ZTO Reports Fourth Quarter 2022 and Full Year 2022 Unaudited Financial Results
ZTO Express (NYSE: ZTO) reported its fourth quarter and fiscal year 2022 results, highlighting a 37.6% increase in adjusted net income to RMB6.8 billion despite economic challenges. The company achieved a 9.4% year-over-year growth in parcel volume, reaching 24.4 billion parcels and expanding its market share by 1.5 percentage points to 22.1%. Total revenues increased by 16.3% to RMB35.4 billion. For Q4, revenues were RMB9.9 billion, a rise of 7.1%, with net income up 21.8% to RMB2.1 billion. A special dividend of US$0.37 per ADS was announced for 2022.
- Adjusted net income rose by 37.6% to RMB6.8 billion.
- Parcel volume increased by 9.4% year-over-year to 24.4 billion.
- Market share expanded by 1.5 percentage points to 22.1%.
- Total revenues for 2022 grew by 16.3% to RMB35.4 billion.
- Q4 revenues increased by 7.1% to RMB9.9 billion.
- Revenue from freight forwarding services decreased by 32.8% compared to Q4 2021.
24.4 Billion Annual Parcels Expanded Market Share by 1.5pts to
Fourth Quarter 2022 Financial Highlights
- Revenues were
RMB9,871.3 million (US ), an increase of$1,431.2 million 7.1% fromRMB9,217.5 million in the same period of 2021. - Gross profit was
RMB2,772.6 million (US ), an increase of$402.0 million 23.2% fromRMB2,250.9 million in the same period of 2021. - Net income was
RMB2,129.3 million (US ), an increase of$308.7 million 21.8% fromRMB1,747.7 million in the same period of 2021. - Adjusted EBITDA[3] was
RMB3,397.5 million (US ), an increase of$492.6 million 24.0% fromRMB2,739.2 million in the same period of 2021. - Adjusted net income[2] was
RMB2,120.2 million (US ), an increase of$307.4 million 21.5% fromRMB1,745.3 million in the same period of 2021. - Basic and diluted net earnings per American depositary share ("ADS" [4]) were
RMB2.67 (US ) and$0.39 RMB2.61 (US ), an increase of$0.38 22.5% and19.7% fromRMB2.18 andRMB2.18 in the same period of 2021, respectively. - Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were
RMB2.66 (US ) and$0.39 RMB2.60 (US ), an increase of$0.37 22.0% and19.3% fromRMB2.18 andRMB2.18 in the same period of 2021, respectively. - Net cash provided by operating activities was
RMB3,769.8 million (US ), compared with$546.6 million RMB3,023.8 million in the same period of 2021.
Fiscal Year 2022 Financial Highlights
- Revenues were
RMB35,377.0 million (US ), an increase of$5,129.2 million 16.3% fromRMB30,405.8 million in the same period of 2021. - Gross profit was
RMB9,039.3 million (US ), an increase of$1,310.6 million 37.2% fromRMB6,589.4 million in the same period of 2021. - Net income was
RMB6,659.0 million (US ), an increase of$965.5 million 41.6% fromRMB4,701.3 million in the same period of 2021. - Adjusted EBITDA[3] was
RMB11,289.1 million (US ), an increase of$1,636.8 million 36.0% fromRMB8,300.7 million in the same period of 2021. - Adjusted net income[2] was
RMB6,806.0 million (US ), an increase of$986.8 million 37.6% fromRMB4,947.0 million in the same period of 2021. - Basic and diluted net earnings per American depositary share ("ADS"[4]) were
RMB8.41 (US ) and$1.22 RMB8.36 (US ), an increase of$1.21 45.0% and44.1% fromRMB5.80 andRMB5.80 in the same period of 2021. - Adjusted basic and diluted net earnings per American depositary share[5] attributable to ordinary shareholders were
RMB8.59 (US ) and$1.25 RMB8.54 (US ), an increase of$1.23 40.8% and40.0% fromRMB6.10 andRMB6.10 in the same period of 2021. - Net cash provided by operating activities was
RMB11,479.3 million (US ), compared with$1,664.3 million RMB7,220.2 million in the same period of 2021.
Operational Highlights for Fourth Quarter 2022
- Parcel volume was 6,593 million, an increase of
3.9% from 6,343 million in the same period of 2021. - Number of pickup/delivery outlets was over 31,000 as of
December 31, 2022 . - Number of direct network partners was approximately 5,900 as of
December 31, 2022 . - Number of self-owned line-haul vehicles was over11,000 as of
December 31, 2022 . - Out of the over 11,000 self-owned trucks, approximately 9,700 were high capacity 15 to 17-meter-long models as of
December 31, 2022 , compared to over 9,300 as ofSeptember 30, 2022 . - Number of line-haul routes between sorting hubs was over 3,750 as of
December 31, 2022 , compared to approximately 3,750 as ofSeptember 30, 2022 . - Number of sorting hubs was 98 as of
December 31, 2022 , among which 87 are operated by the Company and 11 by the Company's network partners.
(1) An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. |
(2) Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary in and corresponding tax impact which management aims to better represent the underlying business operations. |
(3) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations. |
(4) One ADS represents one Class A ordinary share. |
(5) Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and American depositary diluted shares, respectively. |
Mr.
Ms.
Fourth Quarter 2022 Unaudited Financial Results
Three Months Ended | |||||||||||
2021 | 2022 | ||||||||||
RMB | % | RMB | US$ | % | |||||||
(in thousands, except percentages) | |||||||||||
Express delivery services | 8,428,942 | 91.4 | 9.168,541 | 1,329,313 | 92.9 | ||||||
Freight forwarding services | 378,248 | 4.1 | 254,130 | 36,845 | 2.6 | ||||||
Sale of accessories | 352,414 | 3.8 | 404,683 | 58,674 | 4.1 | ||||||
Others | 57,915 | 0.7 | 43,973 | 6,376 | 0.4 | ||||||
Total revenues | 9,217,519 | 100.0 | 9,871,327 | 1,431,208 | 100.0 |
Total Revenues were
Three Months Ended | |||||||||||
2021 | 2022 | ||||||||||
% of | % of | ||||||||||
RMB | revenues | RMB | US$ | revenues | |||||||
(in thousands, except percentages) | |||||||||||
Line-haul transportation cost | 3,350,847 | 36.4 | 3,394,342 | 492,133 | 34.4 | ||||||
Sorting hub operating cost | 2,014,763 | 21.9 | 2,139,620 | 310,216 | 21.7 | ||||||
Freight forwarding cost | 322,785 | 3.5 | 238,464 | 34,574 | 2.4 | ||||||
Cost of accessories sold | 85,104 | 0.9 | 147,838 | 21,434 | 1.5 | ||||||
Other costs | 1,193,096 | 12.9 | 1,178,501 | 170,867 | 11.9 | ||||||
Total cost of revenues | 6,966,595 | 75.6 | 7,098,765 | 1,029,224 | 71.9 |
Total cost of revenues was
Line haul transportation cost was
Sorting hub operating cost was
Cost of accessories sold was
Other costs were
Gross Profit was
Total Operating Expenses were
Selling, general and administrative expenses were
Other operating income, net was
Income from operations was
Interest income was
Interest expenses was
Gain from fair value changes of financial instruments was
Gain on disposal of equity investees and subsidiary and others was
Income tax expenses were
Net income was
Basic and diluted earnings per ADS attributable to ordinary shareholders were
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were
Adjusted net income was
EBITDA[1] was
Adjusted EBITDA was
Net cash provided by operating activities was
(1) EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations. |
Fiscal Year 2022 Financial Results
Year Ended | ||||||||||
2021 | 2022 | |||||||||
RMB | % | RMB | US$ | % | ||||||
(in thousands, except percentages) | ||||||||||
Express delivery services | 27,450,922 | 90.3 | 32,575,698 | 4,723,032 | 92.1 | |||||
Freight forwarding services | 1,529,601 | 5.0 | 1,212,677 | 175,822 | 3.4 | |||||
Sale of accessories | 1,231,283 | 4.0 | 1,384,674 | 200,759 | 3.9 | |||||
Others | 194,033 | 0.7 | 203,947 | 29,569 | 0.6 | |||||
Total revenues | 30,405,839 | 100.0 | 35,376,996 | 5,129,182 | 100 |
Total Revenues were
Year Ended | |||||||||
2021 | 2022 | ||||||||
% of | % of | ||||||||
RMB | revenues | RMB | US$ | revenues | |||||
(in thousands, except percentages) | |||||||||
Line-haul transportation cost | 11,487,810 | 37.8 | 12,480,170 | 1,809,454 | 35.3 | ||||
Sorting hub operating cost | 6,774,595 | 22.3 | 7,845,491 | 1,137,489 | 22.2 | ||||
Freight forwarding cost | 1,326,557 | 4.4 | 1,137,140 | 164,870 | 3.2 | ||||
Cost of accessories sold | 349,647 | 1.1 | 463,448 | 67,194 | 1.3 | ||||
Other costs | 3,877,853 | 12.7 | 4,411,472 | 639,604 | 12.4 | ||||
Total cost of revenues | 23,816,462 | 78.3 | 26,337,721 | 3,818,611 | 74.4 |
Total cost of revenues was
Line haul transportation cost was
Sorting hub operating cost was
Cost of accessories sold was
Other costs were
Gross Profit was
Total Operating Expenses were
Selling, general and administrative expenses were
Other operating income, net was
Income from operations was
Interest income was
Interest expenses was
Gain from fair value changes of financial instruments was
Gain on disposal of equity investees and subsidiary and others was
Impairment of investment in equity investee was
Foreign currency exchange Gain, before tax was
Income tax expenses were
Net income increased
Basic and diluted earnings per ADS attributable to ordinary shareholders were
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were
Adjusted net income was
EBITDA was
Adjusted EBITDA was
Net cash provided by operating activities was
Net cash provided by financing activities was
Business Outlook
Based on current market conditions and current operations, the Company's parcel volume for 2023 is expected to be in the range of 28.78 billion to 29.75 billion, representing a
Special Dividend
The board of directors has approved a special dividend of
Company Share Purchase
On
Exchange Rate
This announcement contains translation of certain Renminbi amounts into
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to its
The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
1-888-317-6003 | |
852-5808-1995 | |
Mainland | 4001-206-115 |
800-120-5863 | |
International: | 1-412-317-6061 |
Passcode: | 0163393 |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until
1-877-344-7529 | |
International: | 1-412-317-0088 |
Passcode: | 2747002 |
Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.
About
ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company's unaudited results for the fourth quarter of 2022, ZTO management quotes and the Company's financial outlook.
These forward-looking statements are not historical facts but instead represent only the Company's belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company's actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter 2022 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company's actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in
All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
UNAUDITED CONSOLIDATED FINANCIAL DATA | |||||||||||
Summary of Unaudited Consolidated Comprehensive Income Data: | |||||||||||
Three Months Ended | Year Ended | ||||||||||
2021 | 2022 | 2021 | 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Revenues | 9,217,519 | 9,871,327 | 1,431,208 | 30,405,839 | 35,376,996 | 5,129,182 | |||||
Cost of revenues | (6,966,595) | (7,098,765) | (1,029,224) | (23,816,462) | (26,337,721) | (3,818,611) | |||||
Gross profit | 2,250,924 | 2,772,562 | 401,984 | 6,589,377 | 9,039,275 | 1,310,571 | |||||
Operating (expenses)/income: | |||||||||||
Selling, general and administrative | (472,284) | (560,859) | (81,317) | (1,875,869) | (2,077,372) | (301,191) | |||||
Other operating income, net | 275,363 | 248,132 | 35,976 | 789,503 | 774,578 | 112,303 | |||||
Total operating expenses | (196,921) | (312,727) | (45,341) | (1,086,366) | (1,302,794) | (188,888) | |||||
Income from operations | 2,054,003 | 2,459,835 | 356,643 | 5,503,011 | 7,736,481 | 1,121,683 | |||||
Other income (expenses): | |||||||||||
Interest income | 94,208 | 111,768 | 16,205 | 363,890 | 503,722 | 73,033 | |||||
Interest expense | (24,852) | (76,147) | (11,040) | (126,503) | (190,521) | (27,623) | |||||
(Loss)/gain from fair value changes of financial | (337) | 83,504 | 12,107 | 52,909 | 46,246 | 6,705 | |||||
Gain on disposal of equity investees and subsidiary and | 2,357 | 9,083 | 1,317 | 2,357 | 69,598 | 10,091 | |||||
Impairment of investment in equity investee | - | - | - | - | (26,328) | (3,817) | |||||
Foreign currency exchange (loss) / gain before tax | (22,310) | 9,064 | 1,314 | (56,467) | 147,254 | 21,350 | |||||
Income before income tax, and share of loss in equity | 2,103,069 | 2,597,107 | 376,546 | 5,739,197 | 8,286,452 | 1,201,422 | |||||
Income tax expense | (371,429) | (500,518) | (72,568) | (1,005,451) | (1,633,330) | (236,811) | |||||
Share of loss in equity method investments | 16,046 | 32,696 | 4,740 | (32,419) | 5,844 | 847 | |||||
Net income | 1,747,686 | 2,129,285 | 308,718 | 4,701,327 | 6,658,966 | 965,458 | |||||
Net loss attributable to non-controlling interests | 14,644 | 33,326 | 4,832 | 53,500 | 150,090 | 21,761 | |||||
Net income attributable to | 1,762,330 | 2,162,611 | 313,550 | 4,754,827 | 6,809,056 | 987,219 | |||||
Net income attributable to ordinary shareholders | 1,762,330 | 2,162,611 | 313,550 | 4,754,827 | 6,809,056 | 987,219 | |||||
Net earnings per share attributed to ordinary | |||||||||||
Basic | 2.18 | 2.67 | 0.39 | 5.80 | 8.41 | 1.22 | |||||
Diluted | 2.18 | 2.61 | 0.38 | 5.80 | 8.36 | 1.21 | |||||
Weighted average shares used in calculating net | |||||||||||
Basic | 808,448,289 | 809,601,049 | 809,601,049 | 819,961,265 | 809,442,862 | 809,442,862 | |||||
Diluted | 808,448,289 | 841,226,602 | 841,226,602 | 819,961,265 | 820,273,531 | 820,273,531 | |||||
Net income | 1,747,686 | 2,129,285 | 308,718 | 4,701,327 | 6,658,966 | 965,458 | |||||
Other comprehensive (expenses) / income, net of tax of | |||||||||||
Foreign currency translation adjustment | (17,602) | 35,752 | 5,184 | (146,533) | 155,432 | 22,536 | |||||
Comprehensive income | 1,730,084 | 2,165,037 | 313,902 | 4,554,794 | 6,814,398 | 987,994 | |||||
Comprehensive loss attributable to non-controlling | 14,644 | 33,326 | 4,832 | 53,500 | 150,090 | 21,761 | |||||
Comprehensive income attributable to | 1,744,728 | 2,198,363 | 318,734 | 4,608,294 | 6,964,488 | 1,009,755 |
Unaudited Consolidated Balance Sheets Data: | |||||
As of | |||||
2021 | 2022 | ||||
RMB | RMB | US$ | |||
(in thousands, except for share data) | |||||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | 9,721,225 | 11,692,773 | 1,695,293 | ||
Restricted cash | 27,736 | 895,483 | 129,833 | ||
Accounts receivable, net | 933,444 | 818,968 | 118,739 | ||
Financing receivables | 1,111,461 | 951,349 | 137,933 | ||
Short-term investment | 2,845,319 | 5,753,483 | 834,177 | ||
Inventories | 82,961 | 40,537 | 5,877 | ||
Advances to suppliers | 667,855 | 861,573 | 124,916 | ||
Prepayments and other current assets | 3,142,368 | 3,146,378 | 456,182 | ||
Amounts due from related parties | 133,990 | 314,483 | 45,596 | ||
Total current assets | 18,666,359 | 24,475,027 | 3,548,546 | ||
Investments in equity investee | 3,730,448 | 3,950,544 | 572,775 | ||
Property and equipment, net | 24,929,897 | 28,813,204 | 4,177,522 | ||
Land use rights, net | 5,335,549 | 5,442,951 | 789,154 | ||
Intangible assets, net | 35,634 | 29,437 | 4,268 | ||
Operating lease right-of-use assets | 897,238 | 808,506 | 117,222 | ||
4,241,541 | 4,241,541 | 614,966 | |||
Deferred tax assets | 934,848 | 750,097 | 108,754 | ||
Long-term investment | 1,214,500 | 7,322,545 | 1,061,669 | ||
Long-term financing receivables | 1,412,956 | 1,295,755 | 187,867 | ||
Other non-current assets | 762,273 | 816,839 | 118,431 | ||
Amounts due from related parties-non current | 611,100 | 577,140 | 83,677 | ||
TOTAL ASSETS | 62,772,343 | 78,523,586 | 11,384,851 | ||
LIABILITIES AND EQUITY | |||||
Current liabilities | |||||
Short-term bank borrowing | 3,458,717 | 5,394,423 | 782,118 | ||
Accounts payable | 1,957,529 | 2,202,692 | 319,360 | ||
Notes payable | 174,920 | 200,000 | 28,997 | ||
Advances from customers | 1,226,549 | 1,374,691 | 199,311 | ||
Income tax payable | 86,789 | 228,422 | 33,118 | ||
Amounts due to related parties | 22,786 | 49,138 | 7,124 | ||
Operating lease liabilities | 250,995 | 229,718 | 33,306 | ||
Acquisition consideration payable | 22,942 | - | - | ||
Dividends payable | 708 | 1,497 | 217 | ||
Other current liabilities | 5,794,380 | 6,724,743 | 974,999 | ||
Total current liabilities | 12,996,315 | 16,405,324 | 2,378,550 | ||
Non-current operating lease liabilities | 556,091 | 510,349 | 73,994 | ||
Deferred tax liabilities | 292,356 | 346,472 | 50,234 | ||
Convertible senior bond | - | 6,788,971 | 984,308 | ||
TOTAL LIABILITIES | 13,844,762 | 24,051,116 | 3,487,086 | ||
Shareholders' equity | |||||
Ordinary shares ( | 535 | 535 | 77 | ||
Additional paid-in capital | 28,229,026 | 26,717,727 | 3,873,706 | ||
(2,067,009) | (2,062,530) | (299,039) | |||
Retained earnings | 22,716,799 | 29,459,491 | 4,271,225 | ||
Accumulated other comprehensive loss | (242,104) | (86,672) | (12,566) | ||
48,637,247 | 54,028,551 | 7,833,403 | |||
Noncontrolling interests | 290,334 | 443,919 | 64,362 | ||
Total Equity | 48,927,581 | 54,472,470 | 7,897,765 | ||
TOTAL LIABILITIES AND EQUITY | 62,772,343 | 78,523,586 | 11,384,851 |
Summary of Unaudited Consolidated Cash Flow Data: | |||||||||||
Three Months Ended | Year Ended | ||||||||||
2021 | 2022 | 2021 | 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands) | |||||||||||
Net cash provided by operating activities | 3,023,783 | 3,769,838 | 546,575 | 7,220,217 | 11,479,308 | 1,664,343 | |||||
Net cash used in investing activities | (2,814,265) | (4,380,805) | (635,157) | (8,756,533) | (16,041,890) | (2,325,855) | |||||
Net cash (used in) / provided by financing activities | (787,457) | (1,707,120) | (247,509) | (2,903,985) | 7,058,202 | 1,023,343 | |||||
Effect of exchange rate changes on cash, cash equivalents and | (47,876) | (59,220) | (8,586) | (150,430) | 338,106 | 49,021 | |||||
Net (decrease)/increase in cash, cash equivalents and restricted | (625,815) | (2,377,307) | (344,677) | (4,590,731) | 2,833,726 | 410,852 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 10,395,176 | 14,980,394 | 2,171,953 | 14,360,092 | 9,769,361 | 1,416,424 | |||||
Cash, cash equivalents and restricted cash at end of period | 9,769,361 | 12,603,087 | 1,827,276 | 9,769,361 | 12,603,087 | 1,827,276 |
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:
As of | |||||
2021 | 2022 | ||||
RMB | RMB | US$ | |||
(in thousands) | |||||
Cash and cash equivalents | 9,721,225 | 11,692,773 | 1,695,293 | ||
Restricted cash, current | 27,736 | 895,483 | 129,833 | ||
Restricted cash, non-current | 20,400 | 14,831 | 2,150 | ||
Total cash, cash equivalents and restricted cash | 9,769,361 | 12,603,087 | 1,827,276 |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
Three Months Ended | Year Ended | ||||||||||
2021 | 2022 | 2021 | 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Net income | 1,747,686 | 2,129,285 | 308,718 | 4,701,327 | 6,658,966 | 965,458 | |||||
Add: | |||||||||||
Share-based compensation expense (1) | - | - | - | 248,027 | 178,980 | 25,950 | |||||
Impairment of investment in equity investee (1) | - | - | - | - | 26,328 | 3,817 | |||||
Gain on disposal of equity investees and | (2,357) | (9,083) | (1,317) | (2,357) | (58,275) | (8,449) | |||||
Adjusted net income | 1,745,329 | 2,120,202 | 307,401 | 4,946,997 | 6,805,999 | 986,776 | |||||
Net income | 1,747,686 | 2,129,285 | 308,718 | 4,701,327 | 6,658,966 | 965,458 | |||||
Add: | |||||||||||
Depreciation | 567,264 | 665,400 | 96,474 | 2,102,310 | 2,540,899 | 368,396 | |||||
Amortization | 30,354 | 35,199 | 5,103 | 119,458 | 129,647 | 18,797 | |||||
Interest expenses | 24,852 | 76,147 | 11,040 | 126,503 | 190,521 | 27,623 | |||||
Income tax expenses | 371,429 | 500,518 | 72,568 | 1,005,451 | 1,633,330 | 236,811 | |||||
EBITDA | 2,741,585 | 3,406,549 | 493,903 | 8,055,049 | 11,153,363 | 1,617,085 | |||||
Add: | |||||||||||
Share-based compensation expense | - | - | - | 248,027 | 178,980 | 25,950 | |||||
Impairment of investment in equity investee | - | - | - | - | 26,328 | 3,817 | |||||
Gain on disposal of equity investees and | (2,357) | (9,083) | (1,317) | (2,357) | (69,598) | (10,091) | |||||
Adjusted EBITDA | 2,739,228 | 3,397,466 | 492,586 | 8,300,719 | 11,289,073 | 1,636,761 | |||||
________________________ | |||||||||||
(1) Net of income taxes of nil |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
Three Months Ended | Year Ended | ||||||||||
2021 | 2022 | 2021 | 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Net income attributable to ordinary shareholders | 1,762,330 | 2,162,611 | 313,550 | 4,754,827 | 6,809,056 | 987,219 | |||||
Add: | |||||||||||
Share-based compensation expense (1) | - | - | - | 248,027 | 178,980 | 25,950 | |||||
Impairment of investment in equity investee (1) | - | - | - | - | 26,328 | 3,817 | |||||
Gain on disposal of equity investees and | (2,357) | (9,083) | (1,317) | (2,357) | (58,275) | (8,449) | |||||
Adjusted Net income attributable to ordinary | 1,759,973 | 2,153,528 | 312,233 | 5,000,497 | 6,956,089 | 1,008,537 | |||||
Weighted average shares used in share/ADS calculating net | |||||||||||
Basic | 808,448,289 | 809,601,049 | 809,601,049 | 819,961,265 | 809,442,862 | 809,442,862 | |||||
Diluted | 808,448,289 | 841,226,602 | 841,226,602 | 819,961,265 | 820,273,531 | 820,273,531 | |||||
Net earnings per share/ADS attributable to ordinary | |||||||||||
Basic | 2.18 | 2.67 | 0.39 | 5.80 | 8.41 | 1.22 | |||||
Diluted | 2.18 | 2.61 | 0.38 | 5.80 | 8.36 | 1.21 | |||||
Adjusted net earnings per share/ADS attributable to | |||||||||||
Basic | 2.18 | 2.66 | 0.39 | 6.10 | 8.59 | 1.25 | |||||
Diluted | 2.18 | 2.60 | 0.37 | 6.10 | 8.54 | 1.23 | |||||
________________________ | |||||||||||
(1) Net of income taxes of nil |
For investor and media inquiries, please contact:
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original content:https://www.prnewswire.com/news-releases/zto-reports-fourth-quarter-2022-and-full-year-2022-unaudited-financial-results-301773146.html
SOURCE
FAQ
What were ZTO's fourth quarter 2022 earnings results?
What is ZTO's market share as of 2022?
What special dividend did ZTO announce for 2022?
How did ZTO's adjusted net income perform in 2022?