ZTO Reports Fourth Quarter 2021 and Fiscal Year 2021 Unaudited Financial Results
ZTO Express announced strong financial results for Q4 and FY 2021, with revenues up 11.6% to RMB9.2 billion ($1.45 billion) in Q4.
Annual revenues reached RMB30.4 billion ($4.77 billion), a 20.6% increase year-over-year.
Net income for the quarter was RMB1.7 billion ($274.2 million), a 35.3% rise compared to Q4 2020, while adjusted net income reached RMB1.7 billion ($273.9 million).
The company also declared a special dividend of $0.25 per ADS for 2021. ZTO maintained a market share of 20.6%, handling 22.3 billion parcels, up 31.1% from the previous year, as price competition stabilized.
- Adjusted net income grew by 7.8% to RMB4.9 billion ($776.3 million) in FY 2021.
- Gross profit increased by 12.9% to RMB6.6 billion ($1.03 billion) for FY 2021.
- Q4 net income surged by 35.3% to RMB1.7 billion ($274.2 million).
- Cash generated from operating activities rose 45.8% year-over-year to RMB7.2 billion ($1.13 billion).
- Declared a special dividend of $0.25 per ADS for 2021.
- Gross margin decreased to 21.7% from 23.1% year-over-year due to competition-driven ASP declines.
- Full-year ASP for core express delivery business declined by 5.7%, mainly due to weight drop.
- Net income margin fell to 15.5% in FY 2021 from 17.2% in FY 2020.
22.3 Billion Annual Parcels Increased Market Share to
Adjusted Net Income Reached RMB4.9 Billion while Price Competition Cooled
US
SHANGHAI, March 16, 2022 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2021[1]. The Company grew parcel volume 5.3 billion, or
Fourth Quarter 2021 Financial Highlights
- Revenues were RMB9,217.5 million (US
$1,446.4 million ), an increase of11.6% from RMB8,257.1 million in the same period of 2020. - Gross profit was RMB2,250.9 million (US
$353.2 million ), an increase of21.1% from RMB1,858.3 million in the same period of 2020. - Net income was RMB1,747.7 million (US
$274.2 million ), an increase of35.3% from RMB1,291.6 million in the same period of 2020. - Adjusted EBITDA[2] was RMB2,739.2 million (US
$429.8 million ), an increase of29.3% from RMB2,119.3 million in the same period of 2020. - Adjusted net income[3] was RMB1,745.3 million (US
$273.9 million ), an increase of35.2% from RMB1,290.5 million in the same period of 2020. - Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB2.18 (US
$0.34) , an increase of40.6% from RMB1.55 in the same period of 2020. - Adjusted basic and diluted net earnings per American depositary share[5] attributable to ordinary shareholders were RMB2.18 (US
$0.34) , an increase of40.6% from RMB1.55 in the same period of 2020. - Net cash provided by operating activities was RMB 3,023.8 million (US
$474.5 million ), compared with RMB2,040.3 million in the same period of 2020.
Fiscal Year 2021 Financial Highlights
- Revenues were RMB30,405.8 million (US
$4,771.3 million ), an increase of20.6% from RMB25,214.3 million in the same period of 2020. - Gross profit was RMB6,589.4 million (US
$1,034.0 million ), an increase of12.9% from RMB5,837.1 million in the same period of 2020. - Net income was RMB4,701.3 million (US
$737.7 million ), an increase of8.7% from RMB4,326.4 million in the same period of 2020. - Adjusted EBITDA[2] was RMB 8,300.7 million (US
$1,302.6 million ), an increase of16.0% from RMB7,155.1 million in the same period of 2020. - Adjusted net income[3] was RMB4,947.0 million (US
$776.3 million ), an increase of7.8% from RMB4,589.5 million in the same period of 2020. - Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB 5.80 (US
$0.91) , an increase of7.0% from RMB 5.42 in the same period of 2020. - Adjusted basic and diluted net earnings per American depositary share[5] attributable to ordinary shareholders were RMB 6.10 (US
$0.96) , an increase of6.1% from RMB5.75 in the same period of 2020. - Net cash provided by operating activities was RMB7,220.2 million (US
$1,133.0 million ), compared with RMB4,950.7 million in the same period of 2020.
Operational Highlights for Fourth Quarter 2021
- Parcel volume was 6,343 million, an increase of
17.2% from 5,410 million in the same period of 2020. - Number of pickup/delivery outlets was over 30,400 as of December 31, 2021.
- Number of direct network partners was over 5,700 as of December 31, 2021.
- Number of line-haul vehicles was approximately 10,900 as of December 31, 2021, which were self-owned vehicles.
- Out of the approximately 10,900 self-owned trucks, over 9,000 were high capacity 15 to 17-meter-long models as of December 31, 2021, compared to approximately 7,900 as of September 30, 2021.
- Number of line-haul routes between sorting hubs was approximately 3,700 as of December 31, 2021, compared to over 3,600 as of September 30, 2021.
- Number of sorting hubs was 99 as of December 31, 2021, among which 88 are operated by the Company and 11 by the Company's network partners.
(1) An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. |
(2) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the net gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations. |
(3) Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as net gain on disposal of equity investment and subsidiary in which management aims to better represent the underlying business operations. |
(4) One ADS represents one Class A ordinary share. |
(5) Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, "Facing COVID-19 pandemic shockwaves, signs of weakness in the economy and dislocations in industry dynamics, ZTO once again achieved satisfactory results in all three areas of our strategic focus for 2021. First, our quality of service and customer satisfaction continued to rank top above our industry peers; Secondly, our parcel volume grew 5.3 billion or
Mr. Lai added, "While the growth prospects are intact for the long run, 2022 is likely a year of volatility or unexpectedness. We are watchful of what is taking place in the world and maintain vigilance and diligence in doing what we can and must. Capacity and efficiency are critical to the scale-dependent express delivery business. Our past success is built upon the strength of our vast network of infrastructure and well-integrated franchise-partners, both of which, took us years of consistent investments and cultivation. Together with an increasing level of standardization and digitization throughout our operations and our developing comprehensive logistic capabilities, we are ever so confident to secure a larger share of the growing market with greater cost efficiencies and achieve a bigger share of the profit than any of our competitors."
Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "The impact from competition-driven price decline continued to diminish and, the
Ms. Yan added, "Our corporate cost structure remained stable and efficient. SG&A as a percentage of revenue declined 0.2 pts to
Fourth Quarter 2021 Financial Results
Three Months Ended December 31, | |||||||||
2020 | 2021 | ||||||||
RMB | % | RMB | US$ | % | |||||
(in thousands, except percentages) | |||||||||
Express delivery services | 7,172,717 | 86.9 | 8,428,942 | 1,322,685 | 91.4 | ||||
Freight forwarding services | 618,930 | 7.5 | 378,248 | 59,355 | 4.1 | ||||
Sale of accessories | 336,628 | 4.1 | 352,414 | 55,301 | 3.8 | ||||
Others | 128,869 | 1.5 | 57,915 | 9,089 | 0.7 | ||||
Total revenues | 8,257,144 | 100.0 | 9,217,519 | 1,446,430 | 100.0 |
Total Revenues were RMB9,217.5 million (US
Three Months Ended December 31, | |||||||||
2020 | 2021 | ||||||||
RMB | % of | RMB | US$ | % of | |||||
(in thousands, except percentages) | |||||||||
Line-haul transportation cost | 2,956,311 | 35.8 | 3,350,847 | 525,821 | 36.4 | ||||
Sorting hub operating cost | 1,650,757 | 20.0 | 2,014,763 | 316,160 | 21.9 | ||||
Freight forwarding cost | 561,273 | 6.8 | 322,785 | 50,652 | 3.5 | ||||
Cost of accessories sold | 109,288 | 1.3 | 85,104 | 13,355 | 0.9 | ||||
Other costs | 1,121,184 | 13.6 | 1,193,096 | 187,223 | 12.9 | ||||
Total cost of revenues | 6,398,813 | 77.5 | 6,966,595 | 1,093,211 | 75.6 |
Total cost of revenues was RMB6,966.6 million (US
Line haul transportation cost was RMB3,350.8 million (US
Sorting hub operating cost was RMB2,014.8 million (US
Cost of accessories sold was RMB85.1 million (US
Other costs were RMB1,193.1 million (US
Gross Profit was RMB2,250.9 million (US
Total Operating Expenses were RMB196.9 million (US
Selling, general and administrative expenses were RMB472.3 million (US
Other operating income, net was RMB275.4 million (US
Income from operations was RMB2,054.0 million (US
Interest income was RMB94.2 million (US
Interest expenses was RMB24.9 million (US
Loss from fair value changes of financial instruments was RMB0.3 million (US
Income tax expenses were RMB371.4 million (US
Net income was RMB1,747.7 million (US
Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB2.18 (US
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB2.18 (US
Adjusted net income was RMB1,745.3 million (US
EBITDA was RMB2,741.6 million (US
Adjusted EBITDA was RMB2,739.2 million (US
Net cash provided by operating activities was RMB3,023.8 million (US
Fiscal Year 2021 Financial Results
Year Ended December 31, | |||||||||
2020 | 2021 | ||||||||
RMB | % | RMB | US$ | % | |||||
(in thousands, except percentages) | |||||||||
Express delivery services | 21,900,201 | 86.9 | 27,450,922 | 4,307,649 | 90.3 | ||||
Freight forwarding services | 1,862,689 | 7.4 | 1,529,601 | 240,028 | 5.0 | ||||
Sale of accessories | 1,133,712 | 4.5 | 1,231,283 | 193,215 | 4.0 | ||||
Others | 317,688 | 1.2 | 194,033 | 30,448 | 0.7 | ||||
Total revenues | 25,214,290 | 100.0 | 30,405,839 | 4,771,340 | 100.0 |
Total Revenues were RMB30,405.8 million (US
Year Ended December 31, | |||||||||
2020 | 2021 | ||||||||
RMB | % of | RMB | US$ | % of | |||||
(in thousands, except percentages) | |||||||||
Line-haul transportation cost | 8,697,081 | 34.5 | 11,487,810 | 1,802,688 | 37.8 | ||||
Sorting hub operating cost | 5,224,544 | 20.7 | 6,774,595 | 1,063,081 | 22.3 | ||||
Freight forwarding cost | 1,712,592 | 6.8 | 1,326,557 | 208,166 | 4.4 | ||||
Cost of accessories sold | 391,253 | 1.6 | 349,647 | 54,867 | 1.1 | ||||
Other costs | 3,351,714 | 13.3 | 3,877,853 | 608,521 | 12.7 | ||||
Total cost of revenues | 19,377,184 | 76.9 | 23,816,462 | 3,737,323 | 78.3 |
Total cost of revenues was RMB23,816.5 million (US
Line haul transportation cost was RMB11,487.8 million (US
Sorting hub operating cost was RMB6,774.6 million (US
Cost of accessories sold was RMB349.6 million (US
Other costs were RMB3,877.9 million (US
Gross Profit was RMB6,589.4 million (US
Total Operating Expenses were RMB1,086.4 million (US
Selling, general and administrative expenses were RMB1,875.9 million (US
Other operating income, net was RMB789.5 million (US
Income from operations was RMB5,503.0 million (US
Interest income was RMB363.9 million (US
Gain on disposal of equity investees and subsidiary was RMB2.4 million (US
Gain from fair value changes of financial instruments was RMB52.9 million (US
Foreign currency exchange loss, before tax was RMB56.5 million (US
Income tax expenses were RMB1,005.5 million (US
Net income increased
Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB5.80 (US
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB6.10 (US
Adjusted net income was RMB4,947.0 million (US
EBITDA was RMB8,055.0 million (US
Adjusted EBITDA was RMB8,300.7 million (US
Net cash provided by operating activities was RMB 7,220.2 million (US
Business Outlook
Based on current market conditions and current operations, the Company's parcel volume for 2022 is expected to be in the range of 26.30 billion to 27.64 billion, representing a
Special Dividend
The board of directors has approved a special dividend of US
Company Share Purchase
On November 14, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US
Exchange Rate
This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.3726 to US
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.
The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Wednesday, March 16, 2022 (8:30 AM Beijing Time on March 17, 2022).
Dial-in details for the earnings conference call are as follows:
United States: | 1-888-317-6003 |
Hong Kong: | 852-5808-1995 |
Mainland China: | 4001-206-115 |
Singapore: | 800-120-5863 |
International: | 1-412-317-6061 |
Passcode: | 6877338 |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until March 23, 2022:
United States: | 1-877-344-7529 |
International: | 1-412-317-0088 |
Passcode: | 6411558 |
Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company's unaudited results for the fourth quarter and fiscal year of 2021, ZTO management quotes and the Company's financial outlook.
These forward-looking statements are not historical facts but instead represent only the Company's belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company's actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter and fiscal year of 2021 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company's actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company's results of operations and market share, any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company's business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.
All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL DATA
Summary of Unaudited Consolidated Comprehensive Income Data: | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Revenues | 8,257,144 | 9,217,519 | 1,446,430 | 25,214,290 | 30,405,839 | 4,771,340 | |||||
Cost of revenues | (6,398,813) | (6,966,595) | (1,093,211) | (19,377,184) | (23,816,462) | (3,737,323) | |||||
Gross profit | 1,858,331 | 2,250,924 | 353,219 | 5,837,106 | 6,589,377 | 1,034,017 | |||||
Operating income (expenses): | |||||||||||
Selling, general and administrative | (417,572) | (472,284) | (74,112) | (1,663,712) | (1,875,869) | (294,365) | |||||
Other operating income, net | 125,867 | 275,363 | 43,210 | 580,973 | 789,503 | 123,890 | |||||
Total operating expenses | (291,705) | (196,921) | (30,902) | (1,082,739) | (1,086,366) | (170,475) | |||||
Income from operations | 1,566,626 | 2,054,003 | 322,317 | 4,754,367 | 5,503,011 | 863,542 | |||||
Other income (expenses): | |||||||||||
Interest income | 105,559 | 94,208 | 14,783 | 442,697 | 363,890 | 57,102 | |||||
Interest expense | (12,174) | (24,852) | (3,900) | (35,307) | (126,503) | (19,851) | |||||
(Loss)/Gain from fair value changes of | (877) | (337) | (53) | (877) | 52,909 | 8,303 | |||||
Gain on disposal of equity investees and | 1,086 | 2,357 | 370 | 1,086 | 2,357 | 370 | |||||
Foreign currency exchange loss, | (81,873) | (22,310) | (3,501) | (127,180) | (56,467) | (8,861) | |||||
Income before income tax, and share of | 1,578,347 | 2,103,069 | 330,016 | 5,034,786 | 5,739,197 | 900,605 | |||||
Income tax expense | (289,605) | (371,429) | (58,285) | (689,833) | (1,005,451) | (157,777) | |||||
Share of gain/(loss) in equity method | 2,871 | 16,046 | 2,518 | (18,507) | (32,419) | (5,087) | |||||
Net income | 1,291,613 | 1,747,686 | 274,249 | 4,326,446 | 4,701,327 | 737,741 | |||||
Net (loss)/income attributable to | (3,472) | 14,644 | 2,298 | (14,233) | 53,500 | 8,395 | |||||
Net income attributable to ZTO Express | 1,288,141 | 1,762,330 | 276,547 | 4,312,213 | 4,754,827 | 746,136 | |||||
Net income attributable to ordinary | 1,288,141 | 1,762,330 | 276,547 | 4,312,213 | 4,754,827 | 746,136 | |||||
Net earnings per share attributed to | |||||||||||
Basic | 1.55 | 2.18 | 0.34 | 5.42 | 5.80 | 0.91 | |||||
Diluted | 1.55 | 2.18 | 0.34 | 5.42 | 5.80 | 0.91 | |||||
Weighted average shares used in | |||||||||||
Basic | 832,986,610 | 808,448,289 | 808,448,289 | 796,097,532 | 819,961,265 | 819,961,265 | |||||
Diluted | 832,986,610 | 808,448,289 | 808,448,289 | 796,147,504 | 819,961,265 | 819,961,265 | |||||
Other comprehensive loss, | |||||||||||
Foreign currency translation adjustment | (597,778) | (17,602) | (2,762) | (771,291) | (146,533) | (22,994) | |||||
Comprehensive income | 693,835 | 1,730,084 | 271,487 | 3,555,155 | 4,554,794 | 714,747 | |||||
Comprehensive (loss)/income attributable | (3,472) | 14,644 | 2,298 | (14,233) | 53,500 | 8,395 | |||||
Comprehensive income attributable to | 690,363 | 1,744,728 | 273,785 | 3,540,922 | 4,608,294 | 723,142 |
Unaudited Condensed Consolidated Balance Sheets Data: | |||||
As of | |||||
December 31, 2020 | December 31, 2021 | ||||
RMB | RMB | US$ | |||
(in thousands, except for share data) | |||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 14,212,778 | 9,721,225 | 1,525,472 | ||
Restricted cash | 133,196 | 27,736 | 4,352 | ||
Accounts receivable, net | 746,013 | 933,444 | 146,478 | ||
Financing receivables | 492,159 | 1,111,461 | 174,412 | ||
Short-term investment | 3,690,402 | 2,845,319 | 446,493 | ||
Inventories | 53,070 | 82,961 | 13,018 | ||
Advances to suppliers | 589,042 | 667,855 | 104,801 | ||
Prepayments and other current assets | 2,334,688 | 3,142,368 | 493,106 | ||
Amounts due from related parties | 73,278 | 133,990 | 21,026 | ||
Total current assets | 22,324,626 | 18,666,359 | 2,929,158 | ||
Investments in equity investee | 3,224,463 | 3,730,448 | 585,389 | ||
Property and equipment, net | 18,565,161 | 24,929,897 | 3,912,045 | ||
Land use rights, net | 4,360,673 | 5,335,549 | 837,264 | ||
Intangible assets, net | 41,832 | 35,634 | 5,592 | ||
Operating lease right-of-use assets | 876,259 | 897,238 | 140,796 | ||
Goodwill | 4,241,541 | 4,241,541 | 665,590 | ||
Deferred tax assets | 720,561 | 934,848 | 146,698 | ||
Long-term investment | 1,842,000 | 1,214,500 | 190,582 | ||
Long-term financing receivables | 1,970,340 | 1,412,956 | 221,724 | ||
Other non-current assets | 537,294 | 762,273 | 119,617 | ||
Amounts due from related parties-non current | 500,000 | 611,100 | 95,895 | ||
TOTAL ASSETS | 59,204,750 | 62,772,343 | 9,850,350 | ||
LIABILITIES AND EQUITY | |||||
Current liabilities | |||||
Short-term bank borrowing | 1,432,929 | 3,458,717 | 542,748 | ||
Accounts payable | 1,635,888 | 1,957,529 | 307,179 | ||
Notes payable | 326,200 | 174,920 | 27,449 | ||
Advances from customers | 1,119,666 | 1,226,549 | 192,472 | ||
Income tax payable | 48,628 | 86,789 | 13,619 | ||
Amounts due to related parties | 16,655 | 22,786 | 3,576 | ||
Operating lease liabilities | 246,394 | 250,995 | 39,387 | ||
Acquisition consideration payable | 22,942 | 22,942 | 3,600 | ||
Dividends payable | 11,198 | 708 | 111 | ||
Other current liabilities | 4,487,084 | 5,794,380 | 909,263 | ||
Total current liabilities | 9,347,584 | 12,996,315 | 2,039,404 | ||
Non-current operating lease liabilities | 502,481 | 556,091 | 87,263 | ||
Deferred tax liabilities | 254,987 | 292,356 | 45,877 | ||
TOTAL LIABILITIES | 10,105,052 | 13,844,762 | 2,172,544 | ||
Shareholders' equity | |||||
Ordinary shares (US | 553 | 535 | 84 | ||
Additional paid-in capital | 30,613,948 | 28,229,026 | 4,429,750 | ||
Treasury shares, at cost | (2,578,870) | (2,067,009) | (324,359) | ||
Retained earnings | 21,038,753 | 22,716,799 | 3,564,762 | ||
Accumulated other comprehensive loss | (95,571) | (242,104) | (37,991) | ||
ZTO Express (Cayman) Inc. shareholders' equity | 48,978,813 | 48,637,247 | 7,632,246 | ||
Noncontrolling interests | 120,885 | 290,334 | 45,560 | ||
Total Equity | 49,099,698 | 48,927,581 | 7,677,806 | ||
TOTAL LIABILITIES AND EQUITY | 59,204,750 | 62,772,343 | 9,850,350 |
Summary of Condensed Unaudited Consolidated Cash Flow Data: | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands) | |||||||||||
Net cash provided by operating activities | 2,040,259 | 3,023,783 | 474,498 | 4,950,749 | 7,220,217 | 1,133,010 | |||||
Net cash (used in) investing activities | (2,916,733) | (2,814,265) | (441,620) | (3,549,341) | (8,756,533) | (1,374,091) | |||||
Net cash (used in) /provided by financing | (628,169) | (787,457) | (123,569) | 8,337,407 | (2,903,985) | (455,699) | |||||
Effect of exchange rate changes on cash, | (566,354) | (47,876) | (7,513) | (656,137) | (150,430) | (23,606) | |||||
Net (decrease)/increase in cash, cash | (2,070,997) | (625,815) | (98,204) | 9,082,678 | (4,590,731) | (720,386) | |||||
Cash, cash equivalents and restricted cash | 16,431,089 | 10,395,176 | 1,631,230 | 5,277,414 | 14,360,092 | 2,253,412 | |||||
Cash, cash equivalents and restricted cash | 14,360,092 | 9,769,361 | 1,533,026 | 14,360,092 | 9,769,361 | 1,533,026 |
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:
As of | |||||||||||
December 31, 2020 | December, 2021 | ||||||||||
RMB | RMB | US$ | |||||||||
(in thousands) | |||||||||||
Cash and cash equivalents | 14,212,778 | 9,721,225 | 1,525,472 | ||||||||
Restricted cash, current | 133,196 | 27,736 | 4,352 | ||||||||
Restricted cash, non-current | 14,118 | 20,400 | 3,202 | ||||||||
Total cash, cash equivalents and restricted cash | 14,360,092 | 9,769,361 | 1,533,026 |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Net income | 1,291,613 | 1,747,686 | 274,249 | 4,326,446 | 4,701,327 | 737,741 | |||||
Add: | |||||||||||
Share-based compensation expense (1) | - | - | - | 264,154 | 248,027 | 38,921 | |||||
Less: | |||||||||||
Gain on disposal of equity investees and | (1,086) | (2,357) | (370) | (1,086) | (2,357) | (370) | |||||
Adjusted net income | 1,290,527 | 1,745,329 | 273,879 | 4,589,514 | 4,946,997 | 776,292 | |||||
Net income | 1,291,613 | 1,747,686 | 274,249 | 4,326,446 | 4,701,327 | 737,741 | |||||
Add: | |||||||||||
Depreciation | 503,814 | 567,264 | 89,016 | 1,758,638 | 2,102,310 | 329,898 | |||||
Amortization | 23,184 | 30,354 | 4,763 | 81,824 | 119,458 | 18,746 | |||||
Interest expenses | 12,174 | 24,852 | 3,900 | 35,307 | 126,503 | 19,851 | |||||
Income tax expenses | 289,605 | 371,429 | 58,285 | 689,833 | 1,005,451 | 157,777 | |||||
EBITDA | 2,120,390 | 2,741,585 | 430,213 | 6,892,048 | 8,055,049 | 1,264,013 | |||||
Add: | |||||||||||
Share-based compensation expense | - | - | - | 264,154 | 248,027 | 38,921 | |||||
Less: | |||||||||||
Gain on disposal of equity investees and | (1,086) | (2,357) | (370) | (1,086) | (2,357) | (370) | |||||
Adjusted EBITDA | 2,119,304 | 2,739,228 | 429,843 | 7,155,116 | 8,300,719 | 1,302,564 | |||||
(1) Net of income taxes of nil |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Net income attributable to ordinary | 1,288,141 | 1,762,330 | 276,547 | 4,312,213 | 4,754,827 | 746,136 | |||||
Add: | |||||||||||
Share-based compensation expense(1) | - | - | - | 264,154 | 248,027 | 38,921 | |||||
Less: | |||||||||||
Gain on disposal of equity investees and subsidiary (1) | (1,086) | (2,357) | (370) | (1,086) | (2,357) | (370) | |||||
Adjusted net income attributable to | 1,287,055 | 1,759,973 | 276,177 | 4,575,281 | 5,000,497 | 784,687 | |||||
Weighted average shares used in | |||||||||||
Basic | 832,986,610 | 808,448,289 | 808,448,289 | 796,097,532 | 819,961,265 | 819,961,265 | |||||
Diluted | 832,986,610 | 808,448,289 | 808,448,289 | 796,147,504 | 819,961,265 | 819,961,265 | |||||
Net earnings per share/ADS attributable | |||||||||||
Basic | 1.55 | 2.18 | 0.34 | 5.42 | 5.80 | 0.91 | |||||
Diluted | 1.55 | 2.18 | 0.34 | 5.42 | 5.80 | 0.91 | |||||
Adjusted net earnings per share/ADS | |||||||||||
Basic | 1.55 | 2.18 | 0.34 | 5.75 | 6.10 | 0.96 | |||||
Diluted | 1.55 | 2.18 | 0.34 | 5.75 | 6.10 | 0.96 | |||||
(1) Net of income taxes of nil |
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original content:https://www.prnewswire.com/news-releases/zto-reports-fourth-quarter-2021-and-fiscal-year-2021-unaudited-financial-results-301504152.html
SOURCE ZTO Express (Cayman) Inc.
FAQ
What were ZTO's financial results for Q4 2021?
How much did ZTO's revenue increase in FY 2021?
What special dividend did ZTO announce for 2021?
What was the growth in ZTO's parcel volume for 2021?