ZoomInfo Announces Second Quarter 2022 Financial Results
ZoomInfo (NASDAQ: ZI) reported a remarkable GAAP revenue of $267.1 million for Q2 2022, marking a 54% year-over-year growth. The company achieved a GAAP operating margin of 15% and an adjusted operating income margin of 40%. Cash flow from operations stood at $106.2 million. ZoomInfo closed the quarter with over 30,000 customers, including 1,763 customers contributing $100,000 or more in annual contract value.
For Q3 2022, guidance is set at $277 - $279 million in revenue.
- GAAP revenue increased to $267.1 million, growing 54% year-over-year.
- Adjusted operating income reached $106.9 million, an increase of 41%.
- Closed the quarter with over 30,000 customers, including 1,763 with $100,000+ annual contract value.
- GAAP operating margin stands at 15%, with adjusted operating income margin at 40.
- Cash flow from operations was $106.2 million, showing a 20% increase.
- Operating income decreased by 3% compared to the previous year.
GAAP Revenue of
GAAP Operating Margin of
Cash Flow from Operations of
“Customers of all sizes and industries are leveraging
Second Quarter 2022 Financial and Other Recent Highlights -
Financial Highlights:
-
Revenue of
$267.1 million 54% year-over-year. -
Operating income of
$39.5 million $106.9 million -
GAAP operating income margin of
15% and Adjusted Operating Income Margin of40% . -
Cash flow from operations of
$106.2 million $108.3 million
Business and Operating Highlights:
-
Earned the
International Organization for Standardization (ISO) 27701 privacy certification, further strengthening ZoomInfo’s commitment to data security and privacy.ZoomInfo has met the rigorous qualifications of ISO 27701, a privacy extension to the international information security management standard, ISO/IEC 27001, which the company attained in 2020. ISO 27701 provides the requirements and guidance for companies to establish, implement, maintain, and continually improve their Privacy Information Management System. - Expanded our offering by adding Pipeline management and Forecasting within Chorus.ai. This allows us to expand our footprint and value proposition throughout Account Executive, Account Management, and Customer Success teams. Momentum Signals allow our customers to identify deals that need attention by flagging risks like negative buyer sentiment, issues discussed on calls, slow follow-ups or simply not having the right buyers engaged - all things you would miss unless you sit on every call.
- Integrated the SalesOS experience so customers can engage their prospects through emails, calls, or advanced sales automation with 1-click, without ever leaving the platform.
-
Signed the United Nations Global Compact (UNGC), the world’s largest corporate sustainability initiative. By participating in the UNGC,
ZoomInfo has committed to aligning its strategy, culture, and operations in support of the Ten Principles on human rights, labor, environment, and anti-corruption.ZoomInfo is one of the first 500 U.S.-based companies to sign the UNGC. -
Closed the quarter with more than 30,000 customers and with 1,763 customers with
$100,000
Q2 2022 Financial Highlights (Unaudited) |
|||||
($ in millions, except per share amounts) |
|||||
|
|
|
|
|
|
|
GAAP
|
Change YoY |
|
Non-GAAP
|
Change YoY |
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
(3)% |
Adjusted Operating Income |
|
|
|
|
|
|
|
|
Operating Income Margin |
|
|
Adjusted Operating Income Margin |
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted) |
|
|
Adjusted Net Income per share (Diluted) |
|
|
|
|
|
|
|
|
Cash Flow from Operating Activities |
|
|
Unlevered Free Cash Flow |
|
|
The Company uses a variety of operational and financial metrics, including non-GAAP financial measures, to evaluate its performance and financial condition. The accompanying financial data includes additional information regarding these metrics and a reconciliation of non-GAAP financial information for historical periods to the most directly comparable GAAP financial measure. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Business Outlook:
Based on information available as of
|
Q3 2022 |
|
Prior FY 2022 |
|
FY 2022 |
GAAP Revenue |
|
|
|
|
|
Non-GAAP Adjusted Operating Income |
|
|
|
|
|
Non-GAAP Adjusted Net Income per share |
|
|
|
|
|
Non-GAAP Unlevered Free Cash Flow |
Not Guided |
|
|
|
|
Weighted Average Shares Outstanding |
412 million |
|
411 million |
|
411 million |
Conference Call and Webcast Information:
The call will also be webcast live on the Company’s investor relations website at https://ir.zoominfo.com/, where related presentation materials will be posted prior to the conference call. Following the conference call, an archived webcast of the call will be available for one year on ZoomInfo’s Investor Relations website.
Non-GAAP Financial Measures and Other Metrics:
To supplement our consolidated financial statements presented in accordance with GAAP, this press release contains non-GAAP financial measures, including Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted Net Income, Adjusted Net Income Per Share, and Unlevered Free Cash Flow. We believe these non-GAAP measures are useful to investors in evaluating our operating performance because they eliminate certain items that affect period-over-period comparability and provide consistency with past financial performance and additional information about our underlying results and trends by excluding certain items that may not be indicative of our business, results of operations, or outlook.
Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP measures, but rather as supplemental information to our business results. This information should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. There are limitations to these non-GAAP financial measures because they are not prepared in accordance with GAAP and may not be comparable to similarly titled measures of other companies due to potential differences in methods of calculation and items or events being adjusted. In addition, other companies may use different measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided at the end of this press release for each historical non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. We do not provide a quantitative reconciliation of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable GAAP measures due to the high variability and difficulty to predict certain items excluded from these non-GAAP financial measures; in particular, the effects of stock-based compensation expense, taxes and amounts under the exchange tax receivable agreement, deferred tax assets and deferred tax liabilities, and restructuring and transaction expenses. We expect the variability of these excluded items may have a significant, and potentially unpredictable, impact on our future GAAP financial results.
We define Adjusted Operating Income as income from operations plus (i) impact of fair value adjustments to acquired unearned revenue, (ii) amortization of acquired technology and other acquired intangibles, (iii) equity-based compensation expense, (iv) restructuring and transaction-related expenses, and (v) integration costs and acquisition-related compensation. We define Adjusted Operating Income Margin as Adjusted Operating Income divided by the sum of revenue and the impact of fair value adjustments to acquired unearned revenue.
We define Adjusted Net Income as Adjusted Operating Income less (i) interest expense, net (ii) other (income) expense, net, excluding TRA liability remeasurement expense (benefit) and (iii) income tax expense (benefit) including incremental tax effects of adjustments to arrive at Adjusted Operating Income and current tax benefits related to the TRA. We define Adjusted Net Income Per Share as Adjusted Net Income divided by diluted weighted average shares outstanding.
We define Unlevered Free Cash Flow as net cash provided from operating activities less (i) purchases of property and equipment and other assets, plus (ii) cash interest expense, (iii) cash payments related to restructuring and transaction-related expenses, and (iv) cash payments related to integration costs and acquisition-related compensation. Unlevered Free Cash Flow does not represent residual cash flow available for discretionary expenditures since, among other things, we have mandatory debt service requirements.
Cautionary Statement Regarding Forward-Looking Information
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those expressed or implied by these statements. You can generally identify our forward-looking statements by the words “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “might,” “objective,” “outlook,” “plan,” “potential,” “predict,” “projection,” “seek,” “should,” “target,” “trend,” “will,” “would” or the negative version of these words or other comparable words. Any statements in this press release regarding future revenue, earnings, margins, financial performance, cash flow, liquidity or results of operations (including, but not limited to, the guidance provided under “Business Outlook”), and any other statements that are not historical facts are forward-looking statements. We have based our forward-looking statements on our management’s beliefs and assumptions based on information available to our management at the time the statements are made. We caution you that assumptions, beliefs, expectations, intentions and projections about future events may and often do vary materially from actual results. Therefore, actual results could differ materially from those expressed or implied by our forward-looking statements.
Factors that could cause actual results to differ from those expressed or implied by our forward-looking statements include, among other things: future economic, competitive, and regulatory conditions, the COVID-19 pandemic, the successful integration of acquired businesses, and future decisions made by us and our competitors. All of these factors are difficult or impossible to predict accurately and many of them are beyond our control. For a further list and description of these and other important risks and uncertainties that may affect our future operations, see Part I, Item 1A - Risk Factors in our most recent Annual Report on Form 10-K filed with the
About
Website Disclosure
|
|||||
Condensed Consolidated Balance Sheets |
|||||
(in millions, except share data) |
|||||
|
|
|
|
||
|
|
|
|
||
|
2022 |
|
2021 |
||
|
(unaudited) |
|
|
||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
352.7 |
|
$ |
308.3 |
Short-term investments |
|
12.9 |
|
|
18.4 |
Accounts receivable, net |
|
161.9 |
|
|
187.0 |
Prepaid expenses and other current assets |
|
45.3 |
|
|
27.1 |
Income tax receivable |
|
6.0 |
|
|
4.9 |
Total current assets |
|
578.8 |
|
|
545.7 |
|
|
|
|
||
Restricted cash, non-current |
|
5.8 |
|
|
5.8 |
Property and equipment, net |
|
47.8 |
|
|
41.7 |
Operating lease right-of-use assets, net |
|
60.1 |
|
|
59.8 |
Intangible assets, net |
|
431.4 |
|
|
431.0 |
|
|
1,695.8 |
|
|
1,575.1 |
Deferred tax assets |
|
4,083.4 |
|
|
4,116.0 |
Deferred costs and other assets, net of current portion |
|
105.4 |
|
|
77.8 |
Total assets |
$ |
7,008.5 |
|
$ |
6,852.9 |
|
|
|
|
||
Liabilities and Permanent Equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
19.9 |
|
$ |
15.9 |
Accrued expenses and other current liabilities |
|
84.5 |
|
|
103.3 |
Unearned revenue, current portion |
|
410.1 |
|
|
361.5 |
Income taxes payable |
|
7.7 |
|
|
8.4 |
Current portion of tax receivable agreements liability |
|
5.4 |
|
|
10.4 |
Current portion of operating lease liabilities |
|
8.2 |
|
|
8.1 |
Total current liabilities |
|
535.8 |
|
|
507.6 |
|
|
|
|
||
Unearned revenue, net of current portion |
|
1.7 |
|
|
2.7 |
Tax receivable agreements liability, net of current portion |
|
3,046.8 |
|
|
3,046.0 |
Operating lease liabilities, net of current portion |
|
61.4 |
|
|
61.5 |
Long-term debt, net of current portion |
|
1,234.3 |
|
|
1,232.9 |
Deferred tax liabilities |
|
1.8 |
|
|
1.5 |
Other long-term liabilities |
|
2.8 |
|
|
2.8 |
Total liabilities |
|
4,884.6 |
|
|
4,855.0 |
|
|
|
|
||
Commitments and Contingencies |
|
|
|
||
|
|
|
|
||
Permanent Equity: |
|
|
|
||
Class A common stock, par value |
|
4.0 |
|
|
4.0 |
Additional paid-in capital |
|
1,954.1 |
|
|
1,871.6 |
Accumulated other comprehensive income (loss) |
|
30.9 |
|
|
9.5 |
Retained Earnings |
|
134.9 |
|
|
112.8 |
Total equity |
|
2,123.9 |
|
|
1,997.9 |
|
|
|
|
||
Total liabilities and permanent equity |
$ |
7,008.5 |
|
$ |
6,852.9 |
|
||||||||||||
Consolidated Statements of Operations |
||||||||||||
(in millions, except per share amounts; unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
|
|
|
|
|
|
|
|
|||||
Revenue |
$ |
267.1 |
|
$ |
174.0 |
|
$ |
508.8 |
|
$ |
327.3 |
|
|
|
|
|
|
|
|
|
|||||
Cost of service: |
|
|
|
|
|
|
|
|||||
Cost of service(1) |
|
34.7 |
|
|
23.5 |
|
|
67.5 |
|
|
44.9 |
|
Amortization of acquired technology |
|
12.3 |
|
|
6.8 |
|
|
23.5 |
|
|
13.5 |
|
Gross profit |
|
220.1 |
|
|
143.7 |
|
|
417.8 |
|
|
268.9 |
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|||||
Sales and marketing(1) |
|
95.2 |
|
|
49.9 |
|
|
179.3 |
|
|
98.7 |
|
Research and development(1) |
|
49.5 |
|
|
24.0 |
|
|
95.1 |
|
|
44.4 |
|
General and administrative(1) |
|
29.2 |
|
|
21.9 |
|
|
57.0 |
|
|
40.7 |
|
Amortization of other acquired intangibles |
|
5.6 |
|
|
4.8 |
|
|
10.9 |
|
|
9.6 |
|
Restructuring and transaction-related expenses |
|
1.1 |
|
|
2.2 |
|
|
3.6 |
|
|
6.6 |
|
Total operating expenses |
|
180.6 |
|
|
102.8 |
|
|
345.9 |
|
|
200.0 |
|
Income (loss) from operations |
|
39.5 |
|
|
40.9 |
|
|
71.9 |
|
|
68.9 |
|
|
|
|
|
|
|
|
|
|||||
Interest expense, net |
|
11.7 |
|
|
10.1 |
|
|
23.5 |
|
|
16.6 |
|
Loss on debt modification and extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
5.9 |
|
Other (income) expense, net |
|
1.4 |
|
|
0.1 |
|
|
2.8 |
|
|
(0.1 |
) |
Income (loss) before income taxes |
|
26.4 |
|
|
30.7 |
|
|
45.6 |
|
|
46.5 |
|
Income tax expense (benefit) |
|
10.5 |
|
|
6.2 |
|
|
23.5 |
|
|
55.9 |
|
Net income (loss) |
|
15.9 |
|
|
24.5 |
|
|
22.1 |
|
|
(9.4 |
) |
Less: Net income (loss) attributable to noncontrolling interests |
|
— |
|
|
15.2 |
|
|
— |
|
|
(21.9 |
) |
Net income (loss) attributable to |
$ |
15.9 |
|
$ |
9.3 |
|
$ |
22.1 |
|
$ |
12.5 |
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) per share of Class A and Class C common stock: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.04 |
|
$ |
0.05 |
|
$ |
0.06 |
|
$ |
0.07 |
|
Diluted |
$ |
0.04 |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
0.07 |
|
(1) |
|
Amounts include equity-based compensation expense, as follows: |
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of service |
$ |
5.0 |
|
$ |
3.2 |
|
$ |
9.6 |
|
$ |
6.7 |
Sales and marketing |
|
20.4 |
|
|
7.2 |
|
|
36.5 |
|
|
15.6 |
Research and development |
|
15.3 |
|
|
3.2 |
|
|
30.9 |
|
|
5.8 |
General and administrative |
|
6.3 |
|
|
3.5 |
|
|
12.5 |
|
|
7.1 |
Total equity-based compensation expense |
$ |
47.0 |
|
$ |
17.1 |
|
$ |
89.5 |
|
$ |
35.2 |
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(in millions; unaudited) |
|||||||
|
Six Months Ended |
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
22.1 |
|
|
$ |
(9.4 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
42.5 |
|
|
|
30.6 |
|
Amortization of debt discounts and issuance costs |
|
1.5 |
|
|
|
1.0 |
|
Amortization of deferred commissions costs |
|
30.0 |
|
|
|
18.5 |
|
Asset impairments |
|
— |
|
|
|
2.7 |
|
Loss on debt modification and extinguishment |
|
— |
|
|
|
5.9 |
|
Deferred consideration valuation adjustments |
|
— |
|
|
|
0.2 |
|
Equity-based compensation expense |
|
89.5 |
|
|
|
35.2 |
|
Deferred income taxes |
|
18.5 |
|
|
|
48.1 |
|
Tax receivable agreement remeasurement |
|
0.9 |
|
|
|
— |
|
Provision for bad debt expense |
|
0.6 |
|
|
|
2.1 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
Accounts receivable |
|
26.8 |
|
|
|
7.8 |
|
Prepaid expenses and other current assets |
|
(3.6 |
) |
|
|
(3.6 |
) |
Deferred costs and other assets, net of current portion |
|
(38.5 |
) |
|
|
(22.1 |
) |
Income tax receivable |
|
(1.2 |
) |
|
|
1.5 |
|
Accounts payable |
|
4.0 |
|
|
|
12.1 |
|
Accrued expenses and other liabilities |
|
(22.7 |
) |
|
|
(2.3 |
) |
Unearned revenue |
|
40.8 |
|
|
|
53.3 |
|
Net cash provided by (used in) operating activities |
|
211.2 |
|
|
|
181.6 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Purchases of short-term investments |
|
(15.2 |
) |
|
|
(119.8 |
) |
Maturities of short-term investments |
|
20.6 |
|
|
|
41.5 |
|
Proceeds from sales of short-term investments |
|
— |
|
|
|
42.1 |
|
Purchases of property and equipment and other assets |
|
(14.8 |
) |
|
|
(11.0 |
) |
Cash paid for acquisitions, net of cash acquired |
|
(143.6 |
) |
|
|
(31.8 |
) |
Net cash provided by (used in) investing activities |
|
(153.0 |
) |
|
|
(79.0 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Payments of deferred consideration |
|
(1.1 |
) |
|
|
(9.4 |
) |
Proceeds from debt |
|
— |
|
|
|
350.0 |
|
Repayment of debt |
|
— |
|
|
|
(356.4 |
) |
Payments of debt issuance and modification costs |
|
(0.4 |
) |
|
|
(5.8 |
) |
Proceeds from exercise of stock options |
|
0.6 |
|
|
|
0.8 |
|
Taxes paid related to net share settlement of equity awards |
|
(7.6 |
) |
|
|
(2.9 |
) |
Payments of equity issuance costs |
|
(0.3 |
) |
|
|
— |
|
Tax receivable agreement payments |
|
(5.0 |
) |
|
|
— |
|
Tax distributions |
|
— |
|
|
|
(15.3 |
) |
Net cash provided by (used in) financing activities |
|
(13.8 |
) |
|
|
(39.0 |
) |
|
|
|
|
||||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
44.4 |
|
|
|
63.6 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
314.1 |
|
|
|
271.0 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
358.5 |
|
|
$ |
334.6 |
|
Cash, cash equivalents, and restricted cash at end of period: |
|
|
|
||||
Cash and cash equivalents |
|
352.7 |
|
|
|
332.9 |
|
Restricted cash, current |
|
— |
|
|
|
— |
|
Restricted cash, non-current |
|
5.8 |
|
|
|
1.7 |
|
Total cash, cash equivalents, and restricted cash |
$ |
358.5 |
|
|
$ |
334.6 |
|
|
|
|
|
||||
Supplemental disclosures of cash flow information |
|
|
|
||||
Interest paid in cash |
$ |
25.6 |
|
|
$ |
12.3 |
|
Cash paid for taxes |
$ |
6.8 |
|
|
$ |
4.3 |
|
|
|
|
|
||||
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
||||
Deferred variable consideration from acquisition of a business |
$ |
1.1 |
|
|
$ |
— |
|
Property and equipment included in accounts payable and accrued expenses and other current liabilities |
$ |
1.3 |
|
|
$ |
2.3 |
|
|
|||||||||||||||
Reconciliation of GAAP Operating Cash Flow to Unlevered Free Cash Flow |
|||||||||||||||
($ in millions; unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Cash flow from operations |
$ |
106.2 |
|
|
$ |
88.6 |
|
|
$ |
211.2 |
|
|
$ |
181.6 |
|
Purchases of property and equipment and other assets |
|
(8.2 |
) |
|
|
(6.3 |
) |
|
|
(14.8 |
) |
|
|
(11.0 |
) |
Interest paid in cash |
|
6.1 |
|
|
|
5.5 |
|
|
|
25.6 |
|
|
|
12.3 |
|
Restructuring and transaction-related expenses paid in cash |
|
1.4 |
|
|
|
2.7 |
|
|
|
9.4 |
|
|
|
3.8 |
|
Integration costs and acquisition-related compensation paid in cash |
|
2.8 |
|
|
|
1.3 |
|
|
|
2.8 |
|
|
|
2.6 |
|
Unlevered Free Cash Flow |
$ |
108.3 |
|
|
$ |
91.8 |
|
|
$ |
234.2 |
|
|
$ |
189.3 |
|
|
|||||||||||||||
Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income and Income (Loss) From Operations to Adjusted Operating Income |
|||||||||||||||
(in millions, except per share amounts; unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income (loss) |
$ |
15.9 |
|
|
$ |
24.5 |
|
|
$ |
22.1 |
|
|
$ |
(9.4 |
) |
Add (less): Expense (benefit) from income taxes |
|
10.5 |
|
|
|
6.2 |
|
|
|
23.5 |
|
|
|
55.9 |
|
Add: Interest expense, net |
|
11.7 |
|
|
|
10.1 |
|
|
|
23.5 |
|
|
|
16.6 |
|
Add: Loss on debt modification and extinguishment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.9 |
|
Add (less): Other expense (income), net |
|
1.4 |
|
|
|
0.1 |
|
|
|
2.8 |
|
|
|
(0.1 |
) |
Income (loss) from operations |
|
39.5 |
|
|
|
40.9 |
|
|
|
71.9 |
|
|
|
68.9 |
|
Add: Impact of fair value adjustments to acquired unearned revenue |
|
0.6 |
|
|
|
0.4 |
|
|
|
1.7 |
|
|
|
1.1 |
|
Add: Amortization of acquired technology |
|
12.3 |
|
|
|
6.8 |
|
|
|
23.5 |
|
|
|
13.5 |
|
Add: Amortization of other acquired intangibles |
|
5.6 |
|
|
|
4.8 |
|
|
|
10.9 |
|
|
|
9.6 |
|
Add: Equity-based compensation |
|
47.0 |
|
|
|
17.1 |
|
|
|
89.5 |
|
|
|
35.2 |
|
Add: Restructuring and transaction-related expenses |
|
1.1 |
|
|
|
2.2 |
|
|
|
3.6 |
|
|
|
6.6 |
|
Add: Integration costs and acquisition-related expenses |
|
0.8 |
|
|
|
3.5 |
|
|
|
1.4 |
|
|
|
6.9 |
|
Adjusted Operating Income |
|
106.9 |
|
|
|
75.8 |
|
|
|
202.5 |
|
|
|
141.9 |
|
Less: Interest expense, net |
|
(11.7 |
) |
|
|
(10.1 |
) |
|
|
(23.5 |
) |
|
|
(16.6 |
) |
Less (add): Other expense (income), net, excluding TRA liability remeasurement (benefit) expense |
|
(1.4 |
) |
|
|
(0.1 |
) |
|
|
(1.9 |
) |
|
|
0.1 |
|
Add (less): Benefit (expense) from income taxes |
|
(10.5 |
) |
|
|
(6.2 |
) |
|
|
(23.5 |
) |
|
|
(55.9 |
) |
Less: Tax impacts of adjustments to net income (loss) |
|
0.8 |
|
|
|
(2.9 |
) |
|
|
4.3 |
|
|
|
37.7 |
|
Adjusted Net Income |
$ |
84.1 |
|
|
$ |
56.4 |
|
|
$ |
157.9 |
|
|
$ |
107.1 |
|
|
|
|
|
|
|
|
|
||||||||
Shares for Adjusted Net Income Per Share(1) |
|
410 |
|
|
|
404 |
|
|
|
409 |
|
|
|
404 |
|
Adjusted Net Income Per Share |
$ |
0.21 |
|
|
$ |
0.14 |
|
|
$ |
0.39 |
|
|
$ |
0.27 |
|
__________________________
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
($ in millions) |
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Adjusted Operating Income |
$ |
106.9 |
|
|
$ |
75.8 |
|
|
$ |
202.5 |
|
|
$ |
141.9 |
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
267.1 |
|
|
|
174.0 |
|
|
|
508.8 |
|
|
|
327.3 |
|
Impact of fair value adjustments to acquired unearned revenue |
|
0.6 |
|
|
|
0.4 |
|
|
|
1.7 |
|
|
|
1.1 |
|
Revenue for adjusted operating margin calculation |
$ |
267.7 |
|
|
$ |
174.4 |
|
|
$ |
510.5 |
|
|
$ |
328.4 |
|
Adjusted Operating Income Margin |
|
40 |
% |
|
|
43 |
% |
|
|
40 |
% |
|
|
43 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220801005228/en/
Investor Contact:
VP of Investor Relations
617-826-2068
IR@zoominfo.com
Media Contact:
Director, Communications
PR@zoominfo.com
Source:
FAQ
What were ZoomInfo's Q2 2022 revenue figures?
What is the projected revenue for ZoomInfo in Q3 2022?
How many customers does ZoomInfo have as of Q2 2022?
What is ZoomInfo's adjusted operating income for Q2 2022?
What is the significance of the ISO 27701 certification for ZoomInfo?
