WSFS Reports 1Q 2022 Results; Successful Close and Integration of Bryn Mawr Trust Into WSFS Bank; Diversified Deposits and Loans Mix Positioned Well for Rising Rates
WSFS Financial Corporation (Nasdaq: WSFS) reported its financial results for Q1 2022, reflecting the impact of its merger with Bryn Mawr Bank Corporation, effective January 1, 2022. Highlights include:
- Net interest income increased to $138.6 million.
- Net income attributable to WSFS dropped to $3.8 million.
- Provision for credit losses was $19.0 million.
- Core EPS was $0.66, down from $1.39 YoY.
- Total net revenue reached $199.1 million.
The company recorded a quarterly dividend of $0.13 per share and continues to emphasize cost synergies from the merger.
- Net interest income increased by 21% YoY to $138.6 million due to increased balance sheet size.
- Core fee revenue increased by 28% YoY, reflecting strong contributions from the Bryn Mawr Trust merger.
- Total customer deposits grew by $4.3 billion from Q4 2021, driven by the merger effects.
- Successful integration of banking systems completed in March 2022.
- Net income attributable to WSFS fell to $3.8 million, down from $65.1 million YoY.
- Core EPS decreased to $0.66 from $1.39 YoY, impacted by merger-related expenses.
- Provision for credit losses increased to $19.0 million, reflecting initial provisions from the merger.
WILMINGTON, Del., April 21, 2022 (GLOBE NEWSWIRE) -- WSFS Financial Corporation (Nasdaq: WSFS), the parent company of WSFS Bank, today announced its financial results for the first quarter of 2022. The results for 1Q 2022 include the impact of our combination with Bryn Mawr Bank Corporation (“Bryn Mawr Trust”), which closed on January 1, 2022, as described in more detail below.
Selected quarterly financial results and metrics are as follows:
(Dollars in millions, except per share data) | 1Q 2022 | 4Q 2021 | 1Q 2021 | ||||||||||||||||||||||||||||
Net interest income | $ | 138.6 | $ | 108.2 | $ | 114.2 | |||||||||||||||||||||||||
Fee revenue | 60.6 | 46.0 | 47.8 | ||||||||||||||||||||||||||||
Total net revenue | 199.1 | 154.3 | 162.0 | ||||||||||||||||||||||||||||
Provision for (recovery of) credit losses | 19.0 | (8.1) | (20.2) | ||||||||||||||||||||||||||||
Noninterest expense | 174.5 | 90.4 | 95.6 | ||||||||||||||||||||||||||||
Net income attributable to WSFS | 3.8 | 56.3 | 65.1 | ||||||||||||||||||||||||||||
Pre-provision net revenue (PPNR)(1) | 24.7 | 63.8 | 66.4 | ||||||||||||||||||||||||||||
Earnings per share (EPS) (diluted) | 0.06 | 1.18 | 1.36 | ||||||||||||||||||||||||||||
Return on average assets (ROA) (a) | 0.07 | % | 1.45 | % | 1.85 | % | |||||||||||||||||||||||||
Return on average equity (ROE) (a) | 0.6 | 11.7 | 14.9 | ||||||||||||||||||||||||||||
Efficiency ratio | 87.5 | 58.5 | 58.9 |
GAAP results for the quarterly periods shown below included the following items that are excluded from core results. For 1Q 2022 and 4Q 2021, the corporate development and restructuring expense primarily relates to our combination with Bryn Mawr Trust.
1Q 2022 | 4Q 2021 | 1Q 2021 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per share data) | Total (pre-tax) | Per share (after-tax) | Total (pre-tax) | Per share (after-tax) | Total (pre-tax) | Per share (after-tax) | ||||||||||||||||||||||||||||||||
Securities gains | $ | — | $ | — | $ | — | $ | — | $ | 0.3 | $ | 0.01 | ||||||||||||||||||||||||||
Corporate development and restructuring expense | 51.6 | 0.60 | 6.7 | 0.11 | 1.8 | 0.04 | ||||||||||||||||||||||||||||||||
Recovery of legal settlement | — | — | (15.0) | 0.23 | — | — |
(1) As used in this press release, PPNR is a non-GAAP financial measure calculated as net revenue before provision for (recovery of) credit losses and net of noninterest expense. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
CEO Commentary
Rodger Levenson, Chairman, President and CEO, said, “The first quarter of 2022 included a number of significant milestones for the Company, highlighted by the closing of the Bryn Mawr Trust combination on January 1, 2022. In addition, we successfully completed the integration of our banking systems in late March, and launched Bryn Mawr Trust as our prominent Wealth Management brand. We are excited to welcome our newest Customers and Clients as the premier, locally headquartered Bank and Wealth Management franchise in the Greater Philadelphia and Delaware region, with distinct market-capturing advantages, including local market knowledge and decision-making, a full-service product suite, and world class service.”
“We are pleased with the solid results posted in the first quarter. While transaction-related expenses impacted our bottom line, we are already seeing positive impacts from the combination with Bryn Mawr Trust and expect that to continue going forward as we execute on the identified cost synergies and organic growth of the franchise.”
“Our continuous commitment to a culture of engagement has been once again recognized by Gallup, which has named us as one of its Exceptional Workplaces of 2022 for the sixth time since 2016. This is a recognition of our over 2,200 wonderfully talented and dedicated Associates who live our mission of We Stand For Service every day.”
Highlights for 1Q 2022:
- Successfully closed the combination with Bryn Mawr Trust on January 1, 2022. Total value of consideration paid of
$908.0 million and$493.7 million in net assets acquired resulted in$414.3 million of goodwill recognized in connection with the combination. - Core ROA(2) was
0.83% in 1Q 2022, which includes (0.34)% for the initial allowance for credit losses (ACL) provision recorded in connection with the combination with Bryn Mawr Trust, compared to1.89% for 1Q 2021. - Core EPS(2) was
$0.66 in 1Q 2022, which includes$(0.27) per share (after-tax) for the initial ACL provision recorded in connection with the combination with Bryn Mawr Trust, compared to$1.39 for 1Q 2021. - Total net credit costs were
$19.3 million during the quarter, which include$23.5 million of initial ACL provision recorded in connection with the combination with Bryn Mawr Trust(3). The ACL on loans and leases increased$41.8 million in 1Q 2022, primarily due to an initial ACL of$49.6 million recorded in connection with the combination with Bryn Mawr Trust(3). The ACL coverage ratio of1.19% at March 31, 2022 was unchanged from December 31, 2021. - Core fee revenue (noninterest income)(2) as a percentage of core net revenue(2) was a strong
30.4% in 1Q 2022, reflective of our diversified business model. - In 1Q 2022, WSFS repurchased 938,985 shares at an average price of
$50.66 , totaling an aggregate of$47.6 million . - The Board of Directors approved a quarterly cash dividend of
$0.13 per share of common stock.
(2) As used in this press release, core ROA, core EPS, core fee revenue (noninterest income), core net revenue and core fee revenue as a percentage of core net revenue are non-GAAP financial measures. These non-GAAP financial measures exclude certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
(3) The initial
First Quarter 2022 Discussion of Financial Results
Balance Sheet
The following table summarizes loan and lease balances and composition at March 31, 2022 compared to December 31, 2021 and March 31, 2021:
Loans and Leases | ||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||||||||||||||||||||
Commercial & industrial (C&I)(4) | $ | 4,311 | 39 | % | $ | 3,271 | 41 | % | $ | 3,740 | 44 | % | ||||||||||||||||||||||||||
Commercial real estate (CRE) | 3,434 | 30 | 1,882 | 24 | 1,976 | 23 | ||||||||||||||||||||||||||||||||
Construction | 924 | 8 | 687 | 9 | 784 | 9 | ||||||||||||||||||||||||||||||||
Commercial small business leases | 491 | 4 | 352 | 4 | 265 | 3 | ||||||||||||||||||||||||||||||||
Total commercial loans | 9,160 | 81 | 6,192 | 78 | 6,765 | 79 | ||||||||||||||||||||||||||||||||
Residential mortgage | 862 | 8 | 649 | 8 | 829 | 10 | ||||||||||||||||||||||||||||||||
Consumer | 1,382 | 12 | 1,159 | 15 | 1,140 | 13 | ||||||||||||||||||||||||||||||||
ACL | (136) | (1) | (95) | (1) | (205) | (2) | ||||||||||||||||||||||||||||||||
Net loans and leases | $ | 11,268 | 100 | % | $ | 7,905 | 100 | % | $ | 8,529 | 100 | % |
(4) C&I loans include PPP loans.
At March 31, 2022, WSFS’ net loan and lease portfolio increased
Net loans and leases at March 31, 2022 increased
The following table summarizes customer deposit balances and composition at March 31, 2022 compared to December 31, 2021 and March 31, 2021:
Customer Deposits | ||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||||||||||||||||||||
Noninterest demand | $ | 6,639 | 37 | % | $ | 4,565 | 35 | % | $ | 3,858 | 31 | % | ||||||||||||||||||||||||||
Interest-bearing demand | 3,292 | 19 | 2,793 | 21 | 2,659 | 22 | ||||||||||||||||||||||||||||||||
Savings | 2,279 | 13 | 1,971 | 15 | 1,886 | 16 | ||||||||||||||||||||||||||||||||
Money market | 4,179 | 24 | 2,906 | 22 | 2,722 | 22 | ||||||||||||||||||||||||||||||||
Total core deposits | 16,389 | 93 | 12,235 | 93 | 11,125 | 91 | ||||||||||||||||||||||||||||||||
Customer time deposits | 1,156 | 7 | 989 | 7 | 1,094 | 9 | ||||||||||||||||||||||||||||||||
Total customer deposits | $ | 17,545 | 100 | % | $ | 13,224 | 100 | % | $ | 12,219 | 100 | % | ||||||||||||||||||||||||||
Total customer deposits were
Core deposits were a strong
Net Interest Income
Three Months Ending | ||||||||||||||||||||
(Dollars in millions) | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||
Net interest income before purchase accretion | $ | 135.2 | $ | 101.1 | $ | 93.5 | ||||||||||||||
Purchase accounting accretion | 3.2 | 6.5 | 11.3 | |||||||||||||||||
Net interest income before PPP | 138.4 | 107.6 | 104.8 | |||||||||||||||||
PPP | 0.2 | 0.6 | 9.4 | |||||||||||||||||
Net interest income | $ | 138.6 | $ | 108.2 | $ | 114.2 | ||||||||||||||
Net interest margin before purchase accretion | 2.94 | % | 2.90 | % | 3.10 | % | ||||||||||||||
Purchase accounting accretion | 0.07 | 0.19 | 0.37 | |||||||||||||||||
Net interest margin before PPP | 3.01 | 3.09 | 3.47 | |||||||||||||||||
PPP | — | 0.01 | 0.12 | |||||||||||||||||
Net interest margin | 3.01 | % | 3.10 | % | 3.59 | % |
Net interest income increased
Net interest margin decreased 58bps from 1Q 2021, due to reductions of 30bps from lower purchase accounting accretion and 16bps from the balance sheet size and mix and 12bps from PPP loans. Net interest margin decreased 9bps from 4Q 2021 attributable to 12bps from lower purchase accounting accretion and 1bps from PPP loans, partially offset by an increase of 4bps from balance sheet size and mix.
Excess customer liquidity reduced net interest margin by approximately 44bps compared to a reduction of 39bps in 1Q 2021 and 60bps in 4Q 2021. While excess customer liquidity as of March 31, 2022 remained flat at
Credit Quality
The following table summarizes credit quality metrics as of and for the period ended March 31, 2022 compared to December 31, 2021 and March 31, 2021.
(Dollars in millions) | March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||
Problem assets | $ | 618.1 | $ | 386.2 | $ | 723.6 | |||||||||||
Nonperforming assets | 37.8 | 33.1 | 49.5 | ||||||||||||||
Delinquencies | 54.6 | 46.1 | 69.3 | ||||||||||||||
Net charge-offs | 3.3 | 2.3 | 3.8 | ||||||||||||||
Total net credit costs (recoveries) (r) | 19.3 | (8.2) | (19.0) | ||||||||||||||
Problem assets to total Tier 1 capital plus ACL | 28.79 | % | 23.38 | % | 46.72 | % | |||||||||||
Classified assets to total Tier 1 capital plus ACL | 18.58 | 15.95 | 32.63 | ||||||||||||||
Ratio of nonperforming assets to total assets | 0.18 | 0.21 | 0.34 | ||||||||||||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.12 | 0.12 | 0.23 | ||||||||||||||
Delinquencies to gross loans | 0.48 | 0.58 | 0.81 | ||||||||||||||
Ratio of quarterly net charge-offs to average gross loans | 0.12 | 0.12 | 0.18 | ||||||||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.19 | 1.19 | 2.36 | ||||||||||||||
Ratio of allowance for credit losses to nonaccruing loans | 591 | 569 | 644 |
See “Notes”
Overall credit metric ratios, reflecting the impact of the combination with Bryn Mawr Trust, remained stable during the quarter and continued to reflect the strength of the originated and acquired portfolios.
Total problem assets(5) increased to
The ratio of nonperforming assets to total assets decreased to
Total net credit costs were
(5) Total problem assets includes all criticized, classified, and nonperforming loans as well as other real estate owned (OREO).
Core Fee Revenue
Core fee revenue (noninterest income) of
Core fee revenue increased
For 1Q 2022, core fee revenue was
Core Noninterest Expense(6)
Core noninterest expense of
When compared to 4Q 2021, core noninterest expense increased
Our core efficiency ratio(6) was
Income Taxes
We recorded a
(6) As used in this press release, core noninterest expense and core efficiency ratio are non-GAAP financial measures. These non-GAAP financial measures exclude corporate development and restructuring expense and the recovery of a legal settlement. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Capital Management
The Board of Directors approved a quarterly cash dividend of
During 1Q 2022, we repurchased 938,985 shares of common stock for an aggregate of
WSFS’ total stockholders’ equity increased
At March 31, 2022, WSFS Bank’s Tier 1 leverage ratio of
WSFS’ tangible common equity(8) increased
At March 31, 2022, book value per share was
(7) Capital Ratios for the current quarter are to be considered preliminary until the Call Reports are filed.
(8) As used in this press release, tangible common equity, tangible common equity to tangible assets ratio and tangible common book value per share are non-GAAP financial measures. These non-GAAP financial measures exclude goodwill and intangible assets and the related tax-effected amortization. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Selected Business Segments (included in previous results):
Wealth Management
The Wealth Management segment provides a broad array of planning and advisory services, investment management, trust services, insurance and credit and deposit products to individual, corporate, and institutional clients through multiple integrated businesses. Combined, these businesses had
Wealth Management reported pre-tax income of
Institutional trust revenue was
On April 1, 2022, Christiana Trust Company of Delaware and The Bryn Mawr Trust Company of Delaware were merged into one company. Combined, these two entities produced total fee revenue of
Revenue from our advisory businesses, consisting of West Capital Management®, Cypress, WSFS Wealth® Investments, and the legacy Bryn Mawr Trust (excluding The Bryn Mawr Trust Company of Delaware), totaled
Total noninterest expense (including intercompany allocations and excluding provision for credit losses and the recovery of legal settlement in 4Q 2021 related to the previously disclosed Charter Oak matters) was
Cash Connect®
Cash Connect® is a premier provider of ATM vault cash, smart safe and cash logistics services in the United States. Cash Connect® services over 36,000 non-bank ATMs and retail safes nationwide supplying or servicing
Cash Connect® reported pre-tax income of
Net revenue of
Noninterest expense (including intercompany allocations of expense) was
During 1Q 2022, Cash Connect® reached two milestones of 36,000 units serviced and
First Quarter 2022 Earnings Release Conference Call
Management will conduct a conference call to review 1Q 2022 results at 1:00 p.m. Eastern Time (ET) on Friday, April 22, 2022. Interested parties may register in advance for the call on our Investor Relations website (www.investors.wsfsbank.com). A rebroadcast of the conference call will be available beginning at 4:00 p.m. ET on April 22, 2022 until May 3, 2022 by dialing 1-855-859-2056 and using Conference ID #3368587.
About WSFS Financial Corporation
WSFS Financial Corporation is a multi-billion dollar financial services company. Its primary subsidiary, WSFS Bank, is the oldest and largest locally-headquartered bank and trust company headquartered in Delaware and the Greater Philadelphia region. As of March 31, 2022, WSFS Financial Corporation had
Forward-Looking Statement Disclaimer
This press release contains estimates, predictions, opinions, projections and other "forward-looking statements" as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to the Company's predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects, and management's outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. The words “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project” and similar expressions, among others, generally identify forward-looking statements. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company's control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to, difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the markets in which the Company operates and in which its loans are concentrated, including possible declines in housing markets, an increase in unemployment levels, interest rates, inflation, supply chain issues and slowdowns in economic growth, including as a result of the novel coronavirus and its variants ("COVID-19") pandemic; possible additional loan losses and impairment of the collectability of loans; additional credit, fraud and litigation risks associated with our PPP lending activities; economic and financial impact of federal, state and local emergency orders, vaccine mandates and other actions taken in response to the COVID-19 pandemic; the continuation of these conditions related to the COVID-19 pandemic, including whether due to a resurgence or additional waves of COVID-19 infections or variants thereof, particularly as the geographic areas in which we operate continue to re-open, and how quickly and to what extent normal economic and operating conditions can resume and the potential waning of vaccine effectiveness or effects of low vaccination rates; the Company's level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs and complying with government-imposed foreclosure moratoriums; changes in market interest rates which may increase funding costs and reduce earning asset yields and thus reduce margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of the Company's investment securities portfolio; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial and industrial loans in the Company's loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of the Company's operations and potential expenses associated with complying with such regulations; the Company's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms; possible changes in trade, monetary and fiscal policies and stimulus programs, laws and regulations and other activities of governments, agencies, and similar organizations, and the uncertainty of the short- and long-term impacts of such changes; any impairments of the Company's goodwill or other intangible assets; conditions in the financial markets, including the destabilized economic environment caused by the COVID-19 pandemic, the changing interest rate environment and inflation, that may limit the Company's access to additional funding to meet its liquidity needs; the discontinued publication of London Inter-Bank Offered Rate (LIBOR) and the transition to an alternative reference interest rate, such as the Secured Overnight Financing Rate (SOFR), including methodologies for calculating the rate that are different from the LIBOR methodology and changed language for existing and new floating or adjustable rate contracts; the success of the Company's growth plans, including its plans to grow the commercial small business leasing, residential, small business and Small Business Administration portfolios and wealth management business following its recent acquisition of Bryn Mawr Trust; the Company's ability to successfully integrate and fully realize the cost savings and other benefits of its acquisitions, manage risks related to business disruption following those acquisitions, and post-acquisition Customer acceptance of the Company's products and services and related Customer disintermediation, including its recent acquisition of Bryn Mawr Trust; negative perceptions or publicity with respect to the Company generally and, in particular, the Company's trust and wealth management business; failure of the financial and operational controls of the Company's Cash Connect® division; adverse judgments or other resolution of pending and future legal proceedings, and cost incurred in defending such proceedings; the Company's reliance on third parties for certain important functions, including the operation of its core systems, and any failures by such third parties; system failures or cybersecurity incidents or other breaches of the Company's network security, particularly given widespread remote working arrangements; the Company's ability to recruit and retain key Associates; the effects of problems encountered by other financial institutions that adversely affect the Company or the banking industry generally; the effects of weather, including climate change, and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability, public health crises and man-made disasters including terrorist attacks; the effects of regional or national civil unrest (including any resulting branch or ATM closures or damage); possible changes in the speed of loan prepayments by the Company's Customers and loan origination or sales volumes; possible changes in the speed of prepayments of mortgage-backed securities due to changes in the interest rate environment, and the related acceleration of premium amortization on prepayments in the event that prepayments accelerate; regulatory limits on the Company's ability to receive dividends from its subsidiaries and pay dividends to its stockholders; any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; and other risks and uncertainties, including those discussed in the Company's Form 10-K for the year ended December 31, 2021 and other documents filed by the Company with the Securities and Exchange Commission from time to time.
We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date on which they are made, and the Company disclaims any duty to revise or update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company for any reason, except as specifically required by law. As used in this press release, the terms "WSFS," "the Company," "registrant," "we," "us," and "our" mean WSFS Financial Corporation and its subsidiaries, on a consolidated basis, unless the context indicates otherwise.
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited)
Three months ended | ||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||||||||
Interest and fees on loans | $ | 118,881 | $ | 92,291 | $ | 108,852 | ||||||||||||||||||||||||||
Interest on mortgage-backed securities | 23,113 | 18,645 | 10,704 | |||||||||||||||||||||||||||||
Interest and dividends on investment securities | 1,321 | 1,339 | 1,449 | |||||||||||||||||||||||||||||
Other interest income | 822 | 460 | 276 | |||||||||||||||||||||||||||||
144,137 | 112,735 | 121,281 | ||||||||||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||||||||
Interest on deposits | 3,128 | 3,099 | 4,496 | |||||||||||||||||||||||||||||
Interest on Federal Home Loan Bank advances | — | — | 5 | |||||||||||||||||||||||||||||
Interest on senior debt | 1,929 | 1,089 | 2,266 | |||||||||||||||||||||||||||||
Interest on trust preferred borrowings | 513 | 317 | 324 | |||||||||||||||||||||||||||||
Interest on other borrowings | 9 | 6 | 5 | |||||||||||||||||||||||||||||
5,579 | 4,511 | 7,096 | ||||||||||||||||||||||||||||||
Net interest income | 138,558 | 108,224 | 114,185 | |||||||||||||||||||||||||||||
Provision for (recovery of) credit losses | 18,971 | (8,054) | (20,160) | |||||||||||||||||||||||||||||
Net interest income after provision for (recovery of) credit losses | 119,587 | 116,278 | 134,345 | |||||||||||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||
Credit/debit card and ATM income | 7,681 | 7,456 | 6,805 | |||||||||||||||||||||||||||||
Investment management and fiduciary revenue | 30,181 | 17,365 | 14,253 | |||||||||||||||||||||||||||||
Deposit service charges | 5,825 | 5,569 | 5,460 | |||||||||||||||||||||||||||||
Mortgage banking activities, net | 2,898 | 4,526 | 8,600 | |||||||||||||||||||||||||||||
Loan and lease fee income | 1,334 | 1,102 | 3,485 | |||||||||||||||||||||||||||||
Securities gains, net | — | — | 329 | |||||||||||||||||||||||||||||
Unrealized (loss) gain on equity investment, net | (3) | — | — | |||||||||||||||||||||||||||||
Bank-owned life insurance income | 105 | — | 205 | |||||||||||||||||||||||||||||
Other income | 12,553 | 10,009 | 8,685 | |||||||||||||||||||||||||||||
60,574 | 46,027 | 47,822 | ||||||||||||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||||||||
Salaries, benefits and other compensation | 70,930 | 55,277 | 53,138 | |||||||||||||||||||||||||||||
Occupancy expense | 10,792 | 8,109 | 8,460 | |||||||||||||||||||||||||||||
Equipment expense | 10,373 | 7,504 | 7,391 | |||||||||||||||||||||||||||||
Data processing and operations expense | 5,359 | 3,778 | 3,385 | |||||||||||||||||||||||||||||
Professional fees | 3,451 | 4,113 | 3,856 | |||||||||||||||||||||||||||||
Marketing expense | 1,266 | 1,655 | 992 | |||||||||||||||||||||||||||||
FDIC expenses | 1,391 | 895 | 1,069 | |||||||||||||||||||||||||||||
Loan workout and other credit costs | 328 | (101) | 1,120 | |||||||||||||||||||||||||||||
Corporate development expense | 34,038 | 4,989 | 2,095 | |||||||||||||||||||||||||||||
Restructuring expense | 17,514 | 1,755 | (265) | |||||||||||||||||||||||||||||
Recovery of legal settlement | — | (15,000) | — | |||||||||||||||||||||||||||||
Other operating expenses | 19,015 | 17,445 | 14,378 | |||||||||||||||||||||||||||||
174,457 | 90,419 | 95,619 | ||||||||||||||||||||||||||||||
Income before taxes | 5,704 | 71,886 | 86,548 | |||||||||||||||||||||||||||||
Income tax provision | 1,737 | 15,485 | 21,407 | |||||||||||||||||||||||||||||
Net income | 3,967 | 56,401 | 65,141 | |||||||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interest | 163 | 114 | 59 | |||||||||||||||||||||||||||||
Net income attributable to WSFS | $ | 3,804 | $ | 56,287 | $ | 65,082 | ||||||||||||||||||||||||||
Diluted earnings per share of common stock: | $ | 0.06 | $ | 1.18 | $ | 1.36 | ||||||||||||||||||||||||||
Weighted average shares of common stock outstanding for fully diluted EPS | 65,127,000 | 47,783,049 | 47,792,108 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited) - continued
Three months ended | ||||||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||
Performance Ratios: | ||||||||||||||||||||||||||||||||
Return on average assets (a) | 0.07 | % | 1.45 | % | 1.85 | % | ||||||||||||||||||||||||||
Return on average equity (a) | 0.57 | 11.67 | 14.90 | |||||||||||||||||||||||||||||
Return on average tangible common equity (a)(o) | 1.58 | 16.96 | 22.38 | |||||||||||||||||||||||||||||
Net interest margin (a)(b) | 3.01 | 3.10 | 3.59 | |||||||||||||||||||||||||||||
Efficiency ratio (c) | 87.51 | 58.52 | 58.93 | |||||||||||||||||||||||||||||
Noninterest income as a percentage of total net revenue (b) | 30.39 | 29.79 | 29.47 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
SUMMARY STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(Dollars in thousands) | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and due from banks | $ | 1,784,460 | $ | 1,046,992 | $ | 1,628,773 | ||||||||||||||
Cash in non-owned ATMs | 490,784 | 480,527 | 428,180 | |||||||||||||||||
Investment securities, available-for-sale | 5,495,929 | 5,205,311 | 2,987,885 | |||||||||||||||||
Investment securities, held-to-maturity | 84,898 | 90,642 | 103,523 | |||||||||||||||||
Other investments | 30,980 | 22,011 | 22,941 | |||||||||||||||||
Net loans and leases (e)(f)(l) | 11,268,099 | 7,904,831 | 8,529,213 | |||||||||||||||||
Bank owned life insurance | 100,364 | 33,099 | 32,255 | |||||||||||||||||
Goodwill and intangibles | 1,032,189 | 547,231 | 554,701 | |||||||||||||||||
Other assets | 676,971 | 446,683 | 442,981 | |||||||||||||||||
Total assets | $ | 20,964,674 | $ | 15,777,327 | $ | 14,730,452 | ||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 6,638,890 | $ | 4,565,143 | $ | 3,857,610 | ||||||||||||||
Interest-bearing deposits | 10,906,016 | 8,659,257 | 8,361,189 | |||||||||||||||||
Total customer deposits | 17,544,906 | 13,224,400 | 12,218,799 | |||||||||||||||||
Brokered deposits | 78,638 | 15,662 | 64,901 | |||||||||||||||||
Total deposits | 17,623,544 | 13,240,062 | 12,283,700 | |||||||||||||||||
Other borrowings | 372,402 | 239,477 | 335,201 | |||||||||||||||||
Other liabilities | 450,911 | 360,772 | 343,097 | |||||||||||||||||
Total liabilities | 18,446,857 | 13,840,311 | 12,961,998 | |||||||||||||||||
Stockholders’ equity of WSFS | 2,520,463 | 1,939,099 | 1,770,641 | |||||||||||||||||
Noncontrolling interest | (2,646) | (2,083) | (2,187) | |||||||||||||||||
Total stockholders' equity | 2,517,817 | 1,937,016 | 1,768,454 | |||||||||||||||||
Total liabilities and stockholders' equity | $ | 20,964,674 | $ | 15,777,327 | $ | 14,730,452 | ||||||||||||||
Capital Ratios: | ||||||||||||||||||||
Equity to asset ratio | 12.02 | % | 12.29 | % | 12.02 | % | ||||||||||||||
Tangible common equity to tangible asset ratio (o) | 7.47 | 9.14 | 8.58 | |||||||||||||||||
Common equity Tier 1 capital (required: | 13.93 | 15.11 | 13.20 | |||||||||||||||||
Tier 1 leverage (required: | 9.98 | 10.44 | 9.82 | |||||||||||||||||
Tier 1 risk-based capital (required: | 13.93 | 15.11 | 13.20 | |||||||||||||||||
Total risk-based capital (required: | 14.89 | 15.91 | 14.46 | |||||||||||||||||
Asset Quality Indicators: | ||||||||||||||||||||
Nonperforming assets: | ||||||||||||||||||||
Nonaccruing loans | $ | 23,087 | $ | 16,609 | $ | 31,792 | ||||||||||||||
Troubled debt restructuring (accruing) | 12,933 | 14,204 | 15,684 | |||||||||||||||||
Assets acquired through foreclosure | 1,818 | 2,320 | 2,068 | |||||||||||||||||
Total nonperforming assets | $ | 37,838 | $ | 33,133 | $ | 49,544 | ||||||||||||||
Past due loans (h) | $ | 11,623 | $ | 9,991 | $ | 7,678 | ||||||||||||||
Allowance for credit losses | 136,334 | 94,511 | 204,823 | |||||||||||||||||
Ratio of nonperforming assets to total assets | 0.18 | % | 0.21 | % | 0.34 | % | ||||||||||||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.12 | 0.12 | 0.23 | |||||||||||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.19 | 1.19 | 2.36 | |||||||||||||||||
Ratio of allowance for credit losses to nonaccruing loans | 591 | 569 | 644 | |||||||||||||||||
Ratio of quarterly net charge-offs to average gross loans (a)(e)(i)(n) | 0.12 | 0.12 | 0.18 | |||||||||||||||||
Ratio of year-to-date net charge-offs to average gross loans (a)(e)(i)(n) | 0.12 | 0.21 | 0.18 |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
AVERAGE BALANCE SHEET (Unaudited)
(Dollars in thousands) | Three months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | Average Balance | Interest & Dividends | Yield/ Rate (a)(b) | ||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans: (e) (j) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases (p) | $ | 4,851,090 | $ | 52,466 | 4.39 | % | $ | 3,553,814 | $ | 41,788 | 4.67 | % | $ | 4,138,034 | $ | 52,620 | 5.16 | % | ||||||||||||||||||||||||||||||||||||||
Commercial real estate loans (s) | 4,292,159 | 40,639 | 3.84 | 2,698,138 | 28,057 | 4.13 | 2,803,378 | 29,191 | 4.22 | |||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage | 843,699 | 9,657 | 4.58 | 563,995 | 8,683 | 6.16 | 734,593 | 12,864 | 7.00 | |||||||||||||||||||||||||||||||||||||||||||||||
Consumer loans | 1,357,970 | 15,284 | 4.56 | 1,146,484 | 12,905 | 4.47 | 1,159,588 | 12,836 | 4.49 | |||||||||||||||||||||||||||||||||||||||||||||||
Loans held for sale | 74,694 | 835 | 4.53 | 92,890 | 858 | 3.66 | 161,287 | 1,341 | 3.37 | |||||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases | 11,419,612 | 118,881 | 4.22 | 8,055,321 | 92,291 | 4.55 | 8,996,880 | 108,852 | 4.91 | |||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities (d) | 5,223,794 | 23,113 | 1.77 | 4,454,446 | 18,645 | 1.67 | 2,507,910 | 10,704 | 1.71 | |||||||||||||||||||||||||||||||||||||||||||||||
Investment securities (d) | 330,826 | 1,321 | 1.82 | 312,633 | 1,339 | 1.92 | 336,410 | 1,449 | 1.98 | |||||||||||||||||||||||||||||||||||||||||||||||
Other interest-earning assets | 1,721,659 | 822 | 0.19 | 1,061,494 | 460 | 0.17 | 1,103,632 | 276 | 0.10 | |||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | $ | 18,695,891 | $ | 144,137 | 3.13 | % | $ | 13,883,894 | $ | 112,735 | 3.23 | % | $ | 12,944,832 | $ | 121,281 | 3.81 | % | ||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | (134,780) | (101,895) | (226,911) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 209,730 | 142,316 | 114,725 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash in non-owned ATMs | 509,568 | 474,376 | 393,964 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank owned life insurance | 100,756 | 33,418 | 32,155 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-earning assets | 1,638,727 | 987,814 | 997,444 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 21,019,892 | $ | 15,419,923 | $ | 14,256,209 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 3,435,377 | $ | 581 | 0.07 | % | $ | 2,789,693 | $ | 540 | 0.08 | % | $ | 2,572,325 | $ | 618 | 0.10 | % | ||||||||||||||||||||||||||||||||||||||
Savings | 2,262,026 | 162 | 0.03 | 1,964,042 | 148 | 0.03 | 1,830,781 | 150 | 0.03 | |||||||||||||||||||||||||||||||||||||||||||||||
Money market | 4,092,835 | 925 | 0.09 | 2,762,843 | 783 | 0.11 | 2,682,219 | 854 | 0.13 | |||||||||||||||||||||||||||||||||||||||||||||||
Customer time deposits | 1,173,023 | 1,323 | 0.46 | 1,020,589 | 1,467 | 0.57 | 1,117,191 | 2,377 | 0.86 | |||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing customer deposits | 10,963,261 | 2,991 | 0.11 | 8,537,167 | 2,938 | 0.14 | 8,202,516 | 3,999 | 0.20 | |||||||||||||||||||||||||||||||||||||||||||||||
Brokered deposits | 63,376 | 137 | 0.88 | 22,730 | 161 | 2.81 | 136,957 | 497 | 1.47 | |||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 11,026,637 | 3,128 | 0.12 | 8,559,897 | 3,099 | 0.14 | 8,339,473 | 4,496 | 0.22 | |||||||||||||||||||||||||||||||||||||||||||||||
Federal Home Loan Bank advances | — | — | — | 11 | — | — | 736 | 5 | 2.76 | |||||||||||||||||||||||||||||||||||||||||||||||
Trust preferred borrowings | 90,263 | 513 | 2.30 | 67,011 | 317 | 1.88 | 67,011 | 324 | 1.96 | |||||||||||||||||||||||||||||||||||||||||||||||
Senior debt | 248,565 | 1,929 | 3.10 | 147,901 | 1,089 | 2.95 | 246,654 | 2,266 | 3.67 | |||||||||||||||||||||||||||||||||||||||||||||||
Other borrowed funds | 38,396 | 9 | 0.10 | 21,962 | 6 | 0.09 | 19,656 | 5 | 0.10 | |||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 11,403,861 | $ | 5,579 | 0.20 | % | $ | 8,796,782 | $ | 4,511 | 0.20 | % | $ | 8,673,530 | $ | 7,096 | 0.33 | % | ||||||||||||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | 6,450,783 | 4,388,537 | 3,490,831 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 445,855 | 322,831 | 322,296 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders’ equity of WSFS | 2,722,263 | 1,913,882 | 1,771,822 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | (2,870) | (2,109) | (2,270) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 21,019,892 | $ | 15,419,923 | $ | 14,256,209 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Excess of interest-earning assets over interest-bearing liabilities | $ | 7,292,030 | $ | 5,087,112 | $ | 4,271,302 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest and dividend income | $ | 138,558 | $ | 108,224 | $ | 114,185 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate spread | 2.93 | % | 3.03 | % | 3.48 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin | 3.01 | % | 3.10 | % | 3.59 | % |
See “Notes”
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)
(Dollars in thousands, except per share data) | Three months ended | |||||||||||||||||||||||||||||||
Stock Information: | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||||||||||||||
Market price of common stock: | ||||||||||||||||||||||||||||||||
High | ||||||||||||||||||||||||||||||||
Low | 46.51 | 46.71 | 40.64 | |||||||||||||||||||||||||||||
Close | 46.62 | 50.12 | 49.79 | |||||||||||||||||||||||||||||
Book value per share of common stock | 38.94 | 40.73 | 37.27 | |||||||||||||||||||||||||||||
Tangible common book value per share of common stock (o) | 22.99 | 29.24 | 25.60 | |||||||||||||||||||||||||||||
Number of shares of common stock outstanding (000s) | 64,735 | 47,609 | 47,502 | |||||||||||||||||||||||||||||
Other Financial Data: | ||||||||||||||||||||||||||||||||
One-year repricing gap to total assets (k) | ||||||||||||||||||||||||||||||||
Weighted average duration of the MBS portfolio | 5.5 years | 4.6 years | 5.0 years | |||||||||||||||||||||||||||||
Unrealized (losses) gains on securities available for sale, net of taxes | ||||||||||||||||||||||||||||||||
Number of Associates (FTEs) (m) | 2,265 | 1,839 | 1,854 | |||||||||||||||||||||||||||||
Number of offices (branches, LPO’s, operations centers, etc.) | 122 | 112 | 111 | |||||||||||||||||||||||||||||
Number of WSFS owned and branded ATMs | 630 | 609 | 625 |
Notes:
(a) | Annualized. |
(b) | Computed on a fully tax-equivalent basis. |
(c) | Noninterest expense divided by (tax-equivalent) net interest income and noninterest income. |
(d) | Includes securities held-to-maturity (at amortized cost) and securities available-for-sale (at fair value). |
(e) | Net of unearned income. |
(f) | Net of allowance for credit losses. |
(g) | Represents capital ratios of Wilmington Savings Fund Society, FSB and subsidiaries. Capital Ratios for the current quarter are to be considered preliminary until the Call Reports are filed. |
(h) | Accruing loans which are contractually past due 90 days or more as to principal or interest. Balance includes student loans acquired from Beneficial, which are U.S. government guaranteed with little risk of credit loss. |
(i) | Excludes loans held for sale. |
(j) | Nonperforming loans are included in average balance computations. |
(k) | The difference between projected amounts of interest-sensitive assets and interest-sensitive liabilities repricing within one year divided by total assets, based on a current interest rate scenario. |
(l) | Includes loans held for sale and reverse mortgages. |
(m) | Includes seasonal Associates, when applicable. |
(n) | Excludes reverse mortgage loans. |
(o) | The Company uses non-GAAP (United States Generally Accepted Accounting Principles) financial information in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented. The Company’s management believes that investors may use these non-GAAP financial measures to analyze the Company’s financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release. |
(p) | Includes commercial & industrial loans, PPP loans and commercial small business leases. |
(q) | Represents amortized cost basis for loans, leases and held-to-maturity securities. |
(r) | Includes provision for (recovery of) credit losses, loan workout expenses, OREO expenses and other credit costs. |
(s) | Includes commercial mortgage and commercial construction loans. |
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Reconciliation (o): | Three months ended | |||||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||
Net interest income (GAAP) | $ | 138,558 | $ | 108,224 | $ | 114,185 | ||||||||||||||||||||||||||
Core net interest income (non-GAAP) | 138,558 | 108,224 | 114,185 | |||||||||||||||||||||||||||||
Noninterest income (GAAP) | 60,574 | 46,027 | 47,822 | |||||||||||||||||||||||||||||
Less: Securities gains | — | — | 329 | |||||||||||||||||||||||||||||
Plus: Unrealized loss on equity investments, net | (3) | — | — | |||||||||||||||||||||||||||||
Core fee revenue (non-GAAP) | $ | 60,577 | $ | 46,027 | $ | 47,493 | ||||||||||||||||||||||||||
Core net revenue (non-GAAP) | $ | 199,135 | $ | 154,251 | $ | 161,678 | ||||||||||||||||||||||||||
Core net revenue (non-GAAP)(tax-equivalent) | $ | 199,349 | $ | 154,499 | $ | 161,943 | ||||||||||||||||||||||||||
Noninterest expense (GAAP) | $ | 174,457 | $ | 90,419 | $ | 95,619 | ||||||||||||||||||||||||||
Less: Corporate development expense | 34,038 | 4,989 | 2,095 | |||||||||||||||||||||||||||||
Less/(plus): Restructuring expense | 17,514 | 1,755 | (265) | |||||||||||||||||||||||||||||
Plus: Recovery of legal settlement | — | (15,000) | — | |||||||||||||||||||||||||||||
Core noninterest expense (non-GAAP) | $ | 122,905 | $ | 98,675 | $ | 93,789 | ||||||||||||||||||||||||||
Core efficiency ratio (non-GAAP) | 61.7 | % | 63.9 | % | 57.9 | % | ||||||||||||||||||||||||||
Core fee revenue as a percentage of total core net revenue (non-GAAP) (b) | 30.4 | % | 29.8 | % | 29.3 | % | ||||||||||||||||||||||||||
End of period | ||||||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||
Total assets (GAAP) | $ | 20,964,674 | $ | 15,777,327 | $ | 14,730,452 | ||||||||||||||||||||||||||
Less: Goodwill and other intangible assets | 1,032,189 | 547,231 | 554,701 | |||||||||||||||||||||||||||||
Total tangible assets (non-GAAP) | $ | 19,932,485 | $ | 15,230,096 | $ | 14,175,751 | ||||||||||||||||||||||||||
Total stockholders’ equity of WSFS (GAAP) | $ | 2,520,463 | $ | 1,939,099 | $ | 1,770,641 | ||||||||||||||||||||||||||
Less: Goodwill and other intangible assets | 1,032,189 | 547,231 | 554,701 | |||||||||||||||||||||||||||||
Total tangible common equity (non-GAAP) | $ | 1,488,274 | $ | 1,391,868 | $ | 1,215,940 | ||||||||||||||||||||||||||
Tangible common book value per share: | ||||||||||||||||||||||||||||||||
Book value per share (GAAP) | $ | 38.94 | $ | 40.73 | $ | 37.27 | ||||||||||||||||||||||||||
Tangible common book value per share (non-GAAP) | 22.99 | 29.24 | 25.60 | |||||||||||||||||||||||||||||
Tangible common equity to tangible assets: | ||||||||||||||||||||||||||||||||
Equity to asset ratio (GAAP) | 12.02 | % | 12.29 | % | 12.02 | % | ||||||||||||||||||||||||||
Tangible common equity to tangible assets ratio (non-GAAP) | 7.47 | 9.14 | 8.58 |
Non-GAAP Reconciliation - continued (o): | Three months ended | |||||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||
GAAP net income attributable to WSFS | $ | 3,804 | $ | 56,287 | $ | 65,082 | ||||||||||||||||||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, unrealized loss on equity investments, corporate development and restructuring expense, and recovery of legal settlement | 51,555 | (8,256) | 1,501 | |||||||||||||||||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (12,344) | 1,863 | 11 | |||||||||||||||||||||||||||||
Adjusted net income (non-GAAP) attributable to WSFS | $ | 43,015 | $ | 49,894 | $ | 66,594 | ||||||||||||||||||||||||||
GAAP return on average assets (ROA) | 0.07 | % | 1.45 | % | 1.85 | % | ||||||||||||||||||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, unrealized loss on equity investments, corporate development and restructuring expense, and recovery of legal settlement | 0.99 | (0.21) | 0.04 | |||||||||||||||||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (0.23) | 0.04 | — | |||||||||||||||||||||||||||||
Core ROA (non-GAAP) | 0.83 | % | 1.28 | % | 1.89 | % | ||||||||||||||||||||||||||
Earnings per share (diluted) (GAAP) | $ | 0.06 | $ | 1.18 | $ | 1.36 | ||||||||||||||||||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, unrealized loss on equity investments, corporate development and restructuring expense, and recovery of legal settlement | 0.79 | (0.17) | 0.03 | |||||||||||||||||||||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | (0.19) | 0.03 | — | |||||||||||||||||||||||||||||
Core earnings per share (non-GAAP) | $ | 0.66 | $ | 1.04 | $ | 1.39 | ||||||||||||||||||||||||||
Calculation of return on average tangible common equity: | ||||||||||||||||||||||||||||||||
GAAP net income attributable to WSFS | $ | 3,804 | $ | 56,287 | $ | 65,082 | ||||||||||||||||||||||||||
Plus: Tax effected amortization of intangible assets | 2,980 | 2,063 | 2,004 | |||||||||||||||||||||||||||||
Net tangible income (non-GAAP) | $ | 6,784 | $ | 58,350 | $ | 67,086 | ||||||||||||||||||||||||||
Average stockholders’ equity of WSFS | $ | 2,722,263 | $ | 1,913,882 | $ | 1,771,822 | ||||||||||||||||||||||||||
Less: average goodwill and intangible assets | 982,800 | 548,552 | 556,344 | |||||||||||||||||||||||||||||
Net average tangible common equity | $ | 1,739,463 | $ | 1,365,330 | $ | 1,215,478 | ||||||||||||||||||||||||||
Return on average tangible common equity (non-GAAP) | 1.58 | % | 16.96 | % | 22.38 | % |
Non-GAAP Reconciliation - continued (o): | Three months ended | |||||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||
Calculation of PPNR: | ||||||||||||||||||||||||||||||||
Net income (GAAP) | $ | 3,967 | $ | 56,401 | $ | 65,141 | ||||||||||||||||||||||||||
(Less)/plus: Income tax (benefit) provision | 1,737 | 15,485 | 21,407 | |||||||||||||||||||||||||||||
Plus/(less): Provision for (recovery of) credit losses | 18,971 | (8,054) | (20,160) | |||||||||||||||||||||||||||||
PPNR (non-GAAP) | $ | 24,675 | $ | 63,832 | $ | 66,388 |
Investor Relations Contact: Dominic C. Canuso | ||||||||
(302) 571-6833; dcanuso@wsfsbank.com | ||||||||
Media Contact: Rebecca Acevedo | ||||||||
(215) 253-5566; racevedo@wsfsbank.com |
PDF available: http://ml.globenewswire.com/Resource/Download/e4576314-d453-4603-a88f-3c8a325674de
FAQ
What were WSFS Financial Corporation's Q1 2022 financial results?
How much did WSFS Financial Corporation pay for Bryn Mawr Bank Corporation?
What is WSFS's plan for cost synergies following the merger?
When was the merger with Bryn Mawr Bank Corporation finalized?