives an estimated cash runway of approximately 43 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Data I.O. (DAIO) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Data I.O. (DAIO) has an earnings quality ratio of 0.43x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Data I.O. (DAIO) scores 30 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top