WOW! REPORTS SECOND QUARTER 2023 RESULTS
Second Quarter 2023 High-Speed Data Revenue of
Second Quarter 2023 Highlights (1)
- Total Revenue of
$172.6 million $3.5 million 2% , compared to the second quarter of 2022 - HSD Revenue totaled
$106.7 million $4.1 million 4% , compared to the second quarter of 2022 - Net Loss was
$101.7 million - Adjusted EBITDA of
$68.1 million $2.5 million 4% , compared to the second quarter of 2022 - Passed approximately 11,700 new homes in
Central Florida and Edge-outs through June 30, 2023 and an additional 5,200 in July - Launched YouTube TV as our video service for customers, providing better value and more robust choice of channels
- Completed the share repurchase program with 1.8 million shares purchased during the second quarter 2023 at an average price of
$9.37
"We have added more homes this year than we added over the past three years combined, and the pace of construction and penetration is accelerating in new markets and Edge-outs. Additionally, HSD net adds are improving in our legacy footprint," said Teresa Elder, WOW!'s CEO. "We are excited about our partnership with YouTube TV, which represents the next stage of our transition to a broadband-first business."
"We continue to experience revenue growth in our HSD business which increased
Revenue
Total Revenue was
Total Subscription Revenue for the quarter ended June 30, 2023 was
Other Business Services Revenue totaled
Other Revenue totaled
(1) | Refer to "Non-GAAP Financial Measures" "Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures," and "Subscriber Information" in this Press Release for definitions and information related to Adjusted EBITDA, Adjusted EBITDA margin and reconciliation of non-GAAP measures to the closest comparable GAAP measures and why our management thinks it is beneficial to present such non-GAAP measures. |
Costs and Expenses
Operating Expenses (excluding Depreciation and Amortization) totaled
Net Loss
Net Loss for the quarter ended June 30, 2023 was
Adjusted EBITDA
Adjusted EBITDA for the quarter ended June 30, 2023, was
Subscribers
WOW! reported Total Subscribers of 522,400 as of June 30, 2023, a decrease of 14,200, or
Market Expansion
Market Expansion projects reached a total of 92,800 homes passed and 23,200 Subscribers since inception.
The 2021 Edge-Out projects include 900 Subscribers, which represents
Capital Expenditures
Capital Expenditures totaled
Capital Expenditures equates to
Liquidity and Leverage
As of June 30, 2023, the total outstanding amount of long-term debt and finance lease obligations was
Share Repurchase Program
As of June 30, 2023, we completed our share repurchase program with a total of 4.9 million shares for approximately
Third Quarter and Full Year 2023 Guidance
Q3 2023 | Full Year 2023 | |||
HSD Revenue | ||||
Total Revenue | ||||
Adjusted EBITDA | ||||
HSD net additions | (1,500) - 500 | 6,000 - 10,000 |
Webcast
WOW! will host a webcast and conference call on Tuesday, August 8, 2023, at 8:00 a.m. ET to discuss the financial and operating results contained in this press release. The conference call and webcast will be broadcast live on the Company's investor relations website at ir.wowway.com. Those parties interested in participating can use the information as follows:
Call Date: | Tuesday, August 8, 2023 | Call Time: | 8:00 a.m. Eastern | |||
Dial In: | (888) 330-3556 | International: | (646) 960-0826 | |||
Conf. ID: | 4844814 | |||||
A replay of the call will be available on August 8, 2023, at 11:00 a.m. ET, on the investor relations website or by telephone. To access the telephone replay, which will be available until August 22, 2023, at 11:59 p.m. ET, please dial (800) 770-2030 or (647) 362-9199 and use conference ID 4844814.
WIDEOPENWEST, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||
June 30, | December 31, | |||||
2023 | 2022 | |||||
(in millions, except share data) | ||||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 23.0 | $ | 31.0 | ||
Accounts receivable—trade, net of allowance for doubtful accounts of | 39.7 | 39.9 | ||||
Accounts receivable—other, net | 13.5 | 12.2 | ||||
Prepaid expenses and other | 43.3 | 37.8 | ||||
Total current assets | 119.5 | 120.9 | ||||
Right-of-use lease assets—operating | 13.4 | 15.0 | ||||
Property, plant and equipment, net | 759.4 | 725.8 | ||||
Franchise operating rights | 457.0 | 585.1 | ||||
Goodwill | 225.1 | 225.1 | ||||
Intangible assets subject to amortization, net | 1.2 | 1.3 | ||||
Other non-current assets | 45.8 | 44.2 | ||||
Total assets | $ | 1,621.4 | $ | 1,717.4 | ||
Liabilities and stockholders' equity | ||||||
Current liabilities | ||||||
Accounts payable—trade | $ | 44.9 | $ | 46.1 | ||
Accrued interest | 1.2 | 0.1 | ||||
Current portion of long-term lease liability—operating | 4.8 | 4.9 | ||||
Accrued liabilities and other | 63.1 | 68.7 | ||||
Current portion of long-term debt and finance lease obligations | 16.7 | 17.7 | ||||
Current portion of unearned service revenue | 27.1 | 27.2 | ||||
Total current liabilities | 157.8 | 164.7 | ||||
Long-term debt and finance lease obligations—less current portion and debt issuance costs | 851.4 | 725.0 | ||||
Long-term lease liability—operating | 10.1 | 11.6 | ||||
Deferred income taxes, net | 175.8 | 225.3 | ||||
Other non-current liabilities | 26.1 | 15.7 | ||||
Total liabilities | 1,221.2 | 1,142.3 | ||||
Commitments and contingencies | ||||||
Stockholders' equity: | ||||||
Preferred stock, | — | — | ||||
Common stock, | 1.0 | 1.0 | ||||
Additional paid-in capital | 385.4 | 374.7 | ||||
Accumulated income | 168.3 | 308.0 | ||||
Treasury stock at cost, 14,920,803 and 10,412,579 shares as of June 30, 2023 and December 31, 2022, respectively | (154.5) | (108.6) | ||||
Total stockholders' equity | 400.2 | 575.1 | ||||
Total liabilities and stockholders' equity | $ | 1,621.4 | $ | 1,717.4 | ||
WIDEOPENWEST, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED (unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||
(in millions, except share data) | |||||||||||||
Revenue: | |||||||||||||
HSD | $ | 106.7 | $ | 102.6 | $ | 211.9 | $ | 202.7 | |||||
Video | 41.6 | 47.7 | 83.7 | 96.3 | |||||||||
Telephony | 12.1 | 12.9 | 24.2 | 26.2 | |||||||||
Total subscription services revenue | 160.4 | 163.2 | 319.8 | 325.2 | |||||||||
Other business services | 5.1 | 5.4 | 10.3 | 10.7 | |||||||||
Other | 7.1 | 7.5 | 14.7 | 14.8 | |||||||||
Total revenue | 172.6 | 176.1 | 344.8 | 350.7 | |||||||||
Costs and expenses: | |||||||||||||
Operating (excluding depreciation and amortization) | 75.6 | 83.0 | 153.7 | 170.3 | |||||||||
Selling, general and administrative | 43.6 | 39.3 | 129.1 | 77.6 | |||||||||
Depreciation and amortization | 46.7 | 43.9 | 92.2 | 87.9 | |||||||||
Impairment losses on intangibles | 128.1 | — | 128.1 | — | |||||||||
294.0 | 166.2 | 503.1 | 335.8 | ||||||||||
(Loss) income from operations | (121.4) | 9.9 | (158.3) | 14.9 | |||||||||
Other income (expense): | |||||||||||||
Interest expense | (17.3) | (7.9) | (32.2) | (15.3) | |||||||||
Other income, net | 0.8 | 6.3 | 2.0 | 14.2 | |||||||||
(Loss) income from operations before provision for income tax | (137.9) | 8.3 | (188.5) | 13.8 | |||||||||
Income tax benefit (expense) | 36.2 | (4.3) | 48.8 | (4.1) | |||||||||
Net (loss) income | $ | (101.7) | $ | 4.0 | $ | (139.7) | $ | 9.7 | |||||
Basic and diluted (loss) earnings per common share | |||||||||||||
Basic | $ | (1.25) | $ | 0.05 | $ | (1.70) | $ | 0.12 | |||||
Diluted | $ | (1.25) | $ | 0.05 | $ | (1.70) | $ | 0.11 | |||||
Weighted-average common shares outstanding | |||||||||||||
Basic | 81,502,527 | 84,148,917 | 82,262,724 | 83,722,315 | |||||||||
Diluted | 81,502,527 | 86,793,139 | 82,262,724 | 86,642,849 | |||||||||
WIDEOPENWEST, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) | ||||||
Six Months Ended | ||||||
June 30, | ||||||
2023 | 2022 | |||||
(in millions) | ||||||
Cash flows from operating activities: | ||||||
Net (loss) income | $ | (139.7) | $ | 9.7 | ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 92.3 | 88.9 | ||||
Deferred income taxes | (49.5) | (3.9) | ||||
Provision for doubtful accounts | 5.5 | 0.7 | ||||
Gain on sale of operating assets, net | (0.1) | (1.0) | ||||
Amortization of debt issuance costs and discount | 0.8 | 0.8 | ||||
Impairment losses on intangibles | 128.1 | — | ||||
Non-cash compensation | 10.4 | 12.1 | ||||
Other non-cash items | — | 0.1 | ||||
Changes in operating assets and liabilities: | ||||||
Receivables and other operating assets | (13.7) | (8.4) | ||||
Payables and accruals | 7.1 | (150.7) | ||||
Net cash provided by (used in) operating activities | $ | 41.2 | $ | (51.7) | ||
Cash flows from investing activities: | ||||||
Capital expenditures | $ | (123.8) | $ | (76.8) | ||
Other investing activities | 0.2 | 1.1 | ||||
Net cash used in investing activities | $ | (123.6) | $ | (75.7) | ||
Cash flows from financing activities: | ||||||
Proceeds from issuance of long-term debt, net | $ | 130.0 | $ | — | ||
Payments on long-term debt and finance lease obligations | (9.7) | (9.9) | ||||
Purchase of shares | (45.9) | (6.0) | ||||
Net cash provided by (used in) financing activities | $ | 74.4 | $ | (15.9) | ||
Decrease in cash and cash equivalents | (8.0) | (143.3) | ||||
Cash and cash equivalents, beginning of period | 31.0 | 193.2 | ||||
Cash and cash equivalents, end of period | $ | 23.0 | $ | 49.9 | ||
Supplemental disclosures of cash flow information: | ||||||
Cash paid during the periods for interest | $ | 30.2 | $ | 14.4 | ||
Cash paid during the periods for income taxes | $ | 9.8 | $ | 141.0 | ||
Cash received during the periods for refunds of income taxes | $ | 4.8 | $ | — | ||
Non-cash operating activities: | ||||||
Operating lease additions | $ | 0.9 | $ | 1.5 | ||
Non-cash financing activities: | ||||||
Finance lease additions | $ | 4.3 | $ | 6.2 | ||
Capital expenditures within accounts payable and accruals | $ | 29.8 | $ | 22.3 | ||
About WOW! Internet, TV & Phone
WOW! is one of the nation's leading broadband providers, with an efficient and high-performing network that passes nearly 2 million residential, business and wholesale consumers. WOW! provides services in 15 markets, primarily in the Midwest and Southeast, including
Cautionary Statement Regarding Forward-Looking Statements
Certain statements in this press release that are not historical facts contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our goals, beliefs, plans and expectations about our prospects for the future and other future events. Forward-looking statements include all statements that are not historical fact and can be identified by terms such as "may," "intend," "might," "will," "should," "could," "would," "anticipate," "expect," "believe," "estimate," "plan," "project," "predict," "potential," or the negative of these terms. Although these forward-looking statements reflect our good-faith belief and reasonable judgment based on current information, these statements are qualified by important factors, many of which are beyond our control that could cause our actual results to differ materially from those in the forward-looking statements. These factors and other risks that could cause our actual results to differ materially are set forth in the section entitled "Risk Factors" in our Annual Report filed on Form 10-K with the Securities and Exchange Commission ("SEC") and other reports subsequently filed with the SEC. Given these uncertainties, you should not place undue reliance on any such forward-looking statements. The forward-looking statements included in this report are made as of the date hereof or the date specified herein, based on information available to us as of such date. Except as required by law, we assume no obligation to update these forward-looking statements, even if new information becomes available in the future.
Non-GAAP Financial Measures
The Company has included certain non-GAAP financial measures in this release, including Adjusted EBITDA and Adjusted EBITDA margin. These terms, as defined herein, are not intended to be considered in isolation, as a substitute for, or superior to, the financial information prepared and presented in accordance with generally accepted accounting principles in
We believe that these non-GAAP measures enhance an investor's understanding of our financial performance. We believe that these non-GAAP measures are useful financial metrics to assess our operating performance from period to period by excluding certain items that we believe are not representative of our core business. We believe that these non-GAAP measures provide investors with useful information for assessing the comparability between periods of our ability to generate cash from operations sufficient to pay taxes, to service debt and to undertake Capital Expenditures. We use these non-GAAP measures for business planning purposes and in measuring our performance relative to that of our competitors. We believe these non-GAAP measures are measures commonly used by investors to evaluate our performance and that of our competitors.
Adjusted EBITDA eliminates the impact of expenses that do not relate to overall business performance and is defined by WOW! as net income (loss) before interest expense, income taxes, depreciation and amortization (including impairments), impairment losses on intangibles and goodwill, write-off of any asset, loss on early extinguishment of debt, integration and restructuring expenses and all non‑cash charges and expenses (including stock compensation expense) and certain other income and expenses. Adjusted EBITDA should not be considered as an alternative to net income (loss), operating income or any other performance measures derived in accordance with GAAP as measures of operating performance, operating cash flows or liquidity.
Refer to "Reconciliations of GAAP Measures to Non-GAAP Measures" and the accompanying tables below for a reconciliation of Adjusted EBITDA to Net Income and Adjusted EBITDA margin to Net Profit margin which are the most directly comparable corresponding GAAP financial measures.
Subscriber Information
The Company uses the terms defined below throughout this release.
Homes passed are reported as the number of serviceable addresses, such as single residence homes, apartments and condominium units, and businesses passed by our broadband network and listed in our database.
We deliver multiple services to our customers, as such we report Total Subscribers as the number of Subscribers who receive at least one of our HSD, Video or Telephony services, without regard to which or how many services they subscribe. We define each of the individual HSD Subscribers, Video Subscribers and Telephony Subscribers as a Revenue Generating Unit ("RGU").
While we take appropriate steps to ensure subscriber information is presented on a consistent and accurate basis at any given balance sheet date, we periodically review our policies in light of the variability we may encounter across our different markets due to the nature and pricing of products and services and billing systems. Accordingly, we may from time to time make appropriate adjustments to our subscriber information based on such reviews.
WIDEOPENWEST, INC. AND SUBSIDIARIES Reconciliations of GAAP Measures to Non-GAAP Measures (unaudited) | ||||||||||||
The following table provides a reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin to Net (Loss) Income and Net Profit Margin for the periods presented: | ||||||||||||
Three months ended | Six months ended | |||||||||||
June 30, | June 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
(in millions) | ||||||||||||
Net (Loss) income | $ | (101.7) | $ | 4.0 | $ | (139.7) | $ | 9.7 | ||||
Net Profit Margin | (58.9) % | 2.3 % | (40.5) % | 2.8 % | ||||||||
Plus: Depreciation and amortization | 46.7 | 43.9 | 92.2 | 87.9 | ||||||||
Impairment losses on intangibles | 128.1 | — | 128.1 | — | ||||||||
Interest expense | 17.3 | 7.9 | 32.2 | 15.3 | ||||||||
Non-recurring professional fees, M&A integration and restructuring expense | 9.7 | 10.4 | 15.5 | 22.1 | ||||||||
Patent litigation settlement | — | — | 45.4 | — | ||||||||
Non-cash stock compensation | 5.0 | 6.4 | 10.4 | 12.1 | ||||||||
Other income, net | (0.8) | (6.3) | (2.0) | (14.2) | ||||||||
Income tax benefit | (36.2) | 4.3 | (48.8) | 4.1 | ||||||||
Adjusted EBITDA | $ | 68.1 | $ | 70.6 | $ | 133.3 | $ | 137.0 | ||||
Adjusted EBITDA Margin | 39.5 % | 40.1 % | 38.7 % | 39.1 % | ||||||||
WIDEOPENWEST, INC. AND SUBSIDIARIES Capital Expenditures and Subscriber Information (unaudited) | ||||||||||||
The following table provides additional information regarding our Capital Expenditures for the periods presented: | ||||||||||||
Three months ended | Six months ended | |||||||||||
June 30, | June 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
(in millions) | ||||||||||||
Scalable infrastructure | $ | 11.7 | $ | 7.4 | $ | 29.6 | $ | 18.1 | ||||
Customer premise equipment | 15.8 | 14.6 | 32.0 | 33.6 | ||||||||
Line extensions | 22.7 | 5.7 | 38.7 | 10.2 | ||||||||
Support capital and other | 13.4 | 7.0 | 23.5 | 14.9 | ||||||||
Total | $ | 63.6 | $ | 34.7 | $ | 123.8 | $ | 76.8 | ||||
Capital expenditures included in total related to: | ||||||||||||
Greenfields | $ | 23.0 | $ | 4.5 | $ | 43.2 | $ | 5.0 | ||||
Edge-outs | $ | 3.7 | $ | 0.8 | $ | 7.9 | $ | 1.9 | ||||
Business services | $ | 3.7 | $ | 2.6 | $ | 7.6 | $ | 5.8 | ||||
The following table provides an unaudited summary of our continuing operations subscriber information: | ||||||||||
June 30, | September 30, | December 31, | March 31, | June 30, | ||||||
2022 | 2022 | 2022 | 2023 | 2023 | ||||||
Homes Passed | 1,886,000 | 1,886,000 | 1,886,000 | 1,885,700 | 1,892,600 | |||||
Total Subscribers | 536,600 | 538,100 | 530,600 | 527,300 | 522,400 | |||||
HSD RGUs | 517,200 | 518,600 | 511,600 | 508,700 | 507,800 | |||||
Video RGUs | 135,500 | 129,900 | 123,200 | 117,100 | 110,000 | |||||
Telephony RGUs | 95,200 | 92,900 | 89,900 | 87,700 | 85,300 | |||||
Total RGUs | 747,900 | 741,400 | 724,700 | 713,500 | 703,100 | |||||
Additional Information Available on Website:
The information in this press release should be read in conjunction with the financial statements and footnotes contained in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, which will be posted on of our investor relations website at ir.wowway.com, when it is filed with the Securities and Exchange Commission (the "SEC"). A slide presentation to accompany the conference call and a trending schedule containing historical customer and financial data will also be available on our website.
View original content to download multimedia:https://www.prnewswire.com/news-releases/wow-reports-second-quarter-2023-results-301895075.html
SOURCE WideOpenWest, Inc.
