Warby Parker Announces Third Quarter Fiscal Year 2021 Results
Warby Parker reported a 32% revenue increase to $137.4 million for Q3 2021, driven by a 23% rise in active customers to 2.15 million. Despite this growth, net loss surged to $91.1 million, primarily due to increased SG&A expenses, which rose to $171.6 million. The gross margin fell to 58% from 61.5% the previous year, reflecting a shift towards contact lenses. The company expects fiscal year 2021 net revenue between $539.5 million and $542.0 million with an adjusted EBITDA margin of 4% to 5%, showcasing a commitment to sustainable long-term growth.
- Revenue growth of 32% to $137.4 million.
- Active customers increased by 395,000, or 23%, to 2.15 million.
- Adjusted EBITDA improved by 106% to $11.2 million.
- Net loss increased by $49.5 million to $91.1 million.
- Gross margin decreased from 61.5% to 58%.
- SG&A expenses rose significantly, up $66.3 million to $171.6 million.
Revenue increased
Raises Fiscal 2021 Outlook
Active customers increased to 2.15 million
“Every day, we strive to design high-quality products, deliver remarkable customer experiences, and develop innovative technologies that help the world see. Our strong third quarter results reflect our commitment to achieving these goals while delivering ambitious, long-term sustainable growth,” said Co-Founder and Co-CEO
“We’re incredibly proud of the milestones we achieved in Q3, from opening our second optical lab to going public via a direct listing–and being the first public benefit corporation to do so,” added Co-Founder and Co-CEO
Third Quarter 2021 Financial Results
For the third quarter of 2021, compared to the third quarter of 2020:
-
Net revenue increased
, or$33.3 million 32.0% , to .$137.4 million -
Active Customers increased by 395,000, or
23% , to 2.15 million. -
Gross profit dollars increased
24.5% to .$79.7 million -
Gross margin was
58.0% compared to61.5% in the prior year, primarily driven by increased penetration of contact lenses versus the prior year, reflectingWarby Parker's strategy to grow its contact lens offering. Gross margin also includes approximately 70 basis points of stock-based compensation expense related to the Company’s direct listing in 2021. In addition, gross margin for third quarter 2020 includes approximately 90 basis points of improvement related to a tariff rebate received. -
Selling, general and administrative expenses (“SG&A”) increased
to$66.3 million , primarily driven by$171.6 million in stock-based compensation expense,$65.0 million in direct listing expenses, and$23.9 million in expense from a stock donation to the$7.8 million Warby Parker Impact Foundation .
Excluding these items, as well as of stock based compensation expense incurred in the third quarter of 2020, SG&A increased$42.4 million , on an adjusted basis. On this basis(1), SG&A as a percentage of revenue improved 590 basis points, from$12.0 million 60.5% to54.6% , primarily as a result of net revenue growth outpacing SG&A expense growth asWarby Parker maintained disciplined management of its expense profile.
-
Net loss increased
to$49.5 million , primarily as a result of the increase in SG&A described above.$91.1 million -
Adjusted EBITDA(1) increased
, or$5.8 million 106% , to .$11.2 million -
Adjusted EBITDA margin(1) increased 290 basis points to
8.1% . -
Warby Parker opened nine new stores during the quarter, bringing year-to-date openings to 28, and ended the quarter with 154 stores.
Due to the impact of COVID-19-related store closures last year,
For the third quarter of 2021, compared to the third quarter of 2019:
-
Net revenue increased
, or$42.6 million 45% . -
Gross margin was
58.0% , compared to60.0% in the prior period, primarily driven by an increased penetration of contacts in 2021 versus 2019, reflectingWarby Parker's strategy to grow its contact lens offering. Gross margin also includes approximately 70 basis points of stock-based compensation expense related to the Company’s direct listing in 2021. -
SG&A increased
to$116.3 million , primarily driven by$171.6 million in stock compensation expense,$65.0 million in direct listing expenses, and$23.9 million in expense from a stock donation to the$7.8 million Warby Parker Impact Foundation . Excluding these items, SG&A increased , on an adjusted basis. On this basis(1), SG&A as a percentage of revenue improved 320 basis points, from$20.2 million 57.8% to54.6% primarily as a result of net revenue growth outpacing SG&A expense growth asWarby Parker maintained disciplined management of its expense profile. -
Net loss increased
to$92.5 million , primarily as a result of the increase in SG&A described above.$91.1 million -
Adjusted EBITDA(1) increased
, or$4.8 million 76% to .$11.2 million -
Adjusted EBITDA margin(1) increased 140 basis points to
8.1% .
“Our journey to becoming a public company has been incredibly fulfilling and exciting, and we are pleased to report strong financial performance in our first earnings report” said Chief Financial Officer
Balance Sheet Highlights
Raises 2021 Outlook
For the fiscal year 2021,
-
Net revenue of
to$539.5 million , representing growth of$542.0 million 37% to38% versus fiscal year 2020 and growth of46% versus fiscal year 2019. -
Adjusted EBITDA margin(1) of approximately
4% to5% . - 35 new store openings bringing total store count to 161.
The guidance and forward-looking statements made in this press release are based on management's expectations as of the date of this press release and do not incorporate future unknown direct or indirect impacts from further resurgences in COVID-19, including the Delta variant.
(1) Please see the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measure in the section titled "Non-GAAP Financial Measures" below.
Webcast and Conference Call
A conference call to discuss Warby Parker’s Q3 2021 financial results and outlook is scheduled for
Forward-Looking Statements
This press release and the related conference call, webcast and presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, including expectations regarding achieving profitability and our GAAP and non-GAAP guidance for the years ending
Forward-looking statements are based on information available at the time those statements are made and are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management as of that time with respect to future events. These statements are subject to risks and uncertainties, many of which involve factors or circumstances that are beyond our control, that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These risks and uncertainties include our ability to manage our future growth effectively; our expectations regarding cost of goods sold, gross margin, channel mix, customer mix, and selling, general, and administrative expenses; planned new retail stores in 2021 and going forward; increases in component and shipping costs and changes in supply chain; our ability to compete successfully; our ability to manage our inventory balances and shrinkage; our ability to engage our existing customers and obtain new customers; the growth of our brand awareness; the effects of the ongoing COVID-19 pandemic; the effects of seasonal trends on our results of operations; our ability to stay in compliance with extensive laws and regulations that apply to our business and operations; our ability to adequately maintain and protect our intellectual property and proprietary rights; our reliance on third parties for our products, operation and infrastructure; our duties related to being a public benefit corporation; the ability of our Co-Founders and Co-CEOs to exercise significant influence over all matters submitted to stockholders for approval; the effect of our multi-class structure on the trading price of our Class A common stock; and the increased expenses associated with being a public company. Additional information regarding these and other risks and uncertainties that could cause actual results to differ materially from the Company's expectations is included in our Registration Statement on Form S-1, as filed with, and declared effective by, the
Additional information regarding these and other factors that could affect the Company’s results is included in the Company’s
Glossary
Active Customer is defined as a unique customer that has made at least one purchase of any product or service in the preceding 12-month period.
Non-GAAP Financial Measures
We use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, Adjusted earnings per share, Adjusted cost of goods sold (“Adjusted COGS”), Adjusted gross profit, and Adjusted selling, general, and administrative expenses (“Adjusted SG&A”) as important indicators of our operating performance. Collectively, we refer to these non-GAAP financial measures as our “Non-GAAP Measures.” The Non-GAAP Measures, when taken collectively with our GAAP results, may be helpful to investors because they provide consistency and comparability with past financial performance and assist in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results.
Adjusted EBITDA is defined as net income (loss) before interest and other income (loss), taxes, and depreciation and amortization as further adjusted for stock-based compensation expense, non-cash charitable donations, and non-recurring costs such as direct listing or other transaction costs. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenue.
Adjusted net income is defined as net income (loss) adjusted for stock-based compensation expense, non-cash charitable donations, and non-recurring costs such as direct listing or other transaction costs, and as further adjusted for estimated income tax on such adjusted items.
Adjusted earnings per share is defined as Adjusted net income (loss) divided by adjusted weighted average shares outstanding.
Adjusted COGS is defined as cost of goods sold adjusted for stock-based compensation expense.
Adjusted gross profit is defined as net revenue minus Adjusted COGS.
Adjusted SG&A is defined as SG&A adjusted for stock-based compensation expense, non-cash charitable donations, and non-recurring costs such as direct listing or other transaction costs.
The Non-GAAP Measures are presented for supplemental informational purposes only. A reconciliation of historical GAAP to Non-GAAP financial information is included under “Selected Financial Information” below.
We have not reconciled our Adjusted EBITDA margin guidance to GAAP net income (loss) margin, or
About
Selected Financial Information
|
|||||||||
Condensed Consolidated Balance Sheets (Unaudited) |
|||||||||
(Amounts in thousands, except share data) |
|||||||||
|
|
|
|
||||||
Assets |
|
|
|
||||||
Current assets: |
|
|
|
||||||
Cash and cash equivalents |
$ |
266,237 |
|
|
|
$ |
314,085 |
|
|
Accounts receivable, net |
822 |
|
|
|
601 |
|
|
||
Inventory |
51,442 |
|
|
|
38,468 |
|
|
||
Prepaid expenses and other current assets |
34,991 |
|
|
|
6,779 |
|
|
||
Total current assets |
353,492 |
|
|
|
359,933 |
|
|
||
|
|
|
|
||||||
Property and equipment, net |
105,332 |
|
|
|
84,534 |
|
|
||
Other assets |
739 |
|
|
|
284 |
|
|
||
Total assets |
$ |
459,563 |
|
|
|
$ |
444,751 |
|
|
|
|
|
|
||||||
Liabilities, Redeemable Convertible Preferred Stock, and Stockholders’ Equity (Deficit) |
|
|
|
||||||
Current liabilities: |
|
|
|
||||||
Accounts payable |
$ |
49,621 |
|
|
|
$ |
40,788 |
|
|
Accrued expenses |
63,656 |
|
|
|
34,270 |
|
|
||
Deferred revenue |
16,779 |
|
|
|
26,550 |
|
|
||
Other current liabilities |
4,299 |
|
|
|
3,722 |
|
|
||
Total current liabilities |
134,355 |
|
|
|
105,330 |
|
|
||
|
|
|
|
||||||
Deferred rent |
30,978 |
|
|
|
27,997 |
|
|
||
Other liabilities |
2,674 |
|
|
|
3,011 |
|
|
||
Total liabilities |
168,007 |
|
|
|
136,338 |
|
|
||
Commitments and contingencies |
|
|
|
||||||
Redeemable convertible preferred stock, |
— |
|
|
|
506,510 |
|
|
||
Stockholders’ equity (deficit): |
|
|
|
||||||
Common stock, |
11 |
|
|
|
5 |
|
|
||
Additional paid-in capital |
738,834 |
|
|
|
127,179 |
|
|
||
Accumulated deficit |
(447,339 |
) |
|
|
(325,390 |
) |
|
||
Accumulated other comprehensive income |
50 |
|
|
|
109 |
|
|
||
Total stockholders’ equity (deficit) |
291,556 |
|
|
|
(198,097 |
) |
|
||
Total liabilities, redeemable convertible preferred stock, and stockholders’ equity (deficit) |
$ |
459,563 |
|
|
|
$ |
444,751 |
|
|
|
||||||||||||||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||||||||||||||||||||
(Amounts in thousands, except share and per share data) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||||||
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net revenue |
$ |
137,373 |
|
|
|
$ |
104,091 |
|
|
|
$ |
94,735 |
|
|
$ |
407,906 |
|
|
|
$ |
280,881 |
|
|
|
$ |
276,842 |
|
|
Cost of goods sold |
57,709 |
|
|
|
40,111 |
|
|
|
37,874 |
|
|
166,407 |
|
|
|
114,125 |
|
|
|
107,066 |
|
|
||||||
Gross profit |
79,664 |
|
|
|
63,980 |
|
|
|
56,861 |
|
|
241,499 |
|
|
|
166,756 |
|
|
|
169,776 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Selling, general, and administrative expenses |
171,643 |
|
|
|
105,315 |
|
|
|
55,382 |
|
|
339,264 |
|
|
|
217,271 |
|
|
|
157,916 |
|
|
||||||
(Loss) income from operations |
(91,979 |
) |
|
|
(41,335 |
) |
|
|
1,479 |
|
|
(97,765 |
) |
|
|
(50,515 |
) |
|
|
11,860 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest and other (loss) income, net |
(146 |
) |
|
|
(81 |
) |
|
|
58 |
|
|
(452 |
) |
|
|
(626 |
) |
|
|
1,560 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(Loss) income before income taxes |
(92,125 |
) |
|
|
(41,416 |
) |
|
|
1,537 |
|
|
(98,217 |
) |
|
|
(51,141 |
) |
|
|
13,420 |
|
|
||||||
Provision for income taxes |
(1,052 |
) |
|
|
196 |
|
|
|
154 |
|
|
151 |
|
|
|
478 |
|
|
|
1,562 |
|
|
||||||
Net (loss) income |
$ |
(91,073 |
) |
|
|
$ |
(41,612 |
) |
|
|
$ |
1,383 |
|
|
$ |
(98,368 |
) |
|
|
$ |
(51,619 |
) |
|
|
$ |
11,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Deemed dividend upon redemption of redeemable convertible preferred stock |
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
$ |
(13,137 |
) |
|
|
$ |
— |
|
|
|
$ |
(56,826 |
) |
|
Net (loss) income attributable to common stockholders |
$ |
(91,073 |
) |
|
|
$ |
(41,612 |
) |
|
|
$ |
1,383 |
|
|
$ |
(111,505 |
) |
|
|
$ |
(51,619 |
) |
|
|
$ |
(44,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net (loss) income per share attributable to common stockholders, basic and diluted |
$ |
(1.45 |
) |
|
|
$ |
(0.78 |
) |
|
|
$ |
0.01 |
|
|
$ |
(1.96 |
) |
|
|
$ |
(0.98 |
) |
|
|
$ |
(0.86 |
) |
|
Weighted average shares used in computing net (loss) income per share attributable to common stockholders, basic and diluted |
62,887,161 |
|
|
|
53,179,523 |
|
|
|
52,453,537 |
|
|
56,985,960 |
|
|
|
52,818,555 |
|
|
|
52,386,085 |
|
|
|
|||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||||
(Amounts in thousands) |
|||||||||
|
Nine Months Ended |
||||||||
|
2021 |
|
2020 |
||||||
Cash flows from operating activities |
|
|
|
||||||
Net loss |
$ |
(98,368 |
) |
|
|
$ |
(51,619 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||||
Depreciation and amortization |
15,322 |
|
|
|
13,294 |
|
|
||
Stock-based compensation |
76,002 |
|
|
|
43,749 |
|
|
||
Non-cash charitable contribution |
7,757 |
|
|
|
— |
|
|
||
Change in operating assets and liabilities: |
|
|
|
||||||
Accounts receivable, net |
(221 |
) |
|
|
671 |
|
|
||
Inventory |
(12,971 |
) |
|
|
(5,698 |
) |
|
||
Prepaid expenses and other assets |
(775 |
) |
|
|
(2,117 |
) |
|
||
Other non-current assets |
(548 |
) |
|
|
(13 |
) |
|
||
Accounts payable |
7,629 |
|
|
|
1,899 |
|
|
||
Accrued expenses |
11,724 |
|
|
|
11,174 |
|
|
||
Deferred revenue |
(9,774 |
) |
|
|
(3,096 |
) |
|
||
Other current liabilities |
578 |
|
|
|
764 |
|
|
||
Deferred rent |
2,980 |
|
|
|
1,471 |
|
|
||
Other liabilities |
530 |
|
|
|
2,907 |
|
|
||
Net cash (used in) provided by operating activities |
(135 |
) |
|
|
13,386 |
|
|
||
Cash flows from investing activities |
|
|
|
||||||
Purchases of property and equipment |
(34,018 |
) |
|
|
(14,748 |
) |
|
||
Net cash used in investing activities |
(34,018 |
) |
|
|
(14,748 |
) |
|
||
Cash flows from financing activities |
|
|
|
||||||
Proceeds from stock option and warrant exercises |
10,087 |
|
|
|
966 |
|
|
||
Employee tax withholding remitted in connection with exercise or release of equity awards |
(29,059 |
) |
|
|
— |
|
|
||
Proceeds from repayment of related party loans |
31,513 |
|
|
|
945 |
|
|
||
Stock repurchases |
(8,085 |
) |
|
|
— |
|
|
||
Issuance of Series F redeemable convertible preferred stock, net of issuance costs |
— |
|
|
|
124,717 |
|
|
||
Issuance of Series G redeemable convertible preferred stock, net of issuance costs |
— |
|
|
|
118,969 |
|
|
||
Payment for Tender Offer |
(18,031 |
) |
|
|
— |
|
|
||
Borrowings from Credit Facility |
— |
|
|
|
30,900 |
|
|
||
Repayment of Credit Facility |
— |
|
|
|
(30,900 |
) |
|
||
Net cash (used in) provided by financing activities |
(13,575 |
) |
|
|
245,597 |
|
|
||
Effect of exchange rates on cash |
(120 |
) |
|
|
(263 |
) |
|
||
Net (decrease) increase in cash and cash equivalents |
(47,848 |
) |
|
|
243,972 |
|
|
||
Cash and cash equivalents |
|
|
|
||||||
Beginning of year |
314,085 |
|
|
|
55,424 |
|
|
||
End of year |
$ |
266,237 |
|
|
|
$ |
299,396 |
|
|
Supplemental disclosures |
|
|
|
||||||
Cash paid for income taxes |
$ |
314 |
|
|
|
$ |
220 |
|
|
Cash paid for interest |
94 |
|
|
|
438 |
|
|
||
Non-cash investing and financing activities: |
|
|
|
||||||
Purchases of property and equipment included in accounts payable and accrued expenses |
$ |
5,246 |
|
|
|
$ |
2,623 |
|
|
Related party loans issued in connection with stock option exercises |
13,827 |
|
|
|
— |
|
|
Reconciliation of GAAP to Non-GAAP Measures (Unaudited)
The following table reflects a reconciliation of Adjusted EBITDA to net loss, the most directly comparable financial measure prepared in accordance with GAAP:
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
||||||||||||||||
|
(unaudited, in thousands) |
|
(unaudited, in thousands) |
||||||||||||||||||||||||
Net loss |
$ |
(91,073 |
) |
|
|
$ |
(41,612 |
) |
|
|
$ |
1,383 |
|
|
$ |
(98,368 |
) |
|
|
$ |
(51,619 |
) |
|
|
$ |
11,858 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest and other (loss), net |
(146 |
) |
|
|
(81 |
) |
|
|
58 |
|
|
(452 |
) |
|
|
(626 |
) |
|
|
1,560 |
|
||||||
Provision for income taxes |
(1,052 |
) |
|
|
196 |
|
|
|
154 |
|
|
151 |
|
|
|
478 |
|
|
|
1,562 |
|
||||||
Depreciation and amortization expense |
5,587 |
|
|
|
4,395 |
|
|
|
4,262 |
|
|
15,410 |
|
|
|
13,370 |
|
|
|
10,989 |
|
||||||
Stock-based compensation expense(1) |
65,929 |
|
|
|
42,377 |
|
|
|
615 |
|
|
77,599 |
|
|
|
43,749 |
|
|
|
4,081 |
|
||||||
Non-cash charitable donation(2) |
7,757 |
|
|
|
— |
|
|
|
— |
|
|
7,757 |
|
|
|
— |
|
|
|
— |
|
||||||
Transaction costs(3) |
23,893 |
|
|
|
— |
|
|
|
— |
|
|
28,262 |
|
|
|
— |
|
|
|
— |
|
||||||
Adjusted EBITDA |
$ |
11,187 |
|
|
|
$ |
5,437 |
|
|
|
$ |
6,356 |
|
|
$ |
31,263 |
|
|
|
$ |
6,604 |
|
|
|
$ |
26,930 |
|
Adjusted EBITDA margin |
8.1 |
|
% |
|
5.2 |
|
% |
|
6.7 |
% |
|
7.7 |
|
% |
|
2.4 |
|
% |
|
9.7 |
% |
(1) Represents expenses related to the Company’s equity-based compensation programs, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, vesting of awards including the satisfaction of performance conditions, and the impact of repurchases of awards from employees. For the period ending |
(2) Represents charitable expense recorded in connection with the donation of 178,572 shares of Series A common stock to the |
(3) Represents (i) costs directly attributable to the preparation for our Direct Listing and (ii) expenses incurred in connection with the cash tender offer completed in |
The following table presents our non-GAAP, or adjusted, financial measures for the three and nine months ended 2021, 2020, and 2019 as a percentage of revenue. Each cost and operating expense is adjusted for transaction costs, stock-based compensation expense, which includes payroll tax expense related to stock-based compensation, and a charitable stock donation.
|
Reported |
|
Adjusted |
|
Reported |
|
Adjusted |
|||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended
|
|
Nine Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||||||||||||||||||||||||||
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
|||||||||||||||||||||||||||||
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold |
$ |
57.7 |
|
|
|
$ |
40.1 |
|
|
|
$ |
37.9 |
|
|
$ |
56.8 |
|
|
$ |
40.1 |
|
|
$ |
37.9 |
|
|
$ |
166.4 |
|
|
|
$ |
114.1 |
|
|
|
$ |
107.1 |
|
|
$ |
165.5 |
|
|
$ |
114.1 |
|
|
|
$ |
107.1 |
|
% of Revenue |
42.0 |
|
% |
|
38.5 |
|
% |
|
40.0 |
% |
|
41.3 |
% |
|
38.5 |
% |
|
40.0 |
% |
|
40.8 |
|
% |
|
40.6 |
|
% |
|
38.7 |
% |
|
40.6 |
% |
|
40.6 |
|
% |
|
38.7 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Gross profit |
$ |
79.7 |
|
|
|
$ |
64.0 |
|
|
|
$ |
56.8 |
|
|
$ |
80.6 |
|
|
$ |
64.0 |
|
|
$ |
56.8 |
|
|
$ |
241.5 |
|
|
|
$ |
166.8 |
|
|
|
$ |
169.7 |
|
|
$ |
242.4 |
|
|
$ |
166.8 |
|
|
|
$ |
169.7 |
|
% of Revenue |
58.0 |
|
% |
|
61.5 |
|
% |
|
60.0 |
% |
|
58.7 |
% |
|
61.5 |
% |
|
60.0 |
% |
|
59.2 |
|
% |
|
59.4 |
|
% |
|
61.3 |
% |
|
59.4 |
% |
|
59.4 |
|
% |
|
61.3 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Selling, general, and administrative expenses |
$ |
171.6 |
|
|
|
$ |
105.3 |
|
|
|
$ |
55.4 |
|
|
$ |
75.0 |
|
|
$ |
62.9 |
|
|
$ |
54.8 |
|
|
$ |
339.3 |
|
|
|
$ |
217.3 |
|
|
|
$ |
157.9 |
|
|
$ |
226.6 |
|
|
$ |
173.5 |
|
|
|
$ |
153.8 |
|
% of Revenue |
124.9 |
|
% |
|
101.2 |
|
% |
|
58.5 |
% |
|
54.6 |
% |
|
60.4 |
% |
|
57.9 |
% |
|
83.2 |
|
% |
|
77.4 |
|
% |
|
57.0 |
% |
|
55.6 |
% |
|
61.8 |
|
% |
|
55.6 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net (loss) income |
$ |
(91.1 |
) |
|
|
$ |
(41.6 |
) |
|
|
$ |
1.4 |
|
|
$ |
3.9 |
|
|
$ |
0.7 |
|
|
$ |
1.5 |
|
|
$ |
(98.4 |
) |
|
|
$ |
(51.6 |
) |
|
|
$ |
11.9 |
|
|
$ |
11.0 |
|
|
$ |
(5.3 |
) |
|
|
$ |
12.6 |
|
% of Revenue |
(66.3 |
) |
% |
|
(40.0 |
) |
% |
|
1.5 |
% |
|
2.8 |
% |
|
0.7 |
% |
|
1.6 |
% |
|
(24.1 |
) |
% |
|
(18.4 |
) |
% |
|
4.3 |
% |
|
2.7 |
% |
|
(1.9 |
) |
% |
|
4.6 |
% |
The following table reflects a reconciliation of each non-GAAP, or adjusted, financial measure to its most directly comparable financial measure prepared in accordance with GAAP:
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||||||||||
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
||||||||||||||||||||||
|
(unaudited, in thousands) |
|
(unaudited, in thousands) |
||||||||||||||||||||||||||||||
Cost of goods sold |
$ |
57,709 |
|
|
|
$ |
40,111 |
|
|
|
$ |
37,874 |
|
|
|
$ |
166,407 |
|
|
|
$ |
114,125 |
|
|
|
$ |
107,066 |
|
|
||||
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Stock-based compensation expense(1) |
923 |
|
|
|
— |
|
|
|
3 |
|
|
|
923 |
|
|
|
1 |
|
|
|
11 |
|
|
||||||||||
Adjusted cost of goods sold |
$ |
56,786 |
|
|
|
$ |
40,111 |
|
|
|
$ |
37,871 |
|
|
|
$ |
165,484 |
|
|
|
$ |
114,124 |
|
|
|
$ |
107,055 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Gross profit |
$ |
79,664 |
|
|
|
$ |
63,980 |
|
|
|
$ |
56,861 |
|
|
|
$ |
241,499 |
|
|
|
$ |
166,756 |
|
|
|
$ |
169,776 |
|
|
||||
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Stock-based compensation expense(1) |
923 |
|
|
|
— |
|
|
|
3 |
|
|
|
923 |
|
|
|
1 |
|
|
|
11 |
|
|
||||||||||
Adjusted gross profit |
$ |
80,587 |
|
|
|
$ |
63,980 |
|
|
|
$ |
56,864 |
|
|
|
$ |
242,422 |
|
|
|
$ |
166,757 |
|
|
|
$ |
169,787 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Selling, general, and administrative expenses |
$ |
171,643 |
|
|
|
$ |
105,315 |
|
|
|
$ |
55,382 |
|
|
|
$ |
339,264 |
|
|
|
$ |
217,271 |
|
|
|
$ |
157,916 |
|
|
||||
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Stock-based compensation expense(1) |
65,006 |
|
|
|
42,377 |
|
|
|
612 |
|
|
|
76,676 |
|
|
|
43,748 |
|
|
|
4,070 |
|
|
||||||||||
Non-cash charitable donation(2) |
7,757 |
|
|
|
— |
|
|
|
— |
|
|
|
7,757 |
|
|
|
— |
|
|
|
— |
|
|
||||||||||
Transaction costs(3) |
23,893 |
|
|
|
— |
|
|
|
— |
|
|
|
28,262 |
|
|
|
— |
|
|
|
— |
|
|
||||||||||
Adjusted selling, general, and administrative expenses |
$ |
74,987 |
|
|
|
$ |
62,938 |
|
|
|
$ |
54,770 |
|
|
|
$ |
226,569 |
|
|
|
$ |
173,523 |
|
|
|
$ |
153,846 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net (loss) income |
$ |
(91,073 |
) |
|
|
$ |
(41,612 |
) |
|
|
$ |
1,383 |
|
|
|
$ |
(98,368 |
) |
|
|
$ |
(51,619 |
) |
|
|
$ |
11,858 |
|
|
||||
Provision for income taxes |
(1,052 |
|
) |
|
196 |
|
|
|
154 |
|
|
151 |
|
|
|
478 |
|
|
|
1,562 |
|
||||||||||||
(Loss) income before income taxes |
(92,125 |
|
) |
|
(41,416 |
|
) |
|
1,537 |
|
|
(98,217 |
|
) |
|
(51,141 |
|
) |
|
13,420 |
|
||||||||||||
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Stock-based compensation expense(1) |
65,929 |
|
|
|
42,377 |
|
|
|
615 |
|
|
|
77,599 |
|
|
|
43,749 |
|
|
|
4,081 |
|
|
||||||||||
Non-cash charitable donation(2) |
7,757 |
|
|
|
— |
|
|
|
— |
|
|
|
7,757 |
|
|
|
— |
|
|
|
— |
|
|
||||||||||
Transaction costs(3) |
23,893 |
|
|
|
— |
|
|
|
— |
|
|
|
28,262 |
|
|
|
— |
|
|
|
— |
|
|
||||||||||
Adjusted provision for income taxes(4) |
(1,542 |
) |
|
|
(272 |
) |
|
|
(609 |
) |
|
|
(4,355 |
) |
|
|
2,090 |
|
|
|
(4,949 |
) |
|
||||||||||
Adjusted net income (loss) |
$ |
3,912 |
|
|
|
$ |
689 |
|
|
|
$ |
1,543 |
|
|
|
$ |
11,046 |
|
|
|
$ |
(5,302 |
) |
|
|
$ |
12,552 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Less: undistributed adjusted net income attributable to participating securities |
(1,648 |
) |
|
|
(340 |
) |
|
|
(694 |
) |
|
|
(5,221 |
) |
|
|
— |
|
|
|
(5,858 |
) |
|
||||||||||
Adjusted net income (loss) attributable to common stock |
$ |
2,264 |
|
|
|
$ |
349 |
|
|
|
$ |
849 |
|
|
|
$ |
5,825 |
|
|
|
$ |
(5,302 |
) |
|
|
$ |
6,694 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Adjusted weighted average shares - diluted(5) |
69,189,226 |
|
|
|
59,515,607 |
|
|
|
59,299,298 |
|
|
|
63,717,358 |
|
|
|
52,818,555 |
|
|
|
58,974,645 |
|
|
||||||||||
Adjusted diluted earnings per share |
$ |
0.03 |
|
|
|
$ |
0.01 |
|
|
|
$ |
0.01 |
|
|
|
$ |
0.09 |
|
|
|
$ |
(0.10 |
) |
|
|
$ |
0.11 |
|
|
(1) Represents expenses related to the Company’s equity-based compensation programs, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, vesting of awards including the satisfaction of performance conditions, and the impact of repurchases of awards from employees. For the period ending |
(2) Represents charitable expense recorded in connection with the donation of 178,572 shares of Series A common stock to the |
(3) Represents (i) costs directly attributable to the preparation for our Direct Listing and (ii) expenses incurred in connection with the cash tender offer completed in |
(4) The adjusted provision for income taxes is based on long-term estimated annual effective tax rates of |
(5) Includes an additional 6.3 million, 6.3 million, and 6.8 million dilutive securities for the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211112005544/en/
Investor Relations:
Investors@Warbyparker.com
Media:
lena@derris.com
Source:
FAQ
What were Warby Parker's Q3 2021 revenue results?
How many active customers does Warby Parker have as of Q3 2021?
What is Warby Parker's net loss for Q3 2021?
What is Warby Parker's fiscal 2021 revenue outlook?