This page shows Compugen (CGEN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Compugen has an operating margin of 43.0%, meaning the company retains $43 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is up from -53.4% the prior year.
Compugen's revenue surged 161.1% year-over-year to $72.8M, reflecting rapid business expansion. This strong growth earns a score of 100/100.
Compugen carries a low D/E ratio of 0.52, meaning only $0.52 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 91/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 6.56, Compugen holds $6.56 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
Compugen converts 43.0% of revenue into free cash flow ($31.3M). This strong cash generation earns a score of 100/100.
Compugen earns a strong 34.4% return on equity (ROE), meaning it generates $34 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 88/100. This is up from -25.9% the prior year.
Compugen scores 0.41, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($213.7M) relative to total liabilities ($53.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Compugen passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Compugen generates $0.90 in operating cash flow ($31.6M OCF vs $35.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Compugen earns $1118.8 in operating income for every $1 of interest expense ($31.3M vs $28K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Compugen generated $72.8M in revenue in fiscal year 2025. This represents an increase of 161.1% from the prior year.
Compugen's EBITDA was $31.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 320.8% from the prior year.
Compugen reported $35.3M in net income in fiscal year 2025. This represents an increase of 348.4% from the prior year.
Compugen earned $0.38 per diluted share (EPS) in fiscal year 2025. This represents an increase of 337.5% from the prior year.
Cash & Balance Sheet
Compugen generated $31.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 36.7% from the prior year.
Compugen held $90.6M in cash against $0 in long-term debt as of fiscal year 2025.
Compugen had 95M shares outstanding in fiscal year 2025. This represents an increase of 5.6% from the prior year.
Margins & Returns
Compugen's gross margin was 87.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 15.7 percentage points from the prior year.
Compugen's operating margin was 43.0% in fiscal year 2025, reflecting core business profitability. This is up 96.5 percentage points from the prior year.
Compugen's net profit margin was 48.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 99.6 percentage points from the prior year.
Compugen's ROE was 34.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 60.3 percentage points from the prior year.
Capital Allocation
Compugen invested $22.8M in research and development in fiscal year 2025. This represents a decrease of 8.3% from the prior year.
Compugen invested $306K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 159.3% from the prior year.
CGEN Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
CGEN Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $156.6M+47.0% | $106.5M-7.4% | $115.0M+4.4% | $110.2M-9.2% | $121.3M+57.5% | $77.1M-18.2% | $94.2M-14.6% | $110.3M |
| Current Assets | $148.0M+51.6% | $97.6M-7.9% | $106.0M+3.8% | $102.1M-10.9% | $114.6M+65.1% | $69.4M-19.4% | $86.1M-15.6% | $102.0M |
| Cash & Equivalents | $90.6M+1300.9% | $6.5M-64.5% | $18.2M+53.5% | $11.9M-14.5% | $13.9M-18.6% | $17.1M+54.4% | $11.1M+38.1% | $8.0M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | $5.0M-91.8% | $61.0M | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $53.8M-4.3% | $56.3M-6.3% | $60.1M+15.9% | $51.8M-7.1% | $55.8M+270.5% | $15.1M-8.7% | $16.5M-17.2% | $19.9M |
| Current Liabilities | $22.6M+9.7% | $20.6M+2.1% | $20.2M-18.6% | $24.8M-5.7% | $26.3M+143.2% | $10.8M-9.4% | $11.9M-14.8% | $14.0M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $102.7M+104.4% | $50.3M-8.5% | $54.9M-5.9% | $58.3M-11.0% | $65.6M+5.7% | $62.0M-20.2% | $77.7M-14.1% | $90.4M |
| Retained Earnings | -$453.4M+9.9% | -$503.3M-3.0% | -$488.8M-1.0% | -$483.9M-2.0% | -$474.5M0.0% | -$474.4M-4.1% | -$455.8M-3.4% | -$440.9M |
CGEN Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
CGEN Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 6.56+1.8 | 4.74-0.5 | 5.26+1.1 | 4.12-0.2 | 4.36-2.1 | 6.43-0.8 | 7.23-0.1 | 7.29 |
| Debt-to-Equity | 0.52-0.6 | 1.12+0.0 | 1.09+0.2 | 0.89+0.0 | 0.85+0.6 | 0.24+0.0 | 0.210.0 | 0.22 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Compugen's annual revenue?
Compugen (CGEN) reported $72.8M in total revenue for fiscal year 2025. This represents a 161.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Compugen's revenue growing?
Compugen (CGEN) revenue grew by 161.1% year-over-year, from $27.9M to $72.8M in fiscal year 2025.
Is Compugen profitable?
Yes, Compugen (CGEN) reported a net income of $35.3M in fiscal year 2025, with a net profit margin of 48.6%.
What is Compugen's EBITDA?
Compugen (CGEN) had EBITDA of $31.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Compugen's gross margin?
Compugen (CGEN) had a gross margin of 87.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Compugen's operating margin?
Compugen (CGEN) had an operating margin of 43.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Compugen's net profit margin?
Compugen (CGEN) had a net profit margin of 48.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Compugen's return on equity (ROE)?
Compugen (CGEN) has a return on equity of 34.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Compugen's free cash flow?
Compugen (CGEN) generated $31.3M in free cash flow during fiscal year 2025. This represents a -36.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Compugen's operating cash flow?
Compugen (CGEN) generated $31.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Compugen's total assets?
Compugen (CGEN) had $156.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Compugen's capital expenditures?
Compugen (CGEN) invested $306K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Compugen spend on research and development?
Compugen (CGEN) invested $22.8M in research and development during fiscal year 2025.
What is Compugen's current ratio?
Compugen (CGEN) had a current ratio of 6.56 as of fiscal year 2025, which is generally considered healthy.
What is Compugen's debt-to-equity ratio?
Compugen (CGEN) had a debt-to-equity ratio of 0.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Compugen's return on assets (ROA)?
Compugen (CGEN) had a return on assets of 22.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Compugen's Altman Z-Score?
Compugen (CGEN) has an Altman Z-Score of 0.41, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Compugen's Piotroski F-Score?
Compugen (CGEN) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Compugen's earnings high quality?
Compugen (CGEN) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Compugen cover its interest payments?
Compugen (CGEN) has an interest coverage ratio of 1118.8x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Compugen?
Compugen (CGEN) scores 96 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.