WSFS Reports 3Q 2022 EPS of $1.16, ROA of 1.44%; Reflects Expanded NIM of 3.99%, Diversified Loan Growth, and Fee Revenue at 26.1% of Total Net Revenue
WSFS Financial Corporation reported strong financial results for Q3 2022, with a net income of $73.4 million, up from $60.7 million in Q2 2022 and $54.4 million in Q3 2021. Net interest income rose to $176.8 million, a 15% increase from Q2 2022. The company achieved a core return on average assets of 1.52% and core earnings per share of $1.23. Total customer deposits decreased by 3% from Q2 2022, largely due to a decline in transactional trust deposits. Additionally, WSFS announced a quarterly dividend of $0.15 per share and continued share repurchases totaling $81 million.
- Net income increased to $73.4 million, a 21% rise from Q2 2022.
- Net interest income rose by 15% to $176.8 million compared to Q2 2022.
- Core ROA improved to 1.52%, higher than 1.48% in Q3 2021.
- Core EPS reached $1.23, compared to $1.19 in Q3 2021.
- Loan growth of 8% (annualized) driven by consumer partnerships and construction portfolio.
- Moody's assigned an investment grade rating of Baa2 with a Positive Outlook.
- Total customer deposits decreased by 3% (annualized) from Q2 2022.
- Core fee revenue fell by 2% from Q2 2022, mainly due to declines in Wealth Management revenue.
- Credit costs increased to $8.5 million, compared to $8.0 million in Q2 2022.
WILMINGTON, Del., Oct. 24, 2022 (GLOBE NEWSWIRE) -- WSFS Financial Corporation (Nasdaq: WSFS), the parent company of WSFS Bank, today announced its financial results for the third quarter of 2022.
Selected quarterly financial results and metrics are as follows:
(Dollars in millions, except per share data) | 3Q 2022 | 2Q 2022 | 3Q 2021 | ||||||||
Net interest income | $ | 176.8 | $ | 153.6 | $ | 104.5 | |||||
Fee revenue | 62.7 | 72.0 | 42.6 | ||||||||
Total net revenue | 239.5 | 225.6 | 147.1 | ||||||||
Provision for (recovery of) credit losses | 7.5 | 8.3 | (21.3 | ) | |||||||
Noninterest expense | 132.9 | 134.0 | 96.4 | ||||||||
Net income attributable to WSFS | 73.4 | 60.7 | 54.4 | ||||||||
Pre-provision net revenue (PPNR)(1) | 106.6 | 91.6 | 50.7 | ||||||||
Earnings per share (EPS) (diluted) | 1.16 | 0.94 | 1.14 | ||||||||
Return on average assets (ROA) (a) | 1.44 | % | 1.17 | % | 1.43 | % | |||||
Return on average equity (ROE) (a) | 12.4 | 10.1 | 11.3 | ||||||||
Efficiency ratio | 55.4 | 59.3 | 65.5 | ||||||||
GAAP results for the quarterly periods shown below included the following items that are excluded from core results. For 3Q 2022, the corporate development and restructuring expense primarily relates to our combination with Bryn Mawr Trust and the valuation adjustment of
3Q 2022 | 2Q 2022 | 3Q 2021 | |||||||||||||||||||||
(Dollars in millions, except per share data) | Total (pre-tax) | Per share (after-tax) | Total (pre-tax) | Per share (after-tax) | Total (pre-tax) | Per share (after-tax) | |||||||||||||||||
Unrealized gain (loss) on equity investments, net | $ | — | $ | — | $ | 6.0 | $ | 0.07 | $ | (0.1 | ) | $ | — | ||||||||||
Realized loss on sale of equity investment, net | — | — | — | — | (0.7 | ) | 0.01 | ||||||||||||||||
Visa derivative valuation adjustment(2) | 2.3 | 0.03 | — | — | — | — | |||||||||||||||||
Corporate development and restructuring expense | 2.6 | 0.03 | 10.3 | 0.15 | 2.0 | 0.04 |
(1) As used in this press release, PPNR is a non-GAAP financial measure that adjusts net income determined in accordance with GAAP to exclude the impacts of (i) income tax provision and (ii) provision for (recovery of) credit losses. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
(2) The Visa derivative valuation adjustment represents an expense to increase the liability and is included in Other income on the Summary Statements of Income.
CEO Commentary
Rodger Levenson, Chairman, President and CEO, said, “Our performance in the third quarter reflects the continued organization-wide focus on optimizing recent strategic investments. We remain well-positioned to execute on our 2022-2024 Strategic Plan.
“Solid loan growth and expanded net interest margin combined with disciplined expense management led to a substantial increase in core PPNR and positive operating leverage. Asset quality metrics remain favorable as our Customers continue to navigate through the current uncertain economic environment.
“We were pleased to be assigned a first time rating by Moody's Investor Service with an investment grade of Baa2 with a Positive Outlook, recognizing the strength of the franchise and supporting new fee opportunities for our wealth and trust businesses.
“We were also honored to be named a Top Workplace in Delaware for the 16th year in a row by The News Journal and a Top Workplace in Philadelphia by The Inquirer for the 8th consecutive year during the quarter. These recognitions are a tribute to our over 2,100 dedicated Associates serving our Customers and Communities every day.”
Highlights for 3Q 2022:
- Core ROA(3) was
1.52% in 3Q 2022 compared to1.48% for 3Q 2021. - Core EPS(3) was
$1.23 in 3Q 2022 compared to$1.19 for 3Q 2021. - Loan growth during the quarter of
8% (annualized) driven by our consumer partnerships, construction portfolio, and commercial small business leases. - Total net credit costs were
$8.5 million during the quarter. Results reflected a$4.2 million increase in the allowance for credit losses (“ACL”), due to loan growth and the impact from the economic forecast, partially offset by declines in problem assets. The ACL coverage ratio was1.14% at September 30, 2022 compared to1.13% at June 30, 2022. - Core fee revenue (noninterest income)(3) as a percentage of core net revenue(3) was
26.8% , continuing to reflect the strength and diversification of our fee-based businesses. - Core efficiency(3) ratio was
53.8% in 3Q 2022, compared to56.2% in 2Q 2022 and63.7% in 3Q 2021. - Net corporate development and restructuring expenses of
$2.6 million related to our acquisition of BMT. The merger-to-date and 3Q 2022 amounts remain on track with original expectations. - Valuation adjustment of
$2.3 million related to our derivative liability established from the sale of 360,000 Visa Class B shares in 2Q 2020. - WSFS repurchased 1,664,550 shares of common stock at an average price of
$48.66 , totaling an aggregate of$81.0 million . The Board of Directors approved a quarterly cash dividend to$0.15 per share.
(3) As used in this press release, core ROA, core EPS, core fee revenue (noninterest income), core net revenue, core fee revenue and core efficiency ratio as a percentage of core net revenue are non-GAAP financial measures. These non-GAAP financial measures exclude certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Third Quarter 2022 Discussion of Financial Results
Balance Sheet
The following table summarizes loan and lease balances and composition at September 30, 2022 compared to June 30, 2022 and September 30, 2021:
Loans and Leases | |||||||||||||||||||||||
(Dollars in millions) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Commercial & industrial (C&I)(4) | $ | 4,445 | 38 | % | $ | 4,444 | 39 | % | $ | 3,261 | 41 | % | |||||||||||
Commercial mortgage | 3,280 | 28 | 3,322 | 29 | 1,988 | 25 | |||||||||||||||||
Construction | 1,028 | 9 | 934 | 8 | 763 | 10 | |||||||||||||||||
Commercial small business leases | 535 | 5 | 513 | 5 | 317 | 3 | |||||||||||||||||
Total commercial loans | 9,288 | 80 | 9,213 | 81 | 6,329 | 79 | |||||||||||||||||
Residential mortgage | 802 | 7 | 808 | 7 | 654 | 8 | |||||||||||||||||
Consumer | 1,677 | 14 | 1,522 | 13 | 1,118 | 14 | |||||||||||||||||
ACL | (146 | ) | (1 | ) | (142 | ) | (1 | ) | (105 | ) | (1 | ) | |||||||||||
Net loans and leases | $ | 11,621 | 100 | % | $ | 11,401 | 100 | % | $ | 7,996 | 100 | % |
(4) C&I loans include PPP loans of
At September 30, 2022, WSFS’ net loan and lease portfolio increased
Net loans and leases at September 30, 2022 increased
The following table summarizes customer deposit balances and composition at September 30, 2022 compared to June 30, 2022 and September 30, 2021:
Customer Deposits | |||||||||||||||||||||||
(Dollars in millions) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Noninterest demand | $ | 6,171 | 37 | % | $ | 6,552 | 38 | % | $ | 4,134 | 33 | % | |||||||||||
Interest-bearing demand | 3,462 | 21 | 3,396 | 20 | 2,845 | 22 | |||||||||||||||||
Savings | 2,266 | 14 | 2,313 | 13 | 1,942 | 15 | |||||||||||||||||
Money market | 3,740 | 22 | 3,882 | 23 | 2,772 | 22 | |||||||||||||||||
Total core deposits | 15,639 | 94 | 16,143 | 94 | 11,693 | 92 | |||||||||||||||||
Customer time deposits | 1,063 | 6 | 1,104 | 6 | 1,035 | 8 | |||||||||||||||||
Total customer deposits | $ | 16,702 | 100 | % | $ | 17,247 | 100 | % | $ | 12,728 | 100 | % |
At September 30, 2022 total customer deposits decreased
Customer deposits increased by
Core deposits were a strong
Net Interest Income
Three Months Ending | |||||||||||
(Dollars in millions) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||
Net interest income before purchase accretion | $ | 172.7 | $ | 148.4 | $ | 95.6 | |||||
Purchase accounting accretion | 4.1 | 5.2 | 6.3 | ||||||||
Net interest income before PPP | 176.8 | 153.6 | 101.9 | ||||||||
PPP | — | — | 2.6 | ||||||||
Net interest income | $ | 176.8 | $ | 153.6 | $ | 104.5 | |||||
Net interest margin before purchase accretion | 3.90 | % | 3.29 | % | 2.82 | % | |||||
Purchase accounting accretion | 0.09 | 0.11 | 0.18 | ||||||||
Net interest margin before PPP | 3.99 | 3.40 | 3.00 | ||||||||
PPP | — | — | 0.05 | ||||||||
Net interest margin | 3.99 | % | 3.40 | % | 3.05 | % |
Net interest income increased
Net interest margin increased 59bps from 2Q 2022 attributable to 47bps due to impact from the rising interest rate environment, 14bps from balance sheet mix and loan growth, offset by a decrease of 2bps from lower purchase accounting accretion. Net interest margin increased 94bps from 3Q 2021, due to a favorable increase of 70 bps from the rising interest rate environment and 38bps from the balance sheet size and mix, offset by reductions of 9bps from lower purchase accounting accretion and 5bps from PPP loans.
Credit Quality
The following table summarizes credit quality metrics as of and for the period ended September 30, 2022 compared to June 30, 2022 and September 30, 2021.
(Dollars in millions) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||
Problem assets | $ | 472.9 | $ | 567.5 | $ | 532.0 | |||||
Nonperforming assets | 37.3 | 33.9 | 51.8 | ||||||||
Delinquencies | 69.3 | 59.5 | 45.4 | ||||||||
Net charge-offs | 3.2 | 2.6 | 6.2 | ||||||||
Total net credit costs (recoveries) (r) | 8.5 | 8.0 | (21.1 | ) | |||||||
Problem assets to total Tier 1 capital plus ACL | 23.17 | % | 26.24 | % | 33.18 | % | |||||
Classified assets to total Tier 1 capital plus ACL | 15.14 | 16.65 | 20.58 | ||||||||
Ratio of nonperforming assets to total assets | 0.19 | 0.16 | 0.34 | ||||||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.10 | 0.10 | 0.24 | ||||||||
Delinquencies to gross loans | 0.59 | 0.52 | 0.57 | ||||||||
Ratio of quarterly net charge-offs to average gross loans | 0.11 | 0.09 | 0.31 | ||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.14 | 1.13 | 1.29 | ||||||||
Ratio of allowance for credit losses to nonaccruing loans | 755 | 676 | 303 |
See “Notes”
Overall credit metric ratios remained positive and stable during the quarter and continued to reflect the strength of the originated and acquired portfolios. Total problem assets(5) decreased to
Delinquencies to gross loans increased to
The ratio of nonperforming assets to total assets increased to
(5) Total problem assets includes all criticized, classified, and nonperforming loans as well as other real estate owned (OREO).
Total net credit costs were
Core Fee Revenue
Core fee revenue (noninterest income) of
Core fee revenue increased
For 3Q 2022, core fee revenue was
Core Noninterest Expense(6)
Core noninterest expense of
When compared to 3Q 2021, core noninterest expense increased
Income Taxes
We recorded a
The decrease in the effective tax rate for 3Q 2022 compared to 2Q 2022 was the result of discrete tax expense related to nondeductible goodwill written off during the sale of the BMT Insurance Advisors business in 2Q 2022. The increase in effective tax rate for 3Q 2022 compared to 3Q 2021 was primarily due to the acquisition of Bryn Mawr Trust, including higher state taxes and other nondeductible costs.
(6) As used in this press release, core noninterest expense is a non-GAAP financial measure. This non-GAAP financial measure excludes corporate development and restructuring expense. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Capital Management
Capital levels remain strong and are all substantially in excess of the “well-capitalized” regulatory benchmarks at September 30, 2022 with WSFS Bank’s Tier 1 leverage ratio of
At September 30, 2022, WSFS’ total stockholders’ equity decreased
WSFS’ tangible common equity(7) decreased
At September 30, 2022, book value per share was
The Board of Directors approved a quarterly cash dividend of
During 3Q 2022, WSFS repurchased 1,664,550 shares of common stock for an aggregate of
(7) As used in this press release, tangible common equity, tangible common equity to tangible assets ratio and tangible common book value per share are non-GAAP financial measures. These non-GAAP financial measures exclude goodwill and intangible assets and the related tax-effected amortization. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Selected Business Segments (included in previous results):
Wealth Management
The Wealth Management segment provides a broad array of planning and advisory services, investment management, trust services, credit and deposit products to individual, corporate, and institutional clients through multiple integrated businesses.
Selected quarterly financial results and metrics are as follows:
(Dollars in millions) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||
Net interest income | $ | 15.1 | $ | 10.6 | $ | 4.5 | |||||
Provision for (recovery of) credit losses | — | 0.3 | (1.4 | ) | |||||||
Fee revenue | 29.9 | 32.8 | 15.7 | ||||||||
Noninterest expense (8) | 24.2 | 22.8 | 11.4 | ||||||||
Pre-tax income | 20.9 | 20.2 | 10.1 | ||||||||
Trust revenue (9) | 16.1 | 16.0 | 8.6 | ||||||||
Wealth advisory revenue | 12.6 | 14.5 | 4.1 | ||||||||
Financial Metrics | |||||||||||
AUM/AUA (10) | $ | 61,393 | $ | 60,330 | $ | 27,581 |
Wealth Management reported pre-tax income of
Fee revenue was
Total noninterest expense(8) was
Net AUM of
(8) Includes intercompany allocation of expense and excludes provision for credit losses.
(9) Includes institutional and direct trust revenue.
(10) Represents Assets Under Management and Assets Under Administration.
Cash Connect®
Cash Connect® is a premier provider of ATM vault cash, smart safe and cash logistics services in the United States. Cash Connect® services non-bank ATMs and retail safes nationwide and also supports ATMs for WSFS Bank Customers with one of the largest branded ATM networks in our market.
Selected quarterly financial results and metrics are as follows:
(Dollars in millions) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||
Net revenue (11) | $ | 12.8 | $ | 11.6 | $ | 11.5 | |||||
Noninterest expense (12) | 10.8 | 9.3 | 8.7 | ||||||||
Pre-tax income | 2.0 | 2.3 | 2.8 | ||||||||
Financial Metrics | |||||||||||
Cash managed | $ | 1,706 | $ | 1,978 | $ | 1,735 | |||||
Number of serviced non-bank ATMs and retail safes | 34,285 | 34,234 | 33,983 | ||||||||
Number of WSFS owned and branded ATMs | 611 | 617 | 610 | ||||||||
ROA | 0.99 | % | 1.26 | % | 1.75 | % |
Cash Connect® reported pre-tax income of
Net revenue(11) of
Noninterest expense(12) was
At the end of 3Q 2022, Cash Connect® had approximately
(11) Includes intercompany allocation of income and net interest income.
(12) Includes intercompany allocation of expense.
Third Quarter 2022 Earnings Release Conference Call
Management will conduct a conference call to review 3Q 2022 results at 1:00 p.m. Eastern Time (ET) on Tuesday, October 25, 2022. Interested parties may register in advance for the call on our Investor Relations website (www.investors.wsfsbank.com). A rebroadcast of the conference call will be available beginning at 4:00 p.m. ET on October 25, 2022 until November 5, 2022 and can be accessed through our Investor Relations website.
About WSFS Financial Corporation
WSFS Financial Corporation is a multi-billion dollar financial services company. Its primary subsidiary, WSFS Bank, is the oldest and largest locally-headquartered bank and trust company headquartered in Delaware and the Greater Philadelphia region. As of September 30, 2022, WSFS Financial Corporation had
Forward-Looking Statement Disclaimer
This press release contains estimates, predictions, opinions, projections and other "forward-looking statements" as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to the Company's predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects, and management's outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. The words “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project” and similar expressions, among others, generally identify forward-looking statements. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company's control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to, difficult market conditions and unfavorable economic trends in the United States generally and in financial markets, and particularly in the markets in which the Company operates and in which its loans are concentrated, including difficult and unfavorable conditions and trends related to housing markets, unemployment levels, interest rates, supply chain issues, inflation, and the novel coronavirus ("COVID-19") pandemic, and related variant developments, vaccination efforts and emergency orders; possible additional loan losses and impairment of the collectability of loans; the Company's level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs and complying with government-imposed foreclosure moratoriums; changes in market interest rates which may increase funding costs and reduce earning asset yields and thus reduce margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of the Company's investment securities portfolio; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial and industrial loans in the Company's loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of the Company's operations and potential expenses associated with complying with such regulations; the Company's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms; possible changes in trade, monetary and fiscal policies and stimulus programs, laws and regulations and other activities of governments, agencies, and similar organizations, and the uncertainty of the short- and long-term impacts of such changes; any impairments of the Company's goodwill or other intangible assets; the discontinued publication of London Inter-Bank Offered Rate (LIBOR) and the transition to an alternative reference interest rate, such as the Secured Overnight Financing Rate (SOFR), including methodologies for calculating the rate that are different from the LIBOR methodology and changed language for existing and new floating or adjustable rate contracts; the success of the Company's growth plans, including its plans to grow the commercial small business leasing, residential, small business and Small Business Administration (SBA) portfolios and wealth management business following its recent acquisition of Bryn Mawr Bank Corporation (BMBC or Bryn Mawr Trust); the Company's ability to successfully integrate and fully realize the cost savings and other benefits of its acquisitions, manage risks related to business disruption following those acquisitions, and post-acquisition Customer acceptance of the Company's products and services and related Customer disintermediation, including its recent acquisition of BMBC (the BMBC Merger); negative perceptions or publicity with respect to the Company generally and, in particular, the Company's trust and wealth management business; failure of the financial and operational controls of the Company's Cash Connect® division; adverse judgments or other resolution of pending and future legal proceedings, and cost incurred in defending such proceedings; the Company's reliance on third parties for certain important functions, including the operation of its core systems, and any failures by such third parties; system failures or cybersecurity incidents or other breaches of the Company's network security, particularly given widespread remote working arrangements; the Company's ability to recruit and retain key Associates; the effects of problems encountered by other financial institutions that adversely affect the Company or the banking industry generally; the effects of weather, including climate change, and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability, armed conflicts, public health crises and man-made disasters including terrorist attacks; the effects of regional or national civil unrest (including any resulting branch or ATM closures or damage); additional credit, fraud and litigation risks associated with our PPP lending activities; possible changes in the speed of loan prepayments by the Company's Customers and loan origination or sales volumes; possible changes in the speed of prepayments of mortgage-backed securities (MBS) due to changes in the interest rate environment, and the related acceleration of premium amortization on prepayments in the event that prepayments accelerate; regulatory limits on the Company's ability to receive dividends from its subsidiaries and pay dividends to its stockholders; any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; and other risks and uncertainties, including those discussed in the Company's Form 10-K for the year ended December 31, 2021, the Company's Form 10-Q for the quarterly period ended March 31, 2022, the Company's Form 10-Q for the quarterly period ended June 30, 2022 and other documents filed by the Company with the Securities and Exchange Commission from time to time.
The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company disclaims any duty to revise or update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company for any reason, except as specifically required by law. As used in this press release, the terms "WSFS," "the Company," "registrant," "we," "us," and "our" mean WSFS Financial Corporation and its subsidiaries, on a consolidated basis, unless the context indicates otherwise.
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited)
Three months ended | Nine months ended | ||||||||||||||||||
(Dollars in thousands, except per share data) | September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||
Interest income: | |||||||||||||||||||
Interest and fees on loans | $ | 152,887 | $ | 129,342 | $ | 93,460 | $ | 401,110 | $ | 300,957 | |||||||||
Interest on mortgage-backed securities | 28,338 | 27,377 | 13,947 | 78,828 | 37,157 | ||||||||||||||
Interest and dividends on investment securities | 1,981 | 1,340 | 1,353 | 4,642 | 4,185 | ||||||||||||||
Other interest income | 3,359 | 1,961 | 691 | 6,142 | 1,335 | ||||||||||||||
186,565 | 160,020 | 109,451 | 490,722 | 343,634 | |||||||||||||||
Interest expense: | |||||||||||||||||||
Interest on deposits | 6,643 | 3,766 | 3,550 | 13,537 | 11,824 | ||||||||||||||
Interest on Federal Home Loan Bank advances | 42 | — | — | 42 | 5 | ||||||||||||||
Interest on senior debt | 2,061 | 1,949 | 1,089 | 5,939 | 5,408 | ||||||||||||||
Interest on trust preferred borrowings | 951 | 682 | 316 | 2,146 | 957 | ||||||||||||||
Interest on other borrowings | 37 | 8 | 5 | 54 | 15 | ||||||||||||||
9,734 | 6,405 | 4,960 | 21,718 | 18,209 | |||||||||||||||
Net interest income | 176,831 | 153,615 | 104,491 | 469,004 | 325,425 | ||||||||||||||
Provision for (recovery of) credit losses | 7,454 | 8,268 | (21,310 | ) | 34,693 | (109,033 | ) | ||||||||||||
Net interest income after provision for (recovery of) credit losses | 169,377 | 145,347 | 125,801 | 434,311 | 434,458 | ||||||||||||||
Noninterest income: | |||||||||||||||||||
Credit/debit card and ATM income | 10,993 | 8,772 | 7,651 | 27,446 | 22,023 | ||||||||||||||
Investment management and fiduciary revenue | 29,504 | 31,192 | 15,370 | 90,877 | 44,983 | ||||||||||||||
Deposit service charges | 6,262 | 6,071 | 5,742 | 18,158 | 16,521 | ||||||||||||||
Mortgage banking activities, net | 1,420 | 2,211 | 5,637 | 6,529 | 18,690 | ||||||||||||||
Loan and lease fee income | 1,425 | 1,698 | 1,216 | 4,457 | 6,431 | ||||||||||||||
Securities gains, net | — | — | 2 | — | 331 | ||||||||||||||
Unrealized gain (loss) on equity investment, net | — | 5,991 | (120 | ) | 5,988 | 5,141 | |||||||||||||
Realized (loss) gain on sale of equity investment, net | — | — | (706 | ) | — | (706 | ) | ||||||||||||
Bank-owned life insurance income | 195 | 374 | 351 | 674 | 1,251 | ||||||||||||||
Other income | 12,852 | 15,720 | 7,470 | 41,125 | 24,788 | ||||||||||||||
62,651 | 72,029 | 42,613 | 195,254 | 139,453 | |||||||||||||||
Noninterest expense: | |||||||||||||||||||
Salaries, benefits and other compensation | 72,294 | 68,189 | 53,344 | 211,413 | 158,890 | ||||||||||||||
Occupancy expense | 9,699 | 9,902 | 8,150 | 30,393 | 24,693 | ||||||||||||||
Equipment expense | 9,913 | 10,388 | 6,807 | 30,674 | 21,536 | ||||||||||||||
Data processing and operations expense | 5,362 | 5,288 | 3,467 | 16,009 | 10,296 | ||||||||||||||
Professional fees | 3,561 | 5,273 | 4,244 | 12,285 | 11,501 | ||||||||||||||
Marketing expense | 2,082 | 1,637 | 1,480 | 4,985 | 3,758 | ||||||||||||||
FDIC expenses | 1,540 | 1,468 | 1,061 | 4,399 | 3,186 | ||||||||||||||
Loss on debt extinguishment | — | — | — | — | 1,087 | ||||||||||||||
Loan workout and other credit costs | 1,001 | (226 | ) | 196 | 1,103 | 764 | |||||||||||||
Corporate development expense | 1,248 | 6,393 | 2,049 | 41,679 | 6,687 | ||||||||||||||
Restructuring expense | 1,344 | 3,934 | — | 22,792 | (409 | ) | |||||||||||||
Other operating expenses | 24,873 | 21,803 | 15,648 | 65,691 | 46,108 | ||||||||||||||
132,917 | 134,049 | 96,446 | 441,423 | 288,097 | |||||||||||||||
Income before taxes | 99,111 | 83,327 | 71,968 | 188,142 | 285,814 | ||||||||||||||
Income tax provision | 25,767 | 22,425 | 17,516 | 49,929 | 70,610 | ||||||||||||||
Net income | 73,344 | 60,902 | 54,452 | 138,213 | 215,204 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interest | (38 | ) | 162 | 46 | 287 | 49 | |||||||||||||
Net income attributable to WSFS | $ | 73,382 | $ | 60,740 | $ | 54,406 | $ | 137,926 | $ | 215,155 | |||||||||
Diluted earnings per share of common stock: | $ | 1.16 | $ | 0.94 | $ | 1.14 | $ | 2.15 | $ | 4.51 | |||||||||
Weighted average shares of common stock outstanding for fully diluted EPS | 63,227,983 | 64,283,288 | 47,670,645 | 64,282,992 | 47,676,515 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited) - continued
Three months ended | Nine months ended | ||||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||
Performance Ratios: | |||||||||||||||||||
Return on average assets (a) | 1.44 | % | 1.17 | % | 1.43 | % | 0.89 | % | 1.95 | % | |||||||||
Return on average equity (a) | 12.40 | 10.13 | 11.31 | 7.41 | 15.74 | ||||||||||||||
Return on average tangible common equity (a)(o) | 22.78 | 18.61 | 16.49 | 13.27 | 23.22 | ||||||||||||||
Net interest margin (a)(b) | 3.99 | 3.40 | 3.05 | 3.46 | 3.28 | ||||||||||||||
Efficiency ratio (c) | 55.37 | 59.29 | 65.46 | 66.33 | 61.87 | ||||||||||||||
Noninterest income as a percentage of total net revenue (b) | 26.10 | 31.86 | 28.92 | 29.34 | 29.95 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
SUMMARY STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||
Assets: | |||||||||||
Cash and due from banks | $ | 443,104 | $ | 1,036,554 | $ | 1,538,178 | |||||
Cash in non-owned ATMs | 582,784 | 633,710 | 472,863 | ||||||||
Investment securities, available-for-sale | 4,153,615 | 4,496,087 | 4,242,981 | ||||||||
Investment securities, held-to-maturity | 1,121,895 | 1,064,182 | 92,169 | ||||||||
Other investments | 54,742 | 37,527 | 22,087 | ||||||||
Net loans and leases (e)(f)(l) | 11,620,866 | 11,401,486 | 7,995,859 | ||||||||
Bank owned life insurance | 101,061 | 100,515 | 33,788 | ||||||||
Goodwill and intangibles | 1,016,413 | 1,019,857 | 549,352 | ||||||||
Other assets | 890,907 | 760,298 | 428,819 | ||||||||
Total assets | $ | 19,985,387 | $ | 20,550,216 | $ | 15,376,096 | |||||
Liabilities and Stockholders’ Equity: | |||||||||||
Noninterest-bearing deposits | $ | 6,170,776 | $ | 6,551,542 | $ | 4,133,945 | |||||
Interest-bearing deposits | 10,531,250 | 10,695,127 | 8,594,226 | ||||||||
Total customer deposits | 16,702,026 | 17,246,669 | 12,728,171 | ||||||||
Brokered deposits | 23,182 | 22,938 | 39,390 | ||||||||
Total deposits | 16,725,208 | 17,269,607 | 12,767,561 | ||||||||
Other borrowings | 374,367 | 369,783 | 235,868 | ||||||||
Other liabilities | 784,981 | 597,950 | 465,969 | ||||||||
Total liabilities | 17,884,556 | 18,237,340 | 13,469,398 | ||||||||
Stockholders’ equity of WSFS | 2,103,593 | 2,315,360 | 1,908,895 | ||||||||
Noncontrolling interest | (2,762 | ) | (2,484 | ) | (2,197 | ) | |||||
Total stockholders' equity | 2,100,831 | 2,312,876 | 1,906,698 | ||||||||
Total liabilities and stockholders' equity | $ | 19,985,387 | $ | 20,550,216 | $ | 15,376,096 | |||||
Capital Ratios: | |||||||||||
Equity to asset ratio | 10.53 | % | 11.27 | % | 12.41 | % | |||||
Tangible common equity to tangible asset ratio (o) | 5.73 | 6.63 | 9.17 | ||||||||
Common equity Tier 1 capital (required: | 12.38 | 13.60 | 14.59 | ||||||||
Tier 1 leverage (required: | 9.76 | 10.02 | 10.27 | ||||||||
Tier 1 risk-based capital (required: | 12.38 | 13.60 | 14.59 | ||||||||
Total risk-based capital (required: | 13.34 | 14.57 | 15.50 | ||||||||
Asset Quality Indicators: | |||||||||||
Nonperforming assets: | |||||||||||
Nonaccruing loans | $ | 19,369 | $ | 21,011 | $ | 34,599 | |||||
Troubled debt restructuring (accruing) | 17,108 | 12,484 | 15,036 | ||||||||
Assets acquired through foreclosure | 840 | 358 | 2,195 | ||||||||
Total nonperforming assets | $ | 37,317 | $ | 33,853 | $ | 51,830 | |||||
Past due loans (h) | $ | 24,754 | $ | 11,894 | $ | 8,149 | |||||
Allowance for credit losses | 146,205 | 141,976 | 104,875 | ||||||||
Ratio of nonperforming assets to total assets | 0.19 | % | 0.16 | % | 0.34 | % | |||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.10 | 0.10 | 0.24 | ||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.14 | 1.13 | 1.29 | ||||||||
Ratio of allowance for credit losses to nonaccruing loans | 755 | 676 | 303 | ||||||||
Ratio of quarterly net charge-offs to average gross loans (a)(e)(i)(n) | 0.11 | 0.09 | 0.31 | ||||||||
Ratio of year-to-date net charge-offs to average gross loans (a)(e)(i)(n) | 0.11 | 0.10 | 0.24 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
AVERAGE BALANCE SHEET (Unaudited)
(Dollars in thousands) | Three months ended | |||||||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||||||||||||
Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||
Loans: (e) (j) | ||||||||||||||||||||||||||||||||
Commercial loans and leases (p) | $ | 4,895,972 | $ | 67,060 | 5.45 | % | $ | 4,831,874 | $ | 56,950 | 4.74 | % | $ | 3,623,187 | $ | 43,335 | 4.75 | % | ||||||||||||||
Commercial real estate loans (s) | 4,262,599 | 53,096 | 4.94 | 4,238,090 | 43,448 | 4.11 | 2,788,963 | 28,454 | 4.05 | |||||||||||||||||||||||
Residential mortgage | 769,151 | 8,379 | 4.36 | 787,909 | 8,774 | 4.45 | 601,998 | 9,245 | 6.14 | |||||||||||||||||||||||
Consumer loans | 1,594,673 | 23,384 | 5.82 | 1,463,391 | 19,232 | 5.27 | 1,109,188 | 11,639 | 4.16 | |||||||||||||||||||||||
Loans held for sale | 66,103 | 968 | 5.81 | 66,502 | 938 | 5.66 | 90,635 | 787 | 3.44 | |||||||||||||||||||||||
Total loans and leases | 11,588,498 | 152,887 | 5.24 | 11,387,766 | 129,342 | 4.56 | 8,213,971 | 93,460 | 4.52 | |||||||||||||||||||||||
Mortgage-backed securities (d) | 4,317,364 | 28,338 | 2.63 | 5,282,333 | 27,377 | 2.07 | 3,397,297 | 13,947 | 1.64 | |||||||||||||||||||||||
Investment securities (d) | 1,286,918 | 1,981 | 0.72 | 295,845 | 1,340 | 2.13 | 319,226 | 1,353 | 1.89 | |||||||||||||||||||||||
Other interest-earning assets | 460,124 | 3,359 | 2.90 | 1,206,849 | 1,961 | 0.65 | 1,697,840 | 691 | 0.16 | |||||||||||||||||||||||
Total interest-earning assets | $ | 17,652,904 | $ | 186,565 | 4.21 | % | $ | 18,172,793 | $ | 160,020 | 3.54 | % | $ | 13,628,334 | $ | 109,451 | 3.19 | % | ||||||||||||||
Allowance for credit losses | (143,943 | ) | (136,773 | ) | (125,830 | ) | ||||||||||||||||||||||||||
Cash and due from banks | 242,734 | 268,485 | 145,547 | |||||||||||||||||||||||||||||
Cash in non-owned ATMs | 603,780 | 566,174 | 481,755 | |||||||||||||||||||||||||||||
Bank owned life insurance | 100,863 | 100,356 | 33,349 | |||||||||||||||||||||||||||||
Other noninterest-earning assets | 1,779,411 | 1,766,854 | 974,417 | |||||||||||||||||||||||||||||
Total assets | $ | 20,235,749 | $ | 20,737,889 | $ | 15,137,572 | ||||||||||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 3,370,158 | $ | 2,179 | 0.26 | % | $ | 3,348,511 | $ | 941 | 0.11 | % | $ | 2,698,391 | $ | 573 | 0.08 | % | ||||||||||||||
Savings | 2,287,227 | 185 | 0.03 | 2,281,051 | 159 | 0.03 | 1,931,433 | 139 | 0.03 | |||||||||||||||||||||||
Money market | 3,833,113 | 2,907 | 0.30 | 3,984,562 | 1,231 | 0.12 | 2,761,222 | 780 | 0.11 | |||||||||||||||||||||||
Customer time deposits | 1,083,290 | 1,230 | 0.45 | 1,142,139 | 1,273 | 0.45 | 1,045,746 | 1,646 | 0.62 | |||||||||||||||||||||||
Total interest-bearing customer deposits | 10,573,788 | 6,501 | 0.24 | 10,756,263 | 3,604 | 0.13 | 8,436,792 | 3,138 | 0.15 | |||||||||||||||||||||||
Brokered deposits | 24,184 | 142 | 2.33 | 35,469 | 162 | 1.83 | 58,645 | 412 | 2.79 | |||||||||||||||||||||||
Total interest-bearing deposits | 10,597,972 | 6,643 | 0.25 | 10,791,732 | 3,766 | 0.14 | 8,495,437 | 3,550 | 0.17 | |||||||||||||||||||||||
Federal Home Loan Bank advances | 4,979 | 42 | 3.35 | — | — | — | — | — | — | |||||||||||||||||||||||
Trust preferred borrowings | 90,361 | 951 | 4.18 | 90,312 | 682 | 3.03 | 67,011 | 316 | 1.87 | |||||||||||||||||||||||
Senior debt | 248,332 | 2,061 | 3.32 | 248,448 | 1,949 | 3.14 | 147,730 | 1,089 | 2.95 | |||||||||||||||||||||||
Other borrowed funds | 39,745 | 37 | 0.37 | 31,045 | 8 | 0.10 | 23,324 | 5 | 0.09 | |||||||||||||||||||||||
Total interest-bearing liabilities | $ | 10,981,389 | $ | 9,734 | 0.35 | % | $ | 11,161,537 | $ | 6,405 | 0.23 | % | $ | 8,733,502 | $ | 4,960 | 0.23 | % | ||||||||||||||
Noninterest-bearing demand deposits | 6,319,755 | 6,631,062 | 4,177,984 | |||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 589,817 | 543,587 | 320,421 | |||||||||||||||||||||||||||||
Stockholders’ equity of WSFS | 2,347,178 | 2,404,262 | 1,907,868 | |||||||||||||||||||||||||||||
Noncontrolling interest | (2,390 | ) | (2,559 | ) | (2,203 | ) | ||||||||||||||||||||||||||
Total liabilities and equity | $ | 20,235,749 | $ | 20,737,889 | $ | 15,137,572 | ||||||||||||||||||||||||||
Excess of interest-earning assets over interest-bearing liabilities | $ | 6,671,515 | $ | 7,011,256 | $ | 4,894,832 | ||||||||||||||||||||||||||
Net interest and dividend income | $ | 176,831 | $ | 153,615 | $ | 104,491 | ||||||||||||||||||||||||||
Interest rate spread | 3.86 | % | 3.31 | % | 2.96 | % | ||||||||||||||||||||||||||
Net interest margin | 3.99 | % | 3.40 | % | 3.05 | % |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)
(Dollars in thousands, except per share data) | Three months ended | Nine months ended | |||||||
Stock Information: | September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||
Market price of common stock: | |||||||||
High | |||||||||
Low | 37.40 | 37.03 | 42.58 | 37.03 | 40.64 | ||||
Close | 46.46 | 40.09 | 51.31 | 46.46 | 51.31 | ||||
Book value per share of common stock | 33.96 | 36.41 | 40.15 | ||||||
Tangible common book value per share of common stock (o) | 17.55 | 20.37 | 28.59 | ||||||
Number of shares of common stock outstanding (000s) | 61,949 | 63,587 | 47,548 | ||||||
Other Financial Data: | |||||||||
One-year repricing gap to total assets (k) | |||||||||
Weighted average duration of the MBS portfolio | 6.0 years | 6.0 years | 4.6 years | ||||||
Unrealized (losses) gains on securities available for sale, net of taxes | |||||||||
Number of Associates (FTEs) (m) | 2,150 | 2,209 | 1,851 | ||||||
Number of offices (branches, LPO’s, operations centers, etc.) | 119 | 121 | 112 | ||||||
Number of WSFS owned and branded ATMs | 611 | 617 | 610 |
Notes:
(a) | Annualized. | |
(b) | Computed on a fully tax-equivalent basis. | |
(c) | Noninterest expense divided by (tax-equivalent) net interest income and noninterest income. | |
(d) | Includes securities held-to-maturity (at amortized cost) and securities available-for-sale (at fair value). | |
(e) | Net of unearned income. | |
(f) | Net of allowance for credit losses. | |
(g) | Represents capital ratios of Wilmington Savings Fund Society, FSB and subsidiaries. Capital Ratios for the current quarter are to be considered preliminary until the Call Reports are filed. | |
(h) | Accruing loans which are contractually past due 90 days or more as to principal or interest. Balance includes student loans acquired from Beneficial, which are U.S. government guaranteed with little risk of credit loss. | |
(i) | Excludes loans held for sale. | |
(j) | Nonperforming loans are included in average balance computations. | |
(k) | The difference between projected amounts of interest-sensitive assets and interest-sensitive liabilities repricing within one year divided by total assets, based on a current interest rate scenario. | |
(l) | Includes loans held for sale and reverse mortgages. | |
(m) | Includes seasonal Associates, when applicable. | |
(n) | Excludes reverse mortgage loans. | |
(o) | The Company uses non-GAAP (United States Generally Accepted Accounting Principles) financial information in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented. The Company’s management believes that investors may use these non-GAAP financial measures to analyze the Company’s financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release. | |
(p) | Includes commercial & industrial loans, PPP loans and commercial small business leases. | |
(q) | Represents amortized cost basis for loans, leases and held-to-maturity securities. | |
(r) | Includes provision for (recovery of) credit losses, loan workout expenses, OREO expenses and other credit costs. | |
(s) | Includes commercial mortgage and commercial construction loans. | |
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Reconciliation (o): | Three months ended | Nine months ended | |||||||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||||||
Net interest income (GAAP) | $ | 176,831 | $ | 153,615 | $ | 104,491 | $ | 469,004 | $ | 325,425 | |||||||||||||
Core net interest income (non-GAAP) | 176,831 | 153,615 | 104,491 | 469,004 | 325,425 | ||||||||||||||||||
Noninterest income (GAAP) | 62,651 | 72,029 | 42,613 | 195,254 | 139,453 | ||||||||||||||||||
Less: Securities gains | — | — | 2 | — | 331 | ||||||||||||||||||
Less/(plus): Unrealized gain (loss) on equity investments, net | — | 5,991 | (120 | ) | 5,988 | 5,141 | |||||||||||||||||
Plus: Realized loss on sale of equity investment, net | — | — | (706 | ) | — | (706 | ) | ||||||||||||||||
Plus: Visa derivative valuation adjustment | (2,285 | ) | — | — | (2,285 | ) | — | ||||||||||||||||
Core fee revenue (non-GAAP) | $ | 64,936 | $ | 66,038 | $ | 43,437 | $ | 191,551 | $ | 134,687 | |||||||||||||
Core net revenue (non-GAAP) | $ | 241,767 | $ | 219,653 | $ | 147,928 | $ | 660,555 | $ | 460,112 | |||||||||||||
Core net revenue (non-GAAP)(tax-equivalent) | $ | 242,327 | $ | 220,095 | $ | 148,167 | $ | 661,771 | $ | 460,864 | |||||||||||||
Noninterest expense (GAAP) | $ | 132,917 | $ | 134,049 | $ | 96,446 | $ | 441,423 | $ | 288,097 | |||||||||||||
Less: Loss on debt extinguishment | — | — | — | — | 1,087 | ||||||||||||||||||
Less: Corporate development expense | 1,248 | 6,393 | 2,049 | 41,679 | 6,687 | ||||||||||||||||||
(Plus)/less: Restructuring expense | 1,344 | 3,934 | — | 22,792 | (409 | ) | |||||||||||||||||
Less: Contribution to WSFS CARES Foundation | — | — | — | — | 1,000 | ||||||||||||||||||
Core noninterest expense (non-GAAP) | $ | 130,325 | $ | 123,722 | $ | 94,397 | $ | 376,952 | $ | 279,732 | |||||||||||||
Core efficiency ratio (non-GAAP) | 53.8 | % | 56.2 | % | 63.7 | % | 57.0 | % | 60.7 | % | |||||||||||||
Core fee revenue as a percentage of total core net revenue (non-GAAP) (b) | 26.8 | % | 30.0 | % | 29.3 | % | 28.9 | % | 29.2 | % | |||||||||||||
End of period | |||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | |||||||||||||||||||||
Total assets (GAAP) | $ | 19,985,387 | $ | 20,550,216 | $ | 15,376,096 | |||||||||||||||||
Less: Goodwill and other intangible assets | 1,016,413 | 1,019,857 | 549,352 | ||||||||||||||||||||
Total tangible assets (non-GAAP) | $ | 18,968,974 | $ | 19,530,359 | $ | 14,826,744 | |||||||||||||||||
Total stockholders’ equity of WSFS (GAAP) | $ | 2,103,593 | $ | 2,315,360 | $ | 1,908,895 | |||||||||||||||||
Less: Goodwill and other intangible assets | 1,016,413 | 1,019,857 | 549,352 | ||||||||||||||||||||
Total tangible common equity (non-GAAP) | $ | 1,087,180 | $ | 1,295,503 | $ | 1,359,543 | |||||||||||||||||
Tangible common book value per share: | |||||||||||||||||||||||
Book value per share (GAAP) | $ | 33.96 | $ | 36.41 | $ | 40.15 | |||||||||||||||||
Tangible common book value per share (non-GAAP) | 17.55 | 20.37 | 28.59 | ||||||||||||||||||||
Tangible common equity to tangible assets: | |||||||||||||||||||||||
Equity to asset ratio (GAAP) | 10.53 | % | 11.27 | % | 12.41 | % | |||||||||||||||||
Tangible common equity to tangible assets ratio (non-GAAP) | 5.73 | 6.63 | 9.17 |
Non-GAAP Reconciliation - continued (o): | Three months ended | Nine months ended | |||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||
GAAP net income attributable to WSFS | $ | 73,382 | $ | 60,740 | $ | 54,406 | $ | 137,926 | $ | 215,155 | |||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, Visa derivative valuation adjustment, loss on debt extinguishment, corporate development and restructuring expense, and contribution to WSFS CARES Foundation | 4,877 | 4,336 | 2,873 | 60,768 | 3,599 | ||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (750 | ) | 334 | (619 | ) | (13,294 | ) | (99 | ) | ||||||||||
Adjusted net income (non-GAAP) attributable to WSFS | $ | 77,509 | $ | 65,410 | $ | 56,660 | $ | 185,400 | $ | 218,655 | |||||||||
GAAP return on average assets (ROA) | 1.44 | % | 1.17 | % | 1.43 | % | 0.89 | % | 1.95 | % | |||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, Visa derivative valuation adjustment, loss on debt extinguishment, corporate development and restructuring expense, and contribution to WSFS CARES Foundation | 0.10 | 0.08 | 0.08 | 0.39 | 0.03 | ||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (0.02 | ) | 0.02 | (0.03 | ) | (0.08 | ) | — | |||||||||||
Core ROA (non-GAAP) | 1.52 | % | 1.27 | % | 1.48 | % | 1.20 | % | 1.98 | % | |||||||||
Earnings per share (diluted) (GAAP) | $ | 1.16 | $ | 0.94 | $ | 1.14 | $ | 2.15 | $ | 4.51 | |||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, Visa derivative valuation adjustment, loss on debt extinguishment, corporate development and restructuring expense, and contribution to WSFS CARES Foundation | 0.08 | 0.07 | 0.06 | 0.95 | 0.08 | ||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (0.01 | ) | 0.01 | (0.01 | ) | (0.22 | ) | — | |||||||||||
Core earnings per share (non-GAAP) | $ | 1.23 | $ | 1.02 | $ | 1.19 | $ | 2.88 | $ | 4.59 | |||||||||
Calculation of return on average tangible common equity: | |||||||||||||||||||
GAAP net income attributable to WSFS | $ | 73,382 | $ | 60,740 | $ | 54,406 | $ | 137,926 | $ | 215,155 | |||||||||
Plus: Tax effected amortization of intangible assets | 2,906 | 2,940 | 2,006 | 8,827 | 6,006 | ||||||||||||||
Net tangible income (non-GAAP) | $ | 76,288 | $ | 63,680 | $ | 56,412 | $ | 146,753 | $ | 221,161 | |||||||||
Average stockholders’ equity of WSFS | $ | 2,347,178 | $ | 2,404,262 | $ | 1,907,868 | $ | 2,489,860 | $ | 1,827,007 | |||||||||
Less: average goodwill and intangible assets | 1,018,592 | 1,032,131 | 550,923 | 1,011,306 | 553,624 | ||||||||||||||
Net average tangible common equity | $ | 1,328,586 | $ | 1,372,131 | $ | 1,356,945 | $ | 1,478,554 | $ | 1,273,383 | |||||||||
Return on average tangible common equity (non-GAAP) | 22.78 | % | 18.61 | % | 16.49 | % | 13.27 | % | 23.22 | % |
Three months ended | Nine months ended | ||||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||
Calculation of PPNR: | |||||||||||||||||||
Net income (GAAP) | $ | 73,344 | $ | 60,902 | $ | 54,452 | $ | 138,213 | $ | 215,204 | |||||||||
Plus: Income tax provision | 25,767 | 22,425 | 17,516 | 49,929 | 70,610 | ||||||||||||||
Plus/(less): Provision for (recovery of) credit losses | 7,454 | 8,268 | (21,310 | ) | 34,693 | (109,033 | ) | ||||||||||||
PPNR (non-GAAP) | $ | 106,565 | $ | 91,595 | $ | 50,658 | $ | 222,835 | $ | 176,781 | |||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, Visa derivative valuation adjustment, loss on debt extinguishment, corporate development and restructuring expense, and contribution to WSFS CARES Foundation | 4,877 | 4,336 | 2,873 | 60,768 | 3,599 | ||||||||||||||
Core PPNR (non-GAAP) | $ | 111,442 | $ | 95,931 | $ | 53,531 | $ | 283,603 | $ | 180,380 | |||||||||
Investor Relations Contact: Dominic C. Canuso
(302) 571-6833; dcanuso@wsfsbank.com
Media Contact: Rebecca Acevedo
(215) 253-5566; racevedo@wsfsbank.com
FAQ
What were WSFS's financial results for Q3 2022?
What is the net interest income for WSFS in Q3 2022?
What is WSFS's core earnings per share for Q3 2022?
How much did WSFS repurchase in shares during Q3 2022?