Xperi Inc. Announces Second Quarter 2024 Results
Xperi Inc. (NYSE: XPER) announced its Q2 2024 financial results, showing improved profitability despite a slight revenue decline. Key highlights include:
- Revenue: $119.6M (vs $126.9M in Q2 2023)
- GAAP net loss: $30.3M (vs $38.4M in Q2 2023)
- Non-GAAP net income: $5.6M (vs $3.7M loss in Q2 2023)
- Adjusted EBITDA: $14.6M (vs $5.2M in Q2 2023)
The company made significant progress in its TiVo OS and video-over-broadband businesses, signing a seventh TV partner and expanding TiVo Broadband with three new operators. Xperi maintains its 2024 outlook with revenue projected between $500M to $530M and an Adjusted EBITDA margin of 12% to 14%.
Xperi Inc. (NYSE: XPER) ha annunciato i risultati finanziari del secondo trimestre 2024, mostrando un miglioramento della redditività nonostante una leggera diminuzione dei ricavi. I punti salienti includono:
- Ricavi: 119,6 milioni di dollari (rispetto ai 126,9 milioni nel Q2 2023)
- Perdita netta GAAP: 30,3 milioni di dollari (rispetto ai 38,4 milioni nel Q2 2023)
- Utile netto non-GAAP: 5,6 milioni di dollari (rispetto a una perdita di 3,7 milioni nel Q2 2023)
- EBITDA non rettificato: 14,6 milioni di dollari (rispetto ai 5,2 milioni nel Q2 2023)
L'azienda ha fatto progressi significativi nei propri affari relativi a TiVo OS e video su banda larga, firmando un settimo partner televisivo e ampliando TiVo Broadband con tre nuovi operatori. Xperi mantiene le prospettive per il 2024, con ricavi previsti tra i 500 milioni e i 530 milioni di dollari e un margine EBITDA rettificato compreso tra il 12% e il 14%.
Xperi Inc. (NYSE: XPER) anunció sus resultados financieros del segundo trimestre de 2024, mostrando una mejora en la rentabilidad a pesar de una ligera disminución en los ingresos. Los puntos más destacados incluyen:
- Ingresos: $119.6M (frente a $126.9M en el Q2 2023)
- Pérdida neta GAAP: $30.3M (frente a $38.4M en el Q2 2023)
- Ingresos netos no-GAAP: $5.6M (frente a una pérdida de $3.7M en el Q2 2023)
- EBITDA ajustado: $14.6M (frente a $5.2M en el Q2 2023)
La empresa hizo avances significativos en sus negocios de TiVo OS y video a través de banda ancha, firmando un séptimo socio televisivo y expandiendo TiVo Broadband con tres nuevos operadores. Xperi mantiene su perspectiva para 2024, con ingresos proyectados entre $500M y $530M y un margen EBITDA ajustado del 12% al 14%.
Xperi Inc. (NYSE: XPER)는 2024년 2분기 재무 결과를 발표하며 약간의 매출 감소에도 불구하고 수익성이 개선되었음을 보여주었습니다. 주요 내용은 다음과 같습니다:
- 매출: 1억 1,960만 달러 (2023년 2분기: 1억 2,690만 달러)
- GAAP 기준 순손실: 3,030만 달러 (2023년 2분기: 3,840만 달러)
- 비 GAAP 기준 순이익: 560만 달러 (2023년 2분기: 370만 달러 손실)
- 조정된 EBITDA: 1,460만 달러 (2023년 2분기: 520만 달러)
회사는 TiVo OS 및 비디오 오버 브로드밴드 사업에서 중요한 진전을 이루었으며, 일곱 번째 TV 파트너와 계약을 맺고 TiVo Broadband를 세 개의 새로운 운영업체와 확대했습니다. Xperi는 2024년 매출이 5억 달러에서 5억 3천만 달러 사이가 될 것으로 예상하며, 조정된 EBITDA 마진은 12%에서 14% 사이일 것으로 전망하고 있습니다.
Xperi Inc. (NYSE: XPER) a annoncé ses résultats financiers pour le deuxième trimestre 2024, montrant une amélioration de la rentabilité malgré une légère baisse des revenus. Les points clés comprennent :
- Revenus : 119,6 millions de dollars (contre 126,9 millions au Q2 2023)
- Perte nette GAAP : 30,3 millions de dollars (contre 38,4 millions au Q2 2023)
- Résultat net non-GAAP : 5,6 millions de dollars (contre une perte de 3,7 millions au Q2 2023)
- EBITDA ajusté : 14,6 millions de dollars (contre 5,2 millions au Q2 2023)
L'entreprise a réalisé des progrès significatifs dans ses activités relatives à TiVo OS et à la vidéo sur bande passante, en signant un septième partenaire TV et en élargissant TiVo Broadband avec trois nouveaux opérateurs. Xperi maintient ses prévisions pour 2024, avec des revenus estimés entre 500 millions et 530 millions de dollars et une marge EBITDA ajustée de 12 % à 14 %.
Xperi Inc. (NYSE: XPER) hat seine finanziellen Ergebnisse für das zweite Quartal 2024 bekannt gegeben und zeigt eine verbesserte Rentabilität trotz eines leichten Rückgangs der Einnahmen. Die wichtigsten Punkte umfassen:
- Umsatz: 119,6 Millionen US-Dollar (im Vergleich zu 126,9 Millionen USD im Q2 2023)
- Nettoverlust nach GAAP: 30,3 Millionen US-Dollar (im Vergleich zu 38,4 Millionen USD im Q2 2023)
- Nettogewinn nach Non-GAAP: 5,6 Millionen US-Dollar (im Vergleich zu einem Verlust von 3,7 Millionen USD im Q2 2023)
- Bereinigtes EBITDA: 14,6 Millionen US-Dollar (im Vergleich zu 5,2 Millionen USD im Q2 2023)
Das Unternehmen hat bedeutende Fortschritte in seinen Geschäftsbereichen TiVo OS und Video über Breitband gemacht, indem es einen siebten TV-Partner unterzeichnet und TiVo Broadband mit drei neuen Betreibern erweitert hat. Xperi hält an seinen Prognosen für 2024 fest, wobei der Umsatz zwischen 500 Millionen und 530 Millionen USD und eine bereinigte EBITDA-Marge von 12 % bis 14 % erwartet wird.
- Improved profitability with non-GAAP net income of $5.6M compared to a loss in Q2 2023
- Adjusted EBITDA increased to $14.6M from $5.2M in Q2 2023
- Signed seventh TiVo OS partner, a top 5 supplier of smart TVs in the U.S. market
- Expanded TiVo Broadband with three new operators, totaling ten providers
- Over 2.25 million video-over-broadband subscriber households, showing double-digit year-over-year growth
- DTS AutoStage deployed in more than seven million vehicles globally
- Signed multiple license agreements with HP, Inc. for DTS audio solutions
- Revenue declined to $119.6M from $126.9M in Q2 2023
- GAAP net loss of $30.3M, although improved from $38.4M loss in Q2 2023
- GAAP operating loss of $21.9M
Insights
Xperi's Q2 2024 results show a mixed picture. While revenue declined
Key positives include:
- Signing a 7th TV partner for TiVo OS, expanding market reach
- Growing TiVo broadband with 3 new operators
- Increasing HD Radio penetration in major auto brands
- Expanding DTS AutoStage to over 7 million vehicles
Xperi's strategic focus on TiVo OS and video-over-broadband is gaining traction. The company now has 7 TV partners for TiVo OS, including a top 5 U.S. supplier, positioning it well in the competitive smart TV market. The expansion to 15 European countries under 17 brands demonstrates growing international appeal.
The video-over-broadband subscriber base grew to over 2.25 million households, showing double-digit YoY growth. This trend, coupled with new operator signings, indicates strong market demand for Xperi's IPTV solutions.
In the automotive sector, DTS AutoStage's rapid adoption (7 million vehicles, 1 million added in Q2) suggests a strong foothold in the connected car market. These growth vectors could drive long-term revenue expansion, but near-term financial performance remains mixed.
Xperi's technological diversification is impressive. From smart TVs and IPTV to connected cars and edge AI, the company is positioning itself across multiple high-growth tech sectors. The integration of TiVo OS into smart TVs from major brands could be a game-changer, potentially rivaling established platforms like Android TV or webOS.
The company's audio technologies, including DTS and IMAX Enhanced, are gaining traction across various devices, from laptops to VR headsets. This broad adoption suggests strong IP and licensing potential. The progress of Perceive, Xperi's edge AI subsidiary, is particularly intriguing. If successful, it could open up new markets in IoT and edge computing.
However, the tech landscape is highly competitive. Xperi will need to continue innovating and expanding its partnerships to maintain its technological edge and drive growth.
Signed Seventh TV Partner to Integrate TiVo OS into Their Smart TV Line-up
Expands TiVo Broadband with the Signing of Three New Operators
“Our Q2 progress is a clear example of the positive effects of our continued business transformation efforts. We delivered solid financial results with improved profitability while continuing to execute on our strategic growth initiatives. Our growing TiVo OS and video-over-broadband footprint is setting the stage for future monetization, and we expect this will be a core element of our long-term revenue growth and margin expansion,” said Jon Kirchner, chief executive officer of Xperi.
Mr. Kirchner continued, “Shortly after our annual meeting in late May, we welcomed Jeremi Gorman and Rod Randall to our board. The addition of these two highly qualified board members, with their expertise in ad-tech, monetization, automotive and capital allocation, will be instrumental as we look to accelerate revenue in our key growth markets.”
Financial Highlights
GAAP Highlights ($ millions, except per share data) |
Q2 FY24 |
Q2 FY23 |
Revenue |
|
|
GAAP operating loss |
( |
( |
GAAP net loss2 |
( |
( |
GAAP loss per share2 |
( |
( |
|
|
|
Non-GAAP3 Highlights ($ millions, except per share data) |
Q2 FY24 |
Q2 FY23 |
Revenue |
|
|
Non-GAAP operating income/(loss) |
|
( |
Non-GAAP net income/(loss)2 |
|
( |
Non-GAAP earnings/(loss) per share2 |
|
( |
Adjusted EBITDA |
|
|
1 |
The contribution from AutoSense and the related imaging business, which was divested on January 31, 2024, accounted for |
|
2 |
Attributable to the Company. |
|
3 |
For further information on supplemental non-GAAP metrics included in this press release, refer to the “Non-GAAP Financial Measures” description and “GAAP to Non-GAAP Reconciliations” provided in the financial statement tables. |
Recent Key Operating Achievements
Media Platform
-
Signed the seventh TiVo OS partner, a top 5 supplier of smart TVs into the U.S. market, with plans to launch TVs “Powered by TiVo” in the
U.S. in spring of 2025. - Smart TVs “Powered by TiVo” are now available across 15 European countries, including the largest economies, under 17 different brands.
- TiVo OS production volumes are increasing with daily activations accelerating, remains on track to achieve two million active connected devices by year end.
- Panasonic was announced in May as the sixth TiVo OS partner; previously referred to as a “Japanese global brand.”
Connected Car
-
Awarded multi-year program with an
Asia -based Tier 1 automotive supplier to integrate DTS immersive audio codec in vehicles. - HD Radio penetration continues to increase and is being deployed in additional models from Ford, GM, Audi, Volvo, Acura, Mazda, and Lotus.
- DTS AutoStage is now deployed in more than seven million vehicles globally, adding over a million vehicles in the last quarter.
Pay-TV
- Ended Q2 2024 with over 2.25 million video-over-broadband (IPTV) subscriber households, continuing the trend of consecutive quarters of double-digit year-over-year subscriber growth.
- Expanded TiVo Broadband with the signing of three new operators: Service Electric Cablevision, Eastlink, and HTC, bringing the total number of TiVo Broadband providers to ten.
- Executed Classic Guides renewals with key customers Claro VTR and Liberty Latin America.
Consumer Electronics
- Signed multiple license agreements with HP, Inc. to integrate our DTS audio solutions into the Commercial division’s laptops and PCs, and expand our Headphone:X solution in HP’s HyperX brand.
- Signed license agreement with Tencent Music Entertainment to provide DTS encoded content and post-processing technologies to Tencent and QQ Music.
- Signed IMAX® Enhanced licensing deal with Play For Dream, a leading eSports entertainment platform, for VR headset implementation of the IMAX® Enhanced experience.
Perceive
- Perceive, our subsidiary focused on edge inference hardware and software technologies, remains on track to deliver technology to a big tech partner.
- The Company’s strategic review of Perceive continues to progress.
Financial Outlook
The Company makes no change to the 2024 outlook ranges previously provided:
Category |
GAAP Outlook |
Non-GAAP Outlook |
Revenue |
|
|
Adjusted EBITDA Margin1,2 |
n/a |
|
1 |
See discussion of “Non-GAAP Financial Measures” below. |
|
2 |
With respect to Adjusted EBITDA Margin, the Company has determined that it is unable to provide a quantitative reconciliation of this forward-looking non-GAAP measure to the most directly comparable forward-looking GAAP measure with a reasonable degree of confidence in its accuracy without unreasonable effort, as items including restructuring and impacts from discrete tax adjustments and tax law changes are inherently uncertain and depend on various factors, many of which are beyond the Company's control. |
Conference Call Information
The Company will hold its second quarter 2024 earnings conference call at 2:00 PM Pacific Time (5:00 PM Eastern Time) on Monday, August 5, 2024. To access the call toll-free, please dial 1-888-596-4144, otherwise dial 1-646-968-2525. The conference ID is 5483252. All participants should dial in 15 minutes prior to the start of the call using the conference ID listed above. Alternatively, the call can be accessed via the following webcast link: Q2 2024 Earnings Call Webcast.
Safe Harbor Statement
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding: expectations regarding our future results of operations and financial position, margin expansion and overall growth, including, without limitation, expectations regarding acceleration of revenue in our key growth markets and Adjusted EBITDA margin growth, the deployment by third parties of their products that use our technology, objectives for future operations, and ongoing strategies and operating initiatives, including, without limitation, expansion expectations, reduction of expenses and our pursuit of strategic alternatives for Perceive. These forward-looking statements are based on information available to the Company as of the date hereof, as well as the Company’s current expectations, assumptions, estimates and projections that involve risks and uncertainties. In some cases, you can identify forward-looking statements by the words “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “see,” “will,” “may,” “would,” “might,” “potentially,” “estimate,” “continue,” “expect,” “target,” and similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance, or achievements to be materially different from the information expressed or implied by these forward-looking statements. These risks, uncertainties and other factors are described under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) and our other filings with the SEC from time to time. Any forward-looking statements speak only as of the date of this press release and are based on information available to the Company as of the date of this press release, and the Company does not assume any obligation to, and does not intend to, publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.
About Xperi Inc.
Xperi invents, develops, and delivers technologies that enable extraordinary experiences. Xperi technologies, delivered via its brands (DTS®, HD Radio™, TiVo®), and by its startup, Perceive, are integrated into billions of consumer devices and media platforms worldwide, powering smart devices, connected cars and entertainment experiences, including IMAX® Enhanced, a certification and licensing program operated by IMAX Corporation and DTS, Inc. Xperi has created a unified ecosystem that reaches highly engaged consumers, driving increased value for partners, customers and consumers.
©2024 Xperi Inc. All Rights Reserved. Xperi, TiVo, DTS, HD Radio, DTS Play-Fi, Perceive and their respective logos are trademark(s) or registered trademark(s) of Xperi Inc. or its subsidiaries in
Non-GAAP Financial Measures
In addition to disclosing financial results calculated in accordance with
Set forth below are reconciliations of the Company’s reported GAAP to non-GAAP financial measures.
XPER-E
XPERI INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
119,591 |
|
|
$ |
126,872 |
|
|
$ |
238,435 |
|
|
$ |
253,711 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, excluding depreciation and amortization of intangible assets |
|
|
28,953 |
|
|
|
30,856 |
|
|
|
58,709 |
|
|
|
58,648 |
|
Research and development |
|
|
45,123 |
|
|
|
55,701 |
|
|
|
95,562 |
|
|
|
110,557 |
|
Selling, general and administrative |
|
|
53,102 |
|
|
|
56,497 |
|
|
|
109,455 |
|
|
|
114,273 |
|
Depreciation expense |
|
|
3,278 |
|
|
|
4,202 |
|
|
|
6,862 |
|
|
|
8,295 |
|
Amortization expense |
|
|
11,042 |
|
|
|
14,798 |
|
|
|
22,081 |
|
|
|
29,625 |
|
Impairment of long-lived assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,096 |
|
Total operating expenses |
|
|
141,498 |
|
|
|
162,054 |
|
|
|
292,669 |
|
|
|
322,494 |
|
Operating loss |
|
|
(21,907 |
) |
|
|
(35,182 |
) |
|
|
(54,234 |
) |
|
|
(68,783 |
) |
Interest and other income, net |
|
|
1,290 |
|
|
|
1,658 |
|
|
|
2,332 |
|
|
|
2,766 |
|
Interest expense—debt |
|
|
(748 |
) |
|
|
(750 |
) |
|
|
(1,496 |
) |
|
|
(1,490 |
) |
Gain on divestiture |
|
|
- |
|
|
|
- |
|
|
|
22,934 |
|
|
|
- |
|
Loss before taxes |
|
|
(21,365 |
) |
|
|
(34,274 |
) |
|
|
(30,464 |
) |
|
|
(67,507 |
) |
Provision for income taxes |
|
|
9,266 |
|
|
|
5,090 |
|
|
|
13,538 |
|
|
|
4,796 |
|
Net loss |
|
|
(30,631 |
) |
|
|
(39,364 |
) |
|
|
(44,002 |
) |
|
|
(72,303 |
) |
Less: net loss attributable to noncontrolling interest |
|
|
(332 |
) |
|
|
(969 |
) |
|
|
(583 |
) |
|
|
(1,908 |
) |
Net loss attributable to the Company |
|
$ |
(30,299 |
) |
|
$ |
(38,395 |
) |
|
$ |
(43,419 |
) |
|
$ |
(70,395 |
) |
Net loss per share attributable to the Company - basic and diluted |
|
$ |
(0.67 |
) |
|
$ |
(0.90 |
) |
|
$ |
(0.97 |
) |
|
$ |
(1.66 |
) |
Weighted-average number of shares used in net loss per share calculations - basic and diluted |
|
|
45,331 |
|
|
|
42,770 |
|
|
|
44,926 |
|
|
|
42,499 |
|
XPERI INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) |
||||||||
|
|
June 30, |
|
December 31, |
||||
|
|
2024 |
|
|
2023 |
|
||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
92,481 |
|
|
$ |
142,085 |
|
Accounts receivable, net |
|
|
56,866 |
|
|
|
55,984 |
|
Unbilled contracts receivable, net |
|
|
80,679 |
|
|
|
64,114 |
|
Prepaid expenses and other current assets |
|
|
36,365 |
|
|
|
38,874 |
|
Assets held for sale |
|
|
- |
|
|
|
15,860 |
|
Total current assets |
|
|
266,391 |
|
|
|
316,917 |
|
Note receivable, noncurrent |
|
|
28,571 |
|
|
|
- |
|
Deferred consideration from divestiture |
|
|
6,267 |
|
|
|
- |
|
Unbilled contracts receivable, noncurrent |
|
|
23,504 |
|
|
|
18,231 |
|
Property and equipment, net |
|
|
42,241 |
|
|
|
41,569 |
|
Operating lease right-of-use assets |
|
|
34,756 |
|
|
|
39,900 |
|
Intangible assets, net |
|
|
184,898 |
|
|
|
206,895 |
|
Deferred tax assets |
|
|
4,950 |
|
|
|
5,093 |
|
Other noncurrent assets |
|
|
27,669 |
|
|
|
32,781 |
|
Assets held for sale, noncurrent |
|
|
- |
|
|
|
12,249 |
|
Total assets |
|
$ |
619,247 |
|
|
$ |
673,635 |
|
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
14,314 |
|
|
$ |
20,849 |
|
Accrued liabilities |
|
|
90,469 |
|
|
|
109,961 |
|
Deferred revenue |
|
|
27,728 |
|
|
|
28,111 |
|
Liabilities held for sale |
|
|
- |
|
|
|
6,191 |
|
Total current liabilities |
|
|
132,511 |
|
|
|
165,112 |
|
Long-term debt |
|
|
50,000 |
|
|
|
50,000 |
|
Deferred revenue, noncurrent |
|
|
22,455 |
|
|
|
19,425 |
|
Operating lease liabilities, noncurrent |
|
|
24,401 |
|
|
|
30,598 |
|
Deferred tax liabilities |
|
|
7,003 |
|
|
|
6,983 |
|
Other noncurrent liabilities |
|
|
12,797 |
|
|
|
4,577 |
|
Liabilities held for sale, noncurrent |
|
|
- |
|
|
|
9,805 |
|
Total liabilities |
|
|
249,167 |
|
|
|
286,500 |
|
Equity: |
|
|
|
|
||||
Common stock |
|
|
46 |
|
|
|
44 |
|
Additional paid-in capital |
|
|
1,241,931 |
|
|
|
1,212,501 |
|
Accumulated other comprehensive loss |
|
|
(4,377 |
) |
|
|
(2,865 |
) |
Accumulated deficit |
|
|
(848,867 |
) |
|
|
(805,448 |
) |
Total Company stockholders’ equity |
|
|
388,733 |
|
|
|
404,232 |
|
Noncontrolling interest |
|
|
(18,653 |
) |
|
|
(17,097 |
) |
Total equity |
|
|
370,080 |
|
|
|
387,135 |
|
Total liabilities and equity |
|
$ |
619,247 |
|
|
$ |
673,635 |
|
XPERI INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
|||||||||
|
|
Six Months Ended June 30, |
|||||||
|
|
2024 |
|
|
2023 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|||||
Net loss |
|
$ |
(44,002 |
) |
|
$ |
(72,303 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|||||
Gain from divestiture |
|
|
(22,934 |
) |
|
|
- |
|
|
Depreciation of property and equipment |
|
|
6,862 |
|
|
|
8,295 |
|
|
Amortization of intangible assets |
|
|
22,081 |
|
|
|
29,625 |
|
|
Stock-based compensation expense |
|
|
30,060 |
|
|
|
34,059 |
|
|
Impairment of long-lived assets |
|
|
- |
|
|
|
1,096 |
|
|
Deferred income taxes |
|
|
163 |
|
|
|
(736 |
) |
|
Other |
|
|
(2,001 |
) |
|
|
(105 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|||||
Accounts receivable |
|
|
(2,903 |
) |
|
|
(11,480 |
) |
|
Unbilled contracts receivable |
|
|
(22,027 |
) |
|
|
(7,324 |
) |
|
Prepaid expenses and other assets |
|
|
4,909 |
|
|
|
1,106 |
|
|
Accounts payable |
|
|
(5,360 |
) |
|
|
(4,691 |
) |
|
Accrued and other liabilities |
|
|
(19,404 |
) |
|
|
(20,428 |
) |
|
Deferred revenue |
|
|
2,635 |
|
|
|
(1,743 |
) |
|
Net cash used in operating activities |
|
|
(51,921 |
) |
|
|
(44,629 |
) |
|
Cash flows from investing activities: |
|
|
|
|
|||||
Purchases of property and equipment |
|
|
(2,307 |
) |
|
|
(2,470 |
) |
|
Capitalized internal-use software |
|
|
(5,825 |
) |
|
|
(3,638 |
) |
|
Purchases of intangible assets |
|
|
(84 |
) |
|
|
(91 |
) |
|
Net cash used in divestiture |
|
|
(227 |
) |
|
|
- |
|
|
Net cash used in investing activities |
|
|
(8,443 |
) |
|
|
(6,199 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|||||
Proceeds from issuance of common stock under employee stock purchase plan |
|
|
4,328 |
|
|
|
5,850 |
|
|
Withholding taxes related to net share settlement of equity awards |
|
|
(5,929 |
) |
|
|
(3,127 |
) |
|
Net cash (used in) provided by financing activities |
|
|
(1,601 |
) |
|
|
2,723 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
12 |
|
|
|
137 |
|
|
Net decrease in cash and cash equivalents |
|
|
(61,953 |
) |
|
|
(47,968 |
) |
|
Cash and cash equivalents at beginning of period |
|
|
154,434 |
|
(1 |
) |
|
160,127 |
|
Cash and cash equivalents at end of period |
|
$ |
92,481 |
|
|
$ |
112,159 |
|
|
(1) Including |
|
|
|
|
XPERI INC. GAAP TO NON-GAAP RECONCILIATIONS (in thousands, except per share amounts) (unaudited) |
||||||||
Net income (loss) attributable to the Company: |
|
|
|
|
||||
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
||||
GAAP net loss attributable to the Company |
|
$ |
(30,299 |
) |
|
$ |
(38,395 |
) |
|
|
|
|
|
||||
Adjustments to GAAP net loss attributable to the Company: |
|
|
|
|
||||
Stock-based compensation(1) |
|
|
15,303 |
|
|
|
18,091 |
|
Amortization of intangible assets |
|
|
11,042 |
|
|
|
14,798 |
|
Transaction, separation, integration and restructuring related costs: |
|
|
|
|
||||
Transaction, separation, integration and restructuring costs(2) |
|
|
4,003 |
|
|
|
622 |
|
Severance and retention(3) |
|
|
308 |
|
|
|
435 |
|
Non-GAAP tax adjustment(4) |
|
|
5,281 |
|
|
|
748 |
|
Non-GAAP net income (loss) attributable to the Company |
|
$ |
5,638 |
|
|
$ |
(3,701 |
) |
|
|
|
|
|
||||
(1) Stock-based compensation included in above line items: |
|
|
|
|
||||
Cost of revenue, excluding depreciation and amortization of intangible assets |
|
$ |
858 |
|
|
$ |
927 |
|
Research and development |
|
$ |
5,831 |
|
|
$ |
6,405 |
|
Selling, general and administrative |
|
$ |
8,614 |
|
|
$ |
10,759 |
|
(2) Transaction, separation, integration and restructuring related costs included in above line items: |
|
|
|
|
||||
Cost of revenue, excluding depreciation and amortization of intangible assets |
|
$ |
- |
|
|
$ |
- |
|
Research and development |
|
$ |
- |
|
|
$ |
- |
|
Selling, general and administrative |
|
$ |
3,588 |
|
|
$ |
622 |
|
Interest and other income, net |
|
$ |
415 |
|
|
$ |
- |
|
(3) Severance and retention included in above line items: |
|
|
|
|
||||
Cost of revenue, excluding depreciation and amortization of intangible assets |
|
$ |
44 |
|
|
$ |
17 |
|
Research and development |
|
$ |
146 |
|
|
$ |
172 |
|
Selling, general and administrative |
|
$ |
118 |
|
|
$ |
246 |
|
(4) The provision for (benefit from) income taxes is adjusted to reflect the net direct and indirect income tax effects of the various non-GAAP pretax adjustments. |
|
|
|
|
||||
|
|
|
|
|
||||
Net income (loss) per share attributable to the Company: |
|
|
|
|
||||
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
||||
GAAP net loss per share attributable to the Company |
|
$ |
(0.67 |
) |
|
$ |
(0.90 |
) |
|
|
|
|
|
||||
Adjustments to GAAP loss per share attributable to the Company: |
|
|
|
|
||||
Stock-based compensation |
|
|
0.34 |
|
|
|
0.42 |
|
Amortization of intangible assets |
|
|
0.24 |
|
|
|
0.35 |
|
Transaction, separation, integration and restructuring related costs |
|
|
0.09 |
|
|
|
0.02 |
|
Non-GAAP tax adjustment |
|
|
0.12 |
|
|
|
0.02 |
|
Non-GAAP net income (loss) per share attributable to the Company |
|
$ |
0.12 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
||||
GAAP weighted average number of shares - diluted |
|
|
45,331 |
|
|
|
42,770 |
|
Non-GAAP weighted average number of shares - diluted |
|
|
45,494 |
|
|
|
42,770 |
|
XPERI INC. GAAP TO NON-GAAP RECONCILIATIONS (in thousands) (unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
|
2023 |
|
||
GAAP operating loss |
|
$ |
(21,907 |
) |
|
$ |
(35,182 |
) |
Adjustments to GAAP operating loss: |
|
|
|
|
||||
Stock-based compensation |
|
|
15,303 |
|
|
|
18,091 |
|
Amortization of intangible assets |
|
|
11,042 |
|
|
|
14,798 |
|
Transaction, separation, integration and restructuring related costs: |
|
|
|
|
||||
Transaction, separation, integration and restructuring costs |
|
|
3,588 |
|
|
|
622 |
|
Severance and retention |
|
|
308 |
|
|
|
435 |
|
Non-GAAP operating income/(loss) |
|
$ |
8,334 |
|
|
$ |
(1,236 |
) |
XPERI INC. GAAP TO NON-GAAP RECONCILIATIONS (in thousands) (unaudited) |
||||||||
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
|
2023 |
|
||
GAAP net loss |
|
$ |
(30,631 |
) |
|
$ |
(39,364 |
) |
Adjustments to GAAP net loss: |
|
|
|
|
||||
Interest expense |
|
|
925 |
|
|
|
795 |
|
Provision for income taxes |
|
|
9,266 |
|
|
|
5,090 |
|
Stock-based compensation |
|
|
15,303 |
|
|
|
18,091 |
|
Depreciation expense |
|
|
3,278 |
|
|
|
4,202 |
|
Amortization of intangible assets |
|
|
11,042 |
|
|
|
14,798 |
|
Amortization of capitalized cloud computing costs |
|
|
1,124 |
|
|
|
485 |
|
Transaction, separation, integration and restructuring related costs: |
|
|
|
|
||||
Transaction, separation, integration and restructuring costs |
|
|
4,003 |
|
|
|
622 |
|
Severance and retention |
|
|
308 |
|
|
|
435 |
|
Non-GAAP adjusted EBITDA |
|
$ |
14,618 |
|
|
$ |
5,154 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240805730607/en/
Xperi Investor Contact:
Mike Iburg
VP, Investor Relations
+1 408-321-3827
ir@xperi.com
Media Contact:
Amy Brennan
Senior Director, Corporate Communications
+1 949-518-6846
amy.brennan@xperi.com
Source: Xperi Inc
FAQ
What was Xperi's (XPER) revenue for Q2 2024?
How many TiVo OS partners does Xperi (XPER) have as of Q2 2024?
What is Xperi's (XPER) outlook for 2024 revenue?