STOCK TITAN

Crocs Inc Financials

CROX
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Crocs Inc (CROX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 38 / 100
Financial Profile 38/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
30

Crocs Inc has an operating margin of 3.7%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 30/100, indicating healthy but not exceptional operating efficiency. This is down from 24.9% the prior year.

Growth
31

Crocs Inc's revenue declined 1.5% year-over-year, from $4.1B to $4.0B. This contraction results in a growth score of 31/100.

Leverage
83

Crocs Inc carries a low D/E ratio of 0.95, meaning only $0.95 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 83/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
21

Crocs Inc's current ratio of 1.27 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 21/100, which could limit financial flexibility.

Cash Flow
66

Crocs Inc converts 16.3% of revenue into free cash flow ($659.2M). This strong cash generation earns a score of 66/100.

Returns
0

Crocs Inc generates a -6.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from 51.7% the prior year.

Altman Z-Score Safe
3.18

Crocs Inc scores 3.18, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
5/9

Crocs Inc passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-8.75x

For every $1 of reported earnings, Crocs Inc generates $-8.75 in operating cash flow ($710.4M OCF vs -$81.2M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
1.7x

Crocs Inc earns $1.7 in operating income for every $1 of interest expense ($149.5M vs $88.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.0B
YoY-1.5%
5Y CAGR+23.9%
10Y CAGR+14.0%

Crocs Inc generated $4.0B in revenue in fiscal year 2025. This represents a decrease of 1.5% from the prior year.

EBITDA
$228.8M
YoY-79.0%
5Y CAGR-1.1%

Crocs Inc's EBITDA was $228.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 79.0% from the prior year.

Net Income
-$81.2M
YoY-108.5%

Crocs Inc reported -$81.2M in net income in fiscal year 2025. This represents a decrease of 108.5% from the prior year.

EPS (Diluted)
$-1.50
YoY-109.4%

Crocs Inc earned $-1.50 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 109.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$659.2M
YoY-28.6%
5Y CAGR+24.0%

Crocs Inc generated $659.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 28.6% from the prior year.

Cash & Debt
$130.4M
YoY-27.8%
5Y CAGR-0.8%
10Y CAGR-0.9%

Crocs Inc held $130.4M in cash against $1.2B in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
50M
YoY-10.4%
5Y CAGR-5.3%
10Y CAGR-3.7%

Crocs Inc had 50M shares outstanding in fiscal year 2025. This represents a decrease of 10.4% from the prior year.

Margins & Returns

Gross Margin
58.3%
YoY-0.4pp
5Y CAGR+4.2pp
10Y CAGR+11.5pp

Crocs Inc's gross margin was 58.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.4 percentage points from the prior year.

Operating Margin
3.7%
YoY-21.2pp
5Y CAGR-11.8pp
10Y CAGR+10.3pp

Crocs Inc's operating margin was 3.7% in fiscal year 2025, reflecting core business profitability. This is down 21.2 percentage points from the prior year.

Net Margin
-2.0%
YoY-25.2pp
5Y CAGR-24.6pp
10Y CAGR+5.6pp

Crocs Inc's net profit margin was -2.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 25.2 percentage points from the prior year.

Return on Equity
-6.3%
YoY-58.0pp
5Y CAGR-113.9pp
10Y CAGR+27.5pp

Crocs Inc's ROE was -6.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 58.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$29.6M
YoY+15.6%
5Y CAGR+23.7%
10Y CAGR+7.8%

Crocs Inc invested $29.6M in research and development in fiscal year 2025. This represents an increase of 15.6% from the prior year.

Share Buybacks
$582.3M
YoY+5.4%
5Y CAGR+27.8%
10Y CAGR+21.1%

Crocs Inc spent $582.3M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 5.4% from the prior year.

Capital Expenditures
$51.2M
YoY-26.1%
5Y CAGR+4.0%
10Y CAGR+10.7%

Crocs Inc invested $51.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 26.1% from the prior year.

CROX Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $957.6M-3.9% $996.3M-13.3% $1.1B+22.6% $937.3M-5.3% $989.8M-6.8% $1.1B-4.4% $1.1B+18.4% $938.6M
Cost of Revenue $434.0M+5.0% $413.3M-6.2% $440.5M+11.3% $395.8M-5.1% $416.8M-2.8% $428.9M-0.2% $429.6M+3.1% $416.6M
Gross Profit $523.7M-10.2% $583.0M-17.8% $708.8M+30.9% $541.5M-5.5% $572.9M-9.5% $633.3M-7.1% $681.9M+30.6% $522.1M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $377.3M+0.5% $375.3M-5.7% $398.2M+25.0% $318.6M-8.7% $348.9M-4.0% $363.5M+2.1% $356.2M+20.5% $295.6M
Operating Income $146.4M-29.5% $207.7M+148.6% -$427.5M-291.7% $223.0M+11.5% $199.9M-25.9% $269.8M-17.2% $325.7M+43.9% $226.4M
Interest Expense $21.3M-2.0% $21.7M-3.6% $22.5M-1.1% $22.8M-2.4% $23.3M-10.9% $26.2M-10.1% $29.2M-4.6% $30.6M
Income Tax $22.1M-49.4% $43.6M-0.1% $43.7M-2.6% $44.8M+123.2% -$193.7M-529.5% $45.1M-33.2% $67.5M+62.4% $41.6M
Net Income $105.2M-27.9% $145.8M+129.6% -$492.3M-407.5% $160.1M-56.6% $368.9M+84.6% $199.8M-12.7% $228.9M+50.1% $152.5M
EPS (Diluted) N/A $2.70+130.6% $-8.82-411.7% $2.83 N/A $3.36-10.9% $3.77+50.8% $2.50

CROX Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $4.2B-2.9% $4.3B-3.4% $4.5B-12.2% $5.1B+5.3% $4.8B+2.1% $4.7B-0.1% $4.7B-1.6% $4.8B
Current Assets $885.9M-8.8% $971.2M-11.9% $1.1B+2.6% $1.1B+23.1% $872.3M-11.9% $990.4M-3.6% $1.0B-7.2% $1.1B
Cash & Equivalents $130.4M-15.3% $154.0M-23.2% $200.6M+20.5% $166.5M-7.8% $180.5M-3.0% $186.1M+11.0% $167.7M+5.3% $159.3M
Inventory $368.7M-7.1% $397.1M-2.0% $405.1M+3.5% $391.3M+9.8% $356.3M-3.0% $367.2M-2.5% $376.6M-3.9% $392.0M
Accounts Receivable $278.2M-17.0% $335.3M-19.7% $417.4M-6.3% $445.7M+73.0% $257.7M-28.8% $361.7M-13.9% $420.2M-12.7% $481.5M
Goodwill $404.7M0.0% $404.7M0.0% $404.7M-43.1% $711.6M0.0% $711.5M0.0% $711.6M0.0% $711.5M0.0% $711.6M
Total Liabilities $2.9B-1.9% $2.9B-3.1% $3.0B-2.2% $3.1B+4.0% $3.0B-0.4% $3.0B-2.6% $3.1B-4.1% $3.2B
Current Liabilities $700.1M+1.2% $691.7M-3.2% $714.8M+1.4% $705.2M-4.7% $740.2M+6.9% $692.5M+0.9% $686.4M+9.2% $628.6M
Long-Term Debt $1.2B-6.6% $1.3B-4.4% $1.4B-6.9% $1.5B+9.8% $1.3B-5.1% $1.4B-7.0% $1.5B-11.4% $1.7B
Total Equity $1.3B-5.1% $1.4B-4.1% $1.4B-27.8% $2.0B+7.3% $1.8B+6.4% $1.7B+4.3% $1.7B+3.5% $1.6B
Retained Earnings $3.5B+3.1% $3.4B+4.5% $3.2B-13.2% $3.7B+4.5% $3.6B+11.6% $3.2B+6.7% $3.0B+8.3% $2.8B

CROX Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $252.5M+5.5% $239.3M-16.3% $285.8M+525.1% -$67.2M-120.9% $321.9M+8.4% $296.9M-26.0% $401.2M+1555.1% -$27.6M
Capital Expenditures $6.1M-53.6% $13.2M-20.5% $16.6M+7.8% $15.4M-16.8% $18.5M+2.4% $18.1M+5.8% $17.1M+8.3% $15.8M
Free Cash Flow $246.4M+9.0% $226.2M-16.0% $269.2M+425.9% -$82.6M-127.2% $303.4M+8.8% $278.8M-27.4% $384.2M+986.8% -$43.3M
Investing Cash Flow -$6.1M+53.6% -$13.2M+20.5% -$16.6M-7.8% -$15.4M+16.8% -$18.5M-2.4% -$18.1M-5.8% -$17.1M-8.3% -$15.8M
Financing Cash Flow -$270.2M+0.4% -$271.2M-13.4% -$239.1M-463.2% $65.8M+121.8% -$302.4M-14.8% -$263.5M+29.7% -$375.0M-783.9% $54.8M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $180.2M-13.4% $208.0M+56.1% $133.3M+119.0% $60.9M-73.1% $226.3M+49.7% $151.2M-13.6% $175.0M $0

CROX Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 54.7%-3.8pp 58.5%-3.1pp 61.7%+3.9pp 57.8%-0.1pp 57.9%-1.8pp 59.6%-1.7pp 61.4%+5.7pp 55.6%
Operating Margin 15.3%-5.5pp 20.8%+58.0pp -37.2%-61.0pp 23.8%+3.6pp 20.2%-5.2pp 25.4%-3.9pp 29.3%+5.2pp 24.1%
Net Margin 11.0%-3.7pp 14.6%+57.5pp -42.8%-59.9pp 17.1%-20.2pp 37.3%+18.5pp 18.8%-1.8pp 20.6%+4.4pp 16.2%
Return on Equity 8.1%-2.6pp 10.7%+45.3pp -34.6%-42.8pp 8.1%-12.0pp 20.1%+8.5pp 11.6%-2.3pp 13.9%+4.3pp 9.6%
Return on Assets 2.5%-0.9pp 3.4%+14.5pp -11.1%-14.2pp 3.2%-4.5pp 7.7%+3.4pp 4.2%-0.6pp 4.9%+1.7pp 3.2%
Current Ratio 1.27-0.1 1.40-0.1 1.54+0.0 1.52+0.3 1.18-0.3 1.43-0.1 1.50-0.3 1.76
Debt-to-Equity 0.95-0.0 0.970.0 0.97+0.2 0.75+0.0 0.73-0.1 0.82-0.1 0.93-0.2 1.08
FCF Margin 25.7%+3.0pp 22.7%-0.7pp 23.4%+32.2pp -8.8%-39.5pp 30.7%+4.4pp 26.3%-8.3pp 34.6%+39.2pp -4.6%

Similar Companies

Frequently Asked Questions

Crocs Inc (CROX) reported $4.0B in total revenue for fiscal year 2025. This represents a -1.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Crocs Inc (CROX) revenue declined by 1.5% year-over-year, from $4.1B to $4.0B in fiscal year 2025.

No, Crocs Inc (CROX) reported a net income of -$81.2M in fiscal year 2025, with a net profit margin of -2.0%.

Crocs Inc (CROX) reported diluted earnings per share of $-1.50 for fiscal year 2025. This represents a -109.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Crocs Inc (CROX) had EBITDA of $228.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Crocs Inc (CROX) had $130.4M in cash and equivalents against $1.2B in long-term debt.

Crocs Inc (CROX) had a gross margin of 58.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Crocs Inc (CROX) had an operating margin of 3.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Crocs Inc (CROX) had a net profit margin of -2.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Crocs Inc (CROX) has a return on equity of -6.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Crocs Inc (CROX) generated $659.2M in free cash flow during fiscal year 2025. This represents a -28.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Crocs Inc (CROX) generated $710.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Crocs Inc (CROX) had $4.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Crocs Inc (CROX) invested $51.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Crocs Inc (CROX) invested $29.6M in research and development during fiscal year 2025.

Yes, Crocs Inc (CROX) spent $582.3M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Crocs Inc (CROX) had 50M shares outstanding as of fiscal year 2025.

Crocs Inc (CROX) had a current ratio of 1.27 as of fiscal year 2025, which is considered adequate.

Crocs Inc (CROX) had a debt-to-equity ratio of 0.95 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Crocs Inc (CROX) had a return on assets of -1.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Crocs Inc (CROX) has an Altman Z-Score of 3.18, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Crocs Inc (CROX) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Crocs Inc (CROX) has an earnings quality ratio of -8.75x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Crocs Inc (CROX) has an interest coverage ratio of 1.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Crocs Inc (CROX) scores 38 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top