STOCK TITAN

Cheesecake Factory Inc Financials

CAKE
Source SEC Filings (10-K/10-Q) Updated May 4, 2026 Currency USD FYE December

This page shows Cheesecake Factory Inc (CAKE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CAKE FY2025

Cash generation is improving faster than revenue, revealing a more efficient, cash-converting phase despite tight working capital.

In the latest year, revenue rose only 4.7% while operating margin stayed near 5.0%. Even so, free cash flow climbed from $108M to $155M, showing better cash conversion and lighter reinvestment drag rather than another big margin step-up.

A current ratio below 1.0x across the last 3 years means the company operates with structurally thin short-term liquidity rather than a large balance-sheet buffer. That posture is manageable only because operating cash flow stayed positive every year and reached $301M in FY2025, so the business appears to fund obligations from turnover and working-capital timing more than from idle cash.

ROE of 33.9% looks much stronger than ROA of 4.5%, which tells you the return profile is being magnified by a thin equity layer, not just by stronger operations. The $154M spent on buybacks in FY2025 also limited equity growth, so ROE is being lifted by capital structure as well as earnings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 45 / 100
Financial Profile 45/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Cheesecake Factory Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
32

Cheesecake Factory Inc has an operating margin of 5.0%, meaning the company retains $5 of operating profit per $100 of revenue. This results in a moderate score of 32/100, indicating healthy but not exceptional operating efficiency. This is up from 5.0% the prior year.

Growth
44

Cheesecake Factory Inc's revenue grew a modest 4.7% year-over-year to $3.8B. This slow but positive growth earns a score of 44/100.

Leverage
76

Cheesecake Factory Inc carries a low D/E ratio of 1.29, meaning only $1.29 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 76/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
6

Cheesecake Factory Inc's current ratio of 0.59 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
33

Cheesecake Factory Inc has a free cash flow margin of 4.1%, earning a moderate score of 33/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
79

Cheesecake Factory Inc earns a strong 33.9% return on equity (ROE), meaning it generates $34 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 79/100. This is down from 35.4% the prior year.

Altman Z-Score Grey Zone
2.45

Cheesecake Factory Inc scores 2.45, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
5/9

Cheesecake Factory Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.04x

For every $1 of reported earnings, Cheesecake Factory Inc generates $2.04 in operating cash flow ($301.3M OCF vs $148.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.8B
YoY+4.7%
5Y CAGR+8.6%
10Y CAGR+7.2%

Cheesecake Factory Inc generated $3.8B in revenue in fiscal year 2025. This represents an increase of 4.7% from the prior year.

EBITDA
$296.3M
YoY+5.9%
5Y CAGR+9.1%
10Y CAGR+2.2%

Cheesecake Factory Inc's EBITDA was $296.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 5.9% from the prior year.

Net Income
$148.0M
YoY-5.7%
5Y CAGR+3.1%
10Y CAGR+2.6%

Cheesecake Factory Inc reported $148.0M in net income in fiscal year 2025. This represents a decrease of 5.7% from the prior year.

EPS (Diluted)
$3.06
YoY-4.4%
5Y CAGR+1.4%
10Y CAGR+3.8%

Cheesecake Factory Inc earned $3.06 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 4.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$155.1M
YoY+43.6%
5Y CAGR+1.4%
10Y CAGR+4.6%

Cheesecake Factory Inc generated $155.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 43.6% from the prior year.

Cash & Debt
$215.7M
YoY+156.3%
5Y CAGR+29.9%
10Y CAGR+13.3%

Cheesecake Factory Inc held $215.7M in cash against $561.3M in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.08
YoY+0.0%
5Y CAGR-4.8%
10Y CAGR+7.6%

Cheesecake Factory Inc paid $1.08 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
50M
YoY-3.3%
5Y CAGR+1.9%
10Y CAGR-0.4%

Cheesecake Factory Inc had 50M shares outstanding in fiscal year 2025. This represents a decrease of 3.3% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
5.0%
YoY+0.0pp
5Y CAGR+0.8pp
10Y CAGR-3.6pp

Cheesecake Factory Inc's operating margin was 5.0% in fiscal year 2025, reflecting core business profitability. This is up 0.0 percentage points from the prior year.

Net Margin
3.9%
YoY-0.4pp
5Y CAGR-1.2pp
10Y CAGR-2.2pp

Cheesecake Factory Inc's net profit margin was 3.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.4 percentage points from the prior year.

Return on Equity
33.9%
YoY-1.5pp
5Y CAGR+11.7pp
10Y CAGR+14.1pp

Cheesecake Factory Inc's ROE was 33.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$153.9M
YoY+744.3%
5Y CAGR+24.7%
10Y CAGR-1.8%

Cheesecake Factory Inc spent $153.9M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 744.3% from the prior year.

Capital Expenditures
$146.2M
YoY-8.8%
5Y CAGR+14.7%
10Y CAGR+3.2%

Cheesecake Factory Inc invested $146.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 8.8% from the prior year.

CAKE Income Statement

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $690.5M-28.2% $961.6M+0.6% $955.8M+3.1% $927.2M+7.1% $865.5M-4.3% $904.0M+1.4% $891.2M+1.6% $877.0M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $63.9M-4.9% $67.2M+14.3% $58.8M-1.9% $59.9M+6.6% $56.2M+3.3% $54.4M-9.9% $60.4M+10.4% $54.7M
Operating Income $55.0M+65.6% $33.2M-48.7% $64.8M+24.8% $52.0M+54.2% $33.7M-42.6% $58.7M+49.4% $39.3M+382.8% $8.1M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $3.8M+97.4% $1.9M-74.0% $7.4M+381.0% $1.5M-16.2% $1.8M-52.8% $3.9M-10.2% $4.3M+161.8% -$7.0M
Net Income $49.5M+74.8% $28.3M-48.3% $54.8M+66.4% $32.9M+9.8% $30.0M-42.8% $52.4M+58.0% $33.2M+169.2% $12.3M
EPS (Diluted) $1.02 N/A $1.14+70.1% $0.67+9.8% $0.61-43.5% $1.08+58.8% $0.68 N/A

CAKE Balance Sheet

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $3.3B+1.1% $3.3B+3.5% $3.2B+1.3% $3.1B+6.0% $2.9B+2.0% $2.9B+1.5% $2.8B-0.1% $2.8B
Current Assets $464.8M+2.2% $454.8M+19.9% $379.4M+5.1% $361.1M+26.0% $286.5M+3.1% $277.9M-2.0% $283.6M-5.7% $300.8M
Cash & Equivalents $235.1M+9.0% $215.7M+45.0% $148.8M+9.9% $135.4M+159.3% $52.2M+28.4% $40.7M-32.5% $60.2M+7.0% $56.3M
Inventory $50.6M-6.3% $54.0M-18.7% $66.4M-0.7% $66.9M-4.2% $69.8M-1.7% $71.0M+8.4% $65.5M+13.6% $57.7M
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A $1.5M N/A N/A N/A N/A N/A $1.5M
Total Liabilities $2.8B+0.5% $2.8B+2.7% $2.8B-0.7% $2.8B+9.1% $2.5B+1.3% $2.5B0.0% $2.5B-0.7% $2.5B
Current Liabilities $781.3M+0.6% $777.0M+5.4% $737.1M+7.8% $683.9M+4.9% $651.9M+1.4% $642.6M-1.8% $654.5M-0.9% $660.7M
Long-Term Debt $562.1M+0.1% $561.3M+0.3% $559.6M-10.8% $627.3M+33.0% $471.6M+0.1% $471.1M+0.1% $470.6M+0.1% $470.0M
Total Equity $459.2M+5.2% $436.4M+8.8% $400.9M+18.1% $339.4M-14.4% $396.4M+6.0% $374.0M+12.5% $332.4M+4.5% $318.1M
Retained Earnings $1.4B+2.5% $1.4B+2.4% $1.4B+3.1% $1.3B+3.7% $1.3B+1.3% $1.3B+3.1% $1.2B+1.6% $1.2B

CAKE Cash Flow Statement

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $96.7M+29.1% $74.9M+31.8% $56.8M-28.0% $78.9M-1.2% $79.9M+188.4% $27.7M-58.5% $66.7M-1.6% $67.9M
Capital Expenditures $43.4M+72.4% $25.2M-39.5% $41.5M-3.0% $42.8M-21.0% $54.2M+85.7% $29.2M-21.4% $37.1M-28.1% $51.6M
Free Cash Flow $53.3M+7.2% $49.8M+225.3% $15.3M-57.6% $36.1M+40.7% $25.7M+1822.5% -$1.5M-105.0% $29.6M+82.8% $16.2M
Investing Cash Flow -$43.7M-72.7% -$25.3M+39.1% -$41.5M+4.2% -$43.4M+20.0% -$54.2M-84.1% -$29.4M+21.2% -$37.4M+29.3% -$52.8M
Financing Cash Flow -$33.6M-40.1% -$24.0M-949.3% -$2.3M-114.6% $15.7M+210.2% -$14.2M+19.9% -$17.7M+29.9% -$25.3M-10.5% -$22.9M
Dividends Paid $14.2M+11.3% $12.8M-10.8% $14.3M+14.7% $12.5M-4.8% $13.1M-5.5% $13.9M+8.2% $12.8M-2.0% $13.1M
Share Buybacks $18.4M+64.7% $11.2M+8429.8% $131K-99.9% $141.4M+12750.8% $1.1M-71.6% $3.9M-69.0% $12.5M+27.2% $9.8M

CAKE Financial Ratios

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 8.0%+4.5pp 3.5%-3.3pp 6.8%+1.2pp 5.6%+1.7pp 3.9%-2.6pp 6.5%+2.1pp 4.4%+3.5pp 0.9%
Net Margin 7.2%+4.2pp 2.9%-2.8pp 5.7%+2.2pp 3.5%+0.1pp 3.5%-2.3pp 5.8%+2.1pp 3.7%+2.3pp 1.4%
Return on Equity 10.8%+4.3pp 6.5%-7.2pp 13.7%+4.0pp 9.7%+2.1pp 7.6%-6.4pp 14.0%+4.0pp 10.0%+6.1pp 3.9%
Return on Assets 1.5%+0.6pp 0.9%-0.9pp 1.7%+0.7pp 1.1%+0.0pp 1.0%-0.8pp 1.8%+0.7pp 1.2%+0.7pp 0.4%
Current Ratio 0.590.0 0.59+0.1 0.51-0.0 0.53+0.1 0.440.0 0.430.0 0.43-0.0 0.46
Debt-to-Equity 1.22-0.1 1.29-0.1 1.40-0.5 1.85+0.7 1.19-0.1 1.26-0.2 1.42-0.1 1.48
FCF Margin 7.7%+2.6pp 5.2%+3.6pp 1.6%-2.3pp 3.9%+0.9pp 3.0%+3.1pp -0.2%-3.5pp 3.3%+1.5pp 1.8%

Note: The current ratio is below 1.0 (0.59), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Cheesecake Factory Inc (CAKE) reported $3.8B in total revenue for fiscal year 2025. This represents a 4.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Cheesecake Factory Inc (CAKE) revenue grew by 4.7% year-over-year, from $3.6B to $3.8B in fiscal year 2025.

Yes, Cheesecake Factory Inc (CAKE) reported a net income of $148.0M in fiscal year 2025, with a net profit margin of 3.9%.

Cheesecake Factory Inc (CAKE) reported diluted earnings per share of $3.06 for fiscal year 2025. This represents a -4.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Cheesecake Factory Inc (CAKE) had EBITDA of $296.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cheesecake Factory Inc (CAKE) had $215.7M in cash and equivalents against $561.3M in long-term debt.

Cheesecake Factory Inc (CAKE) had an operating margin of 5.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Cheesecake Factory Inc (CAKE) had a net profit margin of 3.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Cheesecake Factory Inc (CAKE) paid $1.08 per share in dividends during fiscal year 2025.

Cheesecake Factory Inc (CAKE) has a return on equity of 33.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cheesecake Factory Inc (CAKE) generated $155.1M in free cash flow during fiscal year 2025. This represents a 43.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cheesecake Factory Inc (CAKE) generated $301.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Cheesecake Factory Inc (CAKE) had $3.3B in total assets as of fiscal year 2025, including both current and long-term assets.

Cheesecake Factory Inc (CAKE) invested $146.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Cheesecake Factory Inc (CAKE) spent $153.9M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Cheesecake Factory Inc (CAKE) had 50M shares outstanding as of fiscal year 2025.

Cheesecake Factory Inc (CAKE) had a current ratio of 0.59 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Cheesecake Factory Inc (CAKE) had a debt-to-equity ratio of 1.29 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cheesecake Factory Inc (CAKE) had a return on assets of 4.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Cheesecake Factory Inc (CAKE) has an Altman Z-Score of 2.45, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Cheesecake Factory Inc (CAKE) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cheesecake Factory Inc (CAKE) has an earnings quality ratio of 2.04x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cheesecake Factory Inc (CAKE) scores 45 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top