Yext Announces Second Quarter Fiscal 2025 Results
Yext (NYSE: YEXT) announced its Q2 fiscal 2025 results, reporting revenue of $97.9 million and a net loss of $4.1 million ($0.03 per share). The company achieved non-GAAP net income of $6.8 million ($0.05 per share) and Adjusted EBITDA of $9.8 million. Direct ARR slightly increased to $313.4 million from $312.1 million in Q1. Yext adjusted its full-year outlook to $420.0-$421.0 million in Revenue and $66.0-$67.0 million in Adjusted EBITDA. The company completed its acquisition of Hearsay Systems on August 1, strengthening its position as the only end-to-end digital presence platform in the market.
Yext (NYSE: YEXT) ha annunciato i risultati del secondo trimestre dell'esercizio 2025, riportando un fatturato di 97,9 milioni di dollari e una perdita netta di 4,1 milioni di dollari (0,03 dollari per azione). L'azienda ha raggiunto un utile netto non-GAAP di 6,8 milioni di dollari (0,05 dollari per azione) e un EBITDA rettificato di 9,8 milioni di dollari. L'ARR diretto è leggermente aumentato a 313,4 milioni di dollari rispetto ai 312,1 milioni di dollari del primo trimestre. Yext ha modificato le sue previsioni per l'intero anno a 420,0-421,0 milioni di dollari di fatturato e 66,0-67,0 milioni di dollari di EBITDA rettificato. L'azienda ha completato l'acquisizione di Hearsay Systems il 1° agosto, rafforzando la propria posizione come unica piattaforma di presenza digitale end-to-end sul mercato.
Yext (NYSE: YEXT) anunció sus resultados del segundo trimestre fiscal de 2025, reportando ingresos de 97,9 millones de dólares y una pérdida neta de 4,1 millones de dólares (0,03 dólares por acción). La compañía logró un ingreso neto no-GAAP de 6,8 millones de dólares (0,05 dólares por acción) y un EBITDA ajustado de 9,8 millones de dólares. El ARR directo aumentó ligeramente a 313,4 millones de dólares desde 312,1 millones de dólares en el primer trimestre. Yext ajustó su perspectiva para todo el año a 420,0-421,0 millones de dólares en ingresos y 66,0-67,0 millones de dólares en EBITDA ajustado. La compañía completó su adquisición de Hearsay Systems el 1 de agosto, fortaleciendo su posición como la única plataforma de presencia digital de extremo a extremo en el mercado.
Yext (NYSE: YEXT)는 2025 회계년도 2분기 실적을 발표하며 9790만 달러의 수익과 410만 달러의 순손실 (주당 0.03 달러)을 보고했습니다. 이 회사는 비-GAAP 순이익 680만 달러 (주당 0.05 달러) 및 조정된 EBITDA 980만 달러를 달성했습니다. 직접 ARR은 1분기 3억 1210만 달러에서 3억 1340만 달러로 소폭 증가했습니다. Yext는 연간 매출 전망을 4억 2000-4억 2100만 달러 및 조정된 EBITDA 6600-6700만 달러로 조정했습니다. 이 회사는 8월 1일 Hearsay Systems의 인수를 완료하여 시장에서 유일한 종합 디지털 존재 플랫폼으로서의 입지를 강화했습니다.
Yext (NYSE: YEXT) a annoncé ses résultats du deuxième trimestre de l'exercice 2025, rapportant un chiffre d'affaires de 97,9 millions de dollars et une perte nette de 4,1 millions de dollars (0,03 dollar par action). L'entreprise a réalisé un bénéfice net non-GAAP de 6,8 millions de dollars (0,05 dollar par action) et un EBITDA ajusté de 9,8 millions de dollars. L'ARR direct a légèrement augmenté à 313,4 millions de dollars contre 312,1 millions de dollars au premier trimestre. Yext a ajusté ses prévisions pour l'année entière à 420,0-421,0 millions de dollars de chiffre d'affaires et 66,0-67,0 millions de dollars d'EBITDA ajusté. L'entreprise a finalisé son acquisition de Hearsay Systems le 1er août, renforçant ainsi sa position en tant que seule plateforme de présence numérique de bout en bout sur le marché.
Yext (NYSE: YEXT) gab die Ergebnisse für das zweite Quartal des Geschäftsjahres 2025 bekannt und berichtete von einem Umsatz von 97,9 Millionen Dollar sowie einem Nettoverlust von 4,1 Millionen Dollar (0,03 Dollar pro Aktie). Das Unternehmen erzielte ein non-GAAP-Nettoergebnis von 6,8 Millionen Dollar (0,05 Dollar pro Aktie) und ein bereinigtes EBITDA von 9,8 Millionen Dollar. Das Direct ARR stieg leicht auf 313,4 Millionen Dollar von 312,1 Millionen Dollar im ersten Quartal. Yext passte seine gesamte Jahresprognose auf 420,0-421,0 Millionen Dollar Umsatz und 66,0-67,0 Millionen Dollar bereinigtes EBITDA an. Das Unternehmen schloss am 1. August die Übernahme von Hearsay Systems ab und stärkte somit seine Position als einzige End-to-End-Digital-Präsenz-Plattform auf dem Markt.
- Non-GAAP net income of $6.8 million, or $0.05 per share
- Adjusted EBITDA of $9.8 million
- Direct ARR increased to $313.4 million
- Completed acquisition of Hearsay Systems, extending market leadership
- Significant margin expansion due to focus on operating efficiency
- Net loss of $4.1 million, or $0.03 per share
- Adjusted full-year revenue outlook to $420.0-$421.0 million, potentially indicating slower growth
Insights
Yext's Q2 FY2025 results show mixed signals. While the company reported a net loss of
The slight increase in Direct ARR to
Yext's positioning as the "only end-to-end digital presence platform" post-Hearsay acquisition is noteworthy. This integration could potentially accelerate innovation and deliver added value to customers. However, the tech sector is highly competitive and Yext will need to leverage this unique capability effectively to stand out.
The focus on operating efficiency leading to margin expansion is positive, especially in the current tech landscape where profitability is increasingly scrutinized. The company's emphasis on AI and machine learning technology for powering customer engagements aligns with industry trends, but execution and differentiation will be key to long-term success.
-
Revenue of
$97.9 million -
Net loss of
, or$4.1 million per share, basic$0.03 -
Non-GAAP net income of
, or$6.8 million per share, basic$0.05 -
Adjusted EBITDA of
$9.8 million -
Direct ARR of
, up slightly compared to$313.4 million at the end of first quarter fiscal 2025$312.1 million -
Full-year outlook adjusted to
to$420.0 million of Revenue and$421.0 million to$66.0 million of Adjusted EBITDA$67.0 million
For more detailed information on the Company's operating and financial results for the second quarter fiscal 2025, as well as the Company's outlook for its third quarter and fiscal year 2025, please reference the Letter to Shareholders on its Investor Relations website at investors.yext.com.
"Our second quarter results delivered significant margin expansion due to our continued focus on operating efficiency, positioning us for growing profitability," said Yext CEO and Chair of the Board, Michael Walrath. "We continue to execute against our strategic initiatives and strengthen Yext for the long term. During the quarter, we worked towards closing our acquisition of Hearsay Systems, which we completed on August 1, and the integration of Hearsay's solutions extends our market leadership. As the only end-to-end digital presence platform in the market, we believe we are uniquely capable of leveraging our combined capabilities to accelerate the pace of innovation and deliver additional value to our customers and partners."
Readers are encouraged to review the tables labeled "Reconciliation of GAAP to Non-GAAP Financial Measures" at the end of this release.
Conference Call Information
Yext will host a conference call today at 5:00 P.M. Eastern Time (2:00 P.M. Pacific Time) to discuss its financial results with the investment community. A live webcast of the call will be available on the Yext Investor Relations website at http://investors.yext.com. To participate in the live call by phone, the dial-in is available domestically at (877) 883-0383 and internationally at (412) 902-6506, passcode 4416497.
A replay will be available domestically at (877) 344-7529 or internationally at (412) 317-0088, passcode 9107262, until midnight (ET) September 11, 2024.
About Yext
Yext (NYSE: YEXT) is the leading digital presence platform for multi-location brands, with thousands of customers worldwide. With one central platform, brands can seamlessly deliver consistent, accurate, and engaging experiences and meaningfully connect with customers anywhere in the digital world. Yext’s AI and machine learning technology powers the knowledge behind every customer engagement, automates workflows at scale, and delivers actionable cross-channel insights that enable data-driven decisions. From SEO and websites to social media and reputation management, Yext enables brands to turn their digital presence into a differentiator.
Statement Regarding Forward-Looking Information
This release and the related shareholder letter and conference call include forward-looking statements including, but not limited to, statements regarding our revenue, non-GAAP net income (loss), shares outstanding and Adjusted EBITDA for our third quarter and full year fiscal 2025 and general expectations beyond that fiscal year; statements regarding the expected effects of our acquisition and integration of Hearsay Social, Inc. ("Hearsay"); statements regarding our expectations regarding the growth of our company, our market opportunity, product roadmap, sales efficiency efforts, cost saving actions, and our industry as well as the same for our acquisition and integration of Hearsay; and the expected effects of our acquisition of Hearsay. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "predict," "intend," "potential," "might," "would," "continue," or the negative of these terms or other comparable terminology. Actual events or results may differ from those expressed in these forward-looking statements, and these differences may be material and adverse.
We have based the forward-looking statements contained in this release and discussed on the call primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, strategy, short- and long-term business operations, prospects, business strategy and financial needs. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including, but not limited to, our ability to renew and expand subscriptions with existing customers, especially enterprise customers, and attract new customers generally; our ability to successfully expand and compete in new geographies and industry verticals; our ability to integrate Hearsay's business with ours; our ability to retain personnel necessary for the success of our acquisition and integration of Hearsay; the quality of our sales pipeline and our ability to convert leads; our ability to expand and scale our sales force; our ability to expand our service and application provider network; our ability to develop new product and platform offerings to expand our market opportunity, our ability to release new products and updates that are adopted by our customers; our ability to manage our growth effectively; weakened or changing global economic conditions, downturns, or uncertainty, including higher inflation, higher interest rates, and fluctuations or volatility in capital markets or foreign currency exchange rates; the number of options exercised by our employees and former employees; and the accuracy of the assumptions and estimates underlying our financial projections. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this release. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements as well as other cautionary statements that are made from time to time in our SEC filings and public communications, including, without limitation, in the sections titled, “Special Note Regarding Forward Looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, which are available at http://investors.yext.com and on the SEC's website at https://www.sec.gov.
The forward-looking statements made in this release relate only to events as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements after the date hereof or to conform such statements to actual results or revised expectations, except as required by law.
Non-GAAP Measurements
In addition to disclosing financial measures prepared in accordance with
These non-GAAP financial measures are not calculated in accordance with GAAP as they have been adjusted to exclude the effects of stock-based compensation expenses, acquisition-related costs, and amortization of acquired intangibles. Acquisition-related costs include transaction costs, subsequent fair value movements in contingent consideration, and compensation arrangements. Non-GAAP net income (loss) as a percentage of revenue is calculated by dividing the applicable non-GAAP financial measure by revenue. Non-GAAP net income (loss) per share is defined as non-GAAP net income (loss) on a per share basis. We define non-GAAP net income (loss) per share, basic, as non-GAAP net income (loss) divided by weighted average shares outstanding and non-GAAP net income (loss) per share, diluted, as non-GAAP net income (loss) divided by weighted average diluted shares outstanding, which includes the potentially dilutive effect of the company’s employee equity incentive awards.
In addition, beginning in fiscal 2025, we are utilizing a projected tax rate of
We believe these non-GAAP financial measures provide investors and other users of our financial information consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our results of operations. With respect to non-GAAP net income (loss) as a percentage of revenue, we believe this non-GAAP financial measure is useful in evaluating our profitability relative to the amount of revenue generated, excluding the impact of stock-based compensation expense, acquisition-related costs, and amortization of acquired intangibles. We also believe non-GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as these metrics eliminate the effects of stock-based compensation and certain acquisition-related costs, which may vary for reasons unrelated to overall operating performance.
We also discuss Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP financial measures that we believe offer a useful view of overall operations used to assess the performance of core business operations and for planning purposes. We define Adjusted EBITDA as GAAP net income (loss) before (1) interest income (expense), net, (2) benefit from (provision for) income taxes, (3) depreciation and amortization, (4) other income (expense), net, (5) stock-based compensation expense, and (6) acquisition-related costs. The most directly comparable GAAP financial measure to Adjusted EBITDA is GAAP net income (loss). Users should consider the limitations of using Adjusted EBITDA, including the fact that this measure does not provide a complete measure of our operating performance. Adjusted EBITDA is not intended to purport to be an alternate to GAAP net income (loss) as a measure of operating performance. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue.
Beginning with the three months ended July 31, 2024, we revised our definitions of Non-GAAP net income (loss) and Adjusted EBITDA to adjust for the effects of certain acquisition-related costs prompted by our recent acquisition of Hearsay. We believe these changes provide investors with a view of continuing core operations without the effects of unusual activity specific to acquisition-related accounting. These adjustments do not omit or adjust for the inclusion of ongoing operations of acquisitions.
We have recast our results on the same basis for the prior comparative periods presented, although the effects in those periods remain unchanged, as no such acquisition-related activity had occurred.
We use these non-GAAP financial measures in conjunction with traditional GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, and to evaluate the effectiveness of our business strategies. Our definition may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP.
These non-GAAP financial measures may be limited in their usefulness because they do not present the full economic effect of our use of stock-based compensation and certain acquisition-related costs. We compensate for these limitations by providing investors and other users of our financial information a reconciliation of the non-GAAP financial measure to the most closely related GAAP financial measures. However, we have not reconciled the non-GAAP guidance measures (i.e., "Financial Outlook") to their corresponding GAAP measures because certain reconciling items such as stock-based compensation, certain acquisition-related costs, and the corresponding provision for income taxes depend on factors such as the stock price at the time of award of future grants, and certain purchase accounting adjustments including subsequent measurements, among others, and thus cannot be reasonably predicted. Accordingly, reconciliations to the non-GAAP guidance measures is not available without unreasonable effort. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP net income (loss) and non-GAAP net income (loss) per share in conjunction with GAAP net income (loss) and net income (loss) per share.
We have not reconciled our forward-looking Adjusted EBITDA to its most directly comparable GAAP financial measure of net income (loss). Information on which this reconciliation would be based on is not available without unreasonable efforts due to the uncertainty and inherent difficulty of predicting within a reasonable range, the timing, occurrence and financial impact of when such items may be recognized. In particular, Adjusted EBITDA excludes certain items including interest income (expense), net, provision for income taxes, depreciation and amortization, other income (expense), net, stock-based compensation expense, and acquisition-related costs.
Operating Metrics
This release also includes certain operating metrics that we believe are useful in providing additional information in assessing the overall performance of our business.
Annual recurring revenue, or ARR, for Direct customers is defined as the annualized recurring amount of all contracts in our enterprise, mid-size and small business customer base as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. Contracts include portions of professional services contracts that are recurring in nature.
ARR for Third-party Reseller customers is defined as the annualized recurring amount of all contracts with Third-party Reseller customers as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. The calculation includes the annualized contractual minimum commitment and excludes amounts related to overages above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.
Total ARR is defined as the annualized recurring amount of all contracts executed as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription, and where relevant, includes the annualized contractual minimum commitment and excludes amounts related to overages above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.
ARR is independent of historical revenue, unearned revenue, remaining performance obligations or any other GAAP financial measure over any period. It should be considered in addition to, not as a substitute for, nor superior to or in isolation from, these measures and other measures prepared in accordance with GAAP. We believe ARR-based metrics provides insight into the performance of our recurring revenue business model while mitigating fluctuations in billing and contract terms.
Dollar-based net retention rate is a metric we use to assess our ability to retain our customers and expand the ARR they generate for us. We calculate dollar-based net retention rate by first determining the ARR generated 12 months prior to the end of the current period for a cohort of customers who had active contracts at that time. We then calculate ARR from the same cohort of customers at the end of the current period, which includes customer expansion, contraction and churn. The current period ARR is then divided by the prior period ARR to arrive at our dollar-based net retention rate. The cohorts of customers that we present dollar-based net retention rate for include direct, third-party reseller, and total customers. Direct customers include enterprise, mid-size and small business customers.
YEXT, INC. Condensed Consolidated Balance Sheets (In thousands, except share and per share data) (Unaudited) |
|||||||
|
July 31, 2024 |
|
January 31, 2024 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
234,823 |
|
|
$ |
210,184 |
|
Accounts receivable, net of allowances of |
|
45,870 |
|
|
|
108,198 |
|
Prepaid expenses and other current assets |
|
18,312 |
|
|
|
14,849 |
|
Costs to obtain revenue contracts, current |
|
23,048 |
|
|
|
26,680 |
|
Total current assets |
|
322,053 |
|
|
|
359,911 |
|
Property and equipment, net |
|
44,037 |
|
|
|
48,542 |
|
Operating lease right-of-use assets |
|
71,872 |
|
|
|
75,989 |
|
Costs to obtain revenue contracts, non-current |
|
12,793 |
|
|
|
16,710 |
|
Goodwill |
|
4,478 |
|
|
|
4,478 |
|
Intangible assets, net |
|
156 |
|
|
|
168 |
|
Other long term assets |
|
2,815 |
|
|
|
3,012 |
|
Total assets |
$ |
458,204 |
|
|
$ |
508,810 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, accrued expenses and other current liabilities |
$ |
33,740 |
|
|
$ |
38,766 |
|
Unearned revenue, current |
|
156,194 |
|
|
|
212,210 |
|
Operating lease liabilities, current |
|
17,574 |
|
|
|
16,798 |
|
Total current liabilities |
|
207,508 |
|
|
|
267,774 |
|
Operating lease liabilities, non-current |
|
83,201 |
|
|
|
89,562 |
|
Other long term liabilities |
|
4,692 |
|
|
|
4,300 |
|
Total liabilities |
|
295,401 |
|
|
|
361,636 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
150 |
|
|
|
148 |
|
Additional paid-in capital |
|
966,550 |
|
|
|
942,622 |
|
Accumulated other comprehensive loss |
|
(4,359 |
) |
|
|
(4,183 |
) |
Accumulated deficit |
|
(687,046 |
) |
|
|
(679,172 |
) |
Treasury stock, at cost |
|
(112,492 |
) |
|
|
(112,241 |
) |
Total stockholders’ equity |
|
162,803 |
|
|
|
147,174 |
|
Total liabilities and stockholders’ equity |
$ |
458,204 |
|
|
$ |
508,810 |
|
YEXT, INC. Condensed Consolidated Statements of Operations and Comprehensive Loss (In thousands, except share and per share data) (Unaudited) |
|||||||||||||||
|
Three months ended July 31, |
|
Six months ended July 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
97,887 |
|
|
$ |
102,598 |
|
|
$ |
193,877 |
|
|
$ |
202,051 |
|
Cost of revenue |
|
22,293 |
|
|
|
22,393 |
|
|
|
43,839 |
|
|
|
43,743 |
|
Gross profit |
|
75,594 |
|
|
|
80,205 |
|
|
|
150,038 |
|
|
|
158,308 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
41,957 |
|
|
|
47,591 |
|
|
|
85,211 |
|
|
|
91,587 |
|
Research and development |
|
18,580 |
|
|
|
18,890 |
|
|
|
35,639 |
|
|
|
35,643 |
|
General and administrative |
|
22,623 |
|
|
|
17,955 |
|
|
|
42,180 |
|
|
|
36,541 |
|
Total operating expenses |
|
83,160 |
|
|
|
84,436 |
|
|
|
163,030 |
|
|
|
163,771 |
|
Loss from operations |
|
(7,566 |
) |
|
|
(4,231 |
) |
|
|
(12,992 |
) |
|
|
(5,463 |
) |
Interest income |
|
2,395 |
|
|
|
1,840 |
|
|
|
4,755 |
|
|
|
3,374 |
|
Interest expense |
|
(124 |
) |
|
|
(88 |
) |
|
|
(516 |
) |
|
|
(161 |
) |
Other expense, net |
|
(204 |
) |
|
|
(297 |
) |
|
|
(342 |
) |
|
|
(617 |
) |
Loss from operations before income taxes |
|
(5,499 |
) |
|
|
(2,776 |
) |
|
|
(9,095 |
) |
|
|
(2,867 |
) |
Benefit from (provision for) income taxes |
|
1,442 |
|
|
|
(661 |
) |
|
|
1,221 |
|
|
|
(982 |
) |
Net loss |
$ |
(4,057 |
) |
|
$ |
(3,437 |
) |
|
$ |
(7,874 |
) |
|
$ |
(3,849 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.03 |
) |
Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
126,535,481 |
|
|
|
124,358,526 |
|
|
|
125,967,631 |
|
|
|
123,821,653 |
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment |
$ |
237 |
|
|
$ |
(196 |
) |
|
$ |
(180 |
) |
|
$ |
154 |
|
Unrealized gain (loss) on marketable securities, net |
|
12 |
|
|
|
(8 |
) |
|
|
4 |
|
|
|
(12 |
) |
Total comprehensive loss |
$ |
(3,808 |
) |
|
$ |
(3,641 |
) |
|
$ |
(8,050 |
) |
|
$ |
(3,707 |
) |
YEXT, INC. Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||||||
|
Six months ended July 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Operating activities: |
|
|
|
||||
Net loss |
$ |
(7,874 |
) |
|
$ |
(3,849 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
5,814 |
|
|
|
9,089 |
|
Bad debt expense |
|
363 |
|
|
|
602 |
|
Stock-based compensation expense |
|
24,398 |
|
|
|
22,577 |
|
Amortization of operating lease right-of-use assets |
|
4,265 |
|
|
|
4,611 |
|
Other, net |
|
481 |
|
|
|
184 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
62,021 |
|
|
|
54,943 |
|
Prepaid expenses and other current assets |
|
(3,231 |
) |
|
|
(538 |
) |
Costs to obtain revenue contracts |
|
7,619 |
|
|
|
6,554 |
|
Other long term assets |
|
215 |
|
|
|
726 |
|
Accounts payable, accrued expenses and other current liabilities |
|
(4,649 |
) |
|
|
(14,158 |
) |
Unearned revenue |
|
(56,370 |
) |
|
|
(55,324 |
) |
Operating lease liabilities |
|
(5,742 |
) |
|
|
(5,848 |
) |
Other long term liabilities |
|
350 |
|
|
|
141 |
|
Net cash provided by operating activities |
|
27,660 |
|
|
|
19,710 |
|
Investing activities: |
|
|
|
||||
Capital expenditures |
|
(1,192 |
) |
|
|
(1,567 |
) |
Net cash used in investing activities |
|
(1,192 |
) |
|
|
(1,567 |
) |
Financing activities: |
|
|
|
||||
Proceeds from exercise of stock options |
|
791 |
|
|
|
8,610 |
|
Repurchase of common stock |
|
(201 |
) |
|
|
(10,996 |
) |
Payments for taxes related to net share settlement of stock-based compensation awards |
|
(3,781 |
) |
|
|
(7,750 |
) |
Payments of deferred financing costs |
|
(659 |
) |
|
|
(301 |
) |
Proceeds, net from employee stock purchase plan withholdings |
|
1,842 |
|
|
|
2,176 |
|
Net cash used in financing activities |
|
(2,008 |
) |
|
|
(8,261 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
179 |
|
|
|
431 |
|
Net increase in cash and cash equivalents |
|
24,639 |
|
|
|
10,313 |
|
Cash and cash equivalents at beginning of period |
|
210,184 |
|
|
|
190,214 |
|
Cash and cash equivalents at end of period |
$ |
234,823 |
|
|
$ |
200,527 |
|
YEXT, INC. Reconciliations of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited) |
|||||||||||||||
|
Three months ended July 31, |
|
Six months ended July 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP net loss to Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(4,057 |
) |
|
$ |
(3,437 |
) |
|
$ |
(7,874 |
) |
|
$ |
(3,849 |
) |
Interest (income) expense, net |
|
(2,271 |
) |
|
|
(1,752 |
) |
|
|
(4,239 |
) |
|
|
(3,213 |
) |
(Benefit from) provision for income taxes |
|
(1,442 |
) |
|
|
661 |
|
|
|
(1,221 |
) |
|
|
982 |
|
Depreciation and amortization |
|
2,851 |
|
|
|
4,420 |
|
|
|
5,814 |
|
|
|
9,089 |
|
Other expense (income), net |
|
204 |
|
|
|
297 |
|
|
|
342 |
|
|
|
617 |
|
Stock-based compensation expense |
|
12,333 |
|
|
|
11,565 |
|
|
|
24,398 |
|
|
|
22,577 |
|
Acquisition-related costs |
|
2,169 |
|
|
|
— |
|
|
|
2,169 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
9,787 |
|
|
$ |
11,754 |
|
|
$ |
19,389 |
|
|
$ |
26,203 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss as a percentage of revenue |
|
(4.1 |
)% |
|
|
(3.3 |
)% |
|
|
(4.1 |
)% |
|
|
(1.9 |
)% |
Adjusted EBITDA margin |
|
10.0 |
% |
|
|
11.5 |
% |
|
|
10.0 |
% |
|
|
13.0 |
% |
______________ | |||||||||||||||
Note: Numbers rounded for presentation purposes and may not sum. |
YEXT, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands, except share and per share data) (Unaudited) |
|||||||
|
Three months ended July 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
GAAP net loss |
$ |
(4,057 |
) |
|
$ |
(3,437 |
) |
Plus: Stock-based compensation expense |
|
12,333 |
|
|
|
11,565 |
|
Plus: Acquisition-related costs |
|
2,169 |
|
|
|
— |
|
Plus: Amortization of acquired intangibles |
|
— |
|
|
|
— |
|
Less: Tax adjustment(1) |
|
(3,693 |
) |
|
|
— |
|
Non-GAAP net income |
$ |
6,752 |
|
|
$ |
8,128 |
|
|
|
|
|
||||
GAAP net loss per share attributable to common stockholders, basic |
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
Non-GAAP net income per share attributable to common stockholders, basic |
$ |
0.05 |
|
|
$ |
0.07 |
|
|
|
|
|
||||
GAAP net loss per share attributable to common stockholders, diluted |
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
Non-GAAP net income per share attributable to common stockholders, diluted |
$ |
0.05 |
|
|
$ |
0.06 |
|
|
|
|
|
||||
Weighted-average number of shares used in computing GAAP net loss per share attributable to common stockholders |
|
|
|
||||
Basic |
|
126,535,481 |
|
|
|
124,358,526 |
|
Diluted |
|
126,535,481 |
|
|
|
124,358,526 |
|
Weighted-average number of shares used in computing non-GAAP net income per share attributable to common stockholders |
|
|
|
||||
Basic |
|
126,535,481 |
|
|
|
124,358,526 |
|
Diluted |
|
127,398,986 |
|
|
|
129,055,719 |
|
|
Three months ended July 31, |
||||
|
2024 |
|
2023 |
||
GAAP net loss as a percentage of revenue |
(4.1 |
)% |
|
(3.3 |
)% |
Plus: Stock-based compensation expense |
12.6 |
% |
|
11.2 |
% |
Plus: Acquisition-related costs |
2.2 |
% |
|
— |
% |
Plus: Amortization of acquired intangibles |
— |
% |
|
— |
% |
Less: Tax adjustment(1) |
(3.8 |
)% |
|
— |
% |
Non-GAAP net income as a percentage of revenue |
6.9 |
% |
|
7.9 |
% |
|
|
|
|
||
(1) Beginning in fiscal 2025, we are utilizing a projected tax rate of |
|||||
______________ | |||||
Note: Numbers rounded for presentation purposes and may not sum. |
YEXT, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands, except share and per share data) (Unaudited) |
|||||||
|
Six months ended July 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
GAAP net loss |
$ |
(7,874 |
) |
|
$ |
(3,849 |
) |
Plus: Stock-based compensation expense |
|
24,398 |
|
|
|
22,577 |
|
Plus: Acquisition-related costs |
|
2,169 |
|
|
— |
|
|
Plus: Amortization of acquired intangibles |
|
— |
|
|
— |
|
|
Less: Tax adjustment(1) |
|
(5,589 |
) |
|
— |
|
|
Non-GAAP net income |
$ |
13,104 |
|
|
$ |
18,728 |
|
|
|
|
|
||||
GAAP net loss per share attributable to common stockholders, basic |
$ |
(0.06 |
) |
|
$ |
(0.03 |
) |
Non-GAAP net income per share attributable to common stockholders, basic |
$ |
0.10 |
|
|
$ |
0.15 |
|
|
|
|
|
||||
GAAP net loss per share attributable to common stockholders, diluted |
$ |
(0.06 |
) |
|
$ |
(0.03 |
) |
Non-GAAP net income per share attributable to common stockholders, diluted |
$ |
0.10 |
|
|
$ |
0.15 |
|
|
|
|
|
||||
Weighted-average number of shares used in computing GAAP net loss per share attributable to common stockholders |
|
|
|
||||
Basic |
|
125,967,631 |
|
|
|
123,821,653 |
|
Diluted |
|
125,967,631 |
|
|
|
123,821,653 |
|
Weighted-average number of shares used in computing non-GAAP net income per share attributable to common stockholders |
|
|
|
||||
Basic |
|
125,967,631 |
|
|
|
123,821,653 |
|
Diluted |
|
127,130,771 |
|
|
|
128,194,669 |
|
|
Six months ended July 31, |
||||
|
2024 |
|
2023 |
||
GAAP net loss as a percentage of revenue |
(4.1 |
)% |
|
(1.9 |
)% |
Plus: Stock-based compensation expense |
12.7 |
% |
|
11.2 |
% |
Plus: Acquisition-related costs |
1.1 |
% |
|
— |
% |
Plus: Amortization of acquired intangibles |
— |
% |
|
— |
% |
Less: Tax adjustment(1) |
(2.9 |
)% |
|
— |
% |
Non-GAAP net income as a percentage of revenue |
6.8 |
% |
|
9.3 |
% |
|
|
|
|
||
(1) Beginning in fiscal 2025, we are utilizing a projected tax rate of |
|||||
______________ | |||||
Note: Numbers rounded for presentation purposes and may not sum. |
YEXT, INC. Supplemental Information (In thousands) (Unaudited) |
||||||||||||
|
July 31, |
|
Variance |
|||||||||
|
|
2024 |
|
2023 |
|
Dollars |
Percent |
|||||
Annual Recurring Revenue |
|
|
|
|
|
|||||||
Direct Customers |
$ |
313,392 |
$ |
327,212 |
|
$ |
(13,820 |
) |
(4 |
)% |
||
Third-Party Reseller Customers |
|
68,361 |
|
70,502 |
|
|
(2,141 |
) |
(3 |
)% |
||
Total Annual Recurring Revenue |
$ |
381,753 |
$ |
397,714 |
|
$ |
(15,961 |
) |
(4 |
)% |
|
|
|
|
|
|
|||||||||
|
Jul. 31, 2024 |
Apr. 30, 2024 |
Jan. 31, 2024 |
Oct. 31, 2023 |
Jul. 31, 2023 |
|||||||||
Annual Recurring Revenue Trend |
|
|
|
|
|
|||||||||
Direct Customers |
$ |
313,392 |
$ |
312,060 |
$ |
315,594 |
$ |
326,625 |
$ |
327,212 |
||||
Third-Party Reseller Customers |
|
68,361 |
|
70,528 |
|
71,784 |
|
70,201 |
|
70,502 |
||||
Total Annual Recurring Revenue |
$ |
381,753 |
$ |
382,588 |
$ |
387,378 |
$ |
396,826 |
$ |
397,714 |
|
Jul. 31, 2024 |
Apr. 30, 2024 |
Jan. 31, 2024 |
Oct. 31, 2023 |
Jul. 31, 2023 |
Dollar-Based Net Retention Rate |
|
|
|
|
|
Direct Customers |
|
|
|
|
|
Third-Party Reseller Customers |
|
|
|
|
|
Total Customers |
|
|
|
|
|
__________________ | |||||
Note: Numbers rounded for presentation purposes and may not sum. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240904094004/en/
For Further Information Contact:
Investor Relations:
IR@yext.com
Public Relations:
PR@yext.com
Source: Yext, Inc.
FAQ
What was Yext's revenue for Q2 fiscal 2025?
Did Yext (YEXT) report a profit or loss in Q2 fiscal 2025?
What is Yext's (YEXT) Direct ARR as of Q2 fiscal 2025?