This page shows Adm Endeavors Inc (ADMQ) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Adm Endeavors Inc generates $0.78 in operating cash flow ($381K OCF vs $486K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Adm Endeavors Inc earns $0.9 in operating income for every $1 of interest expense ($245K vs $262K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Adm Endeavors Inc generated $1.5M in revenue in fiscal year 2025. This represents a decrease of 73.9% from the prior year.
Adm Endeavors Inc's EBITDA was $348K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 25.2% from the prior year.
Adm Endeavors Inc reported $486K in net income in fiscal year 2025. This represents an increase of 49.9% from the prior year.
Cash & Balance Sheet
Adm Endeavors Inc generated -$3.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 58.3% from the prior year.
Adm Endeavors Inc had 159M shares outstanding in fiscal year 2025. This represents an increase of 1.2% from the prior year.
Margins & Returns
Adm Endeavors Inc's gross margin was -148.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 183.4 percentage points from the prior year.
Adm Endeavors Inc's operating margin was 16.3% in fiscal year 2025, reflecting core business profitability. This is up 9.5 percentage points from the prior year.
Adm Endeavors Inc's net profit margin was 32.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 26.7 percentage points from the prior year.
Capital Allocation
Adm Endeavors Inc invested $3.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 55.3% from the prior year.
ADMQ Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2M+87.9% | $1.2M+26.7% | $927K-29.6% | $1.3M-39.3% | $2.2M+77.2% | $1.2M+15.8% | $1.1M-17.0% | $1.3M |
| Cost of Revenue | $1.6M+102.2% | $799K+10.4% | $724K+16.4% | $622K-61.1% | $1.6M+100.1% | $800K+11.0% | $721K-26.3% | $979K |
| Gross Profit | $589K+57.3% | $374K+85.1% | $202K-70.8% | $693K+22.6% | $565K+33.8% | $422K+26.1% | $335K+13.9% | $294K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $371K-13.1% | $428K+24.5% | $343K-13.2% | $396K+0.4% | $394K-4.3% | $412K+6.6% | $386K+23.6% | $312K |
| Operating Income | $206K+443.2% | -$60K+60.5% | -$152K-152.7% | $288K+78.3% | $161K+10222.4% | $2K+102.6% | -$59K-117.6% | -$27K |
| Interest Expense | -$2K+48.1% | -$5K+68.0% | -$14K-50.2% | -$9K-0.4% | -$9K+30.0% | -$13K-117.6% | -$6K+37.7% | -$10K |
| Income Tax | N/A | N/A | N/A | N/A | $35K | N/A | N/A | N/A |
| Net Income | $216K+412.5% | -$69K-166.8% | $103K-62.5% | $276K+119.3% | $126K+1046.0% | -$13K+79.3% | -$64K-155.6% | -$25K |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A |
ADMQ Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $10.2M+1.4% | $10.0M+15.1% | $8.7M+17.5% | $7.4M+9.7% | $6.8M+20.1% | $5.6M+17.9% | $4.8M-1.5% | $4.9M |
| Current Assets | $1.2M-0.6% | $1.2M-3.4% | $1.3M-1.4% | $1.3M+9.0% | $1.2M+16.4% | $1.0M+36.9% | $732K-20.2% | $918K |
| Cash & Equivalents | $383K+197.7% | $129K-52.7% | $272K-34.0% | $412K-44.9% | $749K+503.2% | $124K-30.2% | $178K-41.0% | $301K |
| Inventory | $244K-56.8% | $565K+27.3% | $444K+27.7% | $347K+2992.7% | $11K-97.2% | $401K+88.4% | $213K+24.3% | $171K |
| Accounts Receivable | $403K+7.0% | $376K+4.0% | $362K-1.3% | $367K-4.4% | $383K-11.1% | $431K+57.3% | $274K-34.0% | $416K |
| Goodwill | $689K0.0% | $689K0.0% | $689K0.0% | $689K0.0% | $689K0.0% | $689K0.0% | $689K0.0% | $689K |
| Total Liabilities | $6.9M-1.1% | $6.9M+24.7% | $5.6M+27.3% | $4.4M+9.4% | $4.0M+33.7% | $3.0M+41.0% | $2.1M-1.2% | $2.1M |
| Current Liabilities | $926K-6.4% | $989K+14.7% | $862K-2.7% | $886K-12.0% | $1.0M+5.1% | $957K+13.3% | $845K-3.4% | $875K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $3.3M+7.0% | $3.1M-1.9% | $3.2M+3.4% | $3.0M+10.0% | $2.8M+4.8% | $2.6M-0.5% | $2.7M-1.8% | $2.7M |
| Retained Earnings | $1.7M+14.8% | $1.5M-4.5% | $1.5M+7.2% | $1.4M+24.0% | $1.2M+12.3% | $1.0M-1.3% | $1.0M-5.8% | $1.1M |
ADMQ Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $376K+6538.2% | -$6K+98.4% | -$364K-32.6% | -$275K-140.3% | $683K+517.4% | -$164K-508.9% | $40K+216.2% | -$34K |
| Capital Expenditures | $445K-67.7% | $1.4M+3.0% | $1.3M+136.7% | $566K-42.4% | $984K+61.1% | $610K+350.4% | $136K+56.2% | $87K |
| Free Cash Flow | -$70K+95.0% | -$1.4M+18.7% | -$1.7M-102.6% | -$841K-179.5% | -$301K+61.1% | -$774K-710.0% | -$96K+21.2% | -$121K |
| Investing Cash Flow | -$101K+92.7% | -$1.4M-43.0% | -$965K-70.4% | -$566K+42.4% | -$984K-61.1% | -$610K-350.4% | -$136K-56.2% | -$87K |
| Financing Cash Flow | -$21K-101.7% | $1.2M+4.4% | $1.2M+135.8% | $504K-45.5% | $926K+28.5% | $720K+2682.1% | -$28K+63.2% | -$76K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ADMQ Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.7%-5.2pp | 31.9%+10.1pp | 21.8%-30.9pp | 52.7%+26.6pp | 26.1%-8.4pp | 34.5%+2.8pp | 31.7%+8.6pp | 23.1% |
| Operating Margin | 9.3%+14.4pp | -5.1%+11.3pp | -16.4%-38.2pp | 21.9%+14.4pp | 7.4%+7.3pp | 0.1%+5.7pp | -5.6%-3.5pp | -2.1% |
| Net Margin | 9.8%+15.7pp | -5.9%-17.1pp | 11.2%-9.8pp | 21.0%+15.2pp | 5.8%+6.9pp | -1.1%+5.0pp | -6.1%-4.1pp | -2.0% |
| Return on Equity | 6.5%+8.8pp | -2.2%-5.5pp | 3.3%-5.8pp | 9.0%+4.5pp | 4.5%+5.0pp | -0.5%+1.9pp | -2.4%-1.5pp | -0.9% |
| Return on Assets | 2.1%+2.8pp | -0.7%-1.9pp | 1.2%-2.5pp | 3.7%+1.9pp | 1.9%+2.1pp | -0.2%+1.1pp | -1.3%-0.8pp | -0.5% |
| Current Ratio | 1.30+0.1 | 1.22-0.2 | 1.45+0.0 | 1.43+0.3 | 1.16+0.1 | 1.05+0.2 | 0.87-0.2 | 1.05 |
| Debt-to-Equity | 2.07-0.2 | 2.24+0.5 | 1.77+0.3 | 1.430.0 | 1.44+0.3 | 1.13+0.3 | 0.800.0 | 0.79 |
| FCF Margin | -3.1%+114.8pp | -118.0%+65.9pp | -183.9%-120.0pp | -63.9%-50.0pp | -13.9%+49.4pp | -63.3%-54.3pp | -9.0%+0.5pp | -9.5% |
Similar Companies
Frequently Asked Questions
What is Adm Endeavors Inc's annual revenue?
Adm Endeavors Inc (ADMQ) reported $1.5M in total revenue for fiscal year 2025. This represents a -73.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Adm Endeavors Inc's revenue growing?
Adm Endeavors Inc (ADMQ) revenue declined by 73.9% year-over-year, from $5.8M to $1.5M in fiscal year 2025.
Is Adm Endeavors Inc profitable?
Yes, Adm Endeavors Inc (ADMQ) reported a net income of $486K in fiscal year 2025, with a net profit margin of 32.4%.
What is Adm Endeavors Inc's EBITDA?
Adm Endeavors Inc (ADMQ) had EBITDA of $348K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Adm Endeavors Inc's gross margin?
Adm Endeavors Inc (ADMQ) had a gross margin of -148.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Adm Endeavors Inc's operating margin?
Adm Endeavors Inc (ADMQ) had an operating margin of 16.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Adm Endeavors Inc's net profit margin?
Adm Endeavors Inc (ADMQ) had a net profit margin of 32.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Adm Endeavors Inc's free cash flow?
Adm Endeavors Inc (ADMQ) generated -$3.2M in free cash flow during fiscal year 2025. This represents a -58.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Adm Endeavors Inc's operating cash flow?
Adm Endeavors Inc (ADMQ) generated $381K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Adm Endeavors Inc's capital expenditures?
Adm Endeavors Inc (ADMQ) invested $3.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
Are Adm Endeavors Inc's earnings high quality?
Adm Endeavors Inc (ADMQ) has an earnings quality ratio of 0.78x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Adm Endeavors Inc cover its interest payments?
Adm Endeavors Inc (ADMQ) has an interest coverage ratio of 0.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.