STOCK TITAN

First Majestic Financials

AG
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows First Majestic (AG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 52 / 100
Financial Profile 52/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
30

First Majestic's revenue declined 2.3% year-over-year, from $573.8M to $560.6M. This contraction results in a growth score of 30/100.

Leverage
100

First Majestic carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
48

First Majestic's current ratio of 2.56 indicates adequate short-term liquidity, earning a score of 48/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
84

First Majestic converts 23.5% of revenue into free cash flow ($131.9M). This strong cash generation earns a score of 84/100.

Returns
0

First Majestic generates a -7.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -10.0% the prior year.

Piotroski F-Score Neutral
4/9

First Majestic passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
-1.49x

For every $1 of reported earnings, First Majestic generates $-1.49 in operating cash flow ($152.0M OCF vs -$101.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$560.6M
YoY-2.3%
5Y CAGR+9.0%

First Majestic generated $560.6M in revenue in fiscal year 2024. This represents a decrease of 2.3% from the prior year.

EBITDA
N/A
Net Income
-$101.9M
YoY+24.6%

First Majestic reported -$101.9M in net income in fiscal year 2024. This represents an increase of 24.6% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
$131.9M
YoY+458.5%
5Y CAGR+6.0%

First Majestic generated $131.9M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 458.5% from the prior year.

Cash & Debt
$202.2M
YoY+61.0%
5Y CAGR+3.6%

First Majestic held $202.2M in cash against $11.3M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
302M
YoY+5.1%
5Y CAGR+8.7%

First Majestic had 302M shares outstanding in fiscal year 2024. This represents an increase of 5.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-18.2%
YoY+5.4pp
5Y CAGR-7.1pp

First Majestic's net profit margin was -18.2% in fiscal year 2024, showing the share of revenue converted to profit. This is up 5.4 percentage points from the prior year.

Return on Equity
-7.5%
YoY+2.4pp
5Y CAGR-1.4pp

First Majestic's ROE was -7.5% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 2.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$20.0M
YoY-37.4%
5Y CAGR-13.6%

First Majestic invested $20.0M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 37.4% from the prior year.

AG Income Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

AG Balance Sheet

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Total Assets $2.0B+0.2% $2.0B-6.3% $2.1B-0.7% $2.1B+71.7% $1.2B+22.2% $1.0B+9.4% $926.1M+18.5% $781.4M
Current Assets $368.8M+19.3% $309.1M-16.5% $370.3M-6.8% $397.2M+11.6% $356.0M+46.5% $243.0M+46.1% $166.3M-2.6% $170.7M
Cash & Equivalents $202.2M+61.0% $125.6M-17.1% $151.4M-36.4% $237.9M-0.3% $238.6M+41.2% $169.0M+196.4% $57.0M-51.7% $118.1M
Inventory $62.5M-1.8% $63.7M-1.7% $64.8M+6.8% $60.6M+86.4% $32.5M+6.5% $30.5M-6.0% $32.5M+72.2% $18.9M
Accounts Receivable $12.3M+21.8% $10.1M+17.5% $8.6M+11.2% $7.7M+81.0% $4.3M-0.6% $4.3M-23.3% $5.6M+4.1% $5.4M
Goodwill $0 $0 $0 N/A $0 $0 $0 $0
Total Liabilities $628.7M+1.7% $618.2M-11.5% $698.7M-2.1% $714.0M+84.4% $387.3M+10.5% $350.6M+5.8% $331.5M+66.6% $199.0M
Current Liabilities $144.3M+20.1% $120.1M-28.2% $167.4M-3.1% $172.8M+70.1% $101.6M+41.4% $71.9M+23.6% $58.1M+6.9% $54.4M
Long-Term Debt $11.3M-41.4% $19.3M-18.6% $23.8M-15.3% $28.0M+84.2% $15.2M+1.3% $15.0M+410.2% $2.9M-42.9% $5.2M
Total Equity $1.4B-0.5% $1.4B-3.8% $1.4B0.0% $1.4B+66.0% $850.2M+28.4% $662.3M+11.4% $594.6M+2.1% $582.5M
Retained Earnings -$717.1M-17.6% -$609.9M-30.1% -$468.9M-34.8% -$347.8M-2.6% -$338.9M+6.3% -$361.6M-12.6% -$321.1M-175.6% -$116.5M

AG Cash Flow Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

AG Financial Ratios

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 2.56-0.0 2.57+0.4 2.21-0.1 2.30-1.2 3.50+0.1 3.38+0.5 2.86-0.3 3.14
Debt-to-Equity 0.010.0 0.010.0 0.020.0 0.020.0 0.020.0 0.02+0.0 0.000.0 0.01
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

First Majestic (AG) reported $560.6M in total revenue for fiscal year 2024. This represents a -2.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

First Majestic (AG) revenue declined by 2.3% year-over-year, from $573.8M to $560.6M in fiscal year 2024.

No, First Majestic (AG) reported a net income of -$101.9M in fiscal year 2024, with a net profit margin of -18.2%.

As of fiscal year 2024, First Majestic (AG) had $202.2M in cash and equivalents against $11.3M in long-term debt.

First Majestic (AG) had a net profit margin of -18.2% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

First Majestic (AG) has a return on equity of -7.5% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

First Majestic (AG) generated $131.9M in free cash flow during fiscal year 2024. This represents a 458.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

First Majestic (AG) generated $152.0M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

First Majestic (AG) had $2.0B in total assets as of fiscal year 2024, including both current and long-term assets.

First Majestic (AG) invested $20.0M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

First Majestic (AG) had 302M shares outstanding as of fiscal year 2024.

First Majestic (AG) had a current ratio of 2.56 as of fiscal year 2024, which is generally considered healthy.

First Majestic (AG) had a debt-to-equity ratio of 0.01 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

First Majestic (AG) had a return on assets of -5.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

First Majestic (AG) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

First Majestic (AG) has an earnings quality ratio of -1.49x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

First Majestic (AG) scores 52 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top