Watts Water Technologies Reports Record Third Quarter 2021 Results
Watts Water Technologies reported third quarter 2021 sales of $455 million, an 18% increase year-over-year. Operating margin improved to 14.2%, and EPS rose 41% to $1.37. The company generated $135 million in operating cash flow, a 6% increase. Despite ongoing supply chain challenges, regional growth was notable, with Americas sales up 18% and APMEA sales up 39%. Watts raised its full-year 2021 sales outlook to a growth of 14% to 17%. CEO Robert J. Pagano Jr. highlighted the team's focus on customer needs amidst market disruptions.
- Sales increased 18% year-over-year to $455 million.
- Operating margin improved to 14.2%, up 170 bps.
- EPS rose by 41% to $1.37.
- Operating cash flow generated was $135 million, a 6% increase.
- Full-year sales outlook raised to 14%-17% growth.
- Ongoing supply chain disruptions impacting operations.
- Increased inflation and investment costs affecting margins.
-
Reported sales of
, up$455 million 18% ; up17% on an organic basis
-
GAAP operating margin of
14.2% , up 170 bps; adjusted operating margin of14.4% , up 60 bps
-
GAAP and adjusted EPS of
and$1.37 , representing increases of$1.39 41% and32% , respectively
-
Generated year-to-date operating cash flow of
and free cash flow of$135 million , approximately$120 million 6% and26% increases, respectively, over same period last year
- Increasing full year 2021 sales outlook; full year adjusted margin expansion in line with previous outlook
Note: Current quarter performance relative to comparable third quarter 2020
Chief Executive Officer
A summary of third quarter financial results is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
||||||
|
|
|
|
|
|
|
|
||
(In millions, except per share information) |
|
2021 |
|
2020 |
|
% Change |
|
||
Sales |
|
$ |
455.0 |
|
$ |
383.9 |
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
46.4 |
|
|
32.9 |
|
41 |
% |
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
1.37 |
|
$ |
0.97 |
|
41 |
% |
|
|
|
|
|
|
|
|
|
|
Special items (1) |
|
|
0.02 |
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share (1) |
|
$ |
1.39 |
|
$ |
1.05 |
|
32 |
% |
(1) |
Special items and adjusted earnings per share represent non-GAAP financial measures. For a reconciliation of GAAP to non-GAAP items please see the tables attached to this press release. |
Third Quarter Financial Highlights
Third quarter 2021 performance relative to third quarter 2020
-
Sales of
increased$455 million 18% on a reported basis and17% on an organic basis, driven by double digit growth in all regions. - Operating margin increased 170 basis points on a reported basis and 60 basis points on an adjusted basis, benefiting from price, volume, productivity and cost savings, which more than offset inflation, incremental investments, incentives and business normalization costs. GAAP operating margin was also positively impacted by lower restructuring charges year-over-year.
Regional Performance:
-
Sales of
increased$309 million 18% on a reported basis and17% on an organic basis, which included widespread growth in all major product lines. - Operating margin was flat on a GAAP basis and decreased 30 basis points on an adjusted basis, as benefits from price, volume, cost reduction actions and productivity initiatives were offset by inflation, incremental investments, incentives and business normalization costs. GAAP operating margin was positively impacted by lower restructuring charges year-over-year.
-
Sales of
increased$124 million 16% on a reported basis, including a14% organic increase, with growth in all platforms, and a2% positive foreign exchange impact. - Operating margin increased 490 basis points on a GAAP basis and increased 420 basis points on an adjusted basis. Both measures were positively affected by price, volume and productivity initiatives that more than offset inflation, incremental investments and business normalization costs. GAAP operating margin was positively impacted by lower restructuring charges year-over-year.
APMEA
-
Sales of
increased$22 million 39% on a reported basis, including6% from positive foreign currency impact. Organically, sales increased33% from growth inChina ,Australia and theMiddle East . - Operating margin increased 1,970 basis points on a GAAP basis and 400 basis points on an adjusted basis, both benefiting from volume, productivity initiatives, restructuring savings as well as higher affiliate volume, which were partially offset by inflation, incentives and business normalization costs. GAAP operating margin was positively impacted by lower restructuring charges year-over-year.
Cash Flow and Capital Allocation
-
For the first nine months of 2021, operating cash flow was approximately
, net capital expenditures were approximately$135 million and free cash flow was approximately$15 million . In the comparable period last year, operating cash flow was approximately$120 million , net capital expenditures were approximately$127 million and free cash flow was approximately$32 million . The free cash flow increase was primarily driven by higher net income and lower net capital expenditures. We expect continued improvement in free cash flow through the fourth quarter of 2021, due to normal seasonality.$95 million
-
We repurchased approximately 25,000 shares of Class A common stock at an investment of approximately
during the third quarter. For the first nine months of 2021, we repurchased approximately 87,000 shares at an investment of approximately$4 million , primarily to offset dilution.$12 million
For a reconciliation of GAAP to non-GAAP items and a statement regarding the usefulness of these measures to investors and management in evaluating our operating performance, please see the tables attached to this press release.
This Press Release includes “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, including statements relating to expected sales and adjusted operating margins for the full year 2021 and free cash flow for the remainder of 2021. These forward-looking statements reflect our current views about future events. You should not rely on forward-looking statements because our actual results may differ materially from those predicted as a result of a number of potential risks and uncertainties. These potential risks and uncertainties include, but are not limited to: the effects of the 2017 Tax Act; the effectiveness, the timing and the expected savings associated with our cost-cutting actions, restructuring and transformation programs and initiatives; current economic and financial conditions, which can affect the housing and construction markets where our products are sold, manufactured and marketed; shortages in and pricing of raw materials and supplies; our ability to compete effectively; changes in variable interest rates on our borrowings; inflation; failure to expand our markets through acquisitions; failure to successfully develop and introduce new product offerings or enhancements to existing products; failure to manufacture products that meet required performance and safety standards; foreign exchange rate fluctuations; cyclicality of industries where we market our products, such as plumbing and heating wholesalers and home improvement retailers; environmental compliance costs; product liability risks; changes in the status of current litigation; the risks and uncertainties relating to the COVID-19 pandemic, including vaccine mandates, implementations and the impact of the virus variants; supply chain and logistical disruptions or other workforce disruptions that could negatively affect our supply chain, manufacturing, distribution, or other business processes; and other risks and uncertainties discussed under the heading “Item 1A. Risk Factors” and in Note 15 of the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended
CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in millions, except per share information) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Third Quarter Ended |
|
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
2021 |
|
2020 |
|
2021 |
|
|
2020 |
|||||||
Net sales |
|
$ |
455.0 |
|
|
$ |
383.9 |
|
$ |
1,335.3 |
|
|
$ |
1,105.2 |
|
|
Cost of goods sold |
|
|
261.0 |
|
|
|
225.4 |
|
|
767.5 |
|
|
|
649.0 |
|
|
GROSS PROFIT |
|
|
194.0 |
|
|
|
158.5 |
|
|
567.8 |
|
|
|
456.2 |
|
|
Selling, general and administrative expenses |
|
|
128.4 |
|
|
|
106.6 |
|
|
372.6 |
|
|
|
319.2 |
|
|
Restructuring |
|
|
0.9 |
|
|
|
3.4 |
|
|
18.2 |
|
|
|
8.7 |
|
|
Other long-lived asset impairment charges |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
1.0 |
|
|
Loss on disposition |
|
|
— |
|
|
|
0.6 |
|
|
— |
|
|
|
0.6 |
|
|
OPERATING INCOME |
|
|
64.7 |
|
|
|
47.9 |
|
|
177.0 |
|
|
|
126.7 |
|
|
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.2 |
) |
|
Interest expense |
|
|
1.4 |
|
|
|
3.0 |
|
|
4.9 |
|
|
|
10.0 |
|
|
Other (income) expense, net |
|
|
(0.2 |
) |
|
|
1.1 |
|
|
(1.0 |
) |
|
|
1.0 |
|
|
Total other expense |
|
|
1.2 |
|
|
|
4.1 |
|
|
3.9 |
|
|
|
10.8 |
|
|
INCOME BEFORE INCOME TAXES |
|
|
63.5 |
|
|
|
43.8 |
|
|
173.1 |
|
|
|
115.9 |
|
|
Provision for income taxes |
|
|
17.1 |
|
|
|
10.9 |
|
|
47.5 |
|
|
|
30.8 |
|
|
NET INCOME |
|
$ |
46.4 |
|
|
$ |
32.9 |
|
$ |
125.6 |
|
|
$ |
85.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BASIC EPS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE |
|
$ |
1.38 |
|
|
$ |
0.97 |
|
$ |
3.72 |
|
|
$ |
2.51 |
|
|
Weighted average number of shares |
|
|
33.7 |
|
|
|
33.8 |
|
|
33.8 |
|
|
|
33.9 |
|
|
DILUTED EPS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE |
|
$ |
1.37 |
|
|
$ |
0.97 |
|
$ |
3.70 |
|
|
$ |
2.50 |
|
|
Weighted average number of shares |
|
|
33.9 |
|
|
|
33.9 |
|
|
33.9 |
|
|
|
34.0 |
|
|
Dividends declared per share |
|
$ |
0.26 |
|
|
$ |
0.23 |
|
$ |
0.75 |
|
|
$ |
0.69 |
|
CONSOLIDATED BALANCE SHEETS (Amounts in millions, except share information) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
238.7 |
|
|
$ |
218.9 |
|
Trade accounts receivable, less reserve allowances of |
|
|
243.2 |
|
|
|
197.6 |
|
Inventories, net: |
|
|
|
|
|
|
||
Raw materials |
|
|
119.8 |
|
|
|
79.6 |
|
Work in process |
|
|
20.9 |
|
|
|
16.1 |
|
Finished goods |
|
|
212.0 |
|
|
|
167.9 |
|
Total Inventories |
|
|
352.7 |
|
|
|
263.6 |
|
Prepaid expenses and other current assets |
|
|
28.4 |
|
|
|
29.4 |
|
Total Current Assets |
|
|
863.0 |
|
|
|
709.5 |
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
|
||
Property, plant and equipment, at cost |
|
|
612.9 |
|
|
|
608.6 |
|
Accumulated depreciation |
|
|
(408.7 |
) |
|
|
(396.3 |
) |
Property, plant and equipment, net |
|
|
204.2 |
|
|
|
212.3 |
|
OTHER ASSETS: |
|
|
|
|
|
|
||
|
|
|
596.5 |
|
|
|
602.4 |
|
Intangible assets, net |
|
|
130.2 |
|
|
|
141.8 |
|
Deferred income taxes |
|
|
8.3 |
|
|
|
4.4 |
|
Other, net |
|
|
61.0 |
|
|
|
67.8 |
|
TOTAL ASSETS |
|
$ |
1,863.2 |
|
|
$ |
1,738.2 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
151.6 |
|
|
$ |
110.1 |
|
Accrued expenses and other liabilities |
|
|
187.5 |
|
|
|
137.4 |
|
Accrued compensation and benefits |
|
|
78.7 |
|
|
|
65.3 |
|
Total Current Liabilities |
|
|
417.8 |
|
|
|
312.8 |
|
LONG-TERM DEBT |
|
|
151.7 |
|
|
|
198.2 |
|
DEFERRED INCOME TAXES |
|
|
45.2 |
|
|
|
51.1 |
|
OTHER NONCURRENT LIABILITIES |
|
|
98.4 |
|
|
|
106.3 |
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
||
Preferred Stock, |
|
|
— |
|
|
|
— |
|
Class A common stock, |
|
|
2.8 |
|
|
|
2.8 |
|
Class B common stock, |
|
|
0.6 |
|
|
|
0.6 |
|
Additional paid-in capital |
|
|
625.0 |
|
|
|
606.3 |
|
Retained earnings |
|
|
638.8 |
|
|
|
560.1 |
|
Accumulated other comprehensive loss |
|
|
(117.1 |
) |
|
|
(100.0 |
) |
Total Stockholders' Equity |
|
|
1,150.1 |
|
|
|
1,069.8 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
1,863.2 |
|
|
$ |
1,738.2 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in millions) (Unaudited) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
Nine Months Ended |
||||||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net income |
|
$ |
125.6 |
|
|
$ |
85.1 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
23.5 |
|
|
|
23.3 |
|
Amortization of intangibles |
|
|
10.5 |
|
|
|
11.4 |
|
Loss on disposal and impairment of property, plant and equipment, and other |
|
|
1.1 |
|
|
|
3.3 |
|
Stock-based compensation |
|
|
16.8 |
|
|
|
8.8 |
|
Deferred income tax |
|
|
(8.7 |
) |
|
|
(2.3 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(49.6 |
) |
|
|
14.5 |
|
Inventories |
|
|
(93.4 |
) |
|
|
3.1 |
|
Prepaid expenses and other assets |
|
|
(1.8 |
) |
|
|
(3.8 |
) |
Accounts payable, accrued expenses and other liabilities |
|
|
110.9 |
|
|
|
(16.0 |
) |
Net cash provided by operating activities |
|
|
134.9 |
|
|
|
127.4 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(19.6 |
) |
|
|
(33.8 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
4.9 |
|
|
|
1.5 |
|
Proceeds from the sale of business |
|
|
— |
|
|
|
0.9 |
|
Business acquisitions, net of cash acquired and other |
|
|
— |
|
|
|
(7.7 |
) |
Net cash used in investing activities |
|
|
(14.7 |
) |
|
|
(39.1 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
|
35.0 |
|
|
|
407.5 |
|
Payments of long-term debt |
|
|
(80.0 |
) |
|
|
(467.5 |
) |
Payments for tax withholdings on vested stock awards |
|
|
(9.6 |
) |
|
|
(7.8 |
) |
Payments for finance leases |
|
|
(1.0 |
) |
|
|
(1.5 |
) |
Debt issuance costs |
|
|
(2.4 |
) |
|
|
(2.2 |
) |
Payments to repurchase common stock |
|
|
(11.8 |
) |
|
|
(24.8 |
) |
Dividends |
|
|
(25.5 |
) |
|
|
(23.2 |
) |
Net cash used in financing activities |
|
|
(95.3 |
) |
|
|
(119.5 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(5.1 |
) |
|
|
(0.2 |
) |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
19.8 |
|
|
|
(31.4 |
) |
Cash and cash equivalents at beginning of year |
|
|
218.9 |
|
|
|
219.7 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
238.7 |
|
|
$ |
188.3 |
|
SEGMENT INFORMATION (Amounts in millions) (Unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
309.1 |
|
$ |
261.5 |
|
$ |
889.0 |
|
$ |
761.3 |
|
|
|
124.1 |
|
|
106.7 |
|
|
383.8 |
|
|
305.0 |
APMEA |
|
|
21.8 |
|
|
15.7 |
|
|
62.5 |
|
|
38.9 |
Total |
|
$ |
455.0 |
|
$ |
383.9 |
|
$ |
1,335.3 |
|
$ |
1,105.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
||||||||||
|
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
55.9 |
|
$ |
47.3 |
|
$ |
159.6 |
|
$ |
120.2 |
|
|
|
18.3 |
|
|
10.4 |
|
|
43.2 |
|
|
33.3 |
APMEA |
|
|
4.2 |
|
|
— |
|
|
10.8 |
|
|
0.7 |
Corporate |
|
|
(13.7) |
|
|
(9.8) |
|
|
(36.6) |
|
|
(27.5) |
Total |
|
$ |
64.7 |
|
$ |
47.9 |
|
$ |
177.0 |
|
$ |
126.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment Sales |
||||||||||
|
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
2.5 |
|
$ |
1.6 |
|
$ |
7.4 |
|
$ |
7.1 |
|
|
|
6.7 |
|
|
4.2 |
|
|
22.9 |
|
|
13.7 |
APMEA |
|
|
32.2 |
|
|
19.2 |
|
|
95.6 |
|
|
53.7 |
Total |
|
$ |
41.4 |
|
$ |
25.0 |
|
$ |
125.9 |
|
$ |
74.5 |
Key Performance Indicators and Non-GAAP Measures
In this press release, we refer to non-GAAP financial measures (including adjusted operating income, adjusted operating margins, adjusted net income, adjusted earnings per share, organic sales, free cash flow, cash conversion rate of free cash flow to net income and net debt to capitalization ratio) and provide a reconciliation of those non-GAAP financial measures to the corresponding financial measures contained in our consolidated financial statements prepared in accordance with GAAP. We believe that these financial measures enhance the overall understanding of our historical financial performance and give insight into our future prospects. Adjusted operating income, adjusted operating margins, adjusted net income and adjusted earnings per share eliminate certain expenses incurred and benefits recognized in the periods presented that relate primarily to our global restructuring programs, footprint optimization costs, other long-lived asset impairment charges and the related income tax impacts on these items. Management then utilizes these adjusted financial measures to assess the run-rate of the Company’s operations against those of comparable periods. Organic sales growth is a non-GAAP measure of sales growth excluding the impacts of foreign exchange, acquisitions and divestitures from period-over-period comparisons. Management believes reporting organic sales growth provides useful information to investors, potential investors and others, and allows for a more complete understanding of underlying sales trends by providing sales growth on a consistent basis. Free cash flow, cash conversion rate of free cash flow to net income, and the net debt to capitalization ratio, are adjusted to exclude certain cash inflows and outlays, and include only certain balance sheet accounts from the comparable GAAP measures, are an indication of our performance in cash flow generation and also provide an indication of the Company's relative balance sheet leverage to other industrial manufacturing companies. These non-GAAP financial measures are among the primary indicators management uses as a basis for evaluating our cash flow generation and our capitalization structure. In addition, free cash flow is used as a criterion to measure and pay certain compensation-based incentives. For these reasons, management believes these non-GAAP financial measures can be useful to investors, potential investors and others. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP.
TABLE 1 RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP EXCLUDING THE EFFECT OF ADJUSTMENTS FOR SPECIAL ITEMS (Amounts in millions, except per share information) (Unaudited)
CONSOLIDATED RESULTS |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
2021 |
2020 |
|
2021 |
|
2020 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
455.0 |
|
$ |
383.9 |
|
|
$ |
1,335.3 |
|
$ |
1,105.2 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income - as reported |
|
$ |
64.7 |
|
$ |
47.9 |
|
|
$ |
177.0 |
|
$ |
126.7 |
|
||
Operating margin % |
|
|
14.2 |
% |
|
12.5 |
% |
|
|
13.3 |
% |
|
11.5 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments for special items: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restructuring |
|
|
0.9 |
|
|
3.4 |
|
|
|
18.2 |
|
|
8.7 |
|
||
Footprint optimization |
|
|
— |
|
|
0.3 |
|
|
|
— |
|
|
1.1 |
|
||
Other long-lived asset impairment charge |
|
|
— |
|
|
— |
|
|
|
— |
|
|
1.0 |
|
||
Acquisition related costs |
|
|
— |
|
|
0.9 |
|
|
|
— |
|
|
0.9 |
|
||
Loss on disposal |
|
|
— |
|
|
0.6 |
|
|
|
— |
|
|
0.6 |
|
||
Total adjustments for special items |
|
$ |
0.9 |
|
$ |
5.2 |
|
|
$ |
18.2 |
|
$ |
12.3 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income - as adjusted |
|
$ |
65.6 |
|
$ |
53.1 |
|
|
$ |
195.2 |
|
$ |
139.0 |
|
||
Adjusted operating margin % |
|
|
14.4 |
% |
|
13.8 |
% |
|
|
14.6 |
% |
|
12.6 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income - as reported |
|
$ |
46.4 |
|
$ |
32.9 |
|
|
$ |
125.6 |
|
$ |
85.1 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments for special items - tax effected: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restructuring |
|
|
0.7 |
|
|
2.5 |
|
|
|
13.5 |
|
|
6.5 |
|
||
Footprint optimization |
|
|
— |
|
|
0.2 |
|
|
|
— |
|
|
0.8 |
|
||
Other long-lived asset impairment charge |
|
|
— |
|
|
— |
|
|
|
— |
|
|
0.7 |
|
||
Acquisition related costs |
|
|
— |
|
|
0.7 |
|
|
|
— |
|
|
0.7 |
|
||
Net gain on disposal |
|
|
— |
|
|
(0.7 |
) |
|
|
— |
|
|
(0.7 |
) |
||
Total adjustments for special items - tax effected |
|
$ |
0.7 |
|
$ |
2.7 |
|
|
$ |
13.5 |
|
$ |
8.0 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income - as adjusted |
|
$ |
47.1 |
|
$ |
35.6 |
|
|
$ |
139.1 |
|
$ |
93.1 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share - as reported |
|
$ |
1.37 |
|
$ |
0.97 |
|
|
$ |
3.70 |
|
$ |
2.50 |
|
||
Adjustments for special items |
|
|
0.02 |
|
|
0.08 |
|
|
|
0.40 |
|
|
0.24 |
|
||
Diluted earnings per share - as adjusted |
|
$ |
1.39 |
|
$ |
1.05 |
|
|
$ |
4.10 |
|
$ |
2.74 |
|
TABLE 2 SEGMENT INFORMATION - RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP EXCLUDING THE EFFECT OF ADJUSTMENTS FOR SPECIAL ITEMS (Amounts in millions) (Unaudited) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
Third Quarter Ended |
|
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
309.1 |
|
124.1 |
|
21.8 |
|
— |
|
455.0 |
|
$ |
261.5 |
|
106.7 |
|
15.7 |
|
— |
|
383.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) - as reported |
|
$ |
55.9 |
|
18.3 |
|
4.2 |
|
(13.7 |
) |
64.7 |
|
$ |
47.3 |
|
10.4 |
|
— |
|
(9.8) |
|
47.9 |
|
Operating margin % |
|
|
18.1 |
% |
14.7 |
% |
19.1 |
% |
|
|
14.2 |
% |
|
18.1 |
% |
9.7 |
% |
(0.6 |
)% |
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for special items |
|
$ |
— |
|
0.9 |
|
— |
|
— |
|
0.9 |
|
$ |
0.9 |
|
1.7 |
|
2.4 |
|
0.2 |
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) - as adjusted |
|
$ |
55.9 |
|
19.2 |
|
4.2 |
|
(13.7 |
) |
65.6 |
|
$ |
48.2 |
|
12.1 |
|
2.4 |
|
(9.6) |
|
53.1 |
|
Adjusted operating margin % |
|
|
18.1 |
% |
15.5 |
% |
19.1 |
% |
|
|
14.4 |
% |
|
18.4 |
% |
11.3 |
% |
15.1 |
% |
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
|
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
889.0 |
|
383.8 |
|
62.5 |
|
— |
|
1,335.3 |
|
$ |
761.3 |
|
305.0 |
|
38.9 |
|
— |
|
1,105.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) - as reported |
|
$ |
159.6 |
|
43.2 |
|
10.8 |
|
(36.6 |
) |
177.0 |
|
$ |
120.2 |
|
33.3 |
|
0.7 |
|
(27.5 |
) |
126.7 |
|
Operating margin % |
|
|
18.0 |
% |
11.3 |
% |
17.1 |
% |
|
|
13.3 |
% |
|
15.8 |
% |
10.9 |
% |
1.6 |
% |
|
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for special items |
|
$ |
(0.7 |
) |
18.8 |
|
0.1 |
|
— |
|
18.2 |
|
$ |
7.3 |
|
1.4 |
|
3.3 |
|
0.3 |
|
12.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) - as adjusted |
|
$ |
158.9 |
|
62.0 |
|
10.9 |
|
(36.6 |
) |
195.2 |
|
$ |
127.5 |
|
34.7 |
|
4.0 |
|
(27.2 |
) |
139.0 |
|
Adjusted operating margin % |
|
|
17.9 |
% |
16.2 |
% |
17.4 |
% |
|
|
14.6 |
% |
|
16.7 |
% |
11.4 |
% |
10.3 |
% |
|
|
12.6 |
% |
TABLE 3 SEGMENT INFORMATION - RECONCILIATION OF REPORTED NET SALES TO ORGANIC SALES (Amounts in millions) (Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
||||||||||
|
|
|
|
|
|
APMEA |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net sales |
|
$ |
309.1 |
|
$ |
124.1 |
|
$ |
21.8 |
|
$ |
455.0 |
|
Reported net sales |
|
|
261.5 |
|
|
106.7 |
|
|
15.7 |
|
|
383.9 |
|
Dollar change |
|
$ |
47.6 |
|
$ |
17.4 |
|
$ |
6.1 |
|
$ |
71.1 |
|
Net sales % increase |
|
|
18.2 |
% |
|
16.3 |
% |
|
38.9 |
% |
|
18.5 |
% |
Increase due to foreign exchange |
|
|
(0.4) |
% |
|
(1.9) |
% |
|
(6.4) |
% |
|
(1.1) |
% |
Increase due to acquisition |
|
|
(0.3) |
% |
|
— |
% |
|
— |
% |
|
(0.2) |
% |
Organic sales increase |
|
|
17.5 |
% |
|
14.4 |
% |
|
32.5 |
% |
|
17.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
APMEA |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net sales |
|
$ |
889.0 |
|
$ |
383.8 |
|
$ |
62.5 |
|
$ |
1,335.3 |
|
Reported net sales |
|
|
761.3 |
|
|
305.0 |
|
|
38.9 |
|
|
1,105.2 |
|
Dollar change |
|
$ |
127.7 |
|
$ |
78.8 |
|
$ |
23.6 |
|
$ |
230.1 |
|
Net sales % increase |
|
|
16.8 |
% |
|
25.8 |
% |
|
60.7 |
% |
|
20.8 |
% |
Increase due to foreign exchange |
|
|
(0.6) |
% |
|
(8.2) |
% |
|
(8.8) |
% |
|
(3.0) |
% |
Increase due to acquisition/divestiture, net |
|
|
(0.4) |
% |
|
— |
% |
|
(11.1) |
% |
|
(0.7) |
% |
Organic sales increase |
|
|
15.8 |
% |
|
17.6 |
% |
|
40.8 |
% |
|
17.1 |
% |
TABLE 4 RECONCILIATION OF NET CASH PROVIDED BY OPERATIONS TO FREE CASH FLOW (Amounts in millions) (Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
||
|
|
Nine Months Ended |
|
||||||
|
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
|
||||
|
|
|
|
|
|
|
|
||
Net cash provided by operations - as reported |
|
$ |
134.9 |
|
|
$ |
127.4 |
|
|
Less: additions to property, plant, and equipment |
|
|
(19.6 |
) |
|
|
(33.8 |
) |
|
Plus: proceeds from the sale of property, plant, and equipment |
|
|
4.9 |
|
|
|
1.5 |
|
|
Free cash flow |
|
$ |
120.2 |
|
|
$ |
95.1 |
|
|
|
|
|
|
|
|
|
|
||
Net income - as reported |
|
$ |
125.6 |
|
|
$ |
85.1 |
|
|
|
|
|
|
|
|
|
|
||
Cash conversion rate of free cash flow to net income |
|
|
95.7 |
% |
|
|
111.8 |
% |
TABLE 5 RECONCILIATION OF LONG-TERM DEBT (INCLUDING CURRENT PORTION) TO NET DEBT AND NET DEBT TO CAPITALIZATION RATIO (Amounts in millions) (Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
|
||||
|
|
|
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
— |
|
|
$ |
— |
|
|
Plus: Long-term debt, net of current portion |
|
|
151.7 |
|
|
|
198.2 |
|
|
Less: Cash and cash equivalents |
|
|
(238.7 |
) |
|
|
(218.9 |
) |
|
Net debt |
|
$ |
(87.0 |
) |
|
$ |
(20.7 |
) |
|
|
|
|
|
|
|
|
|
||
Net debt |
|
$ |
(87.0 |
) |
|
$ |
(20.7 |
) |
|
Plus: Total stockholders' equity |
|
|
1,150.1 |
|
|
|
1,069.8 |
|
|
Capitalization |
|
$ |
1,063.1 |
|
|
$ |
1,049.1 |
|
|
|
|
|
|
|
|
|
|
||
Net debt to capitalization ratio |
|
|
(8.2 |
)% |
|
|
(2.0 |
)% |
|
||
TABLE 6 2021 FULL YEAR OUTLOOK - RECONCILIATION OF REPORTED NET SALES TO ORGANIC SALES AND OPERATING MARGIN TO ADJUSTED OPERATING MARGIN (Unaudited) |
||
|
|
|
|
|
Total Watts |
|
|
Full Year |
|
|
2021 Outlook |
|
|
Approximately |
|
|
|
Reported net sales growth |
|
|
Forecasted impact of acquisition / FX |
|
(2.8)% |
Organic sales growth |
|
|
|
|
|
Operating Margin |
|
|
Operating margin range |
|
|
Forecasted restructuring / other costs |
|
110 bps |
Adjusted operating margin range |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006045/en/
Treasurer, VP – Investor Relations
Telephone: (978) 689-6201
Fax: (978) 794-0353
Source:
FAQ
What were Watts Water Technologies' sales figures for Q3 2021?
What was the EPS for Watts Water Technologies in Q3 2021?
How did the operating margin perform for Watts Water Technologies in Q3 2021?
What is Watts Water Technologies' full-year sales outlook for 2021?