WSFS Reports 3Q 2021 EPS of $1.14 and ROA of 1.43%; Continued Strength From Diversified Business Model; $21.3 Million ACL Release as Positive Credit Trends Continue
WSFS Financial Corporation (Nasdaq: WSFS) reported its 3Q 2021 financial results, showing a net income of $54.4 million, up from $51.1 million in 3Q 2020. However, net interest income declined to $104.5 million, an 8% decrease from the previous year. The Common Equity Tier 1 capital ratio improved to 14.59%. Despite a decrease in loan balances, customer deposits increased by 14% year-over-year, totaling $12.7 billion. The company is progressing with its acquisition of Bryn Mawr Bank Corporation, which is expected to boost growth opportunities.
- Net income rose to $54.4 million in 3Q 2021, up 6.4% from $51.1 million in 3Q 2020.
- Customer deposits increased by 14% year-over-year to $12.7 billion.
- Strong Common Equity Tier 1 capital ratio improved to 14.59%.
- Net interest income decreased by 8% year-over-year to $104.5 million.
- Loan portfolio decreased by $249.2 million compared to the previous quarter, mainly in PPP loans.
WILMINGTON, Del., Oct. 21, 2021 (GLOBE NEWSWIRE) -- WSFS Financial Corporation (Nasdaq: WSFS), the parent company of WSFS Bank, today announced its financial results for the third quarter of 2021.
Selected quarterly financial results and metrics are as follows:
(Dollars in millions, except per share data) | 3Q 2021 | 2Q 2021 | 3Q 2020 | |||||||||||||||||||||||||||||
Net interest income | $ | 104.5 | $ | 106.7 | $ | 113.0 | ||||||||||||||||||||||||||
Fee income | 42.6 | 49.0 | 49.2 | |||||||||||||||||||||||||||||
Total net revenue | 147.1 | 155.8 | 162.2 | |||||||||||||||||||||||||||||
(Recovery of) provision for credit losses | (21.3) | (67.6) | 2.7 | |||||||||||||||||||||||||||||
Noninterest expense | 96.4 | 96.0 | 93.5 | |||||||||||||||||||||||||||||
Net income attributable to WSFS | 54.4 | 95.7 | 51.1 | |||||||||||||||||||||||||||||
Pre-provision net revenue (PPNR)(1) | 50.7 | 59.7 | 68.7 | |||||||||||||||||||||||||||||
Earnings per share (diluted) | 1.14 | 2.01 | 1.01 | |||||||||||||||||||||||||||||
Return on average assets (ROA) (a) | 1.43 | % | 2.60 | % | 1.49 | % | ||||||||||||||||||||||||||
Return on average equity (ROE) (a) | 11.3 | 21.3 | 11.1 | |||||||||||||||||||||||||||||
Efficiency ratio | 65.5 | 61.6 | 57.6 | |||||||||||||||||||||||||||||
GAAP results for the quarterly periods shown below included the following items that are excluded from core results. For 3Q 2021, the
3Q 2021 | 2Q 2021 | 3Q 2020 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per share data) | Total (pre-tax) | Per share (after-tax) | Total (pre-tax) | Per share (after-tax) | Total (pre-tax) | Per share (after-tax) | ||||||||||||||||||||||||||||||||
Securities gains | $ | — | $ | — | $ | — | $ | — | $ | 3.3 | $ | 0.05 | ||||||||||||||||||||||||||
Unrealized (loss) gain on equity investments, net | (0.1) | — | 5.3 | 0.08 | 0.1 | — | ||||||||||||||||||||||||||||||||
Realized loss on sale of equity investment, net | (0.7) | 0.01 | — | — | — | — | ||||||||||||||||||||||||||||||||
Corporate development and restructuring expense | 2.0 | 0.04 | 2.4 | 0.04 | 0.4 | 0.01 | ||||||||||||||||||||||||||||||||
Loss on debt extinguishment | — | — | 1.1 | 0.02 | 2.3 | 0.03 | ||||||||||||||||||||||||||||||||
Contribution to WSFS CARES Foundation | — | — | 1.0 | 0.02 | — | — | ||||||||||||||||||||||||||||||||
(1) As used in this press release, PPNR is a non-GAAP financial measure calculated as net revenue before (recovery of) provision for credit losses and net of noninterest expense. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
CEO Commentary
Rodger Levenson, Chairman, President and CEO, said, “3Q operating results reflect continued strength in our diversified business model including solid results in our fee businesses, a strong capital position, and overall improving credit metrics. We continue to be well positioned for significant organic growth across all of our business lines.
Our integration planning continues to keep us on track to close the Bryn Mawr acquisition upon receipt of the final regulatory approval from the Federal Reserve. Upon completion, we look forward to executing on the significant organic growth opportunity as the largest locally headquartered bank and wealth management franchise in the Greater Philadelphia and Delaware region.
“During the quarter, we were honored to receive several recognitions demonstrating the success of our Strategy across our footprint, including: Top Workplace in Delaware for the 15th year in a row by The News Journal, named 'Best of Biz Editor's Pick' for customer service in the South Jersey Business Magazine, recognized by The Forum of Executive Women as a 'Champion of Board Diversity,' and; we were also named to the ‘Soaring 76’ for the fifth year in a row by the Philadelphia Business Journal, recognizing us as one of the fastest growing companies in the greater Philadelphia region. Our Associates remain committed to deliver on our Strategy of ‘Engaged Associates, living our culture, making a better life for all we serve.’ ”
Highlights for 3Q 2021:
- Core ROA(2) was
1.48% in 3Q 2021 compared to1.48% for 3Q 2020. - Core EPS(2) was
$1.19 in 3Q 2021 compared to$1.00 for 3Q 2020. - Total net credit (recoveries) costs were
$(21.1) million during the quarter. Third quarter results reflected a$27.5 million decrease in the allowance for credit losses ("ACL") as overall credit quality improved quarter-over-quarter, including declines in problem assets and delinquencies, and economic forecasts continued to reflect favorable future trends. The ACL coverage ratio was1.30% , excluding Paycheck Protection Program ("PPP") loans, at September 30, 2021. - WSFS Bank maintained its strong capital generation and position with a Common Equity Tier 1 capital ratio increasing to
14.59% at September 30, 2021. - Core fee revenue (noninterest income)(2) was
$43.4 million , a decrease of$2.3 million compared to 3Q 2020. Despite the year-over-year decline, our core fee revenue as a percentage of core net revenue grew to a strong29.3% reflective of our diversified business model. Excluding mortgage banking revenue, which was impacted by lower refinance volumes, core fee revenue increased$3.6 million , or10% , compared to 3Q 2020. - During the quarter we launched our strategic partnership with Upstart, a digital artificial intelligence lending platform specializing in consumer loans.
- The Board of Directors approved a quarterly cash dividend of
$0.13 per share of common stock. - The Office of the Comptroller of the Currency, our primary regulator, approved the combination with Bryn Mawr on July 21st.
(2) As used in this press release, core ROA, core EPS and core fee revenue (noninterest income) are a non-GAAP financial measure. This non-GAAP financial measure excludes certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Third Quarter 2021 Discussion of Financial Results
Balance Sheet
The following tables summarize loan and lease and customer deposit balances and composition at September 30, 2021 compared to June 30, 2021 and September 30, 2020:
Loans and Leases | ||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | September 30, 2021 | June 30, 2021 | September 30, 2020 | |||||||||||||||||||||||||||||||||||
Commercial & industrial (C&I) | $ | 3,194 | 40 | % | $ | 3,233 | 39 | % | $ | 3,300 | 36 | % | ||||||||||||||||||||||||||
Commercial real estate (CRE) | 1,988 | 25 | 2,024 | 25 | 2,168 | 23 | ||||||||||||||||||||||||||||||||
PPP | 67 | 1 | 223 | 3 | 954 | 10 | ||||||||||||||||||||||||||||||||
Construction | 763 | 10 | 780 | 9 | 666 | 7 | ||||||||||||||||||||||||||||||||
Commercial small business leases | 317 | 3 | 292 | 4 | 228 | 3 | ||||||||||||||||||||||||||||||||
Total commercial loans | 6,329 | 79 | 6,552 | 80 | 7,316 | 79 | ||||||||||||||||||||||||||||||||
Residential mortgage | 654 | 8 | 720 | 9 | 1,003 | 11 | ||||||||||||||||||||||||||||||||
Consumer | 1,118 | 14 | 1,105 | 13 | 1,169 | 13 | ||||||||||||||||||||||||||||||||
ACL | (105) | (1) | (132) | (2) | (233) | (3) | ||||||||||||||||||||||||||||||||
Net loans and leases | $ | 7,996 | 100 | % | $ | 8,245 | 100 | % | $ | 9,255 | 100 | % | ||||||||||||||||||||||||||
Customer Deposits | ||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | September 30, 2021 | June 30, 2021 | September 30, 2020 | |||||||||||||||||||||||||||||||||||
Noninterest demand | $ | 4,134 | 33 | % | $ | 4,328 | 34 | % | $ | 3,197 | 29 | % | ||||||||||||||||||||||||||
Interest-bearing demand | 2,845 | 22 | 2,633 | 21 | 2,521 | 23 | ||||||||||||||||||||||||||||||||
Savings | 1,942 | 15 | 1,928 | 15 | 1,718 | 15 | ||||||||||||||||||||||||||||||||
Money market | 2,772 | 22 | 2,723 | 22 | 2,489 | 22 | ||||||||||||||||||||||||||||||||
Total core deposits | 11,693 | 92 | 11,612 | 92 | 9,925 | 89 | ||||||||||||||||||||||||||||||||
Customer time deposits | 1,035 | 8 | 1,052 | 8 | 1,224 | 11 | ||||||||||||||||||||||||||||||||
Total customer deposits | $ | 12,728 | 100 | % | $ | 12,664 | 100 | % | $ | 11,149 | 100 | % | ||||||||||||||||||||||||||
At September 30, 2021, WSFS’ net loan and lease portfolio decreased
Net loans and leases at September 30, 2021 decreased
Total customer deposits were
Core deposits were a strong
Net Interest Income
Three Months Ending | |||||||||||||||||
(Dollars in millions) | September 30, 2021 | June 30, 2021 | September 30, 2020 | ||||||||||||||
Net interest income before purchase accretion and PPP | $ | 95.6 | $ | 93.4 | $ | 95.6 | |||||||||||
Purchase accounting accretion | 6.3 | 7.6 | 11.1 | ||||||||||||||
Net interest income before PPP | 101.9 | 101.0 | 106.7 | ||||||||||||||
PPP | 2.6 | 5.7 | 6.3 | ||||||||||||||
Net interest income | $ | 104.5 | $ | 106.7 | $ | 113.0 | |||||||||||
Net interest margin before purchase accretion and PPP | 2.82 | % | 2.91 | % | 3.35 | % | |||||||||||
Purchase accounting accretion | 0.18 | 0.24 | 0.39 | ||||||||||||||
Net interest margin before PPP | 3.00 | 3.15 | 3.74 | ||||||||||||||
PPP | 0.05 | 0.08 | (0.08) | ||||||||||||||
Net interest margin | 3.05 | % | 3.23 | % | 3.66 | % |
Net interest income decreased
Net interest margin decreased 61 bps from 3Q 2020, including 53 bps from the lower rate environment and balance sheet mix, and 21 bps from lower purchase accounting accretion, partially offset by a 13 bps increase from PPP. Net interest margin decreased 18 bps from 2Q 2021 including 9 bps from the balance sheet mix, 6 bps from lower purchase accounting accretion, and 3 bps from PPP.
Third quarter 2021 results were significantly impacted by continued high levels of excess customer liquidity described below. The additional customer liquidity reduced our net interest margin by approximately 61 bps compared to a reduction of 50 bps in 2Q 2021 and 14 bps in 3Q 2020.
Excess customer liquidity was driven by our strong Customer relationships across all of our business lines. This includes those who previously received PPP loans, government stimulus and had continued lower spending during the pandemic. Compared to the prior year, our excess Customer liquidity has grown by
Credit Quality
The following table summarizes credit quality metrics as of and for the period ended September 30, 2021 compared to June 30, 2021 and September 30, 2020.
(Dollars in millions) | September 30, 2021 | June 30, 2021 | September 30, 2020 | ||||||||||||||
Problem assets | $ | 532.0 | $ | 624.9 | $ | 769.7 | |||||||||||
Nonperforming assets | 51.8 | 40.1 | 44.5 | ||||||||||||||
Delinquencies | 45.4 | 54.5 | 76.8 | ||||||||||||||
Net (recoveries) charge-offs | 6.2 | 4.8 | 2.2 | ||||||||||||||
Total net credit (recoveries) costs (r) | (21.1) | (68.1) | 4.1 | ||||||||||||||
Problem assets to total Tier 1 capital plus ACL | 33.18 | % | 39.73 | % | 48.78 | % | |||||||||||
Classified assets to total Tier 1 capital plus ACL | 20.58 | 26.06 | 32.34 | ||||||||||||||
Ratio of nonperforming assets to total assets | 0.34 | 0.26 | 0.32 | ||||||||||||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.24 | 0.17 | 0.21 | ||||||||||||||
Delinquencies to gross loans | 0.57 | 0.66 | 0.82 | ||||||||||||||
Ratio of quarterly net (recoveries) charge-offs to average gross loans | 0.31 | 0.23 | 0.09 | ||||||||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.29 | 1.59 | 2.47 | ||||||||||||||
Ratio of allowance for credit losses to nonaccruing loans | 303 | 551 | 901 |
See “Notes”
Overall credit metrics remained favorable led by the continued improvement of total problem assets(3) which declined to
Nonperforming assets increased to
Total net credit (recoveries) costs were
Core Fee Revenue
Core fee revenue (noninterest income) was
Core fee revenue decreased
For 3Q 2021, core fee revenue was
(3) Total problem assets includes all criticized, classified, and nonperforming loans as well as other real estate owned (OREO).
Core Noninterest Expense(4)
Core noninterest expense of
When compared to 2Q 2021, core noninterest expense increased
Our core efficiency ratio(4) was
Income Taxes
We recorded a
(4) As used in this press release, core noninterest expense and core efficiency ratio are non-GAAP financial measures. These non-GAAP financial measures exclude corporate development and restructuring expense and the contribution to the WSFS Community Fund. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Capital Management
The Board of Directors approved a quarterly cash dividend of
No repurchases of common stock occurred in 3Q 2021 and we expect repurchases will continue to be suspended until the close of the merger with Bryn Mawr. WSFS has 4,381,161 shares, or approximately
WSFS’ total stockholders’ equity increased
WSFS’ tangible common equity(5) increased
At September 30, 2021, book value per share was
At September 30, 2021, WSFS Bank’s Tier 1 leverage ratio of
(5) As used in this press release, tangible common equity, tangible common equity to tangible assets and tangible common book value per share are non-GAAP financial measures. These non-GAAP financial measures exclude goodwill and intangible assets and the related tax-effected amortization. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Selected Business Segments (included in previous results):
Wealth Management
The Wealth Management segment provides a broad array of planning and advisory services, investment management, trust services, and credit and deposit products to individual, corporate, and institutional clients through multiple integrated businesses. Combined, these businesses had
Wealth Management reported pre-tax income of
For 3Q 2021, total revenue (net interest income and fee revenue) was
WSFS Institutional Services®' revenue of
Revenue from our advisory businesses, consisting of West Capital Management®, Cypress and WSFS Wealth® Investments, totaled
Total noninterest expense (including intercompany allocations and excluding provision for credit losses) was
Cash Connect®
Cash Connect® is a premier provider of ATM vault cash, smart safe and cash logistics services in the United States. Cash Connect® services approximately 34,000 non-bank ATMs and retail safes nationwide supplying or servicing
Cash Connect® reported pre-tax income of
Net revenue of
Noninterest expense (including intercompany allocations of expense) was
During 3Q 2021, Cash Connect® continued to experience a sustained demand for cash as ATM and smart safe activity remained resilient across the nation. Cash Connect® continues build a strong pipeline for its growing smart safe and cash reconciliation programs, leveraging relationships with national retailers and top financial institutions.
Third Quarter 2021 Earnings Release Conference Call
Management will conduct a conference call to review 3Q 2021 results at 1:00 p.m. Eastern Time (ET) on Friday, October 22, 2021. Interested parties may listen to this call by dialing 1-877-312-5857 and using Conference ID #6366609. A rebroadcast of the conference call will be available beginning at 4:00 p.m. ET on October 22, 2021 until November 2, 2021 by dialing 1-855-859-2056 and using Conference ID #6366609.
About WSFS Financial Corporation
WSFS Financial Corporation is a multi-billion dollar financial services company. Its primary subsidiary, WSFS Bank, is the oldest and largest locally-managed bank and trust company headquartered in Delaware and the Greater Philadelphia region. As of September 30, 2021, WSFS Financial Corporation had
Forward-Looking Statement Disclaimer
This press release contains estimates, predictions, opinions, projections and other "forward-looking statements" as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to the Company's predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects, and management's outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. The words “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project” and similar expressions, among others, generally identify forward-looking statements. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company's control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to, difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the markets in which the Company operates and in which its loans are concentrated, including possible declines in housing markets, an increase in unemployment levels and slowdowns in economic growth, including as a result of the novel coronavirus ("COVID-19") pandemic; possible additional loan losses and impairment of the collectability of loans, particularly as a result of the COVID-19 pandemic and the policies and programs implemented by the CARES Act including its automatic loan forbearance provisions and our PPP lending activities; additional credit, fraud and litigation risks associated with our PPP lending activities; economic and financial impact of federal, state and local emergency orders and other actions taken in response to the COVID-19 pandemic; the continuation of these conditions related to the COVID-19 pandemic, including whether due to a resurgence or additional waves of COVID-19 infections, particularly as the geographic areas in which we operate continue to re-open, and how quickly and to what extent normal economic and operating conditions can resume, especially as a vaccine becomes widely available; the Company's level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs and complying with government-imposed foreclosure moratoriums; changes in market interest rates which may increase funding costs and reduce earning asset yields and thus reduce margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of the Company's investment securities portfolio; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial and industrial loans in the Company's loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of the Company's operations and potential expenses associated with complying with such regulations; the Company's ability to comply with applicable capital and liquidity requirements (including the effect of the transition to the Current Expected Credit Losses (CECL) methodology for allowances and related adjustments), including its ability to generate liquidity internally or raise capital on favorable terms; possible changes in trade, monetary and fiscal policies and stimulus programs, laws and regulations and other activities of governments, agencies, and similar organizations, and the uncertainty of the short- and long-term impacts of such changes; any impairments of the Company's goodwill or other intangible assets; conditions in the financial markets, including the destabilized economic environment caused by the COVID-19 pandemic, that may limit the Company's access to additional funding to meet its liquidity needs; the intention of the United Kingdom's Financial Conduct Authority (FCA) to cease support of London Inter-Bank Offered Rate (LIBOR) and the transition to an alternative reference interest rate, such as the Secured Overnight Financing Rate (SOFR), including methodologies for calculating the rate that are different from the LIBOR methodology and changed language for existing and new floating or adjustable rate contracts; the success of the Company's growth plans, including its plans to grow the commercial small business leasing portfolio and residential mortgage small business and Small Business Administration portfolios; the Company's ability to successfully integrate and fully realize the cost savings and other benefits of its acquisitions, manage risks related to business disruption following those acquisitions, and post-acquisition Customer acceptance of the Company's products and services and related Customer disintermediation, including its pending acquisition of Bryn Mawr; the Company’s ability to complete the acquisition of Bryn Mawr on the terms proposed, which are subject to a number of conditions, risks and uncertainties, including the possibility that the proposed acquisition does not close when expected or at all because all conditions to closing are not received or satisfied on a timely basis or at all, the failure to close for any other reason, diversion of management time on merger-related issues, risks relating to the potential dilutive effect of shares of the Company’s common stock to be issued in the acquisition of Bryn Mawr, and the reaction to the acquisition of Bryn Mawr of the companies’ respective customers, employees and counterparties; negative perceptions or publicity with respect to the Company generally and, in particular, the Company's trust and wealth management business; failure of the financial and operational controls of the Company's Cash Connect® division; adverse judgments or other resolution of pending and future legal proceedings, and cost incurred in defending such proceedings; the Company's reliance on third parties for certain important functions, including the operation of its core systems, and any failures by such third parties; system failures or cybersecurity incidents or other breaches of the Company's network security, particularly given widespread remote working arrangements; the Company's ability to recruit and retain key Associates; the effects of problems encountered by other financial institutions that adversely affect the Company or the banking industry generally; the effects of weather, including climate change, and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability, public health crises and man-made disasters including terrorist attacks; the effects of regional or national civil unrest (including any resulting branch or ATM closures or damage); possible changes in the speed of loan prepayments by the Company's Customers and loan origination or sales volumes; possible changes in the speed of prepayments of mortgage-backed securities due to changes in the interest rate environment, particularly as a result of the COVID-19 pandemic, and the related acceleration of premium amortization on prepayments in the event that prepayments accelerate; regulatory limits on the Company's ability to receive dividends from its subsidiaries and pay dividends to its stockholders; any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; and other risks and uncertainties, including those discussed in the Company's Form 10-K for the year ended December 31, 2020, Form 10-Q for the quarter ended March 31, 2021, Form 10-Q for the quarter ended June 30, 2021 and other documents filed by the Company with the Securities and Exchange Commission from time to time.
We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date on which they are made, and the Company disclaims any duty to revise or update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company for any reason, except as specifically required by law. As used in this press release, the terms "WSFS," "the Company," "registrant," "we," "us," and "our" mean WSFS Financial Corporation and its subsidiaries, on a consolidated basis, unless the context indicates otherwise.
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited)
Three months ended | Nine months ended | |||||||||||||||||||
(Dollars in thousands, except per share data) | September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | |||||||||||||||
Interest income: | ||||||||||||||||||||
Interest and fees on loans | $ | 93,460 | $ | 98,645 | $ | 110,195 | $ | 300,957 | $ | 341,657 | ||||||||||
Interest on mortgage-backed securities | 13,947 | 12,506 | 11,686 | 37,157 | 37,454 | |||||||||||||||
Interest and dividends on investment securities | 1,353 | 1,383 | 1,265 | 4,185 | 3,200 | |||||||||||||||
Other interest income | 691 | 368 | 224 | 1,335 | 797 | |||||||||||||||
109,451 | 112,902 | 123,370 | 343,634 | 383,108 | ||||||||||||||||
Interest expense: | ||||||||||||||||||||
Interest on deposits | 3,550 | 3,778 | 8,346 | 11,824 | 32,815 | |||||||||||||||
Interest on Federal Home Loan Bank advances | — | — | 445 | 5 | 1,900 | |||||||||||||||
Interest on senior debt | 1,089 | 2,053 | 1,179 | 5,408 | 3,538 | |||||||||||||||
Interest on trust preferred borrowings | 316 | 317 | 347 | 957 | 1,417 | |||||||||||||||
Interest on other borrowings | 5 | 5 | 5 | 15 | 484 | |||||||||||||||
4,960 | 6,153 | 10,322 | 18,209 | 40,154 | ||||||||||||||||
Net interest income | 104,491 | 106,749 | 113,048 | 325,425 | 342,954 | |||||||||||||||
(Recovery of) provision for credit losses | (21,310) | (67,563) | 2,716 | (109,033) | 154,116 | |||||||||||||||
Net interest income after (recovery of) provision for credit losses | 125,801 | 174,312 | 110,332 | 434,458 | 188,838 | |||||||||||||||
Noninterest income: | ||||||||||||||||||||
Credit/debit card and ATM income | 7,651 | 7,567 | 7,251 | 22,023 | 27,916 | |||||||||||||||
Investment management and fiduciary revenue | 15,370 | 15,360 | 13,266 | 44,983 | 35,157 | |||||||||||||||
Deposit service charges | 5,742 | 5,319 | 4,772 | 16,521 | 14,594 | |||||||||||||||
Mortgage banking activities, net | 5,637 | 4,453 | 11,507 | 18,690 | 23,472 | |||||||||||||||
Loan and lease fee income | 1,216 | 1,730 | 1,165 | 6,431 | 3,381 | |||||||||||||||
Securities gains, net | 2 | — | 3,322 | 331 | 5,923 | |||||||||||||||
Unrealized (loss) gain on equity investment, net | (120) | 5,261 | 104 | 5,141 | 761 | |||||||||||||||
Realized (loss) gain on sale of equity investment, net | (706) | — | — | (706) | 22,052 | |||||||||||||||
Bank-owned life insurance income | 351 | 695 | 591 | 1,251 | 1,011 | |||||||||||||||
Other income | 7,470 | 8,633 | 7,193 | 24,788 | 20,126 | |||||||||||||||
42,613 | 49,018 | 49,171 | 139,453 | 154,393 | ||||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Salaries, benefits and other compensation | 53,344 | 52,408 | 48,772 | 158,890 | 142,875 | |||||||||||||||
Occupancy expense | 8,150 | 8,083 | 8,152 | 24,693 | 24,114 | |||||||||||||||
Equipment expense | 6,807 | 7,338 | 5,678 | 21,536 | 16,401 | |||||||||||||||
Data processing and operations expense | 3,467 | 3,444 | 3,198 | 10,296 | 9,337 | |||||||||||||||
Professional fees | 4,244 | 3,401 | 4,611 | 11,501 | 13,634 | |||||||||||||||
Marketing expense | 1,480 | 1,286 | 1,451 | 3,758 | 3,617 | |||||||||||||||
FDIC expenses | 1,061 | 1,056 | 829 | 3,186 | 1,080 | |||||||||||||||
Loss on debt extinguishment | — | 1,087 | 2,280 | 1,087 | 2,280 | |||||||||||||||
Loan workout and other credit costs | 196 | (552) | 1,422 | 764 | 6,462 | |||||||||||||||
Corporate development expense | 2,049 | 2,543 | 428 | 6,687 | 4,570 | |||||||||||||||
Restructuring expense | — | (144) | — | (409) | — | |||||||||||||||
Other operating expenses | 15,648 | 16,082 | 16,719 | 46,108 | 51,101 | |||||||||||||||
96,446 | 96,032 | 93,540 | 288,097 | 275,471 | ||||||||||||||||
Income before taxes | 71,968 | 127,298 | 65,963 | 285,814 | 67,760 | |||||||||||||||
Income tax provision | 17,516 | 31,687 | 15,140 | 70,610 | 14,181 | |||||||||||||||
Net income | 54,452 | 95,611 | 50,823 | 215,204 | 53,579 | |||||||||||||||
Less: Net income (loss) attributable to noncontrolling interest | 46 | (56) | (322) | 49 | (1,382) | |||||||||||||||
Net income attributable to WSFS | $ | 54,406 | $ | 95,667 | $ | 51,145 | $ | 215,155 | $ | 54,961 | ||||||||||
Diluted earnings per share of common stock: | $ | 1.14 | $ | 2.01 | $ | 1.01 | $ | 4.51 | $ | 1.08 | ||||||||||
Weighted average shares of common stock outstanding for fully diluted EPS | 47,670,645 | 47,691,709 | 50,684,493 | 47,676,515 | 50,832,085 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited) - continued
Three months ended | Nine months ended | ||||||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | |||||||||||||||||
Performance Ratios: | |||||||||||||||||||||
Return on average assets (a) | 1.43 | % | 2.60 | % | 1.49 | % | 1.95 | % | 0.57 | % | |||||||||||
Return on average equity (a) | 11.31 | 21.32 | 11.08 | 15.74 | 3.99 | ||||||||||||||||
Return on average tangible common equity (a)(o) | 16.49 | 31.43 | 16.61 | 23.22 | 6.44 | ||||||||||||||||
Net interest margin (a)(b) | 3.05 | 3.23 | 3.66 | 3.28 | 3.97 | ||||||||||||||||
Efficiency ratio (c) | 65.46 | 61.55 | 57.57 | 61.87 | 55.29 | ||||||||||||||||
Noninterest income as a percentage of total net revenue (b) | 28.92 | 31.42 | 30.26 | 29.95 | 30.99 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
SUMMARY STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(Dollars in thousands) | September 30, 2021 | June 30, 2021 | September 30, 2020 | |||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and due from banks | $ | 1,538,178 | $ | 1,944,059 | $ | 714,062 | ||||||||||||||
Cash in non-owned ATMs | 472,863 | 470,157 | 347,462 | |||||||||||||||||
Investment securities, available-for-sale | 4,242,981 | 3,366,579 | 2,334,922 | |||||||||||||||||
Investment securities, held-to-maturity | 92,169 | 95,126 | 113,609 | |||||||||||||||||
Other investments | 22,087 | 28,635 | 28,329 | |||||||||||||||||
Net loans and leases (e)(f)(l) | 7,995,859 | 8,245,019 | 9,254,785 | |||||||||||||||||
Bank owned life insurance | 33,788 | 32,759 | 31,717 | |||||||||||||||||
Goodwill and intangibles | 549,352 | 551,951 | 559,806 | |||||||||||||||||
Other assets | 428,819 | 414,576 | 445,416 | |||||||||||||||||
Total assets | $ | 15,376,096 | $ | 15,148,861 | $ | 13,830,108 | ||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 4,133,945 | $ | 4,328,060 | $ | 3,196,967 | ||||||||||||||
Interest-bearing deposits | 8,594,226 | 8,335,960 | 7,951,619 | |||||||||||||||||
Total customer deposits | 12,728,171 | 12,664,020 | 11,148,586 | |||||||||||||||||
Brokered deposits | 39,390 | 62,825 | 242,759 | |||||||||||||||||
Total deposits | 12,767,561 | 12,726,845 | 11,391,345 | |||||||||||||||||
Federal Home Loan Bank advances | — | — | 16,751 | |||||||||||||||||
Other borrowings | 235,868 | 236,470 | 187,543 | |||||||||||||||||
Other liabilities | 465,969 | 303,735 | 373,167 | |||||||||||||||||
Total liabilities | 13,469,398 | 13,267,050 | 11,968,806 | |||||||||||||||||
Stockholders’ equity of WSFS | 1,908,895 | 1,884,054 | 1,863,499 | |||||||||||||||||
Noncontrolling interest | (2,197) | (2,243) | (2,197) | |||||||||||||||||
Total stockholders' equity | 1,906,698 | 1,881,811 | 1,861,302 | |||||||||||||||||
Total liabilities and stockholders' equity | $ | 15,376,096 | $ | 15,148,861 | $ | 13,830,108 | ||||||||||||||
Capital Ratios: | ||||||||||||||||||||
Equity to asset ratio | 12.41 | % | 12.44 | % | 13.47 | % | ||||||||||||||
Tangible common equity to tangible asset ratio (o) | 9.17 | 9.13 | 9.82 | |||||||||||||||||
Common equity Tier 1 capital (required: | 14.59 | 14.21 | 13.24 | |||||||||||||||||
Tier 1 leverage (required: | 10.27 | 10.11 | 10.31 | |||||||||||||||||
Tier 1 risk-based capital (required: | 14.59 | 14.21 | 13.24 | |||||||||||||||||
Total risk-based capital (required: | 15.50 | 15.41 | 14.50 | |||||||||||||||||
Asset Quality Indicators: | ||||||||||||||||||||
Nonperforming assets: | ||||||||||||||||||||
Nonaccruing loans | $ | 34,599 | $ | 24,024 | $ | 25,835 | ||||||||||||||
Troubled debt restructuring (accruing) | 15,036 | 14,997 | 15,670 | |||||||||||||||||
Assets acquired through foreclosure | 2,195 | 1,044 | 3,000 | |||||||||||||||||
Total nonperforming assets | $ | 51,830 | $ | 40,065 | $ | 44,505 | ||||||||||||||
Past due loans (h) | $ | 8,149 | $ | 8,533 | $ | 11,886 | ||||||||||||||
Allowance for credit losses | 104,875 | 132,423 | 232,733 | |||||||||||||||||
Ratio of nonperforming assets to total assets | 0.34 | % | 0.26 | % | 0.32 | % | ||||||||||||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.24 | 0.17 | 0.21 | |||||||||||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.29 | 1.59 | 2.47 | |||||||||||||||||
Ratio of allowance for credit losses to nonaccruing loans | 303 | 551 | 901 | |||||||||||||||||
Ratio of quarterly net charge-offs to average gross loans (a)(e)(i)(n) | 0.31 | 0.23 | 0.09 | |||||||||||||||||
Ratio of year-to-date net charge-offs to average gross loans (a)(e)(i)(n) | 0.24 | 0.20 | 0.07 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
AVERAGE BALANCE SHEET (Unaudited)
(Dollars in thousands) | Three months ended | |||||||||||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | ||||||||||||||||||||||||||||||||
Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | ||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||
Loans: (e) (j) | ||||||||||||||||||||||||||||||||||
Commercial loans and leases (p) | $ | 3,623,187 | $ | 43,335 | 4.75 | % | $ | 3,900,612 | $ | 46,039 | 4.74 | % | $ | 4,472,190 | $ | 52,753 | 4.70 | % | ||||||||||||||||
Commercial real estate loans (s) | 2,788,963 | 28,454 | 4.05 | 2,791,438 | 28,277 | 4.06 | 2,848,655 | 30,218 | 4.22 | |||||||||||||||||||||||||
Residential mortgage | 601,998 | 9,245 | 6.14 | 647,442 | 11,271 | 6.96 | 892,634 | 12,512 | 5.61 | |||||||||||||||||||||||||
Consumer loans | 1,109,188 | 11,639 | 4.16 | 1,123,440 | 11,950 | 4.27 | 1,153,168 | 13,726 | 4.74 | |||||||||||||||||||||||||
Loans held for sale | 90,635 | 787 | 3.44 | 131,460 | 1,108 | 3.38 | 110,768 | 986 | 3.54 | |||||||||||||||||||||||||
Total loans and leases | 8,213,971 | 93,460 | 4.52 | 8,594,392 | 98,645 | 4.61 | 9,477,415 | 110,195 | 4.63 | |||||||||||||||||||||||||
Mortgage-backed securities (d) | 3,397,297 | 13,947 | 1.64 | 2,978,331 | 12,506 | 1.68 | 2,062,459 | 11,686 | 2.27 | |||||||||||||||||||||||||
Investment securities (d) | 319,226 | 1,353 | 1.89 | 318,415 | 1,383 | 1.97 | 261,670 | 1,265 | 2.22 | |||||||||||||||||||||||||
Other interest-earning assets | 1,697,840 | 691 | 0.16 | 1,414,264 | 368 | 0.10 | 530,178 | 224 | 0.17 | |||||||||||||||||||||||||
Total interest-earning assets | $ | 13,628,334 | $ | 109,451 | 3.19 | % | $ | 13,305,402 | $ | 112,902 | 3.41 | % | $ | 12,331,722 | $ | 123,370 | 3.99 | % | ||||||||||||||||
Allowance for credit losses | (125,830) | (194,211) | (233,301) | |||||||||||||||||||||||||||||||
Cash and due from banks | 145,547 | 176,015 | 135,198 | |||||||||||||||||||||||||||||||
Cash in non-owned ATMs | 481,755 | 468,136 | 370,912 | |||||||||||||||||||||||||||||||
Bank owned life insurance | 33,349 | 32,329 | 30,956 | |||||||||||||||||||||||||||||||
Other noninterest-earning assets | 974,417 | 998,948 | 1,012,506 | |||||||||||||||||||||||||||||||
Total assets | $ | 15,137,572 | $ | 14,786,619 | $ | 13,647,993 | ||||||||||||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 2,698,391 | $ | 573 | 0.08 | % | $ | 2,560,283 | $ | 531 | 0.08 | % | $ | 2,372,547 | $ | 790 | 0.13 | % | ||||||||||||||||
Savings | 1,931,433 | 139 | 0.03 | 1,922,342 | 149 | 0.03 | 1,753,489 | 621 | 0.14 | |||||||||||||||||||||||||
Money market | 2,761,222 | 780 | 0.11 | 2,754,895 | 801 | 0.12 | 2,404,202 | 1,805 | 0.30 | |||||||||||||||||||||||||
Customer time deposits | 1,045,746 | 1,646 | 0.62 | 1,078,296 | 1,842 | 0.69 | 1,234,637 | 4,402 | 1.42 | |||||||||||||||||||||||||
Total interest-bearing customer deposits | 8,436,792 | 3,138 | 0.15 | 8,315,816 | 3,323 | 0.16 | 7,764,875 | 7,618 | 0.39 | |||||||||||||||||||||||||
Brokered deposits | 58,645 | 412 | 2.79 | 63,407 | 455 | 2.88 | 243,728 | 728 | 1.19 | |||||||||||||||||||||||||
Total interest-bearing deposits | 8,495,437 | 3,550 | 0.17 | 8,379,223 | 3,778 | 0.18 | 8,008,603 | 8,346 | 0.41 | |||||||||||||||||||||||||
Federal Home Loan Bank advances | — | — | — | — | — | — | 68,442 | 445 | 2.59 | |||||||||||||||||||||||||
Trust preferred borrowings | 67,011 | 316 | 1.87 | 67,011 | 317 | 1.90 | 67,011 | 347 | 2.06 | |||||||||||||||||||||||||
Senior debt | 147,730 | 1,089 | 2.95 | 228,260 | 2,053 | 3.60 | 98,733 | 1,179 | 4.78 | |||||||||||||||||||||||||
Other borrowed funds | 23,324 | 5 | 0.09 | 21,661 | 5 | 0.09 | 20,062 | 5 | 0.10 | |||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 8,733,502 | $ | 4,960 | 0.23 | % | $ | 8,696,155 | $ | 6,153 | 0.28 | % | $ | 8,262,851 | $ | 10,322 | 0.50 | % | ||||||||||||||||
Noninterest-bearing demand deposits | 4,177,984 | 3,963,476 | 3,176,647 | |||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 320,421 | 329,341 | 374,206 | |||||||||||||||||||||||||||||||
Stockholders’ equity of WSFS | 1,907,868 | 1,799,839 | 1,836,256 | |||||||||||||||||||||||||||||||
Noncontrolling interest | (2,203) | (2,192) | (1,967) | |||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 15,137,572 | $ | 14,786,619 | $ | 13,647,993 | ||||||||||||||||||||||||||||
Excess of interest-earning assets over interest-bearing liabilities | $ | 4,894,832 | $ | 4,609,247 | $ | 4,068,871 | ||||||||||||||||||||||||||||
Net interest and dividend income | $ | 104,491 | $ | 106,749 | $ | 113,048 | ||||||||||||||||||||||||||||
Interest rate spread | 2.96 | % | 3.13 | % | 3.49 | % | ||||||||||||||||||||||||||||
Net interest margin | 3.05 | % | 3.23 | % | 3.66 | % |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)
(Dollars in thousands, except per share data) | Three months ended | Nine months ended | |||||||||
Stock Information: | September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | ||||||
Market price of common stock: | |||||||||||
High | |||||||||||
Low | 42.58 | 46.32 | 24.59 | 40.64 | 17.84 | ||||||
Close | 51.31 | 46.59 | 26.97 | 51.31 | 26.97 | ||||||
Book value per share of common stock | 40.15 | 39.63 | 36.77 | ||||||||
Tangible common book value per share of common stock (o) | 28.59 | 28.02 | 25.73 | ||||||||
Number of shares of common stock outstanding (000s) | 47,548 | 47,535 | 50,673 | ||||||||
Other Financial Data: | |||||||||||
One-year repricing gap to total assets (k) | |||||||||||
Weighted average duration of the MBS portfolio | 4.6 years | 4.6 years | 2.1 years | ||||||||
Unrealized (losses) gains on securities available for sale, net of taxes | |||||||||||
Number of Associates (FTEs) (m) | 1,851 | 1,859 | 1,827 | ||||||||
Number of offices (branches, LPO’s, operations centers, etc.) | 112 | 112 | 115 | ||||||||
Number of WSFS owned and branded ATMs | 610 | 614 | 635 |
Notes:
(a)Annualized.
(b)Computed on a fully tax-equivalent basis.
(c)Noninterest expense divided by (tax-equivalent) net interest income and noninterest income.
(d)Includes securities held-to-maturity (at amortized cost) and securities available-for-sale (at fair value).
(e)Net of unearned income.
(f)Net of allowance for credit losses.
(g)Represents capital ratios of Wilmington Savings Fund Society, FSB and subsidiaries.
(h)Accruing loans which are contractually past due 90 days or more as to principal or interest. Balance includes student loans acquired from Beneficial, which are U.S. government guaranteed with little risk of credit loss.
(i)Excludes loans held for sale.
(j)Nonperforming loans are included in average balance computations.
(k)The difference between projected amounts of interest-sensitive assets and interest-sensitive liabilities repricing within one year divided by total assets, based on a current interest rate scenario.
(l)Includes loans held for sale and reverse mortgages.
(m)Includes seasonal Associates, when applicable.
(n)Excludes reverse mortgage loans.
(o)The Company uses non-GAAP (United States Generally Accepted Accounting Principles) financial information in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented. The Company’s management believes that investors may use these non-GAAP financial measures to analyze the Company’s financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
(p)Includes commercial & industrial loans, PPP loans and commercial small business leases.
(q)Represents amortized cost basis for loans, leases and held-to-maturity securities.
(r)Includes (recovery of) provision for credit losses, loan workout expenses, OREO expenses and other credit costs.
(s)Includes commercial mortgage and commercial construction loans.
(t)During the second quarter of 2021, the WSFS Foundation and the WSFS Community Foundation merged to form the WSFS CARES Foundation.
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Reconciliation (o): | Three months ended | Nine months ended | |||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | |||||||||||||||||||||||
Net interest income (GAAP) | $ | 104,491 | $ | 106,749 | $ | 113,048 | $ | 325,425 | $ | 342,954 | |||||||||||||||||
Core net interest income (non-GAAP) | 104,491 | 106,749 | 113,048 | 325,425 | 342,954 | ||||||||||||||||||||||
Noninterest income (GAAP) | 42,613 | 49,018 | 49,171 | 139,453 | 154,393 | ||||||||||||||||||||||
Less: Securities gains | 2 | — | 3,322 | 331 | 5,923 | ||||||||||||||||||||||
(Plus)/less: Unrealized (loss) gain on equity investments, net | (120) | 5,261 | 104 | 5,141 | 761 | ||||||||||||||||||||||
(Plus)/less: Realized (loss) gain on sale of equity investment, net | (706) | — | — | (706) | 22,052 | ||||||||||||||||||||||
Core fee revenue (non-GAAP) | $ | 43,437 | $ | 43,757 | $ | 45,745 | $ | 134,687 | $ | 125,657 | |||||||||||||||||
Core net revenue (non-GAAP) | $ | 147,928 | $ | 150,506 | $ | 158,793 | $ | 460,112 | $ | 468,611 | |||||||||||||||||
Core net revenue (non-GAAP)(tax-equivalent) | $ | 148,167 | $ | 150,755 | $ | 159,068 | $ | 460,864 | $ | 469,486 | |||||||||||||||||
Noninterest expense (GAAP) | $ | 96,446 | $ | 96,032 | $ | 93,540 | $ | 288,097 | $ | 275,471 | |||||||||||||||||
Less: Corporate development expense | 2,049 | 2,543 | 428 | 6,687 | 4,570 | ||||||||||||||||||||||
Less/(plus): Restructuring expense | — | (144) | — | (409) | — | ||||||||||||||||||||||
Less: Loss on debt extinguishment | — | 1,087 | 2,280 | 1,087 | 2,280 | ||||||||||||||||||||||
Less: Contribution to WSFS CARES Foundation (t) | — | 1,000 | — | 1,000 | 3,000 | ||||||||||||||||||||||
Core noninterest expense (non-GAAP) | $ | 94,397 | $ | 91,546 | $ | 90,832 | $ | 279,732 | $ | 265,621 | |||||||||||||||||
Core efficiency ratio (non-GAAP) | 63.7 | % | 60.7 | % | 57.1 | % | 60.7 | % | 56.6 | % | |||||||||||||||||
End of period | |||||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | |||||||||||||||||||||||||
Total assets (GAAP) | $ | 15,376,096 | $ | 15,148,861 | $ | 13,830,108 | |||||||||||||||||||||
Less: Goodwill and other intangible assets | 549,352 | 551,951 | 559,806 | ||||||||||||||||||||||||
Total tangible assets (non-GAAP) | $ | 14,826,744 | $ | 14,596,910 | $ | 13,270,302 | |||||||||||||||||||||
Total stockholders’ equity of WSFS (GAAP) | $ | 1,908,895 | $ | 1,884,054 | $ | 1,863,499 | |||||||||||||||||||||
Less: Goodwill and other intangible assets | 549,352 | 551,951 | 559,806 | ||||||||||||||||||||||||
Total tangible common equity (non-GAAP) | $ | 1,359,543 | $ | 1,332,103 | $ | 1,303,693 | |||||||||||||||||||||
Calculation of tangible common book value per share: | |||||||||||||||||||||||||||
Book value per share (GAAP) | $ | 40.15 | $ | 39.63 | $ | 36.77 | |||||||||||||||||||||
Tangible common book value per share (non-GAAP) | 28.59 | 28.02 | 25.73 | ||||||||||||||||||||||||
Calculation of tangible common equity to tangible assets: | |||||||||||||||||||||||||||
Equity to asset ratio (GAAP) | 12.41 | % | 12.44 | % | 13.47 | % | |||||||||||||||||||||
Tangible common equity to tangible assets ratio (non-GAAP) | 9.17 | 9.13 | 9.82 |
Non-GAAP Reconciliation - continued (o): | Three months ended | Nine months ended | |||||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | |||||||||||||||||||||||||
GAAP net income attributable to WSFS | $ | 54,406 | $ | 95,667 | $ | 51,145 | $ | 215,155 | $ | 54,961 | |||||||||||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, corporate development and restructuring expense, loss on debt extinguishment, and contribution to WSFS CARES Foundation (t) | 2,873 | (775) | (718) | 3,599 | (18,886) | ||||||||||||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (619) | 510 | 264 | (99) | 2,956 | ||||||||||||||||||||||||
Adjusted net income (non-GAAP) attributable to WSFS | $ | 56,660 | $ | 95,402 | $ | 50,691 | $ | 218,655 | $ | 39,031 | |||||||||||||||||||
GAAP return on average assets (ROA) | 1.43 | % | 2.60 | % | 1.49 | % | 1.95 | % | 0.57 | % | |||||||||||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, corporate development and restructuring expense, loss on debt extinguishment, and contribution to WSFS CARES Foundation (t) | 0.08 | (0.02) | (0.02) | 0.03 | (0.19) | ||||||||||||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (0.03) | 0.01 | 0.01 | — | 0.02 | ||||||||||||||||||||||||
Core ROA (non-GAAP) | 1.48 | % | 2.59 | % | 1.48 | % | 1.98 | % | 0.40 | % | |||||||||||||||||||
Earnings per share (GAAP) | $ | 1.14 | $ | 2.01 | $ | 1.01 | $ | 4.51 | $ | 1.08 | |||||||||||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, corporate development and restructuring expense, loss on debt extinguishment, and contribution to WSFS CARES Foundation (t) | 0.06 | (0.02) | (0.01) | 0.08 | (0.37) | ||||||||||||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (0.01) | 0.01 | — | — | 0.06 | ||||||||||||||||||||||||
Core earnings per share (non-GAAP) | $ | 1.19 | $ | 2.00 | $ | 1.00 | $ | 4.59 | $ | 0.77 | |||||||||||||||||||
Calculation of return on average tangible common equity: | |||||||||||||||||||||||||||||
GAAP net income attributable to WSFS | $ | 54,406 | $ | 95,667 | $ | 51,145 | $ | 215,155 | $ | 54,961 | |||||||||||||||||||
Plus: Tax effected amortization of intangible assets | 2,006 | 1,996 | 2,090 | 6,006 | 6,391 | ||||||||||||||||||||||||
Net tangible income (non-GAAP) | $ | 56,412 | $ | 97,663 | $ | 53,235 | $ | 221,161 | $ | 61,352 | |||||||||||||||||||
Average stockholders’ equity of WSFS | $ | 1,907,868 | $ | 1,799,839 | $ | 1,836,256 | $ | 1,827,007 | $ | 1,838,087 | |||||||||||||||||||
Less: average goodwill and intangible assets | 550,923 | 553,665 | 561,505 | 553,624 | 564,596 | ||||||||||||||||||||||||
Net average tangible common equity | $ | 1,356,945 | $ | 1,246,174 | $ | 1,274,751 | $ | 1,273,383 | $ | 1,273,491 | |||||||||||||||||||
Return on average tangible common equity (non-GAAP) | 16.49 | % | 31.43 | % | 16.61 | % | 23.22 | % | 6.44 | % | |||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | ||||||||||||||
Calculation of PPNR: | ||||||||||||||||||
Net income (GAAP) | $ | 54,452 | $ | 95,611 | $ | 50,823 | $ | 215,204 | $ | 53,579 | ||||||||
Plus: Income tax provision | 17,516 | 31,687 | 15,140 | 70,610 | 14,181 | |||||||||||||
Plus/(less): (Recovery of) provision for credit losses | (21,310) | (67,563) | 2,716 | (109,033) | 154,116 | |||||||||||||
PPNR (non-GAAP) | $ | 50,658 | $ | 59,735 | $ | 68,679 | $ | 176,781 | $ | 221,876 | ||||||||
Investor Relations Contact: Dominic C. Canuso | ||||
(302) 571-6833; dcanuso@wsfsbank.com | ||||
Media Contact: Rebecca Acevedo | ||||
(215) 253-5566; racevedo@wsfsbank.com |
FAQ
What are the 3Q 2021 financial results for WSFS?
How did WSFS's customer deposits perform in 3Q 2021?
What is the Common Equity Tier 1 capital ratio for WSFS?