STOCK TITAN

Codexis Inc Financials

CDXS
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Codexis Inc (CDXS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 38 / 100
Financial Profile 38/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Codexis Inc has an operating margin of -59.3%, meaning the company retains $-59 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -98.6% the prior year.

Growth
64

Codexis Inc's revenue surged 18.6% year-over-year to $70.4M, reflecting rapid business expansion. This strong growth earns a score of 64/100.

Leverage
86

Codexis Inc carries a low D/E ratio of 0.79, meaning only $0.79 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 86/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
75

With a current ratio of 3.82, Codexis Inc holds $3.82 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 75/100.

Cash Flow
0

While Codexis Inc generated -$19.4M in operating cash flow, capex of $4.5M consumed most of it, leaving -$23.8M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Codexis Inc generates a -87.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -97.5% the prior year.

Piotroski F-Score Neutral
4/9

Codexis Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.44x

For every $1 of reported earnings, Codexis Inc generates $0.44 in operating cash flow (-$19.4M OCF vs -$44.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$70.4M
YoY+18.6%
5Y CAGR+0.4%
10Y CAGR+5.3%

Codexis Inc generated $70.4M in revenue in fiscal year 2025. This represents an increase of 18.6% from the prior year.

EBITDA
-$36.5M
YoY+31.9%

Codexis Inc's EBITDA was -$36.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 31.9% from the prior year.

Net Income
-$44.0M
YoY+32.6%

Codexis Inc reported -$44.0M in net income in fiscal year 2025. This represents an increase of 32.6% from the prior year.

EPS (Diluted)
$-0.50
YoY+43.8%

Codexis Inc earned $-0.50 per diluted share (EPS) in fiscal year 2025. This represents an increase of 43.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$23.8M
YoY+55.6%

Codexis Inc generated -$23.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 55.6% from the prior year.

Cash & Debt
$50.8M
YoY+163.7%
5Y CAGR-19.4%
10Y CAGR+8.1%

Codexis Inc held $50.8M in cash against $40.1M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
90M
YoY+10.5%
5Y CAGR+7.1%
10Y CAGR+8.4%

Codexis Inc had 90M shares outstanding in fiscal year 2025. This represents an increase of 10.5% from the prior year.

Margins & Returns

Gross Margin
86.7%
YoY+14.2pp
5Y CAGR+6.6pp
10Y CAGR+2.5pp

Codexis Inc's gross margin was 86.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 14.2 percentage points from the prior year.

Operating Margin
-59.3%
YoY+39.3pp
5Y CAGR-24.7pp
10Y CAGR-40.7pp

Codexis Inc's operating margin was -59.3% in fiscal year 2025, reflecting core business profitability. This is up 39.3 percentage points from the prior year.

Net Margin
-62.5%
YoY+47.5pp
5Y CAGR-27.7pp
10Y CAGR-44.3pp

Codexis Inc's net profit margin was -62.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 47.5 percentage points from the prior year.

Return on Equity
-87.0%
YoY+10.5pp
5Y CAGR-72.9pp
10Y CAGR-53.9pp

Codexis Inc's ROE was -87.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 10.5 percentage points from the prior year.

Capital Allocation

R&D Spending
$52.3M
YoY+13.1%
5Y CAGR+3.4%
10Y CAGR+9.7%

Codexis Inc invested $52.3M in research and development in fiscal year 2025. This represents an increase of 13.1% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$4.5M
YoY+3.9%
5Y CAGR+3.6%
10Y CAGR+14.1%

Codexis Inc invested $4.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 3.9% from the prior year.

CDXS Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $38.9M+352.4% $8.6M-43.9% $15.3M+103.2% $7.5M-64.9% $21.5M+67.2% $12.8M+60.8% $8.0M-53.3% $17.1M
Cost of Revenue $2.0M-17.1% $2.5M+17.5% $2.1M-23.2% $2.7M-25.2% $3.7M-15.4% $4.3M+24.7% $3.5M-28.7% $4.9M
Gross Profit $36.9M+500.9% $6.1M-53.6% $13.2M+175.0% $4.8M-73.0% $17.8M+109.1% $8.5M+88.5% $4.5M-63.0% $12.2M
R&D Expenses $11.7M-15.5% $13.9M+0.7% $13.8M+6.4% $12.9M+7.0% $12.1M+5.2% $11.5M+0.8% $11.4M+1.5% $11.2M
SG&A Expenses $11.2M-0.3% $11.2M-8.9% $12.3M-0.3% $12.4M-5.3% $13.0M-3.8% $13.6M-13.4% $15.7M+21.9% $12.9M
Operating Income $10.6M+155.7% -$18.9M-47.3% -$12.9M+37.2% -$20.5M-179.0% -$7.3M+55.7% -$16.6M+27.2% -$22.7M-91.2% -$11.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $18K+125.0% $8K-20.0% $10K-9.1% $11K+175.0% $4K-60.0% $10K0.0% $10K0.0% $10K
Net Income $9.6M+148.9% -$19.6M-47.8% -$13.3M+35.8% -$20.7M-99.4% -$10.4M+49.7% -$20.6M+9.3% -$22.8M-97.8% -$11.5M
EPS (Diluted) N/A $-0.22-37.5% $-0.16+36.0% $-0.25 N/A $-0.29+9.4% $-0.32-100.0% $-0.16

CDXS Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $147.8M+19.2% $124.0M-10.3% $138.2M+7.3% $128.9M-13.5% $149.0M+0.6% $148.2M+12.3% $132.0M-11.7% $149.6M
Current Assets $96.8M+27.1% $76.2M-14.1% $88.7M+14.0% $77.8M-21.2% $98.8M-12.5% $112.9M+23.5% $91.4M-15.3% $107.9M
Cash & Equivalents $50.8M+100.4% $25.4M-5.3% $26.8M+46.1% $18.3M-4.9% $19.3M-48.6% $37.5M+101.4% $18.6M-68.0% $58.0M
Inventory $1.8M-6.1% $1.9M-0.5% $1.9M+9.2% $1.8M-1.0% $1.8M-14.5% $2.1M-5.8% $2.2M-8.6% $2.4M
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $2.5M0.0% $2.5M0.0% $2.5M0.0% $2.5M0.0% $2.5M0.0% $2.5M0.0% $2.5M0.0% $2.5M
Total Liabilities $97.3M+13.9% $85.4M+3.4% $82.6M+4.2% $79.3M-3.4% $82.1M+9.8% $74.8M+6.0% $70.6M+0.4% $70.3M
Current Liabilities $25.3M+37.0% $18.5M+21.3% $15.2M-27.1% $20.9M-11.6% $23.6M-32.7% $35.1M+15.0% $30.5M+5.0% $29.1M
Long-Term Debt $40.1M+0.9% $39.7M+0.9% $39.4M+34.9% $29.2M+1.0% $28.9M+1.0% $28.6M+0.9% $28.4M+0.9% $28.1M
Total Equity $50.5M+31.1% $38.5M-30.7% $55.6M+12.1% $49.6M-25.8% $66.9M-8.8% $73.4M+19.5% $61.4M-22.5% $79.3M
Retained Earnings -$606.8M+1.6% -$616.4M-3.3% -$596.8M-2.3% -$583.5M-3.7% -$562.8M-1.9% -$552.4M-3.9% -$531.8M-4.5% -$509.0M

CDXS Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $20.1M+360.8% -$7.7M+57.1% -$18.0M-30.2% -$13.8M+16.2% -$16.5M-26.8% -$13.0M-6.7% -$12.2M-56.2% -$7.8M
Capital Expenditures $520K+185.7% $182K-92.8% $2.5M+100.1% $1.3M-29.2% $1.8M+76.3% $1.0M+154.7% $395K-65.0% $1.1M
Free Cash Flow $19.6M+348.2% -$7.9M+61.5% -$20.5M-36.0% -$15.1M+17.5% -$18.2M-30.4% -$14.0M-11.4% -$12.6M-40.9% -$8.9M
Investing Cash Flow $5.7M-10.6% $6.4M+1840.3% -$367K-103.1% $11.8M+511.1% -$2.9M-286.8% $1.5M+105.7% -$27.1M+5.2% -$28.6M
Financing Cash Flow $180K+262.2% -$111K-100.4% $26.8M+2367.6% $1.1M-4.2% $1.1M-96.3% $30.3M+15483.8% -$197K-100.7% $29.3M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CDXS Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 94.8%+23.4pp 71.3%-15.0pp 86.3%+22.5pp 63.8%-19.2pp 83.0%+16.6pp 66.4%+9.7pp 56.6%-14.9pp 71.6%
Operating Margin 27.1%+247.4pp -220.3%-136.4pp -83.9%+187.7pp -271.6%-237.4pp -34.2%+94.8pp -129.0%+155.9pp -284.9%-215.3pp -69.6%
Net Margin 24.7%+252.7pp -228.1%-141.5pp -86.6%+187.7pp -274.3%-225.9pp -48.4%+112.5pp -160.8%+124.4pp -285.2%-217.8pp -67.4%
Return on Equity 19.0%+69.9pp -50.9%-27.0pp -23.9%+17.8pp -41.7%-26.2pp -15.5%+12.6pp -28.1%+8.9pp -37.0%-22.5pp -14.5%
Return on Assets 6.5%+22.3pp -15.8%-6.2pp -9.6%+6.5pp -16.1%-9.1pp -7.0%+7.0pp -13.9%+3.3pp -17.2%-9.6pp -7.7%
Current Ratio 3.82-0.3 4.12-1.7 5.82+2.1 3.72-0.5 4.18+1.0 3.21+0.2 2.99-0.7 3.71
Debt-to-Equity 0.79-0.2 1.03+0.3 0.71+0.1 0.59+0.2 0.43+0.0 0.39-0.1 0.46+0.1 0.35
FCF Margin 50.3%+142.0pp -91.7%+41.9pp -133.6%+66.0pp -199.6%-114.6pp -85.0%+24.0pp -109.0%+48.4pp -157.4%-105.2pp -52.2%

Similar Companies

Frequently Asked Questions

Codexis Inc (CDXS) reported $70.4M in total revenue for fiscal year 2025. This represents a 18.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Codexis Inc (CDXS) revenue grew by 18.6% year-over-year, from $59.3M to $70.4M in fiscal year 2025.

No, Codexis Inc (CDXS) reported a net income of -$44.0M in fiscal year 2025, with a net profit margin of -62.5%.

Codexis Inc (CDXS) reported diluted earnings per share of $-0.50 for fiscal year 2025. This represents a 43.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Codexis Inc (CDXS) had EBITDA of -$36.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Codexis Inc (CDXS) had $50.8M in cash and equivalents against $40.1M in long-term debt.

Codexis Inc (CDXS) had a gross margin of 86.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Codexis Inc (CDXS) had an operating margin of -59.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Codexis Inc (CDXS) had a net profit margin of -62.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Codexis Inc (CDXS) has a return on equity of -87.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Codexis Inc (CDXS) generated -$23.8M in free cash flow during fiscal year 2025. This represents a 55.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Codexis Inc (CDXS) generated -$19.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Codexis Inc (CDXS) had $147.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Codexis Inc (CDXS) invested $4.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Codexis Inc (CDXS) invested $52.3M in research and development during fiscal year 2025.

Codexis Inc (CDXS) had 90M shares outstanding as of fiscal year 2025.

Codexis Inc (CDXS) had a current ratio of 3.82 as of fiscal year 2025, which is generally considered healthy.

Codexis Inc (CDXS) had a debt-to-equity ratio of 0.79 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Codexis Inc (CDXS) had a return on assets of -29.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Codexis Inc (CDXS) had $50.8M in cash against an annual operating cash burn of $19.4M. This gives an estimated cash runway of approximately 31 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Codexis Inc (CDXS) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Codexis Inc (CDXS) has an earnings quality ratio of 0.44x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Codexis Inc (CDXS) scores 38 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top