YXT.com Reports Full Year 2024 Unaudited Financial Results
YXT.com reported its full year 2024 unaudited financial results and announced a US$10 million share repurchase program. Total revenues reached RMB331.2 million (US$45.4 million), showing a pro forma increase of 1.0% year-over-year when adjusted for CEIBS PG deconsolidation.
Key highlights include:
- Gross margin improved to 61.8%, up 7.7% from previous year
- Net loss decreased by 59.9% to RMB92.1 million (US$12.6 million)
- Subscription customers totaled 2,405, down from 3,230, reflecting strategic shift toward large enterprise accounts
- Net revenue retention rate remained stable at 100.9%
The company completed a strategic rebranding initiative, adopting the 'Radnova' name for international operations and established a new entity in Singapore for global expansion. The company's AI initiatives have delivered tangible results in cost reduction and efficiency improvement.
YXT.com ha riportato i risultati finanziari non verificati per l'intero anno 2024 e ha annunciato un programma di riacquisto di azioni da 10 milioni di dollari USA. I ricavi totali hanno raggiunto 331,2 milioni di RMB (45,4 milioni di dollari USA), mostrando un aumento pro forma dell'1,0% rispetto all'anno precedente, una volta effettuata la rettifica per la deconsolidazione di CEIBS PG.
Tra i punti salienti ci sono:
- Il margine lordo è migliorato al 61,8%, in aumento del 7,7% rispetto all'anno precedente
- La perdita netta è diminuita del 59,9% a 92,1 milioni di RMB (12,6 milioni di dollari USA)
- I clienti in abbonamento sono stati 2.405, in calo rispetto ai 3.230, riflettendo un cambio strategico verso i grandi conti aziendali
- Il tasso di retention delle entrate nette è rimasto stabile al 100,9%
L'azienda ha completato un'iniziativa di rebranding strategico, adottando il nome 'Radnova' per le operazioni internazionali e ha stabilito una nuova entità a Singapore per l'espansione globale. Le iniziative di intelligenza artificiale dell'azienda hanno prodotto risultati tangibili nella riduzione dei costi e nel miglioramento dell'efficienza.
YXT.com informó sus resultados financieros no auditados para el año completo 2024 y anunció un programa de recompra de acciones de 10 millones de dólares estadounidenses. Los ingresos totales alcanzaron 331,2 millones de RMB (45,4 millones de dólares estadounidenses), mostrando un aumento pro forma del 1,0% interanual cuando se ajusta por la deconsolidación de CEIBS PG.
Los aspectos destacados incluyen:
- El margen bruto mejoró al 61,8%, un aumento del 7,7% respecto al año anterior
- La pérdida neta disminuyó un 59,9% a 92,1 millones de RMB (12,6 millones de dólares estadounidenses)
- Los clientes suscritos totalizaron 2,405, frente a 3,230, reflejando un cambio estratégico hacia cuentas de grandes empresas
- La tasa de retención de ingresos netos se mantuvo estable en 100,9%
La empresa completó una iniciativa de rebranding estratégico, adoptando el nombre 'Radnova' para las operaciones internacionales y estableció una nueva entidad en Singapur para la expansión global. Las iniciativas de inteligencia artificial de la empresa han producido resultados tangibles en la reducción de costos y la mejora de la eficiencia.
YXT.com는 2024년 전체 연도 비감사 재무 결과를 보고하고 1천만 달러 규모의 자사주 매입 프로그램을 발표했습니다. 총 수익은 331.2백만 RMB (4,540만 달러)에 도달하여 CEIBS PG의 비상장 조정을 감안할 때 전년 대비 1.0%의 프로포르마 증가를 보였습니다.
주요 하이라이트는 다음과 같습니다:
- 총 마진이 61.8%로 개선되어 전년 대비 7.7% 증가했습니다.
- 순손실이 92.1백만 RMB (1,260만 달러)로 59.9% 감소했습니다.
- 구독 고객 수는 2,405명으로 3,230명에서 감소하여 대기업 계정으로의 전략적 전환을 반영했습니다.
- 순수익 유지율은 100.9%로 안정적으로 유지되었습니다.
회사는 전략적 리브랜딩 이니셔티브를 완료하고 'Radnova'라는 이름을 국제 운영에 채택했으며, 글로벌 확장을 위해 싱가포르에 새로운 법인을 설립했습니다. 회사의 AI 이니셔티브는 비용 절감 및 효율성 향상에 있어 가시적인 결과를 가져왔습니다.
YXT.com a publié ses résultats financiers non audités pour l'année entière 2024 et a annoncé un programme de rachat d'actions de 10 millions de dollars américains. Les revenus totaux ont atteint 331,2 millions de RMB (45,4 millions de dollars américains), affichant une augmentation pro forma de 1,0% d'une année sur l'autre, une fois ajustée pour la déconsidération de CEIBS PG.
Les points clés incluent:
- La marge brute s'est améliorée à 61,8%, en hausse de 7,7% par rapport à l'année précédente
- La perte nette a diminué de 59,9% à 92,1 millions de RMB (12,6 millions de dollars américains)
- Le nombre de clients abonnés a totalisé 2 405, contre 3 230, reflétant un changement stratégique vers les grands comptes d'entreprise
- Le taux de rétention des revenus nets est resté stable à 100,9%
L'entreprise a achevé une initiative de rebranding stratégique, adoptant le nom 'Radnova' pour ses opérations internationales et a établi une nouvelle entité à Singapour pour l'expansion mondiale. Les initiatives d'IA de l'entreprise ont produit des résultats tangibles en matière de réduction des coûts et d'amélioration de l'efficacité.
YXT.com hat seine nicht geprüften Finanzzahlen für das Gesamtjahr 2024 veröffentlicht und ein Aktienrückkaufprogramm in Höhe von 10 Millionen US-Dollar angekündigt. Der Gesamtumsatz belief sich auf 331,2 Millionen RMB (45,4 Millionen US-Dollar), was eine pro forma Steigerung von 1,0% im Jahresvergleich zeigt, wenn man die De-Konsolidierung von CEIBS PG berücksichtigt.
Wichtige Höhepunkte sind:
- Die Bruttomarge verbesserte sich auf 61,8%, ein Anstieg von 7,7% im Vergleich zum Vorjahr
- Der Nettoverlust sank um 59,9% auf 92,1 Millionen RMB (12,6 Millionen US-Dollar)
- Die Abonnentenzahl betrug 2.405, ein Rückgang von 3.230, was einen strategischen Wechsel zu großen Unternehmenskonten widerspiegelt
- Die Netto-Umsatzbindungsrate blieb stabil bei 100,9%
Das Unternehmen hat eine strategische Rebranding-Initiative abgeschlossen und den Namen 'Radnova' für internationale Operationen übernommen sowie eine neue Einheit in Singapur für die globale Expansion gegründet. Die KI-Initiativen des Unternehmens haben greifbare Ergebnisse bei der Kostenreduzierung und Effizienzsteigerung geliefert.
- Net loss decreased significantly by 59.9% to RMB92.1 million
- Gross margin improved by 7.7% to 61.8%
- Pro forma revenue increased by 1.0% year-over-year
- Stable net revenue retention rate at 100.9%
- Announced US$10 million share repurchase program
- Total reported revenue decreased 21.9% to RMB331.2 million
- Subscription customer base declined from 3,230 to 2,405
- Non-subscription revenue dropped significantly from RMB64.0 million to RMB23.8 million
- Continued net loss position of RMB92.1 million
Insights
YXT.com's FY2024 results show a company in strategic transition with mixed financial outcomes. While headline revenue declined by
The company's strategic pivot toward larger enterprise clients is evident in the customer metrics. While total customers decreased from 3,230 to 2,405, net revenue retention remained stable at
The announced
YXT's international expansion strategy and AI-focused product development create potential new growth vectors, though execution risks remain. With
Board Approves US
SUZHOU, China, March 28, 2025 (GLOBE NEWSWIRE) -- YXT.com Group Holding Limited (NASDAQ: YXT) (“YXT.com” or the “Company”), a provider of AI-enabled enterprise productivity solutions, today announced its unaudited financial results for the full year ended December 31, 2024 and a US
Financial Highlights for the Full Year of 2024
- Total revenues were RMB331.2 million (US
$45.4 million ) for the full year of 2024, compared with RMB424.0 million in the prior year. On the pro forma basis as if the deconsolidation of CEIBS Publishing Group Limited (“CEIBS PG”) occurred as of the beginning of 2022, the pro forma revenues would have been RMB327.9 million (US$44.9 million ) for the full year of 2024, compared with RMB324.6 million for the full year of 2023, representing an increase of1.0% . - Gross margin was
61.8% for the full year of 2024, compared with54.1% in the prior year, representing an increase of7.7% . - Net loss was RMB92.1 million (US
$12.6 million ), compared with RMB229.8 million in the prior year, representing a decrease of59.9% . - Number of subscription customers was 2,405 as of December 31, 2024, compared with 3,230 as of December 31, 2023. After adjusting for the deconsolidation of CEIBS PG, which accounted for 686 customers, the net change of 139 customers reflects the Company’s strategic shift toward large enterprise accounts with consistent demand for corporate learning solutions, and reflects a planned reduction of small and medium-sized customers from the Company’s portfolio.
- Net revenue retention rates of subscription customers remained stable at
100.9% , compared with101.4% in the prior year.
Mr. Peter Lu, Director, Founder and Chairman of the Board of YXT.com, commented, “The rapid development of AI has created tremendous opportunities for our company, allowing us to successfully transform from digital learning to intelligent learning and expand our offerings into talent management. In 2024, our AI initiatives delivered tangible results in cost reduction and efficiency improvement, significantly narrowing our losses while enhancing value for both customers and shareholders. Our three new AI-powered business lines have already entered customer validation phase and will soon be brought to market, further expanding our business portfolio. As we execute our global expansion strategy this year, YXT.com is positioned at the forefront of the AI-driven industry transformation, ready to create sustainable value for our customers and investors alike.”
Mr. Pun Leung Liu, Chief Financial Officer of YXT.com, added, “Our financial results for the full year of 2024 demonstrate the effectiveness of our operational optimization initiatives. Through strategic cost management and AI-enabled operational improvements across our business, we significantly narrowed our net loss to RMB92.1 million from RMB229.8 million. We remain committed to disciplined cost control while continuing to invest in strategic areas that drive long-term growth, particularly our technology capabilities and enterprise-focused solutions. With a healthy balance sheet and solid development strategy, we believe we are well-positioned to create long-term value for our shareholders.”
Financial Results for the Full Year of 2024
Revenues
Revenues were RMB331.2 million (US
- Revenues from corporate learning solutions were RMB325.6 million (US
$44.6 million ), compared with RMB411.8 million in the prior year.- Revenues from subscription based corporate learning solutions were RMB301.8 million (US
$41.3 million ), compared with RMB347.8 million in the prior year. The change was primarily due to (i) the deconsolidation of CEIBS PG starting from January 15, 2024, resulting in a decrease of RMB64.9 million; and (ii) the strategic suspension of certain ancillary online teaching tools. This was partially offset by an RMB18.9 million increase driven by the Company’s updated business expansion strategy of focusing on large enterprise subscription customers with strong and steady demand for corporate learning solutions. - Revenues from non-subscription based corporate learning solutions were RMB23.8 million (US
$3.3 million ), compared with RMB64.0 million in the prior year. The change was primarily due to (i) the deconsolidation of CEIBS PG starting from January 15, 2024, resulting in a decrease of RMB31.2 million; and (ii) reduced offline activities reflecting the Company’s strategic shift towards subscription-based corporate learning solutions.
- Revenues from subscription based corporate learning solutions were RMB301.8 million (US
- Revenues from others were RMB5.6 million (US
$0.8 million ), compared with RMB12.2 million in the prior year. The change primarily reflects fewer customized software projects completed in 2024, aligning with the Company’s new strategic focus.
Cost of revenues
Cost of revenues was RMB126.5 million (US
Gross margin
Gross margin was
Sales and marketing expenses
Sales and marketing expenses were RMB144.2 million (US
Research and development expenses
Research and development expenses were RMB116.1 million (US
General and administrative expenses
General and administrative expenses were RMB138.4 million (US
Net loss and adjusted net loss
Net loss was RMB92.1 million (US
Earnings/(loss) per share
Basic net income per share was RMB2.90 (US
Recent Development
On March 27, 2025, the Company has successfully completed a strategic rebranding initiative, adopting the "Radnova" name for its potential international operations. YXT.com operates its business in China through Jiangsu Radnova Intelligence Technology Co., Ltd. (formerly Jiangsu Yunxuetang Network Technology Co., Ltd.). As part of its global expansion, the Company has established a new entity in Singapore to serve as a headquarter for its overseas business to be conducted in the future. This strategic location will enable YXT.com to better serve and expand into international markets. The "Radnova" trademark will be used for the Company’s future international operations, symbolizing its transition from a China-focused e-learning company to a global AI-enabled enterprise productivity solutions provider.
YXT.com today announced that its board of directors has authorized the Company to adopt a share repurchase program under which the Company may repurchase up to US
The Company’s proposed repurchases, if adopted, may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in derivative transactions, and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations. The timing, structure and dollar amount of repurchase transactions will be subject to among others, the market conditions, terms to be agreed with the relevant repurchase agent, the trading prices of ADSs, and the Securities and Exchange Commission (the “SEC”) Rule 10b-18 and/or Rule 10b5-1 requirements. The Company’s board of directors will review the Share Repurchase Program periodically, and may authorize adjustment of its terms and size or suspend or discontinue the program. The Company plans to fund repurchases from its existing cash balance.
Balance Sheet
As of December 31, 2024, the Company had cash and cash equivalents and restricted cash, short-term investments and long-term bank deposits of RMB418.2 million (US
Conference Call Information
The Company's management team will hold a conference call at 9:00 P.M. U.S. Eastern Time on Thursday, March 27, 2025 (or 9:00 A.M. Beijing Time on Friday, March 28, 2025) to discuss the financial results. Details for the conference call are as follows:
Event Title: | YXT.com Full Year 2024 Earnings Conference Call |
Registration Link: | https://register-conf.media-server.com/register/BIf41fb38a886d4d68bf9b224eba3d2520 |
All participants must use the link provided above to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of participant dial-in numbers and a unique access PIN, which can be used to join the conference call.
A live and archived webcast of the conference call will be available at the Company's investor relations website at https://ir.yxt.com/.
Non-GAAP Financial Measures
In evaluating our business, we consider and use adjusted net loss as a supplemental non-GAAP measure to review and assess our operating performance. Adjusted net loss is net loss excluding amortization of incremental intangible assets resulting from business combination, gain on deconsolidation of CEIBS PG, share-based compensation, change in fair value of derivative liabilities, net of income taxes, to the extent applicable. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We present the non-GAAP financial measure because it is used by our management to evaluate our operating performance and formulate business plans. We also believe that the use of the non-GAAP measure facilitates investors’ assessment of our operating performance.
The non-GAAP financial measure is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. The non-GAAP financial measure has limitations as analytical tools. One of the key limitations of using the non-GAAP financial measure is that it does not reflect all items of income and expense that affect our operations. Further, the non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. We compensate for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.
Exchange Rate Information
This announcement contains translations of certain Renminbi (“RMB”) amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from Renminbi to U.S. dollars were made at the rate of RMB7.2993 to US
Safe Harbor Statements
This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to”, or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
About YXT.com
YXT.com (NASDAQ: YXT) is a technology company focusing on enterprise productivity solutions. With a mission to "Empower people and organization development through technology," The Company strives to become the supreme provider in building and boosting enterprise productivity by combining over a decade of experience in tech-enabled talent learning and development and with AI-augmented task copilots and unleashing the power of knowledge and synergy. Since its inception, YXT.com has supported and received recognition from numerous Global and China Fortune 500 companies.
YXT.com operates its business in China through "Jiangsu Radnova Intelligence Technology Co., Ltd.," formerly known as "Jiangsu Yunxuetang Network Technology Co., Ltd.". YXT.com has established an entity in Singapore to serve as a headquarter for its overseas business to be conducted in the future, with the "Radnova" trademark to serve international markets.
Contact
Robin Yang
ICR, LLC
YXT.IR@icrinc.com
+1 (646) 405-4883
YXT.COM GROUP HOLDING LIMITED UNAUDITED CONSOLIDATED BALANCE SHEETS (All amounts in thousands, except for share and per share data, unless otherwise noted) | ||||||
As of December 31, | As of December 31, | |||||
2023 | 2024 | |||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 320,489 | 417,920 | 57,255 | |||
Restricted Cash | - | 322 | 44 | |||
Short-term investments | 58,128 | - | - | |||
Accounts receivable, net | 32,790 | 19,386 | 2,656 | |||
Amounts due from related parties | - | 2,000 | 274 | |||
Prepaid expenses and other current assets, net | 12,028 | 35,791 | 4,903 | |||
Total current assets | 423,435 | 475,419 | 65,132 | |||
Non-current assets: | ||||||
Property, equipment and software, net | 23,402 | 15,175 | 2,079 | |||
Intangible assets, net | 12,720 | 7,069 | 968 | |||
Goodwill | 164,113 | 163,837 | 22,446 | |||
Long-term investments | 126,341 | 114,432 | 15,677 | |||
Operating lease right-of-use assets, net | 34,997 | 25,655 | 3,515 | |||
Other non-current assets | 22,265 | 20,349 | 2,788 | |||
Long-term bank deposits | 117,573 | - | - | |||
Total non-current assets | 501,411 | 346,517 | 47,473 | |||
Total assets | 924,846 | 821,936 | 112,605 | |||
LIABILITIES, MEZZANINE AND SHAREHOLDERS’ (DEFICIT)/EQUITY | ||||||
Current liabilities | ||||||
Accounts payable | 17,855 | 7,389 | 1,013 | |||
Amounts due to related parties | - | 2,452 | 336 | |||
Short-term borrowings | 46,800 | 163,000 | 22,331 | |||
Deferred revenue, current | 188,485 | 125,428 | 17,184 | |||
Acquisition consideration payable | 14,775 | 14,775 | 2,024 | |||
Other payable and accrued liabilities | 89,937 | 72,028 | 9,867 | |||
Derivative liabilities | 100,279 | - | - | |||
Operating lease liabilities, current | 15,818 | 8,966 | 1,228 | |||
Total current liabilities | 473,949 | 394,038 | 53,983 | |||
Non-current liabilities | ||||||
Long-term borrowings | 219,000 | 125,500 | 17,193 | |||
Operating lease liabilities, non-current | 20,257 | 17,458 | 2,392 | |||
Deferred revenue, non-current | 58,952 | 57,710 | 7,906 | |||
Total non-current liabilities | 298,209 | 200,668 | 27,491 | |||
Total liabilities | 772,158 | 594,706 | 81,474 |
YXT.COM GROUP HOLDING LIMITED UNAUDITED CONSOLIDATED BALANCE SHEETS (All amounts in thousands, except for share and per share data, unless otherwise noted) | |||||||||
As of December 31, | As of December 31, | ||||||||
2023 | 2024 | ||||||||
RMB | RMB | US$ | |||||||
Mezzanine equity | |||||||||
Series A convertible redeemable preferred shares (US | 408,139 | - | - | ||||||
Series B convertible redeemable preferred shares (US | 199,518 | - | - | ||||||
Series C convertible redeemable preferred shares (US | 493,788 | - | - | ||||||
Series D convertible redeemable preferred shares (US | 1,059,434 | - | - | ||||||
Series E convertible redeemable preferred shares (US | 1,402,802 | - | - | ||||||
Total mezzanine equity | 3,563,681 | - | - | ||||||
Shareholders’ (deficit)/equity | |||||||||
Ordinary shares (US | 33 | 129 | 18 | ||||||
Additional paid-in capital | 16,671 | 3,489,553 | 478,067 | ||||||
Statutory reserve | 4,322 | - | - | ||||||
Accumulated other comprehensive income | 23,775 | 25,096 | 3,438 | ||||||
Accumulated deficit | (3,490,681 | ) | (3,287,548 | ) | (450,392 | ) | |||
Total YXT.COM Group Holding Limited shareholders’ (deficit)/equity | (3,445,880 | ) | 227,230 | 31,131 | |||||
Non-controlling interests | 34,887 | - | - | ||||||
Total shareholders’ (deficit)/equity | (3,410,993 | ) | 227,230 | 31,131 | |||||
Total liabilities, mezzanine equity and shareholders’ (deficit)/equity | 924,846 | 821,936 | 112,605 |
YXT.COM GROUP HOLDING LIMITED UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (All amounts in thousands, except for share and per share data, unless otherwise noted) | |||||||||
Year ended December 31, | |||||||||
2023 | 2024 | ||||||||
RMB | RMB | US$ | |||||||
Revenues: | |||||||||
Corporate learning solutions | 411,822 | 325,579 | 44,604 | ||||||
Others | 12,194 | 5,611 | 769 | ||||||
Total revenues | 424,016 | 331,190 | 45,373 | ||||||
Cost of revenues | (194,474 | ) | (126,522 | ) | (17,333 | ) | |||
Sales and marketing expenses | (244,379 | ) | (144,217 | ) | (19,758 | ) | |||
Research and development expenses | (176,537 | ) | (116,105 | ) | (15,906 | ) | |||
General and administrative expenses | (142,852 | ) | (138,392 | ) | (18,960 | ) | |||
Other operating income | 5,629 | 6,974 | 955 | ||||||
Loss from operations | (328,597 | ) | (187,072 | ) | (25,629 | ) | |||
Interest and investment income | 4,613 | 6,494 | 890 | ||||||
Interest expense | (4,650 | ) | (10,699 | ) | (1,466 | ) | |||
Impairment of available‑for‑sale debt securities | (13,144 | ) | (14,464 | ) | (1,981 | ) | |||
Gain on deconsolidation of CEIBS Publishing Group | - | 78,760 | 10,790 | ||||||
Foreign exchange (loss)/gain, net | (350 | ) | 550 | 75 | |||||
Change in fair value of derivative liabilities | 102,419 | 34,378 | 4,710 | ||||||
Loss before income tax expense | (239,709 | ) | (92,053 | ) | (12,611 | ) | |||
Income tax benefit | 9,871 | - | - | ||||||
Net loss | (229,838 | ) | (92,053 | ) | (12,611 | ) | |||
Net loss attributable to non-controlling interests shareholders | 9,383 | 300 | 41 | ||||||
Net loss attributable to YXT.COM Group Holding Limited | (220,455 | ) | (91,753 | ) | (12,570 | ) | |||
YXT.COM GROUP HOLDING LIMITED UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (All amounts in thousands, except for share and per share data, unless otherwise noted) | |||||||||
Year ended December 31, | |||||||||
2023 | 2024 | ||||||||
RMB | RMB | US$ | |||||||
Net loss attributable to YXT.COM Group Holding Limited | (220,455 | ) | (91,753 | ) | (12,570 | ) | |||
Deemed contribution to ordinary shareholders due to modifications and extinguishment on convertible redeemable preferred shares | - | 672,170 | 92,087 | ||||||
Deemed dividend to convertible redeemable preferred share shareholders due to modifications | - | (5,940 | ) | (814 | ) | ||||
Net accretion on convertible redeemable preferred shares to redemption value | (9,452 | ) | (290,543 | ) | (39,804 | ) | |||
Net (loss)/income attributable to ordinary shareholders of YXT.COM Group Holding Limited | (229,907 | ) | 283,934 | 38,899 | |||||
Net loss | (229,838 | ) | (92,053 | ) | (12,611 | ) | |||
Other comprehensive loss | |||||||||
Foreign currency translation adjustment, net of tax | 2,385 | 3,742 | 513 | ||||||
Unrealized gain/(loss) on investments in available-for-sale debt securities, net of tax | 6,988 | (2,421 | ) | (332 | ) | ||||
Total comprehensive loss | (220,465 | ) | (90,732 | ) | (12,430 | ) | |||
Total comprehensive loss attributable to non-controlling interests | 9,383 | 300 | 41 | ||||||
Total comprehensive loss attributable to YXT.COM Group Holding Limited | (211,082 | ) | (90,432 | ) | (12,389 | ) | |||
Net (loss)/income attributable to ordinary shareholders of YXT.COM Group Holding Limited | (229,907 | ) | 283,934 | 38,899 | |||||
—Weighted average number of ordinary shares - basic | 48,781,392 | 97,788,561 | 97,788,561 | ||||||
—Weighted average number of ordinary shares - diluted | 48,781,392 | 168,152,425 | 168,152,425 | ||||||
Net (loss)/income per share attributable to ordinary shareholders: | |||||||||
—Basic | (4.71 | ) | 2.90 | 0.40 | |||||
—Diluted | (4.71 | ) | (0.55 | ) | (0.07 | ) |
YXT.COM GROUP HOLDING LIMITED UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for share and per share data, unless otherwise noted) | |||||||||
Year ended December 31, | |||||||||
2023 | 2024 | ||||||||
RMB | RMB | US$ | |||||||
Net loss | (229,838 | ) | (92,053 | ) | (12,611 | ) | |||
Adjustments: | |||||||||
Amortization of incremental intangible assets resulting from business combination | 16,340 | - | - | ||||||
Impairment of intangible assets | 21,660 | - | - | ||||||
Gain on deconsolidation of CEIBS Publishing Group | - | (78,760 | ) | (10,790 | ) | ||||
Share-based compensation | 26,123 | 5,879 | 805 | ||||||
Change in fair value of derivative liabilities | (102,419 | ) | (34,378 | ) | (4,710 | ) | |||
Adjusted loss before income taxes | (268,134 | ) | (199,312 | ) | (27,306 | ) | |||
Adjusted income taxes | (9,500 | ) | - | - | |||||
Adjusted net loss | (277,634 | ) | (199,312 | ) | (27,306 | ) |
