XPeng Reports Fourth Quarter and Fiscal Year 2021 Unaudited Financial Results
XPeng reported its fourth-quarter 2021 results showcasing robust growth. Quarterly vehicle deliveries reached 41,751, up 222% year-over-year, contributing to total revenues of RMB8,556.0 million (US$1,342.6 million), a 200.1% increase. The gross margin improved to 12.0%, up 4.6 percentage points year-over-year. Despite strong revenue growth, the company reported a net loss of RMB1,287.2 million (US$202.0 million). For the full year, XPeng delivered 98,155 vehicles, achieving total revenues of RMB20,988.1 million and a 12.5% gross margin.
- Vehicle deliveries increased 263% year-over-year in 2021.
- Quarterly revenues grew by 200.1% year-over-year.
- Gross margin improved to 12.0%, up 4.6 percentage points from the previous year.
- Net loss for Q4 2021 was RMB1,287.2 million, worsening from RMB787.4 million in Q4 2020.
- Full-year net loss increased to RMB4,863.1 million from RMB2,732.0 million in 2020.
-
Quarterly vehicle deliveries reached 41,751, a
222% increase year-over-year -
Quarterly total revenues reached
RMB8,556.0 million , a200.1% increase year-over-year -
Quarterly gross margin reached
12.0% , an increase of 4.6 percentage points year-over-year -
Full year deliveries were 98,155 vehicles, a
263% increase year-over-year -
Full year total revenues reached
RMB20,988.1 million -
Full year gross margin reached
12.5% , an increase of 7.9 percentage points year-over-year
XPENG P7 (Photo: Business Wire)
Operational and Financial Highlights for the Three Months Ended |
||||||
|
2021Q4 |
2021Q3 |
2021Q2 |
2021Q1 |
2020Q4 |
2020Q3 |
Total deliveries |
41,751 |
25,666 |
17,398 |
13,340 |
12,964 |
8,578 |
P7 deliveries |
21,342 |
19,731 |
11,522 |
7,974 |
8,527 |
6,210 |
P5 deliveries |
7,621 |
244 |
— |
— |
— |
— |
|
|
|
|
|
|
|
-
Total deliveries of vehicles were 41,751 in the fourth quarter of 2021, representing an increase of
222% from 12,964 in the corresponding period of 2020 and an increase of63% from 25,666 in the third quarter of 2021. Deliveries exceeded the monthly delivery benchmark of 15,000 units for two consecutive months in November andDecember 2021 .
-
Deliveries of the P7 smart sports sedan were 21,342 in the fourth quarter of 2021, representing an increase of
150% from 8,527 in the corresponding period of 2020. The order for the P7 is continuing to gain momentum.
-
Deliveries of the P5 smart family sedan sustained solid ramp-up momentum following its mass-delivery launch in
October 2021 and reached 5,030 inDecember 2021 . Among the total P5s delivered in the fourth quarter of 2021, over50% can support XPILOT 3.0 or XPILOT 3.5.
-
Inaugural debut of the G9 flagship smart SUV, XPeng’s fourth production model, was featured at the Guangzhou International Auto Exhibition on
November 19, 2021 . Official launch of the G9 is expected in the third quarter of 2022.
-
XPeng’s physical sales network continued rapid expansion with a total of 357 stores in operation, covering 129 cities as of
December 31, 2021 .
-
XPeng -branded supercharging stations expanded to 772, covering 308 cities acrossChina as ofDecember 31, 2021 , offering a more comprehensive charging network.
-
Total revenues were
RMB8,556.0 million (US ) for the fourth quarter of 2021, representing an increase of$1,342.6 million 200.1% from the same period of 2020, and an increase of49.6% from the third quarter of 2021.
-
Revenues from vehicle sales were
RMB8,187.2 million (US ) for the fourth quarter of 2021, representing an increase of$1,284.7 million 199.3% from the same period of 2020, and an increase of49.9% from the third quarter of 2021.
-
Gross margin was
12.0% for the fourth quarter of 2021, compared with7.4% for the same period of 2020 and14.4% for the third quarter of 2021.
-
Vehicle margin, which is gross profit of vehicle sales as a percentage of revenues from vehicle sales, was
10.9% for the fourth quarter of 2021, compared with6.8% for the same period of 2020 and13.6% for the third quarter of 2021.
-
Net loss was
RMB 1,287.2 million (US ) for the fourth quarter of 2021, compared with$202.0 million RMB787.4 million for the same period of 2020 andRMB1,594.8 million for the third quarter of 2021. Excluding share-based compensation expenses, non-GAAP net loss wasRMB1,198.3 million (US ) in the fourth quarter of 2021, compared with$188.0 million RMB712.6 million for the same period of 2020 andRMB1,492.1 million for the third quarter of 2021.
-
Net loss attributable to ordinary shareholders of
XPeng wasRMB1,287.2 million (US ) for the fourth quarter of 2021, compared with$ 202.0 million RMB787.4 million for the same period of 2020 andRMB1,594.8 million in the third quarter of 2021. Excluding share-based compensation expenses, non-GAAP net loss attributable to ordinary shareholders ofXPeng wasRMB1,198.3 million (US ) for the fourth quarter of 2021, compared with$188.0 million RMB712.6 million for the same period of 2020 andRMB1,492.1 million for the third quarter of 2021.
-
Basic and diluted net loss per American depositary share (ADS) were both
RMB1.51 (US ) for the fourth quarter of 2021. Non-GAAP basic and diluted net loss per ADS were both$0.24 RMB1.41 (US ) for the fourth quarter of 2021. Each ADS represents two Class A ordinary shares.$0.22
-
Cash and cash equivalents, restricted cash, short-term deposits, short-term investments and long-term deposits were
RMB43,543.9 million (US ) as of$6,833.0 million December 31, 2021 , compared withRMB35,342.1 million as ofDecember 31, 2020 andRMB45,357.9 million as ofSeptember 30, 2021 .
Key Financial Results
(in RMB millions, except for per ordinary share data and percentages)
For the Three Months Ended |
% Change1 |
||||||
|
|
|
|
|
|||
2020 |
2021 |
2021 |
YoY |
QoQ |
|||
Vehicle revenues |
2,735.4 |
5,460.1 |
8,187.2 |
|
|
||
Vehicle margin |
|
|
|
4.1pts |
-2.7pts |
||
Total revenues |
2,851.4 |
5,719.9 |
8,556.0 |
|
|
||
Gross profit |
210.6 |
820.8 |
1,023.3 |
|
|
||
Gross margin |
|
|
|
4.6pts |
-2.4pts |
||
Net loss |
787.4 |
1,594.8 |
1,287.2 |
|
- |
||
Non-GAAP net loss |
712.6 |
1,492.1 |
1,198.3 |
|
- |
||
Net loss attributable to ordinary shareholders |
787.4 |
1,594.8 |
1,287.2 |
|
- |
||
Non-GAAP net loss attributable to ordinary shareholders |
712.6 |
1,492.1 |
1,198.3 |
|
- |
1. Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented
Operational and Financial Highlights for the Fiscal Year Ended
-
Total deliveries of vehicles were 98,155 in 2021, representing an increase of
263% from 27,041 in 2020.
-
Deliveries of the P7 smart sports sedan were 60,569 in 2021, representing an increase of
302% from 15,062 in 2020.
- Deliveries of the P5 smart family sedan were 7,865 in 2021.
-
Total revenues were
RMB20,988.1 million (US ) for the fiscal year of 2021, representing an increase of$3,293.5 million 259.1% fromRMB5,844.3 million for the prior year.
-
Revenues from vehicle sales were
RMB20,042.0 million (US ) for the fiscal year of 2021, representing an increase of$3,145.0 million 261.3% fromRMB5,546.8 million for the prior year.
-
Gross margin was
12.5% for the fiscal year of 2021, compared with4.6% for the prior year.
-
Vehicle margin, which is gross profit of vehicle sales as a percentage of revenues from vehicle sales, was
11.5% for the fiscal year of 2021, compared with3.5% for the prior year.
-
Net loss was
RMB4,863.1 million (US ) for the fiscal year of 2021, compared with$763.1 million RMB2,732.0 million for the prior year. Excluding share-based compensation expenses and fair value change on derivative liabilities related to the redemption right of preferred shares, non-GAAP net loss wasRMB4,483.1 million (US ) in the fiscal year of 2021, compared with$703.5 million RMB2,991.8 million for the prior year.
-
Net loss attributable to ordinary shareholders of
XPeng wasRMB4,863.1 million (US ) for the fiscal year of 2021. Excluding share-based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and accretion on preferred shares to redemption value, non-GAAP net loss attributable to ordinary shareholders of$763.1 million XPeng wasRMB4,483.1 million (US ) for the fiscal year of 2021, compared with$703.5 million RMB2,991.8 million for the prior year.
-
Basic and diluted net loss per American depositary share (ADS) were both
RMB5.92 (US ) for the fiscal year of 2021. Non-GAAP basic and diluted net loss per ADS were both$0.93 RMB5.46 (US ) for the fiscal year of 2021. Each ADS represents two Class A ordinary shares.$0.86
Key Financial Results
(in RMB millions, except for per ordinary share data and percentages)
For the Fiscal Year Ended |
% Change1 |
||
|
|
|
|
2020 |
2021 |
YoY |
|
Vehicle revenues |
5,546.8 |
20,042.0 |
|
Vehicle margin |
|
|
8.0pts |
Total revenues |
5,844.3 |
20,988.1 |
|
Gross profit |
266.0 |
2,622.6 |
|
Gross margin |
|
|
7.9pts |
Net loss |
2,732.0 |
4,863.1 |
|
Non-GAAP net loss |
2,991.8 |
4,483.1 |
|
Net loss attributable to ordinary shareholders |
4,889.7 |
4,863.1 |
- |
Non-GAAP net loss attributable to ordinary shareholders |
2,991.8 |
4,483.1 |
|
1. Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented.
Management Commentary
“We are also excited about our City Navigation Guided Pilot (“CNGP”), which is being developed and fast iterated. Our objective for CNGP is to achieve superior safety and user experience in complex urban driving scenarios. The upcoming OTA of CNGP will further strengthen our technology leadership and it will mark another major milestone on our journey toward achieving full scenario autonomous driving for our customers,”
“With accelerated deliveries across our three models, our 2021 full-year revenue exceeded
Recent Developments
Deliveries in January and
-
Total deliveries reached 12,922 vehicles in
January 2022 , representing a115% increase year-over-year. The deliveries consisted of 6,707 P7 smart sports sedans, 4,029 P5 smart family sedans and 2,186 G3 and G3i compact smart SUVs.
-
Total deliveries reached 6,225 vehicles in
February 2022 , representing a180% increase year-over-year. The deliveries consisted of 3,537 P7 smart sports sedans, 2,059 P5 smart family sedans and 629 G3 and G3i compact smart SUVs.
-
As of
February 28, 2022 , cumulative P7 deliveries exceeded 85,000 units and total cumulative Smart EV deliveries exceeded 157,000 units.
Technology upgrade for Zhaoqing manufacturing factory
During the scheduled downtime over the
Strong coverage of
Expansion in
Inclusion in the
XPeng’s Class A ordinary shares, which are traded on
Addition to The Hang Seng TECH Index as a constituent stock
Unaudited Financial Results for the Three Months Ended
Total revenues were
Revenues from vehicle sales were
Revenues from services and others were
Cost of sales was
Gross margin was
Vehicle margin was
Research and development expenses were
Selling, general and administrative expenses were
Loss from operations was
Non-GAAP loss from operations, which excludes share-based compensation expenses, was
Fair value gain on long-term investments was
Net loss was
Non-GAAP net loss, which excludes share-based compensation expenses, was
Net loss attributable to ordinary shareholders of
Non-GAAP net loss attributable to ordinary shareholders of
Basic and diluted net loss per ADS were both
Non-GAAP basic and diluted net loss per ADS were both
Balance Sheets
As of
Unaudited Financial Results for the Fiscal Year Ended
Total revenues were
Revenues from vehicle sales were
Revenues from services and others were
Cost of sales was
Gross margin was
Vehicle margin was
Research and development expenses were
Selling, general and administrative expenses were
Other income was
Loss from operations was
Non-GAAP loss from operations, which excludes share-based compensation expenses, was
Fair value gain on long-term investments was
Net loss was
Non-GAAP net loss, which excludes share-based compensation expenses and fair value change on derivative liabilities related to the redemption right of preferred shares, was
Net loss attributable to ordinary shareholders of
Non-GAAP net loss attributable to ordinary shareholders of
Basic and diluted net loss per ADS were both
Non-GAAP basic and diluted net loss per ADS were both
Business Outlook
For the first quarter of 2022, the Company expects:
-
Deliveries of vehicles to be between 33,500 and 34,000, representing a year-over-year increase of approximately
151.1% to154.9% .
-
Total revenues to be between
RMB7.2 billion andRMB7.3 billion , representing a year-over-year increase of approximately144.0% to147.4% .
The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.
Conference Call
The Company’s management will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
|
+1-833-654-9168 |
|
+44-208-602-0818 |
International: |
+1-209-313-0576 |
|
+852-5808-6567 |
|
400-682-8629 |
Conference ID: | 2474706 |
Participants please dial-in 5 minutes prior to the scheduled start time to be connected to the call.
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.
A replay of the conference call will be accessible approximately two hours after the conclusion of the call until
|
+1-855-859-2056 |
International: |
+1-404-537-3406 |
Replay Access Code: | 2474706 |
About
Use of Non-GAAP Financial Measures
The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and/or accretion on preferred shares to redemption value, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with
For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPeng’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPeng’s goal and strategies; XPeng’s expansion plans; XPeng’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPeng’s expectations regarding demand for, and market acceptance of, its products and services; XPeng’s expectations regarding its relationships with customers, contract manufacturer, suppliers, third- party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPeng’s filings with the
|
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(All amounts in thousands, except for share and per share data) |
|||||
As of |
|||||
|
2020 RMB |
|
2021 RMB |
|
2021 US$ |
audited |
|
unaudited |
|
unaudited |
|
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
29,209,388 |
11,024,906 |
1,730,048 |
||
Restricted cash |
2,332,145 |
|
609,975 |
|
95,718 |
Short-term deposits |
979,897 |
|
25,858,007 |
|
4,057,686 |
Short-term investments |
2,820,711 |
|
2,833,763 |
|
444,679 |
Accounts and notes receivable, net |
1,128,892 |
|
2,673,494 |
|
419,530 |
Current portion of installment payment receivables, net |
156,069 |
|
887,202 |
|
139,221 |
Inventory |
1,343,025 |
|
2,661,921 |
|
417,713 |
Amounts due from related parties |
682 |
|
32,785 |
|
5,145 |
Prepayments and other current assets |
1,708,469 |
|
2,248,683 |
|
352,868 |
Total current assets |
39,679,278 |
|
48,830,736 |
|
7,662,608 |
Non-current assets Property, plant and equipment, net |
3,081,502 |
|
5,424,776 |
|
851,266 |
Right-of-use assets, net |
461,184 |
|
1,561,175 |
|
244,982 |
Intangible assets, net |
607,781 |
|
878,724 |
|
137,891 |
Land use rights, net |
249,934 |
|
595,471 |
|
93,442 |
Installment payment receivables, net |
397,467 |
|
1,863,492 |
|
292,423 |
Other non-current assets |
228,633 |
|
1,730,486 |
|
271,551 |
Long-term investments |
1,000 |
|
1,549,176 |
|
243,100 |
Long-term deposits |
— |
|
3,217,266 |
|
504,859 |
Total non-current assets |
5,027,501 |
|
16,820,566 |
|
2,639,514 |
Total assets |
44,706,779 |
|
65,651,302 |
|
10,302,122 |
|
|
|
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(CONTINUED) |
|||||||
(All amounts in thousands, except for share and per share data) |
|||||||
As of |
|||||||
|
2020 RMB |
|
2021 RMB |
|
2021 US$ |
|
|
audited |
|
unaudited |
|
unaudited |
|
||
LIABILITIES |
|
|
|
|
|
|
|
Current liabilities Short-term borrowings |
127,900 |
|
— |
|
— |
|
|
Accounts and notes payable |
5,111,745 |
|
12,362,186 |
|
1,939,897 |
|
|
Amounts due to related parties |
12,062 |
|
24,919 |
|
3,910 |
|
|
Current portion of lease liabilities |
119,565 |
|
373,488 |
|
58,608 |
|
|
Current portion of deferred revenue |
163,617 |
|
418,227 |
|
65,629 |
|
|
Current portion of long-term borrowings |
45,000 |
|
— |
|
— |
|
|
Accruals and other liabilities |
2,256,165 |
|
4,811,107 |
|
754,967 |
|
|
Income taxes payable |
1,209 |
|
22,737 |
|
3,568 |
|
|
Total current liabilities |
7,837,263 |
|
18,012,664 |
|
2,826,579 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
Long-term borrowings |
1,645,000 |
|
1,675,106 |
|
262,861 |
|
|
Lease liabilities |
352,501 |
|
1,189,754 |
|
186,698 |
|
|
Deferred revenue |
144,767 |
|
479,061 |
|
75,175 |
|
|
Other non-current liabilities |
297,439 |
|
2,148,139 |
|
337,090 |
|
|
Total non-current liabilities |
2,439,707 |
|
5,492,060 |
|
861,824 |
|
|
Total liabilities |
10,276,970 |
|
23,504,724 |
|
3,688,403 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY Class A Ordinary shares |
63 |
|
87 |
|
14 |
|
|
Class |
26 |
|
25 |
|
4 |
|
|
Class |
12 |
|
— |
|
— |
|
|
Additional paid-in capital |
46,482,512 |
|
59,980,534 |
|
9,412,255 |
|
|
Statutory reserve |
— |
|
6,047 |
|
949 |
|
|
Accumulated deficit |
(11,322,423) |
|
(16,191,566) |
|
(2,540,810) |
|
|
Accumulated other comprehensive loss |
(730,381) |
|
(1,648,549) |
|
(258,693) |
|
|
Total shareholders’ equity |
34,429,809 |
|
42,146,578 |
|
6,613,719 |
|
|
Total liabilities and shareholders’ equity |
44,706,779 |
|
65,651,302 |
|
10,302,122 |
|
|
|
|
|
|
|
|
||
|
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
||||||||
COMPREHENSIVE INCOME/(LOSS) |
||||||||
(All amounts in thousands, except for share and per share data) |
||||||||
Three Months End |
||||||||
|
|
|
|
|||||
2020 |
2021 |
2021 |
2021 |
|||||
RMB |
RMB |
RMB |
US$ |
|||||
Revenues |
||||||||
Vehicle sales |
2,735,444 |
5,460,063 |
8,187,181 |
1,284,747 |
||||
Services and others |
115,908 |
259,855 |
368,827 |
57,877 |
||||
Total revenues |
2,851,352 |
5,719,918 |
8,556,008 |
1,342,624 |
||||
Cost of sales |
||||||||
Vehicle sales |
(2,550,587) |
(4,718,809) |
(7,296,930) |
(1,145,048) |
||||
Services and others |
(90,201) |
(180,285) |
(235,768) |
(36,997) |
||||
Total cost of sales |
(2,640,788) |
(4,899,094) |
(7,532,698) |
(1,182,045) |
||||
Gross profit |
210,564 |
820,824 |
1,023,310 |
160,579 |
||||
Operating expenses |
||||||||
Research and development expenses |
(459,955) |
(1,264,240) |
(1,451,389) |
(227,755) |
||||
Selling, general and administrative expenses |
(917,883) |
(1,538,420) |
(2,015,425) |
(316,264) |
||||
Total operating expenses |
(1,377,838) |
(2,802,660) |
(3,466,814) |
(544,019) |
||||
Other income, net |
46,097 |
179,196 |
13,837 |
2,171 |
||||
Loss from operations |
(1,121,177) |
(1,802,640) |
(2,429,667) |
(381,269) |
||||
Interest income |
88,867 |
193,888 |
264,015 |
41,430 |
||||
Interest expenses |
(2,571) |
(16,347) |
(13,841) |
(2,172) |
||||
Fair value gain (loss) on derivative liabilities |
123,374 |
30,190 |
(26,910) |
(4,223) |
||||
Fair value gain on long-term investments |
— |
— |
591,506 |
92,820 |
||||
Other non-operating income, net |
125,303 |
411 |
353,419 |
55,459 |
||||
Loss before income tax expenses |
(786,204) |
(1,594,498) |
(1,261,478) |
(197,955) |
||||
Income tax expenses |
(1,217) |
(303) |
(25,687) |
(4,031) |
||||
Net loss |
(787,421) |
(1,594,801) |
(1,287,165) |
(201,986) |
||||
Net loss attributable to ordinary
shareholders of |
(787,421) |
(1,594,801) |
(1,287,165) |
(201,986) |
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
||||||||
COMPREHENSIVE INCOME/(LOSS) (CONTINUED) |
||||||||
(All amounts in thousands, except for share and per share data) |
||||||||
Three Months End |
||||||||
|
|
|
|
|
||||
2020 |
2021 |
2021 |
2021 |
|
||||
RMB |
RMB |
RMB |
US$ |
|
||||
|
||||||||
Net loss |
(787,421) |
(1,594,801) |
(1,287,165) |
(201,986) |
|
|||
Other comprehensive loss |
|
|||||||
Foreign currency translation adjustment, net of nil tax |
(565,814) |
(26,478) |
(568,659) |
(89,235) |
|
|||
Total comprehensive loss attributable to |
(1,353,235) |
(1,621,279) |
(1,855,824) |
(291,221) |
|
|||
Comprehensive loss attributable to ordinary shareholders of |
(1,353,235) |
(1,621,279) |
(1,855,824) |
(291,221) |
|
|||
Weighted average number of ordinary shares used in computing net loss per ordinary share |
|
|||||||
Basic and diluted |
1,495,225,306 |
1,689,885,370 |
1,700,956,007 |
1,700,956,007 |
|
|||
Net loss per ordinary share attributable to ordinary shareholders |
|
|||||||
Basic and diluted |
(0.53) |
(0.94) |
(0.76) |
(0.12) |
|
|||
Weighted average number of ADS used in computing net loss per share |
|
|||||||
Basic and diluted |
747,612,653 |
|
844,942,685 |
|
850,478,004 |
|
850,478,004 |
|
Net loss per ADS attributable to ordinary shareholders |
|
|
|
|
|
|
|
|
Basic and diluted |
(1.05) |
(1.89) |
(1.51) |
(0.24) |
|
|
|||||||
UNAUDITED RECONCILIATIONS OF GAAP AND |
|||||||
NON-GAAP RESULTS |
|||||||
(All amounts in thousands, except for share and per share data) |
|||||||
Three Months End |
|||||||
|
|
|
|
||||
2020 |
2021 |
2021 |
2021 |
||||
RMB |
RMB |
RMB |
US$ |
||||
Loss from operations |
(1,121,177) |
(1,802,640) |
(2,429,667) |
(381,269) |
|||
Share-based compensation expenses |
|||||||
74,807 |
102,673 |
88,846 |
13,942 |
||||
Non-GAAP loss from operations |
(1,046,370) |
(1,699,967) |
(2,340,821) |
(367,327) |
|||
Net loss |
(787,421) |
(1,594,801) |
(1,287,165) |
(201,986) |
|||
Share-based compensation expenses |
|||||||
74,807 |
102,673 |
88,846 |
13,942 |
||||
Non-GAAP net loss |
(712,614) |
(1,492,128) |
(1,198,319) |
(188,044) |
|||
Net loss attributable to ordinary shareholders |
(787,421) |
(1,594,801) |
(1,287,165) |
(201,986) |
|||
Share-based compensation expenses |
|||||||
74,807 |
102,673 |
88,846 |
13,942 |
||||
Non-GAAP net loss attributable to ordinary shareholders of |
(712,614) |
(1,492,128) |
(1,198,319) |
(188,044) |
|||
Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share |
|||||||
Basic and diluted |
1,495,225,306 |
1,689,885,370 |
1,700,956,007 |
1,700,956,007 |
|||
Non-GAAP net loss per ordinary share |
|||||||
Basic and diluted |
(0.48) |
(0.88) |
(0.70) |
(0.11) |
|||
Weighted average number of ADS used in calculating Non-GAAP net loss per share |
|||||||
Basic and diluted |
747,612,653 |
844,942,685 |
850,478,004 |
850,478,004 |
|||
Non-GAAP net loss per ADS |
|||||||
Basic and diluted |
(0.95) |
(1.77) |
(1.41) |
(0.22) |
|
|||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
|||||
COMPREHENSIVE INCOME/(LOSS) |
|||||
(All amounts in thousands, except for share and per share data) |
|||||
For the Year Ended |
|||||
2020
|
2021
|
2021
|
|||
audited |
unaudited |
unaudited |
|||
Revenues |
|||||
Vehicle sales |
5,546,754 |
20,041,955 |
3,145,020 |
||
Services and others |
297,567 |
946,176 |
148,476 |
||
Total revenues |
5,844,321 |
20,988,131 |
3,293,496 |
||
Cost of sales |
|||||
Vehicle sales |
(5,350,479) |
(17,733,036) |
(2,782,700) |
||
Services and others |
(227,853) |
(632,540) |
(99,259) |
||
Total cost of sales |
(5,578,332) |
(18,365,576) |
(2,881,959) |
||
Gross profit |
265,989 |
2,622,555 |
411,537 |
||
Operating expenses |
|||||
Research and development expenses |
(1,725,906) |
(4,114,267) |
(645,618) |
||
Selling, general and administrative expenses |
(2,920,649) |
(5,305,433) |
(832,538) |
||
Total operating expenses |
(4,646,555) |
(9,419,700) |
(1,478,156) |
||
Other income, net |
86,830 |
217,740 |
34,168 |
||
Loss from operations |
(4,293,736) |
(6,579,405) |
(1,032,451) |
||
Interest income |
133,036 |
743,034 |
116,598 |
||
Interest expenses |
(22,451) |
(55,336) |
(8,683) |
||
Fair value gain on derivative liabilities |
1,362,025 |
79,262 |
12,438 |
||
Fair value gain on long-term investments |
— |
591,506 |
92,820 |
||
Other non-operating income, net |
90,364 |
383,833 |
60,232 |
||
Loss before income tax expenses |
(2,730,762) |
(4,837,106) |
(759,046) |
||
Income tax expenses |
(1,223) |
(25,990) |
(4,078) |
||
Net loss |
(2,731,985) |
(4,863,096) |
(763,124) |
||
Accretion on Preferred Shares to redemption value |
(2,157,744) |
— |
— |
||
Net loss attributable to ordinary shareholders of |
(4,889,729) |
(4,863,096) |
(763,124) |
|
|||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
|||||
COMPREHENSIVE INCOME/(LOSS) (CONTINUED) |
|||||
(All amounts in thousands, except for share and per share data) |
|||||
For the Year Ended |
|||||
2020
|
2021
|
2021
|
|||
audited |
unaudited |
unaudited |
|||
Net loss |
(2,731,985) |
(4,863,096) |
(763,124) |
||
Other comprehensive loss |
|||||
Foreign currency translation adjustment, net of nil tax |
(724,433) |
(918,168) |
(144,081) |
||
Total comprehensive loss attributable to |
(3,456,418) |
(5,781,264) |
(907,205) |
||
Accretion on Preferred Shares to redemption value |
(2,157,744) |
— |
— |
||
Comprehensive loss attributable to ordinary shareholders of |
(5,614,162) |
(5,781,264) |
(907,205) |
||
Weighted average number of ordinary shares used in computing net loss per ordinary share |
|||||
Basic and diluted |
754,270,914 |
1,642,906,400 |
1,642,906,400 |
||
Net loss per ordinary share attributable to ordinary shareholders |
|||||
Basic and diluted |
(6.48) |
(2.96) |
(0.46) |
||
Weighted average number of ADS used in computing net loss per share |
|||||
Basic and diluted |
377,135,457 |
821,453,200 |
821,453,200 |
||
Net loss per ADS attributable to ordinary shareholders |
|||||
Basic and diluted |
(12.97) |
(5.92) |
(0.93) |
|
|||||
UNAUDITED RECONCILIATIONS OF GAAP AND |
|||||
NON-GAAP RESULTS |
|||||
(All amounts in thousands, except for share and per share data) |
|||||
For the Year Ended |
|||||
2020 |
2021 |
2021 |
|||
RMB |
RMB |
US$ |
|||
Loss from operations |
(4,293,736) |
(6,579,405) |
(1,032,451) |
||
Share-based compensation expenses |
996,417 |
379,948 |
59,622 |
||
Non-GAAP loss from operations |
(3,297,319) |
(6,199,457) |
(972,829) |
||
Net loss |
(2,731,985) |
(4,863,096) |
(763,124) |
||
|
|||||
Fair value gain of convertible redeemable preferred shares |
(1,256,221) |
— |
— |
||
Share-based compensation expenses |
996,417 |
379,948 |
59,622 |
||
Non-GAAP net loss |
(2,991,789) |
(4,483,148) |
(703,502) |
||
Net loss attributable to ordinary shareholders |
(4,889,729) |
(4,863,096) |
(763,124) |
||
Fair value gain of convertible redeemable preferred shares |
(1,256,221) |
— |
— |
||
Share-based compensation expenses |
996,417 |
379,948 |
59,622 |
||
Accretion on Preferred Shares to redemption value |
2,157,744 |
— |
— |
||
Non-GAAP net loss attributable to ordinary shareholders of |
(2,991,789) |
(4,483,148) |
(703,502) |
||
Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share |
|||||
Basic and diluted |
754,270,914 |
1,642,906,400 |
1,642,906,400 |
||
Non-GAAP net loss per ordinary share |
|||||
Basic and diluted |
(3.97) |
(2.73) |
(0.43) |
||
Weighted average number of ADS used in calculating Non-GAAP net loss per share |
|||||
Basic and diluted |
377,135,457 |
821,453,200 |
821,453,200 |
||
Non-GAAP net loss per ADS |
|||||
Basic and diluted |
(7.93) |
(5.46) |
(0.86) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220328005319/en/
For Investor Enquiries
IR Department
E-mail: ir@xiaopeng.com
Tel: +1-212-481-2050 or +86-10-6508-0677
E-mail: xpeng@tpg-ir.com
For Media Enquiries
Tel: +852-9750-5170/+86-1550-7577-546
E-mail: mariecheung@xiaopeng.com
Source:
FAQ
What were XPeng's total deliveries for Q4 2021?
How much did XPeng's revenue grow in Q4 2021?
What was XPeng's gross margin for Q4 2021?
What is XPeng's outlook for Q1 2022 deliveries?