STOCK TITAN

Compugen Financials

CGEN
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Compugen (CGEN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 96 / 100
Financial Profile 96/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
100

Compugen has an operating margin of 43.0%, meaning the company retains $43 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is up from -53.4% the prior year.

Growth
100

Compugen's revenue surged 161.1% year-over-year to $72.8M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
91

Compugen carries a low D/E ratio of 0.52, meaning only $0.52 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 91/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 6.56, Compugen holds $6.56 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
100

Compugen converts 43.0% of revenue into free cash flow ($31.3M). This strong cash generation earns a score of 100/100.

Returns
88

Compugen earns a strong 34.4% return on equity (ROE), meaning it generates $34 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 88/100. This is up from -25.9% the prior year.

Altman Z-Score Distress
0.41

Compugen scores 0.41, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($213.7M) relative to total liabilities ($53.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
6/9

Compugen passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.90x

For every $1 of reported earnings, Compugen generates $0.90 in operating cash flow ($31.6M OCF vs $35.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Safe
1118.8x

Compugen earns $1118.8 in operating income for every $1 of interest expense ($31.3M vs $28K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$72.8M
YoY+161.1%
5Y CAGR+105.2%
10Y CAGR+22.9%

Compugen generated $72.8M in revenue in fiscal year 2025. This represents an increase of 161.1% from the prior year.

EBITDA
$31.8M
YoY+320.8%

Compugen's EBITDA was $31.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 320.8% from the prior year.

Net Income
$35.3M
YoY+348.4%

Compugen reported $35.3M in net income in fiscal year 2025. This represents an increase of 348.4% from the prior year.

EPS (Diluted)
$0.38
YoY+337.5%

Compugen earned $0.38 per diluted share (EPS) in fiscal year 2025. This represents an increase of 337.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$31.3M
YoY-36.7%

Compugen generated $31.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 36.7% from the prior year.

Cash & Debt
$90.6M
YoY+397.0%
5Y CAGR+66.2%
10Y CAGR+23.7%

Compugen held $90.6M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
95M
YoY+5.6%
5Y CAGR+2.5%
10Y CAGR+6.5%

Compugen had 95M shares outstanding in fiscal year 2025. This represents an increase of 5.6% from the prior year.

Margins & Returns

Gross Margin
87.3%
YoY+15.7pp
5Y CAGR-9.7pp
10Y CAGR+4.9pp

Compugen's gross margin was 87.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 15.7 percentage points from the prior year.

Operating Margin
43.0%
YoY+96.5pp
5Y CAGR+1617.8pp
10Y CAGR+268.5pp

Compugen's operating margin was 43.0% in fiscal year 2025, reflecting core business profitability. This is up 96.5 percentage points from the prior year.

Net Margin
48.6%
YoY+99.6pp
5Y CAGR+1533.5pp
10Y CAGR+265.9pp

Compugen's net profit margin was 48.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 99.6 percentage points from the prior year.

Return on Equity
34.4%
YoY+60.3pp
5Y CAGR+59.2pp
10Y CAGR+56.8pp

Compugen's ROE was 34.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 60.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$22.8M
YoY-8.3%
5Y CAGR-0.0%
10Y CAGR+0.7%

Compugen invested $22.8M in research and development in fiscal year 2025. This represents a decrease of 8.3% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$306K
YoY+159.3%
5Y CAGR+13.0%
10Y CAGR-20.7%

Compugen invested $306K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 159.3% from the prior year.

CGEN Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

CGEN Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $156.6M+47.0% $106.5M-7.4% $115.0M+4.4% $110.2M-9.2% $121.3M+57.5% $77.1M-18.2% $94.2M-14.6% $110.3M
Current Assets $148.0M+51.6% $97.6M-7.9% $106.0M+3.8% $102.1M-10.9% $114.6M+65.1% $69.4M-19.4% $86.1M-15.6% $102.0M
Cash & Equivalents $90.6M+1300.9% $6.5M-64.5% $18.2M+53.5% $11.9M-14.5% $13.9M-18.6% $17.1M+54.4% $11.1M+38.1% $8.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A $5.0M-91.8% $61.0M N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $53.8M-4.3% $56.3M-6.3% $60.1M+15.9% $51.8M-7.1% $55.8M+270.5% $15.1M-8.7% $16.5M-17.2% $19.9M
Current Liabilities $22.6M+9.7% $20.6M+2.1% $20.2M-18.6% $24.8M-5.7% $26.3M+143.2% $10.8M-9.4% $11.9M-14.8% $14.0M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $102.7M+104.4% $50.3M-8.5% $54.9M-5.9% $58.3M-11.0% $65.6M+5.7% $62.0M-20.2% $77.7M-14.1% $90.4M
Retained Earnings -$453.4M+9.9% -$503.3M-3.0% -$488.8M-1.0% -$483.9M-2.0% -$474.5M0.0% -$474.4M-4.1% -$455.8M-3.4% -$440.9M

CGEN Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CGEN Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 6.56+1.8 4.74-0.5 5.26+1.1 4.12-0.2 4.36-2.1 6.43-0.8 7.23-0.1 7.29
Debt-to-Equity 0.52-0.6 1.12+0.0 1.09+0.2 0.89+0.0 0.85+0.6 0.24+0.0 0.210.0 0.22
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Compugen (CGEN) reported $72.8M in total revenue for fiscal year 2025. This represents a 161.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Compugen (CGEN) revenue grew by 161.1% year-over-year, from $27.9M to $72.8M in fiscal year 2025.

Yes, Compugen (CGEN) reported a net income of $35.3M in fiscal year 2025, with a net profit margin of 48.6%.

Compugen (CGEN) reported diluted earnings per share of $0.38 for fiscal year 2025. This represents a 337.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Compugen (CGEN) had EBITDA of $31.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Compugen (CGEN) had a gross margin of 87.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Compugen (CGEN) had an operating margin of 43.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Compugen (CGEN) had a net profit margin of 48.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Compugen (CGEN) has a return on equity of 34.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Compugen (CGEN) generated $31.3M in free cash flow during fiscal year 2025. This represents a -36.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Compugen (CGEN) generated $31.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Compugen (CGEN) had $156.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Compugen (CGEN) invested $306K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Compugen (CGEN) invested $22.8M in research and development during fiscal year 2025.

Compugen (CGEN) had 95M shares outstanding as of fiscal year 2025.

Compugen (CGEN) had a current ratio of 6.56 as of fiscal year 2025, which is generally considered healthy.

Compugen (CGEN) had a debt-to-equity ratio of 0.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Compugen (CGEN) had a return on assets of 22.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Compugen (CGEN) has an Altman Z-Score of 0.41, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) has an interest coverage ratio of 1118.8x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) scores 96 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top