ZTO Reports Fourth Quarter 2020 and Fiscal Year 2020 Unaudited Financial Results
ZTO Express reported strong growth in parcel volume for 2020, achieving over 17 billion parcels and a market share of 20.4%. Despite challenges from the pandemic and competition, the company generated revenues of RMB25.2 billion, up 14% year-over-year. However, net income decreased by 23.7% to RMB4.3 billion and gross profit declined by 11.8%. Adjusted net income also fell by 13.3%. A special dividend of US$0.25 per ADS was announced, with a positive outlook for 2021, projecting parcel volume growth of 35% to 40%.
- Achieved over 17 billion parcels, expanding market share to 20.4%.
- 2020 revenues rose 14% to RMB25.2 billion.
- Special dividend of US$0.25 per share announced.
- Net income decreased by 23.7% to RMB4.3 billion.
- Gross profit fell by 11.8%, leading to a gross margin decrease to 23.1%.
- Adjusted net income down 13.3%.
17.0 Billion Annual Parcels Expanded Market Share to
Achieved RMB4.6 Billion Adjusted Net Income Despite Pandemic & Fierce Competition
US
SHANGHAI, March 17, 2021 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO and HKEX: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2020[1]. The Company exceeded its volume guidance for 2020 by growing parcel volume
Fourth Quarter 2020 Financial Highlights
- Revenues were RMB8,257.1 million (US
$1,265.5 million ), an increase of20.6% from RMB6,846.5 million in the same period of 2019. - Gross profit was RMB1,858.3 million (US
$284.8 million ), a decrease of6.9% from RMB1,996.1 million in the same period of 2019. - Net income was RMB1,291.6 million (US
$197.9 million ), a decrease of44.3% from RMB2,316.8 million in the same period of 2019. - Adjusted EBITDA[2] was RMB2,119.3 million (US
$324.8 million ), a decrease of9.6% from RMB2,343.9 million in the same period of 2019. - Adjusted net income[3] was RMB1,290.5 million (US
$197.8 million ), a decrease of20.9% from RMB1,631.5 million in the same period of 2019. - Basic and diluted earnings per American depositary share ("ADS"[4]) were RMB1.55 (US
$0.24) , a decrease of48.0% and47.8% from RMB2.98 and RMB2.97 in the same period of 2019, respectively. - Adjusted basic and diluted earnings per American depositary share[5] attributable to ordinary shareholders were RMB1.55 (US
$0.24) , a decrease of26.2% from RMB2.10 in the same period of 2019. - Net cash provided by operating activities was RMB2,040.3 million (US
$312.7 million ), compared with RMB2,260.4 million in the same period of 2019.
Fiscal Year 2020 Financial Highlights
- Revenues were RMB25,214.3 million (US
$3,864.3 million ), an increase of14.0% from RMB22,109.9 million in 2019. - Gross profit was RMB5,837.1 million (US
$894.6 million ), a decrease of11.8% from RMB6,621.2 million in 2019. - Net income was RMB4,326.4 million (US
$663.1 million ), a decrease of23.7% from RMB5,671.3 million in 2019. - Adjusted EBITDA[2] was RMB7,155.1 million (US
$1,096.6 million ), a decrease of6.3% from RMB7,635.2 million in 2019. - Adjusted net income[3] was RMB4,589.5 million (US
$703.4 million ), a decrease of13.3% from RMB5,292.4 million in 2019. - Basic and diluted earnings per American depositary share ("ADS"[4]) were RMB5.42 (US
$0.83) , a decrease of25.1% and25.0% from RMB7.24 and RMB7.23 in 2019, respectively. - Adjusted basic and diluted earnings per American depositary share[5] attributable to ordinary shareholders were RMB5.75 (US
$0.88 ), a decrease of14.8% from RMB6.75 in 2019. - Net cash provided by operating activities was RMB4,950.7 million (US
$758.7 million ), compared with RMB6,304.2 million in 2019.
Operational Highlights for Fourth Quarter 2020
- Parcel volume was 5,410 million, an increase of
46.5% from 3,692 million in the same period of 2019. - Number of pickup/delivery outlets was approximately 30,000 as of December 31, 2020.
- Number of direct network partners was over 5,350 as of December 31, 2020.
- Number of line-haul vehicles was approximately 10,450 as of December 31, 2020, which included approximately 9,700 self-owned vehicles and over 750 vehicles owned and operated by Tonglu Tongze Logistics Ltd., a transportation operator that works exclusively for ZTO.
- Out of the approximately 9,700 self-owned trucks, approximately 7,900 were high capacity 15 to 17-meter-long models as of December 31, 2020, compared to over 7,400 as of September 30, 2020.
- Number of line-haul routes between sorting hubs was over 3,600 as of December 31, 2020, compared to over 3,400 as of September 30, 2020.
- Number of sorting hubs was 94 as of December 31, 2020, among which 84 are operated by the Company and 10 by the Company's network partners.
(1) An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. |
(2) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investees and subsidiary which management aims to better represent the underlying business operations. |
(3) Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investees and subsidiary in which management aims to better represent the underlying business operations. |
(4) One ADS represents one Class A ordinary share. |
(5) Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented "We exceeded high end of our volume target range with over 17 billion parcels in 2020. Fueled by strong demand from domestic consumptions, particularly during the steady economic recovery post pandemic, China express delivery industry achieved the second consecutive 10-billion-annual growth, and ZTO expanded our leading market share to
Mr. Lai added, "Scale and efficiencies are mission critical to express delivery operations. ZTO has been, since its early years, consistently focusing on building strong infrastructure and implementing suitable technology as volume grew. We have established clear leadership in our operating capacity and cost advantages. With our increasing ability to gain access and attain scarce resources, we are better equipped to maximize utilization by integrating broader-range commerce logistics product and services that are catered towards diversified customer needs. With a positive outlook of the logistic industry supported by a steady economic expansion in China, we will further invest for the future, think green and take on social responsibilities, enhance our brand recognition, solidify core business leadership and innovate for differentiating value prepositions in order to advance towards our mission to become a world-class comprehensive logistic service provider."
Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "Accelerated volume growth and market share gain is the most critical among our primary goals at this stage of growth development. We allowed our core express delivery business ASP to decline by approximately
Ms. Yan added, "Capital expenditure increased by
Fourth Quarter 2020 Financial Results
Three Months Ended December 31, | |||||||||
2019 | 2020 | ||||||||
RMB | % | RMB | US$ | % | |||||
(in thousands, except percentages) | |||||||||
Express delivery services | 6,106,947 | 89.2 | 7,172,717 | 1,099,267 | 86.9 | ||||
Freight forwarding services | 322,203 | 4.7 | 618,930 | 94,855 | 7.5 | ||||
Sale of accessories | 312,118 | 4.6 | 336,628 | 51,590 | 4.1 | ||||
Others | 105,248 | 1.5 | 128,869 | 19,751 | 1.5 | ||||
Total revenues | 6,846,516 | 100.0 | 8,257,144 | 1,265,463 | 100.0 |
Total Revenues were RMB8,257.1 million (US
Three Months Ended December 31, | |||||||||
2019 | 2020 | ||||||||
RMB | % of | RMB | US$ | % of | |||||
revenues | revenues | ||||||||
(in thousands, except percentages) | |||||||||
Line-haul transportation cost | 2,392,991 | 35.0 | 2,956,311 | 453,075 | 35.8 | ||||
Sorting hub cost | 1,285,951 | 18.8 | 1,650,757 | 252,989 | 20.0 | ||||
Freight forwarding cost | 315,701 | 4.6 | 561,273 | 86,019 | 6.8 | ||||
Cost of accessories sold | 129,997 | 1.9 | 109,288 | 16,749 | 1.3 | ||||
Other costs | 725,806 | 10.5 | 1,121,184 | 171,829 | 13.6 | ||||
Total cost of revenues | 4,850,446 | 70.8 | 6,398,813 | 980,661 | 77.5 |
Total cost of revenues was RMB6,398.8 million (US
Line haul transportation cost was RMB2,956.3 million (US
Sorting hub operating cost was RMB1,650.8 million (US
Cost of accessories sold was RMB109.3 million (US
Other costs were RMB1,121.2 million (US
Gross Profit was RMB1,858.3 million (US
Total Operating Expenses were RMB291.7 million (US
Selling, general and administrative expenses were RMB417.6 million (US
Other operating income, net was RMB125.9 million (US
Income from operations was RMB1,566.6 million (US
Operating margin rate decreased to
Interest income was RMB105.6 million (US
Interest expenses was RMB12.2 million (US
Foreign currency exchange loss, before tax was RMB81.9 million (US
Income tax expenses were RMB289.6 million (US
Net income was RMB1,291.6 million (US
Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.55 (US
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.55 (US
Adjusted net income was RMB1,290.5 million (US
EBITDA was RMB2,120.4 million (US
Adjusted EBITDA was RMB2,119.3 million (US
Net cash provided by operating activities was RMB2,040.3 million (US
Fiscal Year 2020 Financial Results
Year Ended December 31, | |||||||||
2019 | 2020 | ||||||||
RMB | % | RMB | US$ | % | |||||
(in thousands, except percentages) | |||||||||
Express delivery services | 19,606,214 | 88.7 | 21,900,201 | 3,356,353 | 86.9 | ||||
Freight forwarding services | 1,235,961 | 5.6 | 1,862,689 | 285,470 | 7.4 | ||||
Sale of accessories | 1,089,977 | 4.9 | 1,133,712 | 173,749 | 4.5 | ||||
Others | 177,794 | 0.8 | 317,688 | 48,687 | 1.2 | ||||
Total revenues | 22,109,946 | 100.0 | 25,214,290 | 3,864,259 | 100.0 |
Revenues were RMB25,214.3 million (US
Year Ended December 31, | |||||||||
2019 | 2020 | ||||||||
RMB | % of | RMB | US$ | % of | |||||
revenues | revenues | ||||||||
(in thousands, except percentages) | |||||||||
Line-haul transportation cost | 7,466,043 | 33.8 | 8,697,081 | 1,332,886 | 34.5 | ||||
Sorting hub cost | 4,109,338 | 18.6 | 5,224,544 | 800,697 | 20.7 | ||||
Freight forwarding cost | 1,209,523 | 5.5 | 1,712,592 | 262,466 | 6.8 | ||||
Cost of accessories sold | 544,166 | 2.5 | 391,253 | 59,962 | 1.6 | ||||
Other costs | 2,159,708 | 9.7 | 3,351,714 | 513,672 | 13.3 | ||||
Total cost of revenues | 15,488,778 | 70.1 | 19,377,184 | 2,969,683 | 76.9 |
Total cost of revenues was RMB19,377.2 million (US
Line-haul transportation cost was RMB8,697.1 million (US
Sorting hub operating cost was RMB5,224.5 million (US
Cost of accessories was RMB391.3 million (US
Other costs were RMB3,351.7 million (US
Gross Profit was RMB5,837.1 million (US
Total Operating Expenses were RMB1,082.7 million (US
Selling, general and administrative expenses were RMB1,663.7 million (US
Other operating income, net was RMB581.0 million (US
Income from operations was RMB4,754.4 million (US
Interest income was RMB442.7 million (US
Gain on disposal of equity investees and subsidiary was RMB1.1 million (US
Impairment of investment in equity investee was zero compared with RMB56.0 million last year.
Unrealized gain from investment in equity investee was zero compared with RMB754.5 million last year.
Foreign currency exchange loss, before tax was RMB127.2 million (US
Net income decreased
Basic and diluted earnings per ADS were RMB5.42 (US
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB5.75 (US
Adjusted net income was RMB4,589.5 million (US
EBITDA was RMB6,892.0 million (US
Adjusted EBITDA was RMB7,155.1 million (US
Net cash provided by operating activities was RMB4,950.7 million (US
Business Outlook
Based on the current market conditions and current operations, the Company's parcel volume for 2021 is expected to be in the range of 22.95 billion to 23.80 billion, representing a
Special Dividend
The board of directors has approved a special dividend of US
Company Share Purchase
On November 15, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US
Initial Public Offering in Hong Kong
On September 29, 2020, the Company successfully listed on the Main Board of the Hong Kong Stock Exchange ("HKEX") under the stock code of "2057" with a global offering of 51,750,000 Class A ordinary shares (including the exercise of the over-allotment option on October 22, 2020) at the public offering price of HK
Exchange Rate
This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.5250 to US
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA and adjusted net income, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.
The Company believes that adjusted EBITDA and adjusted net income help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that adjusted EBITDA and adjusted net income provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.
Adjusted EBITDA and adjusted net income should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA and adjusted net income presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Wednesday, March 17, 2021 (8:30 AM Beijing Time on March 18, 2021).
Dial-in details for the earnings conference call are as follows:
United States: | 1-888-317-6003 |
Hong Kong: | 852-5808-1995 |
Mainland China: | 4001-206-115 |
Singapore: | 800-120-5863 |
International: | 1-412-317-6061 |
Passcode: | 1124196 |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until March 24, 2021:
United States: | 1-877-344-7529 |
International: | 1-412-317-0088 |
Passcode: | 10151906 |
Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and HKEX:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company's unaudited results for the fourth quarter and fiscal year of 2020, ZTO management quotes and the Company's financial outlook.
These forward-looking statements are not historical facts but instead represent only the Company's belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company's actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter and fiscal year of 2020 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company's actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company's results of operations and market share, any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company's business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.
All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
UNAUDITED CONSOLIDATED FINANCIAL DATA | |||||||||||
Summary of Unaudited Consolidated Comprehensive Income Data: | |||||||||||
Three Months Ended Dec 31, | Year Ended Dec 31. | ||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Revenues | 6,846,516 | 8,257,144 | 1,265,463 | 22,109,946 | 25,214,290 | 3,864,259 | |||||
Cost of revenues | (4,850,446) | (6,398,813) | (980,661) | (15,488,778) | (19,377,184) | (2,969,683) | |||||
Gross profit | 1,996,070 | 1,858,331 | 284,802 | 6,621,168 | 5,837,106 | 894,576 | |||||
Operating income (expenses): | |||||||||||
Selling, general and administrative | (392,208) | (417,572) | (63,996) | (1,546,227) | (1,663,712) | (254,975) | |||||
Other operating income, net | 205,788 | 125,867 | 19,290 | 387,890 | 580,973 | 89,038 | |||||
Total operating expenses | (186,420) | (291,705) | (44,706) | (1,158,337) | (1,082,739) | (165,937) | |||||
Income from operations | 1,809,650 | 1,566,626 | 240,096 | 5,462,831 | 4,754,367 | 728,639 | |||||
Other income (expenses): | |||||||||||
Interest income | 148,092 | 105,559 | 16,178 | 585,404 | 442,697 | 67,846 | |||||
Interest expense | — | (12,174) | (1,866) | — | (35,307) | (5,411) | |||||
Fair value change at financial instruments | — | (877) | (134) | — | (877) | (134) | |||||
(Loss)/gain on disposal of equity investees | |||||||||||
and subsidiary | (2,330) | 1,086 | 166 | (2,860) | 1,086 | 166 | |||||
Impairment of investment in equity | |||||||||||
investee | (56,026) | — | — | (56,026) | — | — | |||||
Unrealized gain from investment in equity | |||||||||||
investee | 754,468 | — | — | 754,468 | — | — | |||||
Foreign currency exchange (loss)/gain, | |||||||||||
before tax | (11,549) | (81,873) | (12,548) | 13,301 | (127,180) | (19,491) | |||||
Income before income tax, and share of | |||||||||||
gain in equity method investments | 2,642,305 | 1,578,347 | 241,892 | 6,757,118 | 5,034,786 | 771,615 | |||||
Income tax expense | (331,337) | (289,605) | (44,384) | (1,078,295) | (689,833) | (105,722) | |||||
Share of gain/(loss) in equity method | |||||||||||
investments | 5,876 | 2,871 | 440 | (7,556) | (18,507) | (2,836) | |||||
Net income | 2,316,844 | 1,291,613 | 197,948 | 5,671,267 | 4,326,446 | 663,057 | |||||
Net loss/(income) attributable to | |||||||||||
noncontrolling interests | 9,578 | (3,472) | (532) | 2,878 | (14,233) | (2,181) | |||||
Net income attributable to ZTO Express | |||||||||||
(Cayman) Inc. | 2,326,422 | 1,288,141 | 197,416 | 5,674,145 | 4,312,213 | 660,876 | |||||
Net income attributable to ordinary | |||||||||||
shareholders | 2,326,422 | 1,288,141 | 197,416 | 5,674,145 | 4,312,213 | 660,876 | |||||
Net earnings per share attributed to | |||||||||||
Basic | 2.98 | 1.55 | 0.24 | 7.24 | 5.42 | 0.83 | |||||
Diluted | 2.97 | 1.55 | 0.24 | 7.23 | 5.42 | 0.83 | |||||
Weighted average shares used in | |||||||||||
calculating net earnings per ordinary | |||||||||||
share/ADS | |||||||||||
Basic | 781,947,464 | 832,986,610 | 832,986,610 | 784,007,583 | 796,097,532 | 796,097,532 | |||||
Diluted | 782,403,824 | 832,986,610 | 832,986,610 | 784,331,120 | 796,147,504 | 796,147,504 | |||||
Other comprehensive (expense)/income, | |||||||||||
net of tax of nil: | |||||||||||
Foreign currency translation adjustment | (325,856) | (597,778) | (91,613) | 104,004 | (771,291) | (118,205) | |||||
Comprehensive income | 1,990,988 | 693,835 | 106,335 | 5,775,271 | 3,555,155 | 544,852 | |||||
Comprehensive (income)/loss attributable | |||||||||||
to noncontrolling interests | 9,578 | (3,472) | (532) | 2,878 | (14,233) | (2,181) | |||||
Comprehensive income attributable to | |||||||||||
ZTO Express (Cayman) Inc. | 2,000,566 | 690,363 | 105,803 | 5,778,149 | 3,540,922 | 542,671 |
Unaudited Consolidated Balance Sheets Data: | |||||
As of | |||||
December 31, 2019 | December 31, 2020 | ||||
RMB | RMB | US$ | |||
(in thousands) | |||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 5,270,204 | 14,212,778 | 2,178,204 | ||
Restricted cash | 7,210 | 133,196 | 20,413 | ||
Accounts receivable, net | 675,567 | 746,013 | 114,331 | ||
Financing receivables, net | 511,124 | 492,159 | 75,427 | ||
Short-term investment | 11,113,217 | 3,690,402 | 565,579 | ||
Inventories | 43,845 | 53,070 | 8,133 | ||
Advances to suppliers | 438,272 | 589,042 | 90,275 | ||
Prepayments and other current assets | 1,964,506 | 2,334,688 | 357,805 | ||
Amounts due from related parties | 74,312 | 73,278 | 11,230 | ||
Total current assets | 20,098,257 | 22,324,626 | 3,421,397 | ||
Investments in equity investee | 3,109,494 | 3,224,463 | 494,171 | ||
Property and equipment, net | 12,470,632 | 18,565,161 | 2,845,235 | ||
Land use rights, net | 2,508,860 | 4,360,673 | 668,302 | ||
Intangible assets, net | 48,029 | 41,832 | 6,411 | ||
Operating lease right-of-use assets | 901,956 | 876,259 | 134,293 | ||
Goodwill | 4,241,541 | 4,241,541 | 650,045 | ||
Deferred tax assets | 403,587 | 720,561 | 110,431 | ||
Long-term investment | 946,180 | 1,842,000 | 282,299 | ||
Long-term financing receivables, net | 549,775 | 1,970,340 | 301,968 | ||
Other non-current assets | 612,191 | 537,294 | 82,344 | ||
Amounts due from related parties-non current | — | 500,000 | 76,628 | ||
TOTAL ASSETS | 45,890,502 | 59,204,750 | 9,073,524 | ||
LIABILITIES AND EQUITY | |||||
Current liabilities | |||||
Short-term bank borrowing | — | 1,432,929 | 219,606 | ||
Accounts payable | 1,475,258 | 1,635,888 | 250,711 | ||
Notes payable | — | 326,200 | 49,992 | ||
Advances from customers | 1,210,887 | 1,119,666 | 171,596 | ||
Income tax payable | 80,272 | 48,628 | 7,453 | ||
Amounts due to related parties | 38,943 | 16,655 | 2,552 | ||
Operating lease liabilities | 298,728 | 246,394 | 37,762 | ||
Acquisition consideration payable | 22,942 | 22,942 | 3,516 | ||
Dividends payable | 1,629 | 11,198 | 1,716 | ||
Other current liabilities | 3,552,288 | 4,487,084 | 687,676 | ||
Total current liabilities | 6,680,947 | 9,347,584 | 1,432,580 | ||
Non-current operating lease liabilities | 504,442 | 502,481 | 77,008 | ||
Deferred tax liabilities | 207,896 | 254,987 | 39,078 | ||
Other non-current liabilities | 93,820 | — | — | ||
TOTAL LIABILITIES | 7,487,105 | 10,105,052 | 1,548,666 | ||
Shareholders' equity | |||||
Ordinary shares (US | |||||
803,551,115 shares issued and 781,947,464 shares outstanding as of December | |||||
31, 2019; 855,301,115 shares issued and 828,869,972 shares outstanding as of | |||||
December 31, 2020) | 517 | 553 | 85 | ||
Additional paid-in capital | 22,336,594 | 30,613,948 | 4,691,793 | ||
Treasury shares, at cost | (1,436,767) | (2,578,870) | (395,229) | ||
Retained earnings | 16,726,540 | 21,038,753 | 3,224,330 | ||
Accumulated other comprehensive income | 675,720 | (95,571) | (14,647) | ||
ZTO Express (Cayman) Inc. shareholders' equity | 38,302,604 | 48,978,813 | 7,506,332 | ||
Noncontrolling interests | 100,793 | 120,885 | 18,526 | ||
Total Equity | 38,403,397 | 49,099,698 | 7,524,858 | ||
TOTAL LIABILITIES AND EQUITY | 45,890,502 | 59,204,750 | 9,073,524 |
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326), which requires all entities to disclose their current estimate of all expected credit losses. The Group adopted this ASU on January 1, 2020 using the modified retrospective transition method and no material adjustment to the opening balance of retained earnings of 2020 was necessary. The adoption of this new ASU has no material impact on its consolidated financial position, results of operations or cashflow.
Summary of Unaudited Consolidated Cash Flow Data: | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands) | |||||||||||
Net cash provided by operating activities | 2,260,406 | 2,040,259 | 312,683 | 6,304,186 | 4,950,749 | 758,735 | |||||
Net cash used in investing | |||||||||||
activities | (2,042,872) | (2,916,733) | (447,009) | (3,664,213) | (3,549,341) | (543,960) | |||||
Net cash provided by/ (used in) financing | |||||||||||
activities | 13,218 | (628,169) | (96,271) | (1,982,306) | 8,337,407 | 1,277,764 | |||||
Effect of exchange rate changes on cash, | |||||||||||
cash equivalents and restricted cash | (12,890) | (566,354) | (86,798) | (3,207) | (656,137) | (100,558) | |||||
Net increase / (decrease) in cash, cash | |||||||||||
equivalents and restricted cash | 217,862 | (2,070,997) | (317,395) | 654,460 | 9,082,678 | 1,391,981 | |||||
Cash, cash equivalents and restricted cash | |||||||||||
at beginning of period | 5,059,552 | 16,431,089 | 2,518,175 | 4,622,954 | 5,277,414 | 808,799 | |||||
Cash, cash equivalents and restricted cash | |||||||||||
at end of period | 5,277,414 | 14,360,092 | 2,200,780 | 5,277,414 | 14,360,092 | 2,200,780 |
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:
As of | ||||||
December 31, 2019 | December 31, 2020 | |||||
RMB | RMB | US$ | ||||
(in thousands) | ||||||
Cash and cash equivalents | 5,270,204 | 14,212,778 | 2,178,204 | |||
Restricted cash, current | 7,210 | 133,196 | 20,413 | |||
Restricted cash, non-current | — | 14,118 | 2,163 | |||
Total cash, cash equivalents and restricted cash | 5,277,414 | 14,360,092 | 2,200,780 |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
Three Months Ended Dec 31, | Year Ended Dec 31, | ||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Net income | 2,316,844 | 1,291,613 | 197,948 | 5,671,267 | 4,326,446 | 663,057 | |||||
Add: | |||||||||||
Share-based compensation expense(1) | 10,800 | — | — | 316,666 | 264,154 | 40,483 | |||||
Impairment of investment in equity | |||||||||||
investee(1) | 56,026 | — | — | 56,026 | — | — | |||||
Loss/(gain) on disposal of equity investees | |||||||||||
and subsidiary(1) | 2,330 | (1,086) | (166) | 2,860 | (1,086) | (166) | |||||
Less: | |||||||||||
Unrealized gain from investment in equity | |||||||||||
investee(1) | (754,468) | — | — | (754,468) | — | — | |||||
Adjusted net income | 1,631,532 | 1,290,527 | 197,782 | 5,292,351 | 4,589,514 | 703,374 | |||||
Net income | 2,316,844 | 1,291,613 | 197,948 | 5,671,267 | 4,326,446 | 663,057 | |||||
Add: | |||||||||||
Depreciation | 366,459 | 503,814 | 77,213 | 1,210,040 | 1,758,638 | 269,523 | |||||
Amortization | 14,606 | 23,184 | 3,553 | 54,526 | 81,824 | 12,540 | |||||
Interest expenses | — | 12,174 | 1,866 | — | 35,307 | 5,411 | |||||
Income tax expenses | 331,337 | 289,605 | 44,384 | 1,078,295 | 689,833 | 105,722 | |||||
EBITDA | 3,029,246 | 2,120,390 | 324,964 | 8,014,128 | 6,892,048 | 1,056,253 | |||||
Add: | |||||||||||
Share-based compensation expense | 10,800 | — | — | 316,666 | 264,154 | 40,483 | |||||
Impairment of investment in equity | |||||||||||
investee | 56,026 | — | — | 56,026 | — | — | |||||
Loss/(gain) on disposal of equity investees | |||||||||||
and subsidiary, before income taxes | 2,330 | (1,086) | (166) | 2,860 | (1,086) | (166) | |||||
Less: | |||||||||||
Unrealized gain from investment in equity | |||||||||||
investee | (754,468) | — | — | (754,468) | — | — | |||||
Adjusted EBITDA | 2,343,934 | 2,119,304 | 324,798 | 7,635,212 | 7,155,116 | 1,096,570 | |||||
(1) Net of income taxes of nil |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
Three Months Ended Dec 31, | Year Ended Dec 31, | ||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Net income attributable to ordinary | |||||||||||
shareholders | 2,326,422 | 1,288,141 | 197,416 | 5,674,145 | 4,312,213 | 660,876 | |||||
Add: | |||||||||||
Share-based compensation expense(1) | 10,800 | — | — | 316,666 | 264,154 | 40,483 | |||||
Impairment of investment in equity(1) | 56,026 | — | — | 56,026 | — | — | |||||
Loss/(gain) on disposal of equity investees | |||||||||||
and subsidiary(1) | 2,330 | (1,086) | (166) | 2,860 | (1,086) | (166) | |||||
Less: | |||||||||||
Unrealized gain from investment in equity | |||||||||||
investee(1) | (754,468) | — | — | (754,468) | — | — | |||||
Adjusted Net income attributable to | |||||||||||
ordinary shareholders | 1,641,110 | 1,287,055 | 197,250 | 5,295,229 | 4,575,281 | 701,193 | |||||
Weighted average shares used in | |||||||||||
calculating net earnings per ordinary | |||||||||||
share/ADS | |||||||||||
Basic | 781,947,464 | 832,986,610 | 832,986,610 | 784,007,583 | 796,097,532 | 796,097,532 | |||||
Diluted | 782,403,824 | 832,986,610 | 832,986,610 | 784,331,120 | 796,147,504 | 796,147,504 | |||||
Net earnings per share/ADS attributable | |||||||||||
to ordinary shareholders | |||||||||||
Basic | 2.98 | 1.55 | 0.24 | 7.24 | 5.42 | 0.83 | |||||
Diluted | 2.97 | 1.55 | 0.24 | 7.23 | 5.42 | 0.83 | |||||
Adjusted net earnings per share/ADS | |||||||||||
attributable to ordinary shareholders | |||||||||||
Basic | 2.10 | 1.55 | 0.24 | 6.75 | 5.75 | 0.88 | |||||
Diluted | 2.10 | 1.55 | 0.24 | 6.75 | 5.75 | 0.88 | |||||
(1) Net of income taxes of nil |
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original content:http://www.prnewswire.com/news-releases/zto-reports-fourth-quarter-2020-and-fiscal-year-2020-unaudited-financial-results-301249327.html
SOURCE ZTO Express (Cayman) Inc.
FAQ
What were ZTO's total revenues for 2020?
How much did ZTO's net income decrease in 2020?
What is ZTO's market share as of 2020?
What is the projected parcel volume growth for ZTO in 2021?