Zevia Announces Second Quarter 2021 Results
Zevia reported second-quarter results for 2021, achieving record net sales of $34.4 million, a 24% increase from Q2 2020. Gross profit rose to $16.2 million, representing 47% of net sales. However, the company reported a net loss of $0.7 million, or $0.30 per share. Selling and marketing expenses increased to $10.7 million, reflecting higher transportation costs. Zevia's IPO on July 26, 2021, raised approximately $139.7 million to fuel future growth while eliminating 3,000 metric tons of sugar from diets through its zero-sugar offerings.
- Net sales grew to $34.4 million, a record for the company.
- Gross profit increased to $16.2 million, representing 47% of net sales.
- Zevia achieved a 24% increase in net sales compared to Q2 2020.
- The IPO raised approximately $139.7 million, bolstering the company's financial position.
- Zevia eliminated 3,000 metric tons of sugar from consumer diets.
- Net loss of $0.7 million, compared to net income of $3.1 million in Q2 2020.
- Adjusted EBITDA loss of $0.4 million, down from income of $3.5 million in the prior year.
- Gross margin decreased to 47%, down from 50% in Q2 2020 due to higher trade discounts.
Zevia PBC (“Zevia” or the “Company”) (NYSE: ZVIA), the company disrupting the liquid refreshment beverage industry with great tasting, zero sugar beverages made with simple, plant-based ingredients, today reported results for the second quarter ended June 30, 2021.
Second Quarter 2021 Highlights
-
Net sales grew to
$34.4 million , a record for the Company and a24% increase versus Q2 2020 -
Gross profit increased to
$16.2 million , or47% of net sales -
Net loss was
$0.7 million , or$0.30 per common share -
Adjusted EBITDA loss was
$0.4 million (1)
“Zevia’s top-line momentum remained strong in the second quarter, achieving
“Our recent initial public offering solidified our balance sheet, fueling our next phase of growth, helping to build on the
Zevia was incorporated as a Delaware public benefit corporation on March 23, 2021, and prior to the consummation of the reorganization and our initial public offering (“IPO”), did not conduct any activities other than those incidental to our formation and the IPO. In connection with the completion of the IPO on July 26, 2021, the Company became the holding company of Zevia LLC, and its sole material asset is a controlling equity interest in Zevia LLC. As the sole managing member of Zevia LLC, the Company operates and controls all of the business and affairs of Zevia LLC and, through Zevia LLC, conducts its business and subsequent to July 26, 2021, consolidated the results of Zevia LLC and recorded a non-controlling interest reflected for the portion of Zevia LLC not owned by the Company. Zevia LLC became the predecessor of the Company for financial reporting purposes. For more information about our reorganization, see the section “Organizational Structure—The Reorganization” in the prospectus dated July 21, 2021 and filed with the U.S. Securities and Exchange Commission (“SEC”) on July 23, 2021.
Second Quarter Results
Net sales increased
Gross profit improved to
Selling and marketing expense was
General and administrative expense was
Net loss for the second quarter of fiscal 2021 was
Adjusted EBITDA loss was
ESG Metrics and developments
In addition to financial metrics, the Company also reports ESG metrics regarding sugar reduction, plastic packaging reduction, and affordability. In the second quarter, Zevia estimates it eliminated 3 thousand metric tons of sugar from consumers’ diets by selling its zero sugar, naturally sweetened products and replacing legacy sugary sodas.
The Company also estimates that it eliminated 44 million plastic bottles from littering roadways, waterways, and communities by selling beverages only in aluminum packaging.
Regarding affordability, the Company’s products are priced at an average retail price per ounce of
As of August 1, 2021, Mr. Spence will forgo his
Balance Sheet and Cash Flows
As of June 30, 2021, prior to completion of our initial public offering, the Company had
Initial Public Offering
On July 26, 2021 the Company completed the IPO of 10,700,000 shares of its Class A common stock at a public offering price of
Webcast and Conference Call
The Company will host a conference call today at 5:00 p.m. Eastern Time to discuss this earnings release. Investors and other interested parties may listen to the webcast of the conference call by logging on via the Investor Relations section of Zevia’s website at https://investors.zevia.com/ or directly here https://link.edgepilot.com/s/894526dd/0o12kLFVFEa19QQ6pPCFvw?u=https://www.incommglobalevents.com/registration/q4inc/8446/zevia-q2-2021-earnings-call/. Participants calling from the U.S. may dial in using the toll-free phone number (844) 200-6205 or local number (646) 904-5544. Participants calling from outside the U.S. may dial in using the phone number +44 208 0682 558. The conference access code is 919375. A replay of the webcast will be available for approximately thirty (30) days following the call at Zevia’s website at https://investors.zevia.com/.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or words or phrases with similar meaning. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements contained in this press release relate to, among other things, statements regarding the anticipated growth, distribution and velocity. Forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, including, but not limited to, the ability to develop and maintain our brand, change in consumer preferences, and other economic, competitive and governmental factors outside of our control, that may cause our business, strategy or actual results to differ materially from the forward-looking statements. We do not intend and undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. Investors are referred to our filings with the SEC for additional information regarding the risks and uncertainties that may cause actual results to differ materially from those expressed in any forward-looking statement.
(1) Adjusted net loss and Adjusted EBITDA are non-GAAP financial measures. See the supplementary schedules in this press release for a discussion of how we define and calculate these measures and a reconciliation thereof to the most directly comparable GAAP measures.
About Zevia
Zevia PBC, a public benefit corporation designated as a “Certified B Corporation,” is focused on addressing the global health challenges resulting from excess sugar consumption by offering a broad portfolio of zero sugar, zero calorie, naturally sweetened beverages. All Zevia beverages are made with a handful of simple, plant-based ingredients, contain no artificial sweeteners, and are Non-GMO Project verified, gluten-free, Kosher, vegan and zero sodium. As of 2020, Zevia is distributed in more than 25,000 retail locations in the U.S. and Canada through a diverse network of major retailers in the food, drug, mass, natural and ecommerce channels.
Financial Information
The tables below present financial results for the three and six months ended June 30, 2021 and 2020:
ZEVIA LLC | ||||||||||||||||
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | ||||||||||||||||
(in thousands, except for per unit and weighted average common units outstanding) | ||||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net sales | $ |
34,352 |
|
$ |
27,677 |
|
$ |
65,046 |
|
$ |
50,167 |
|
||||
Cost of goods sold |
|
18,112 |
|
|
13,842 |
|
|
34,618 |
|
|
27,300 |
|
||||
Gross profit |
|
16,240 |
|
|
13,835 |
|
|
30,428 |
|
|
22,867 |
|
||||
Operating expenses: | ||||||||||||||||
Selling and marketing expenses |
|
10,703 |
|
|
5,717 |
|
|
18,691 |
|
|
12,638 |
|
||||
General and administrative expenses |
|
6,014 |
|
|
4,643 |
|
|
11,727 |
|
|
8,976 |
|
||||
Depreciation and amortization |
|
230 |
|
|
250 |
|
|
474 |
|
|
473 |
|
||||
Total operating expenses |
|
16,947 |
|
|
10,610 |
|
|
30,892 |
|
|
22,087 |
|
||||
Income (loss) from operations |
|
(707 |
) |
|
3,225 |
|
|
(464 |
) |
|
780 |
|
||||
Other expense, net |
|
(42 |
) |
|
(118 |
) |
|
(38 |
) |
|
(267 |
) |
||||
Net income (loss) and comprehensive income (loss) | $ |
(749 |
) |
$ |
3,107 |
|
$ |
(502 |
) |
$ |
513 |
|
||||
Net income (loss) attributable to common unit holders | $ |
749 |
|
$ |
460 |
|
$ |
(502 |
) |
$ |
79 |
|
||||
Net income (loss) per unit attributable to common unit holders, basic | $ |
(0.30 |
) |
$ |
0.10 |
|
$ |
(0.20 |
) |
$ |
0.02 |
|
||||
Net income (loss) per unit attributable to common unit holders, diluted | $ |
(0.30 |
) |
$ |
0.10 |
|
$ |
(0.20 |
) |
$ |
0.02 |
|
||||
Weighted average common units outstanding, basic |
|
2,476,386 |
|
|
4,549,828 |
|
|
2,469,518 |
|
|
4,549,828 |
|
||||
Weighted average common units outstanding, diluted |
|
2,476,386 |
|
|
30,747,747 |
|
|
2,469,518 |
|
|
29,607,836 |
|
||||
ZEVIA LLC | |||||||||
CONDENSED BALANCE SHEETS (UNAUDITED) | |||||||||
(in thousands, except unit and per unit amounts) | |||||||||
June 30, 2021 | December 31, 2020 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash | $ |
6,380 |
|
$ |
14,936 |
|
|||
Accounts receivable, net |
|
9,417 |
|
|
6944 |
|
|||
Inventories, net |
|
22,544 |
|
|
20,800 |
|
|||
Prepaid expenses and other current assets |
|
5,979 |
|
|
1,492 |
|
|||
Total current assets |
|
44,320 |
|
|
44,172 |
|
|||
Property and equipment, net |
|
2,653 |
|
|
991 |
|
|||
Right-of-use assets under operating leases, net |
|
498 |
|
|
773 |
|
|||
Intangible assets, net |
|
3,838 |
|
|
3,939 |
|
|||
Other non-current assets |
|
82 |
|
|
81 |
|
|||
Total assets | $ |
51,391 |
|
$ |
49,956 |
|
|||
LIABILITIES AND REDEEMABLE CONVERTIBLE PREFERRED UNITS AND MEMBERS’ DEFICIT | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ |
10,806 |
|
$ |
7,770 |
|
|||
Accrued expenses |
|
3,689 |
|
|
3,429 |
|
|||
Operating lease liabilities |
|
548 |
|
|
623 |
|
|||
Other current liabilities |
|
3,781 |
|
|
2,251 |
|
|||
Total current liabilities |
|
18,824 |
|
|
14,073 |
|
|||
Operating lease liabilities, net of current portion |
|
10 |
|
|
238 |
|
|||
Total liabilities |
|
18,834 |
|
|
14,311 |
|
|||
Commitments and contingencies | |||||||||
Redeemable convertible preferred units: | |||||||||
No par values. Authorized units of 34,410,379 and 34,410,379; 26,322,803 and 26,322,803 units issued and outstanding as of June 30, 2021 and December 31, 2020, respectively; and aggregate liquidation preference, |
|
232,457 |
|
|
232,457 |
|
|||
Members’ deficit: | |||||||||
Common units: No par value. Authorized units of 7,274,742 and 7,274,742; 2,476,386 and 2,438,812 units, issued and outstanding on June 30, 2021 and December 31, 2020, respectively. |
|
976 |
|
|
966 |
|
|||
Additional paid-in capital |
|
73 |
|
|
— |
|
|||
Accumulated deficit |
|
(200,949 |
) |
|
(197,778 |
) |
|||
Total members’ deficit |
|
(199,900 |
) |
|
(196,812 |
) |
|||
Total liabilities, redeemable convertible preferred units and members’ deficit | $ |
51,391 |
|
$ |
49,956 |
|
ZEVIA LLC | ||||||||
CONDENSED STATEMENT OF CASH FLOWS (UNAUDITED) | ||||||||
(in thousands) | ||||||||
For the Six Months | ||||||||
Ended June 30, | ||||||||
2021 |
2020 |
|||||||
Operating activities: | ||||||||
Net income (loss) | $ |
(502 |
) |
$ |
513 |
|
||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
Non-cash lease expense |
|
275 |
|
|
242 |
|
||
Depreciation and amortization |
|
474 |
|
|
448 |
|
||
Loss on sale of equipment |
|
8 |
|
|
— |
|
||
Amortization of debt issuance cost |
|
17 |
|
|
25 |
|
||
Unit-based compensation expense |
|
73 |
|
|
58 |
|
||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net |
|
(2,473 |
) |
|
(2,625 |
) |
||
Inventories, net |
|
(1,744 |
) |
|
(7,117 |
) |
||
Prepaid expenses and other current assets |
|
380 |
|
|
318 |
|
||
Other non-current assets |
|
(30 |
) |
|
(21 |
) |
||
Accounts payable |
|
3,036 |
|
|
3,464 |
|
||
Accrued expenses |
|
(778 |
) |
|
724 |
|
||
Operating lease liabilities - current |
|
(75 |
) |
|
32 |
|
||
Other current liabilities |
|
1,530 |
|
|
1,529 |
|
||
Operating lease liabilities, net of current portion |
|
(228 |
) |
|
(293 |
) |
||
Net cash used in operating activities |
|
(37 |
) |
|
(2,703 |
) |
||
Investing activities: | ||||||||
Purchases of property and equipment |
|
(2,031 |
) |
|
(489 |
) |
||
Net cash used in investing activities |
|
(2,031 |
) |
|
(489 |
) |
||
Financing activities: | ||||||||
Proceeds from exercise of common units |
|
10 |
|
|
5 |
|
||
Proceeds from revolving line of credit |
|
64,308 |
|
|
51,384 |
|
||
Repayment of revolving line of credit |
|
(64,308 |
) |
|
(48,660 |
) |
||
Proceeds from PPP loan |
|
— |
|
|
1,429 |
|
||
Payment of deferred IPO costs |
|
(3,829 |
) |
|
— |
|
||
Distribution to unitholder for tax payments |
|
(2,669 |
) |
|
— |
|
||
Net cash (used in) provided by financing activities |
|
(6,488 |
) |
|
4,158 |
|
||
Net change from operating, investing, and financing activities |
|
(8,556 |
) |
|
966 |
|
||
Cash at beginning of period |
|
14,936 |
|
|
3,243 |
|
||
Cash at end of period | $ |
6,380 |
|
$ |
4,209 |
|
||
Use of Non-GAAP Financial Information
We use financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), Adjusted EBITDA, and Adjusted Net Income (Loss). The Company’s management believes that Adjusted EBITDA and Adjusted Net Income (Loss), when taken together with our financial results presented in accordance with GAAP, provide meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of Adjusted EBITDA and Adjusted Net Income (Loss) are helpful to our investors as they are measures used by management in assessing the health of our business, determining incentive compensation and evaluating our operating performance, as well as for internal planning and forecasting purposes.
We calculate Adjusted EBITDA as net (loss) income adjusted to exclude: (1) income tax expense, (2) depreciation and amortization and (3) other income (expense), net, (4) interest expense, and (5) equity-based compensation expense. Adjusted EBITDA may in the future also be adjusted for amounts impacting net income related to the Tax Receivable Agreement liability and other infrequent and unusual transactions. We calculate Adjusted Net Income (Loss) as net (loss) income adjusted to exclude equity-based compensation expense.
Adjusted EBITDA and Adjusted Net Income (Loss) are presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of the limitations of Adjusted EBITDA include that (1) it does not properly reflect capital commitments to be paid in the future, (2) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures, (3) it does not consider the impact of equity-based compensation expense, including the potential dilutive impact thereof, and (4) it does not reflect other non-operating expenses, including interest expense. Some of the limitations of Adjusted Net Income (Loss) include that it does not consider the impact of equity-based compensation expense, including the potential dilutive impact thereof. In addition, our use of Adjusted EBITDA and Adjusted Net Income (Loss) may not be comparable to similarly titled measures of other companies because they may not calculate Adjusted EBITDA or Adjusted Net Income (Loss) in the same manner, limiting their usefulness as comparative measures. Because of these limitations, when evaluating our performance, you should consider Adjusted EBITDA and Adjusted Net Income (Loss) alongside other financial measures, including our net loss or income and other results stated in accordance with GAAP.
The following table presents a reconciliation of net income (loss), the most directly comparable financial measure stated in accordance with US GAAP, to adjusted EBITDA for the periods presented:
ZEVIA LLC | |||||||||||||
Reconciliation of GAAP to Non-GAAP Measures | |||||||||||||
Net income (loss) to Adjusted EBITDA reconciliation | |||||||||||||
(in thousands) | |||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||
Net income (loss) | $ |
(749 |
) |
$ |
3,107 |
$ |
(502 |
) |
$ |
513 |
|||
Add back: | |||||||||||||
Income tax expense (benefit) |
|
- |
|
|
- |
|
- |
|
|
- |
|||
Other expense, net |
|
42 |
|
|
118 |
|
38 |
|
|
267 |
|||
Depreciation and amortization expense |
|
230 |
|
|
250 |
|
474 |
|
|
473 |
|||
Unit-based compensation expense |
|
36 |
|
|
29 |
|
73 |
|
|
58 |
|||
Adjusted EBITDA | $ |
(441 |
) |
$ |
3,504 |
$ |
83 |
|
$ |
1,311 |
|||
The following table presents a reconciliation of net income (loss), the most directly comparable financial measure stated in accordance with US GAAP, to adjusted net income (loss) for the periods presented:
ZEVIA LLC | |||||||||||||
Reconciliation of GAAP to Non-GAAP Measures | |||||||||||||
Net income (loss) to Adjusted net income (loss) reconciliation | |||||||||||||
(in thousands) | |||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||
Net income (loss) | $ |
(749 |
) |
$ |
3,107 |
$ |
(502 |
) |
$ |
513 |
|||
Add back: | |||||||||||||
Unit-based compensation expense |
|
36 |
|
|
29 |
|
73 |
|
|
58 |
|||
Adjusted net income (loss) | $ |
(713 |
) |
$ |
3,136 |
$ |
(429 |
) |
$ |
571 |
|||
(ZEVIA-F)
View source version on businesswire.com: https://www.businesswire.com/news/home/20210812005835/en/
FAQ
What were Zevia's second quarter sales results for 2021?
What was Zevia's net loss in the second quarter of 2021?
How did Zevia's IPO impact its financials?
What was the gross profit for Zevia in Q2 2021?