Western New England Bancorp, Inc. Reports Results for Three Months Ended March 31, 2022 and Declares Quarterly Cash Dividend
Western New England Bancorp (WNEB) reported a net income of $5.3 million for Q1 2022, maintaining $0.24 per diluted share. This is a decrease from $5.8 million in the same quarter of 2021. The Board declared a $0.06 per share dividend, payable on or about May 25, 2022. Key highlights include a 4.4% increase in total loans, primarily in commercial real estate, and a decrease in nonperforming loans to 0.21%. The company remains optimistic amidst economic challenges and anticipates growth in 2022.
- Net income of $5.3 million for Q1 2022.
- Quarterly cash dividend of $0.06 per share.
- Total loan portfolio increased by $80.8 million, or 4.4%.
- Commercial real estate loans increased by $59.5 million, or 6.1%.
- Nonperforming loans decreased to 0.21%.
- Net income decreased from $5.8 million in Q1 2021.
- Non-interest income fell by $1.6 million, or 39.1%.
- Average loan yield decreased to 3.84% from 4.03%.
WESTFIELD, Mass., April 26, 2022 (GLOBE NEWSWIRE) -- Western New England Bancorp, Inc. (the “Company” or “WNEB”) (NasdaqGS: WNEB), the holding company for Westfield Bank (the “Bank”), announced today the unaudited results of operations for the three months ended March 31, 2022. The Company reported net income of
The Company also announced that the Board of Directors declared a quarterly cash dividend of
“We continue to build off a record year in 2021 and are pleased to announce strong first quarter results for the Company in 2022,” said James C. Hagan, President and Chief Executive Officer. “Notwithstanding a challenging economic and interest rate environment resulting in part from the ongoing global pandemic and geopolitical uncertainty, we remain optimistic about the Company’s growth opportunities in 2022.
As a result of utilizing excess cash from our successful increase in core deposits, the Company continues to show strong loan growth in key loan categories. We are pleased to report that our total loan portfolio increased
We believe the balance sheet management steps we took in 2021 have directly resulted in an increase in net interest income and the net interest margin, which increased from
Hagan concluded, “Lastly, we would like to thank the West Hartford community for naming Westfield Bank the “2021 Best of West Hartford – Best Bank/Financial Institution” for the second year in a row. I would also like to thank our customers, employees, Board of Directors and shareholders for their support as we continue our efforts to grow the Company in new markets now and in the future.”
COVID-19 Response and Actions:
As a Preferred Lender with the SBA, the Company was in a position to react immediately to the PPP component of the March 27, 2020 stimulus bill known as the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) launched by the U.S Department of the Treasury and the SBA. As of December 31, 2021, the Company had received funding approval from the SBA for 2,146 applications totaling
During the three months ended March 31, 2022, the Company recognized
The table below breaks out the PPP income recognized for the periods noted:
For the Three Months Ended | |||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||
($ in thousands) | |||||||||||
PPP origination fee income | |||||||||||
PPP interest income | 36 | 105 | 201 | 387 | 412 | ||||||
Total PPP Income |
In addition to participating in the PPP, the Company implemented a modification deferral program under the CARES Act, which allowed residential, commercial and consumer borrowers who were adversely affected by the COVID-19 pandemic, to defer loan payments for a set period of time. As of March 31, 2022, the Company had two remaining commercial real estate loans, with an outstanding principal balance of
Key Highlights:
Loans and Deposits
At March 31, 2022, total loans were
At March 31, 2022, total deposits were
Allowance for Loan Losses and Credit Quality
At March 31, 2022, the allowance for loan losses as a percentage of total loans and as a percentage of non-performing loans was
Net Interest Margin
The net interest margin was
Repurchases
On April 27, 2021, the Board of Directors authorized a stock repurchase plan (the “2021 Plan”) under which the Company is authorized to repurchase up to 2.4 million shares, or
The shares repurchased under the 2021 Plan will be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, or otherwise, depending upon market conditions. There is no guarantee as to the exact number, or value, of shares that will be repurchased by the Company, and the Company may discontinue repurchases at any time that management determines additional repurchases are not warranted. The timing and amount of additional share repurchases under the 2021 Plan will depend on a number of factors, including the Company’s stock price performance, ongoing capital planning considerations, general market conditions, and applicable legal requirements.
Capital Management
Book value per share was
Net Income for the Three Months Ended March 31, 2022 Compared to the Three Months Ended December 31, 2021
The Company reported net income of
Net Interest Income and Net Interest Margin
On a sequential quarter basis, net interest income increased
During the three months ended March 31, 2022 and the three months ended December 31, 2021, interest and dividend income included PPP income of
The net interest margin was
During the three months ended March 31, 2022, average interest-earning assets decreased
The average cost of total funds, including non-interest bearing accounts and borrowings, decreased one basis point from
Provision for Loan Losses
During the three months ended March 31, 2022, the provision for loan losses decreased
The Company recorded net charge-offs of
Non-Interest Income
On a sequential quarter basis, non-interest income decreased
Non-Interest Expense
For the three months ended March 31, 2022, non-interest expense increased
Income Tax Provision
Income tax expense for the three months ended March 31, 2022 was
Net Income for the Three Months Ended March 31, 2022 Compared to the Three Months Ended March 31, 2021
The Company reported net income of
For the three months ended March 31, 2022, return on average assets and return on average equity were
Net Interest Income and Net Interest Margin
Net interest income increased
Net interest income for the three months ended March 31, 2022 included PPP income of
The net interest margin was
The loan yield decreased 19 basis points from
During the three months ended March 31, 2022, average interest-earning assets increased
During the three months ended March 31, 2022, the average cost of funds, including non-interest bearing demand accounts and borrowings, decreased 16 basis points, from
Provision for Loan Losses
The provision for loan losses decreased
Non-Interest Income
Non-interest income decreased
Non-Interest Expense
For the three months ended March 31, 2022, non-interest expense increased
Income Tax Provision
Income tax expense for the three months ended March 31, 2022 was
Balance Sheet
At March 31, 2022, total assets were
Investments
At March 31, 2022, the Company’s available-for-sale securities portfolio decreased
Total Loans
At March 31, 2022, total loans were
The following table is a summary of our outstanding loan balances for the periods indicated:
March 31, 2022 | December 31, 2021 | ||||||
(Dollars in thousands) | |||||||
Commercial real estate loans | $ | 1,039,487 | $ | 979,969 | |||
Residential real estate loans: | |||||||
Residential | 564,339 | 552,332 | |||||
Home equity | 100,165 | 99,759 | |||||
Total residential real estate loans | 664,504 | 652,091 | |||||
Commercial and industrial loans: | |||||||
PPP loans | 6,052 | 25,329 | |||||
Commercial and industrial loans | 209,890 | 201,340 | |||||
Total commercial and industrial loans | 215,942 | 226,669 | |||||
Consumer loans | 4,252 | 4,250 | |||||
Total gross loans | 1,924,185 | 1,862,979 | |||||
Unamortized PPP loan fees | (255 | ) | (781 | ) | |||
Unamortized premiums and net deferred loans fees and costs | 2,355 | 2,518 | |||||
Total loans | $ | 1,926,285 | $ | 1,864,716 |
Credit Quality
Management continues to remain attentive to any signs of deterioration in borrowers’ financial conditions and is proactive in taking the appropriate steps to mitigate risk. At March 31, 2022, nonperforming loans totaled
Deposits
At March 31, 2022, total deposits were
Time deposits decreased
FHLB and Subordinated Debt
At March 31, 2022, total borrowings decreased
Capital
At March 31, 2022, shareholders’ equity was
Capital Management
The Company’s book value per share was
The Company’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements and internal target minimal levels. At March 31, 2022, the Company’s Tier 1 leverage, common equity tier 1 capital, and total risk-based capital ratios were
Dividends
Although the Company has historically paid quarterly dividends on its common stock and currently intends to continue to pay such dividends, the Company’s ability to pay such dividends depends on a number of factors, including restrictions under federal laws and regulations on the Company’s ability to pay dividends, and as a result, there can be no assurance that dividends will continue to be paid in the future.
About Western New England Bancorp, Inc.
Western New England Bancorp, Inc. is a Massachusetts-chartered stock holding company and the parent company of Westfield Bank, CSB Colts, Inc., Elm Street Securities Corporation, WFD Securities, Inc. and WB Real Estate Holdings, LLC. Western New England Bancorp, Inc. and its subsidiaries are headquartered in Westfield, Massachusetts and operate 25 banking offices throughout western Massachusetts and northern Connecticut. To learn more, visit our website at www.westfieldbank.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the Company’s financial condition, liquidity, results of operations, future performance, business, measures being taken in response to the COVID-19 pandemic and the impact of the COVID-19 impact on the Company’s business. Forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, but are not limited to:
- the duration and scope of the COVID-19 pandemic and the local, national and global impact of COVID-19;
- actions governments, businesses and individuals take in response to the COVID-19 pandemic;
- the speed and effectiveness of vaccine and treatment developments and their deployment, including public adoption rates of COVID-19 vaccines;
- the emergence of new COVID-19 variants, such as the Omicron variant, and the response thereto;
- the pace of recovery when the COVID-19 pandemic subsides;
- changes in the interest rate environment that reduce margins;
- the effect on our operations of governmental legislation and regulation, including changes in accounting regulation or standards, the nature and timing of the adoption and effectiveness of new requirements under the Dodd-Frank Act Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”), Basel guidelines, capital requirements and other applicable laws and regulations;
- the highly competitive industry and market area in which we operate;
- general economic conditions, either nationally or regionally, resulting in, among other things, a deterioration in credit quality;
- changes in business conditions and inflation;
- changes in credit market conditions;
- the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions;
- changes in the securities markets which affect investment management revenues;
- increases in Federal Deposit Insurance Corporation deposit insurance premiums and assessments;
- changes in technology used in the banking business;
- the soundness of other financial services institutions which may adversely affect our credit risk;
- certain of our intangible assets may become impaired in the future;
- our controls and procedures may fail or be circumvented;
- new lines of business or new products and services, which may subject us to additional risks;
- changes in key management personnel which may adversely impact our operations;
- severe weather, natural disasters, acts of war or terrorism and other external events which could significantly impact our business; and
- other factors detailed from time to time in our SEC filings.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent required by law.
For further information contact:
James C. Hagan, President and CEO
Guida R. Sajdak, Executive Vice President and CFO
Meghan Hibner, Vice President and Investor Relations Officer
413-568-1911
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Net Income and Other Data
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | |||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | |||||||||||
INTEREST AND DIVIDEND INCOME: | |||||||||||||||
Loans | $ | 17,947 | $ | 18,089 | $ | 18,670 | $ | 18,321 | $ | 19,120 | |||||
Securities | 1,950 | 1,763 | 1,500 | 1,277 | 854 | ||||||||||
Other investments | 25 | 25 | 28 | 28 | 35 | ||||||||||
Short-term investments | 21 | 49 | 40 | 26 | 24 | ||||||||||
Total interest and dividend income | 19,943 | 19,926 | 20,238 | 19,652 | 20,033 | ||||||||||
INTEREST EXPENSE: | |||||||||||||||
Deposits | 992 | 1,091 | 1,217 | 1,466 | 1,734 | ||||||||||
Long-term debt | - | - | - | 185 | 273 | ||||||||||
Subordinated debt | 253 | 253 | 256 | 197 | - | ||||||||||
Total interest expense | 1,245 | 1,344 | 1,473 | 1,848 | 2,007 | ||||||||||
Net interest and dividend income | 18,698 | 18,582 | 18,765 | 17,804 | 18,026 | ||||||||||
(CREDIT ) PROVISION FOR LOAN LOSSES | (425 | ) | 300 | (100 | ) | (1,200 | ) | 75 | |||||||
Net interest and dividend income after (credit) provision for loan losses | 19,123 | 18,282 | 18,865 | 19,004 | 17,951 | ||||||||||
NON-INTEREST INCOME: | |||||||||||||||
Service charges and fees | 2,174 | 2,270 | 2,132 | 2,075 | 1,883 | ||||||||||
Income from bank-owned life insurance | 448 | 486 | 485 | 500 | 441 | ||||||||||
Bank-owned life insurance death benefit | - | 555 | - | - | - | ||||||||||
(Loss) gain on sales of securities, net | (4 | ) | - | 2 | (12 | ) | (62 | ) | |||||||
Unrealized (losses) gains on marketable equity securities | (276 | ) | (96 | ) | 11 | 6 | (89 | ) | |||||||
Gain on sale of mortgages | 2 | 289 | 665 | 242 | 227 | ||||||||||
Gain on non-marketable equity investments | - | 352 | - | - | 546 | ||||||||||
Loss on interest rate swap termination | - | - | - | (402 | ) | - | |||||||||
Other income | 4 | - | - | - | 58 | ||||||||||
Total non-interest income | 2,348 | 3,856 | 3,295 | 2,409 | 3,004 | ||||||||||
NON-INTEREST EXPENSE: | |||||||||||||||
Salaries and employee benefits | 8,239 | 8,193 | 8,094 | 7,973 | 7,601 | ||||||||||
Occupancy | 1,363 | 1,144 | 1,124 | 1,099 | 1,289 | ||||||||||
Furniture and equipment | 543 | 548 | 533 | 513 | 490 | ||||||||||
Data processing | 723 | 726 | 698 | 758 | 721 | ||||||||||
Professional fees | 577 | 477 | 575 | 589 | 544 | ||||||||||
FDIC insurance | 286 | 202 | 273 | 225 | 298 | ||||||||||
Advertising | 399 | 262 | 345 | 347 | 338 | ||||||||||
Loss on prepayment of borrowings | - | - | - | 45 | - | ||||||||||
Other | 2,326 | 2,371 | 2,376 | 2,125 | 2,046 | ||||||||||
Total non-interest expense | 14,456 | 13,923 | 14,018 | 13,674 | 13,327 | ||||||||||
INCOME BEFORE INCOME TAXES | 7,015 | 8,215 | 8,142 | 7,739 | 7,628 | ||||||||||
INCOME TAX PROVISION | 1,696 | 1,995 | 2,106 | 2,087 | 1,837 | ||||||||||
NET INCOME | $ | 5,319 | $ | 6,220 | $ | 6,036 | $ | 5,652 | $ | 5,791 | |||||
Basic earnings per share | $ | 0.24 | $ | 0.28 | $ | 0.27 | $ | 0.24 | $ | 0.24 | |||||
Weighted average shares outstanding | 22,100,076 | 22,097,968 | 22,620,387 | 23,722,903 | 24,486,146 | ||||||||||
Diluted earnings per share | $ | 0.24 | $ | 0.28 | $ | 0.27 | $ | 0.24 | $ | 0.24 | |||||
Weighted average diluted shares outstanding | 22,172,909 | 22,203,876 | 22,714,429 | 23,773,562 | 24,543,554 | ||||||||||
Other Data: | |||||||||||||||
Return on average assets (1) | 0.85 | % | 0.97 | % | 0.96 | % | 0.92 | % | 0.98 | % | |||||
Return on average equity (1) | 9.65 | % | 11.22 | % | 10.85 | % | 10.16 | % | 10.35 | % | |||||
Efficiency ratio (2) | 67.79 | % | 64.38 | % | 63.58 | % | 66.09 | % | 64.58 | % | |||||
Net interest margin, on a fully tax-equivalent basis | 3.20 | % | 3.10 | % | 3.20 | % | 3.08 | % | 3.26 | % | |||||
(1) Annualized. | |||||||||||||||
(2) The efficiency ratio represents the ratio of operating expenses divided by the sum of net interest and dividend income and non-interest income, excluding realized and unrealized gains and losses on securities, gain on non-marketable equity investments, bank-owned life insurance death benefit, loss on interest rate swap termination and loss on prepayment of borrowings. |
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | |||||||||||||||
Cash and cash equivalents | $ | 62,898 | $ | 103,456 | $ | 148,496 | $ | 105,494 | $ | 132,124 | |||||||||
Available-for-sale securities, at fair value | 173,910 | 194,352 | 208,030 | 231,166 | 195,454 | ||||||||||||||
Held to maturity securities, at amortized cost | 237,575 | 222,272 | 154,403 | 107,783 | 63,960 | ||||||||||||||
Marketable equity securities, at fair value | 11,643 | 11,896 | 11,970 | 11,936 | 11,906 | ||||||||||||||
Federal Home Loan Bank of Boston and other restricted stock - at cost | 2,594 | 2,594 | 2,698 | 4,036 | 4,492 | ||||||||||||||
Loans | 1,926,285 | 1,864,716 | 1,846,150 | 1,876,988 | 1,924,868 | ||||||||||||||
Allowance for loan losses | (19,308 | ) | (19,787 | ) | (19,837 | ) | (19,870 | ) | (21,227 | ) | |||||||||
Net loans | 1,906,977 | 1,844,929 | 1,826,313 | 1,857,118 | 1,903,641 | ||||||||||||||
Bank-owned life insurance | 73,343 | 72,895 | 74,286 | 73,801 | 73,301 | ||||||||||||||
Goodwill | 12,487 | 12,487 | 12,487 | 12,487 | 12,487 | ||||||||||||||
Core deposit intangible | 2,469 | 2,563 | 2,656 | 2,750 | 2,844 | ||||||||||||||
Other assets | 71,542 | 70,981 | 69,459 | 70,035 | 63,320 | ||||||||||||||
TOTAL ASSETS | $ | 2,555,438 | $ | 2,538,425 | $ | 2,510,798 | $ | 2,476,606 | $ | 2,463,529 | |||||||||
Total deposits | $ | 2,278,164 | $ | 2,256,898 | $ | 2,230,884 | $ | 2,186,459 | $ | 2,159,506 | |||||||||
Long-term debt | 1,686 | 2,653 | 3,829 | 4,990 | 42,676 | ||||||||||||||
Subordinated debt | 19,643 | 19,633 | 19,623 | 19,614 | - | ||||||||||||||
Securities pending settlement | 146 | - | - | 461 | 152 | ||||||||||||||
Other liabilities | 36,736 | 35,553 | 38,120 | 41,411 | 38,339 | ||||||||||||||
TOTAL LIABILITIES | 2,336,375 | 2,314,737 | 2,292,456 | 2,252,935 | 2,240,673 | ||||||||||||||
TOTAL SHAREHOLDERS' EQUITY | 219,063 | 223,688 | 218,342 | 223,671 | 222,856 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 2,555,438 | $ | 2,538,425 | $ | 2,510,798 | $ | 2,476,606 | $ | 2,463,529 | |||||||||
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
Other Data
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | |||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | |||||||||||
Shares outstanding at end of period | 22,742,189 | 22,656,515 | 22,848,781 | 24,070,399 | 24,583,958 | ||||||||||
Operating results: | |||||||||||||||
Net interest income | $ | 18,698 | $ | 18,582 | $ | 18,765 | $ | 17,804 | $ | 18,026 | |||||
(Credit) provision for loan losses | (425) | 300 | (100) | (1,200) | 75 | ||||||||||
Non-interest income | 2,348 | 3,856 | 3,295 | 2,409 | 3,004 | ||||||||||
Non-interest expense | 14,456 | 13,923 | 14,018 | 13,674 | 13,327 | ||||||||||
Income before income provision for income taxes | 7,015 | 8,215 | 8,142 | 7,739 | 7,628 | ||||||||||
Income tax provision | 1,696 | 1,995 | 2,106 | 2,087 | 1,837 | ||||||||||
Net income | 5,319 | 6,220 | 6,036 | 5,652 | 5,791 | ||||||||||
Performance Ratios: | |||||||||||||||
Net interest margin, on a fully tax-equivalent basis | |||||||||||||||
Interest rate spread, on a fully tax-equivalent basis | |||||||||||||||
Return on average assets | |||||||||||||||
Return on average equity | |||||||||||||||
Efficiency ratio | |||||||||||||||
Per Common Share Data: | |||||||||||||||
Basic earnings per share | $ | 0.24 | $ | 0.28 | $ | 0.27 | $ | 0.24 | $ | 0.24 | |||||
Per diluted share | 0.24 | 0.28 | 0.27 | 0.24 | 0.24 | ||||||||||
Cash dividend declared | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | ||||||||||
Book value per share | 9.63 | 9.87 | 9.56 | 9.29 | 9.07 | ||||||||||
Tangible book value per share | 8.97 | 9.21 | 8.89 | 8.66 | 8.44 | ||||||||||
Asset Quality: | |||||||||||||||
30-89 day delinquent loans | $ | 1,407 | $ | 1,102 | $ | 1,619 | $ | 2,607 | $ | 7,216 | |||||
90 days or more delinquent loans | 1,401 | 1,039 | 1,446 | 1,808 | 2,058 | ||||||||||
Total delinquent loans | 2,808 | 2,141 | 3,065 | 4,415 | 9,274 | ||||||||||
Total delinquent loans as a percentage of total loans | |||||||||||||||
Total delinquent loans as a percentage of total loans, excluding PPP | |||||||||||||||
Nonperforming loans | $ | 3,988 | $ | 4,964 | $ | 5,632 | $ | 5,989 | $ | 6,782 | |||||
Nonperforming loans as a percentage of total loans | |||||||||||||||
Nonperforming loans as a percentage of total loans, excluding PPP | |||||||||||||||
Nonperforming assets as a percentage of total assets | |||||||||||||||
Nonperforming assets as a percentage of total assets, excluding PPP | |||||||||||||||
Allowance for loan losses as a percentage of nonperforming loans | |||||||||||||||
Allowance for loan losses as a percentage of total loans | |||||||||||||||
Allowance for loan losses as a percentage of total loans, excluding PPP | |||||||||||||||
Net loan charge-offs (recoveries) | $ | 54 | $ | 350 | $ | (67) | $ | 157 | $ | 5 | |||||
Net loan charge-offs as a percentage of average assets |
The following table sets forth the information relating to our average balances and net interest income for the three months ended March 31, 2022, December 31, 2021 and March 31, 2021 and reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated.
Three Months Ended | ||||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||
Average | Average Yield/ | Average | Average Yield/ | Average | Average Yield/ | |||||||||||||||||||||||||
Balance | Interest(8) | Cost(9) | Balance | Interest(8) | Cost(9) | Balance | Interest(8) | Cost(9) | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||
ASSETS: | ||||||||||||||||||||||||||||||
Interest-earning assets | ||||||||||||||||||||||||||||||
Loans(1)(2) | $ | 1,894,870 | $ | 18,067 | 3.87 | % | $ | 1,850,162 | $ | 18,197 | 3.90 | % | $ | 1,923,477 | $ | 19,220 | 4.05 | % | ||||||||||||
Securities(2) | 423,437 | 1,950 | 1.87 | 401,811 | 1,764 | 1.74 | 227,330 | 854 | 1.52 | |||||||||||||||||||||
Other investments | 10,595 | 25 | 0.96 | 10,654 | 25 | 0.93 | 9,663 | 35 | 1.47 | |||||||||||||||||||||
Short-term investments(3) | 57,030 | 21 | 0.15 | 131,770 | 49 | 0.15 | 95,004 | 24 | 0.10 | |||||||||||||||||||||
Total interest-earning assets | 2,385,932 | 20,063 | 3.41 | 2,394,397 | 20,035 | 3.32 | 2,255,474 | 20,133 | 3.62 | |||||||||||||||||||||
Total non-interest-earning assets | 143,635 | 149,151 | 144,588 | |||||||||||||||||||||||||||
Total assets | $ | 2,529,567 | $ | 2,543,548 | $ | 2,400,062 | ||||||||||||||||||||||||
LIABILITIES AND EQUITY: | ||||||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||
Interest-bearing checking accounts | $ | 132,192 | 95 | 0.29 | $ | 132,028 | 106 | 0.32 | $ | 90,503 | 105 | 0.47 | ||||||||||||||||||
Savings accounts | 218,448 | 36 | 0.07 | 214,961 | 36 | 0.07 | 187,217 | 37 | 0.08 | |||||||||||||||||||||
Money market accounts | 878,393 | 521 | 0.24 | 849,023 | 546 | 0.26 | 675,662 | 653 | 0.39 | |||||||||||||||||||||
Time deposit accounts | 389,063 | 340 | 0.35 | 410,149 | 403 | 0.39 | 567,102 | 939 | 0.67 | |||||||||||||||||||||
Total interest-bearing deposits | 1,618,096 | 992 | 0.25 | 1,606,161 | 1,091 | 0.27 | 1,520,484 | 1,734 | 0.46 | |||||||||||||||||||||
Short-term borrowings and long-term debt | 21,975 | 253 | 4.67 | 22,614 | 253 | 4.44 | 52,670 | 273 | 2.10 | |||||||||||||||||||||
Interest-bearing liabilities | 1,640,071 | 1,245 | 0.31 | 1,628,775 | 1,344 | 0.33 | 1,573,154 | 2,007 | 0.52 | |||||||||||||||||||||
Non-interest-bearing deposits | 633,082 | 654,334 | 561,581 | |||||||||||||||||||||||||||
Other non-interest-bearing liabilities | 32,857 | 40,428 | 38,360 | |||||||||||||||||||||||||||
Total non-interest-bearing liabilities | 665,939 | 694,762 | 599,941 | |||||||||||||||||||||||||||
Total liabilities | 2,306,010 | 2,323,537 | 2,173,095 | |||||||||||||||||||||||||||
Total equity | 223,557 | 220,011 | 226,967 | |||||||||||||||||||||||||||
Total liabilities and equity | $ | 2,529,567 | $ | 2,543,548 | $ | 2,400,062 | ||||||||||||||||||||||||
Less: Tax-equivalent adjustment(2) | (120 | ) | (109 | ) | (100 | ) | ||||||||||||||||||||||||
Net interest and dividend income | $ | 18,698 | $ | 18,582 | $ | 18,026 | ||||||||||||||||||||||||
Net interest rate spread(4) | 3.08 | % | 2.97 | % | 3.08 | % | ||||||||||||||||||||||||
Net interest rate spread, on a tax-equivalent basis(5) | 3.10 | % | 2.99 | % | 3.10 | % | ||||||||||||||||||||||||
Net interest margin(6) | 3.18 | % | 3.08 | % | 3.24 | % | ||||||||||||||||||||||||
Net interest margin, on a tax-equivalent basis(7) | 3.20 | % | 3.10 | % | 3.26 | % | ||||||||||||||||||||||||
Ratio of average interest-earning | ||||||||||||||||||||||||||||||
assets to average interest-bearing liabilities | 145.48 | % | 147.01 | % | 143.37 | % |
__________________________________________________
(1) Loans, including nonaccrual loans, are net of deferred loan origination costs and unadvanced funds.
(2) Loan and securities income are presented on a tax-equivalent basis using a tax rate of
(3) Short-term investments include federal funds sold.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest rate spread, on a tax-equivalent basis, represents the difference between the tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent weighted average cost of interest-bearing liabilities.
(6) Net interest margin represents net interest and dividend income as a percentage of average interest-earning assets.
(7) Net interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets.
(8) Acquired loans, time deposits and borrowings are recorded at fair value at the time of acquisition. The fair value marks on the loans, time deposits and borrowings acquired accrete and amortize into net interest income over time. For the three months ended March 31, 2022, December 31, 2021, and March 31, 2021, the loan accretion income and interest expense reduction on time deposits and borrowings increased (decreased) net interest income
(9) Annualized.
Reconciliation of Non-GAAP to GAAP Financial Measures
The Company believes that certain non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below.
For the quarter ended | |||||||||||||||||||
3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Loans (no tax adjustment) | $ | 17,947 | $ | 18,089 | $ | 18,670 | $ | 18,321 | $ | 19,120 | |||||||||
Tax-equivalent adjustment | 120 | 108 | 106 | 104 | 100 | ||||||||||||||
Loans (tax-equivalent basis) | $ | 18,067 | $ | 18,197 | $ | 18,776 | $ | 18,425 | $ | 19,220 | |||||||||
Securities (no tax adjustment) | $ | 1,950 | $ | 1,763 | $ | 1,500 | $ | 1,277 | $ | 854 | |||||||||
Tax-equivalent adjustment | - | 1 | 1 | 1 | - | ||||||||||||||
Securities (tax-equivalent basis) | $ | 1,950 | $ | 1,764 | $ | 1,501 | $ | 1,278 | $ | 854 | |||||||||
Net interest income (no tax adjustment) | $ | 18,698 | $ | 18,582 | $ | 18,765 | $ | 17,804 | $ | 18,026 | |||||||||
Tax equivalent adjustment | 120 | 109 | 107 | 105 | 100 | ||||||||||||||
Net interest income (tax-equivalent basis) | $ | 18,818 | $ | 18,691 | $ | 18,872 | $ | 17,909 | $ | 18,126 | |||||||||
Net interest income (no tax adjustment) | $ | 18,698 | $ | 18,582 | $ | 18,765 | $ | 17,804 | $ | 18,026 | |||||||||
Less: | |||||||||||||||||||
Purchase accounting adjustments | 39 | (31 | ) | 56 | (33 | ) | (45 | ) | |||||||||||
Prepayment penalties and fees | 21 | 21 | 8 | 117 | 35 | ||||||||||||||
PPP fee income | 562 | 973 | 1,757 | 1,627 | 2,411 | ||||||||||||||
Adjusted net interest income (non-GAAP) | $ | 18,076 | $ | 17,619 | $ | 16,944 | $ | 16,093 | $ | 15,625 | |||||||||
Average interest-earning assets | $ | 2,385,932 | $ | 2,394,397 | $ | 2,337,717 | $ | 2,330,311 | $ | 2,255,474 | |||||||||
Average interest-earnings asset, excluding average PPP loans | $ | 2,370,852 | $ | 2,352,858 | $ | 2,257,346 | $ | 2,174,716 | $ | 2,088,910 | |||||||||
Net interest margin (no tax adjustment) | 3.18 | % | 3.08 | % | 3.18 | % | 3.06 | % | 3.24 | % | |||||||||
Net interest margin, tax-equivalent | 3.20 | % | 3.10 | % | 3.20 | % | 3.08 | % | 3.26 | % | |||||||||
Adjusted net interest margin, excluding purchase accounting adjustments, PPP fee income and prepayment penalties (non-GAAP) | 3.10 | % | 2.97 | % | 2.98 | % | 2.97 | % | 3.03 | % | |||||||||
For the quarter ended | |||||||||||||||||||
3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Book Value per Share (GAAP) | $ | 9.63 | $ | 9.87 | $ | 9.56 | $ | 9.29 | $ | 9.07 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||
Goodwill | (0.55 | ) | (0.55 | ) | (0.55 | ) | (0.52 | ) | (0.51 | ) | |||||||||
Core deposit intangible | (0.11 | ) | (0.11 | ) | (0.12 | ) | (0.11 | ) | (0.12 | ) | |||||||||
Tangible Book Value per Share (non-GAAP) | $ | 8.97 | $ | 9.21 | $ | 8.89 | $ | 8.66 | $ | 8.44 | |||||||||
Income Before Income Taxes (GAAP) | $ | 7,015 | $ | 8,215 | $ | 8,142 | $ | 7,739 | $ | 7,628 | |||||||||
(Credit) provision for loan losses | (425 | ) | 300 | (100 | ) | (1,200 | ) | 75 | |||||||||||
Income Before Taxes and Provision (non-GAAP) | $ | 6,590 | $ | 8,515 | $ | 8,042 | $ | 6,539 | $ | 7,703 | |||||||||
Efficiency Ratio: | |||||||||||||||||||
Non-interest Expense (GAAP) | $ | 14,456 | $ | 13,923 | $ | 14,018 | $ | 13,674 | $ | 13,327 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||
Loss on prepayment of borrowings | - | - | - | (45 | ) | - | |||||||||||||
Non-interest Expense for Efficiency Ratio (non-GAAP) | $ | 14,456 | $ | 13,923 | $ | 14,018 | $ | 13,629 | $ | 13,327 | |||||||||
Net Interest Income (GAAP) | $ | 18,698 | $ | 18,582 | $ | 18,765 | $ | 17,804 | $ | 18,026 | |||||||||
Non-interest Income (GAAP) | $ | 2,348 | $ | 3,856 | $ | 3,295 | $ | 2,409 | $ | 3,004 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||
Bank-owned life insurance death benefit | - | (555 | ) | - | - | - | |||||||||||||
Loss (gain) on securities, net | 4 | - | (2 | ) | 12 | 62 | |||||||||||||
Unrealized losses (gains) on marketable equity securities | 276 | 96 | (11 | ) | (6 | ) | 89 | ||||||||||||
Loss on interest rate swap termination | - | - | - | 402 | - | ||||||||||||||
Gain on non-marketable equity investments | - | (352 | ) | - | - | (546 | ) | ||||||||||||
Non-interest Income for Efficiency Ratio (non-GAAP)_ | $ | 2,628 | $ | 3,045 | $ | 3,282 | $ | 2,817 | $ | 2,609 | |||||||||
Total Revenue for Efficiency Ratio (non-GAAP) | $ | 21,326 | $ | 21,627 | $ | 22,047 | $ | 20,621 | $ | 20,635 | |||||||||
Efficiency Ratio (GAAP) | 68.69 | % | 62.05 | % | 63.54 | % | 67.65 | % | 63.37 | % | |||||||||
Efficiency Ratio (Non-interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP)) | 67.79 | % | 64.38 | % | 63.58 | % | 66.09 | % | 64.58 | % |
FAQ
What is Western New England Bancorp's net income for Q1 2022?
What is the dividend amount declared by WNEB?
When will the dividend for WNEB be paid?
How much did total loans increase for WNEB?