Western New England Bancorp, Inc. Reports Results for Three and Nine Months Ended September 30, 2022 and Declares Quarterly Cash Dividend
Western New England Bancorp (WNEB) reported a net income of $6.0 million, or $0.28 per diluted share, for Q3 2022, maintaining the same profit as Q3 2021. For the nine months ending September 30, 2022, net income totaled $16.9 million, down from $17.5 million in 2021. The company declared a quarterly cash dividend of $0.06 per share, payable on November 23, 2022. Key highlights include a strong loan portfolio growth of 9.0% and organic core deposit growth of 4.8% since year-end, indicating robust financial health despite challenges such as inflation and economic conditions.
- Net income of $6.0 million for Q3 2022, up from $5.5 million in Q2 2022.
- 9.0% increase in total loans, excluding PPP loans, for nine months ended September 30, 2022.
- Organic core deposits increased by $89.6 million, or 4.8%, since year-end.
- Total loan portfolio increased by $165.8 million, with significant growth in commercial loans.
- Net income decreased from $17.5 million in 2021 to $16.9 million in 2022.
- Non-interest income dropped by 21.4% year-over-year for Q3 2022.
- Tangible book value per share declined by 3.9% from $9.21 at year-end 2021 to $8.85 in Q3 2022.
WESTFIELD, Mass., Oct. 25, 2022 (GLOBE NEWSWIRE) -- Western New England Bancorp, Inc. (the “Company” or “WNEB”) (NasdaqGS: WNEB), the holding company for Westfield Bank (the “Bank”), announced today the unaudited results of operations for the three and nine months ended September 30, 2022. For the three months ended September 30, 2022, the Company reported net income of
The Company also announced that the Board of Directors declared a quarterly cash dividend of
“The Company continues to experience positive growth in key business areas along with strong quarterly earnings adding to the momentum from last year’s record profitability. We are pleased to report solid earnings for the third quarter of 2022 along with strong core deposit growth and loan growth across all loan segments. We remain focused on executing our strategy of driving commercial loan growth and core deposits, which have been key contributors to the Company’s ongoing profitability,” said James C. Hagan, President and Chief Executive Officer. “We remain optimistic about the Company’s growth opportunities in the fourth quarter of 2022 and into 2023.
We also saw strong organic core deposit growth of
The Company also saw positive increases in key metrics, notably in net interest income and net interest margin. Net interest income increased
Hagan concluded, “We will continue to implement our various strategic initiatives in order to increase shareholder value which have resulted in solid earnings last year and through the first three quarters of this year and will continue our efforts to grow the Company and its profitability throughout the fourth quarter of 2022 and into 2023.”
Key Highlights:
Loans and Deposits. At September 30, 2022, total loans of
At September 30, 2022, total deposits were
Allowance for Loan Losses and Credit Quality. At September 30, 2022, the allowance for loan losses as a percentage of total loans and as a percentage of nonperforming loans was
Net Interest Margin. The net interest margin was
Repurchases. On April 27, 2021, the Board of Directors authorized a stock repurchase plan (the “2021 Plan”), pursuant to which the Company is authorized to repurchase up to 2.4 million shares, or
On July 26, 2022, the Board of Directors authorized a new stock repurchase plan (the “2022 Plan”), pursuant to which the Company may repurchase up to 1.1 million shares of common stock, which is approximately
The shares of common stock repurchased under the 2022 Plan will be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, or otherwise, depending upon market conditions. There is no guarantee as to the exact number, or value, of shares that will be repurchased by the Company, and the Company may discontinue repurchases at any time that management determines additional repurchases are not warranted. The timing and amount of additional share repurchases under the 2022 Plan will depend on a number of factors, including the Company’s stock price performance, ongoing capital planning considerations, general market conditions, and applicable legal requirements.
Capital Management. Book value per share was
Net Income for the Three Months Ended September 30, 2022 Compared to the Three Months Ended June 30, 2022.
The Company reported net income of
Net Interest Income and Net Interest Margin
On a sequential quarter basis, net interest income increased
The net interest margin was
During the three months ended September 30, 2022, average interest-earning assets increased
The average cost of total funds, including non-interest bearing accounts and borrowings, increased three basis points from
Provision for Loan Losses
During the three months ended September 30, 2022, the provision for loan losses increased
The Company recorded net charge-offs of
Non-Interest Income
On a sequential quarter basis, non-interest income decreased
Non-Interest Expense
For the three months ended September 30, 2022, non-interest expense decreased
Income Tax Provision
Income tax expense for the three months ended September 30, 2022 was
Net Income for the Three Months Ended September 30, 2022 Compared to the Three Months Ended September 30, 2021.
The Company reported net income of
Net Interest Income and Net Interest Margin
Net interest income increased
The net interest margin was
The average yield on interest-earning assets increased 16 basis points from
During the three months ended September 30, 2022, average interest-earning assets increased
Provision for Loan Losses
The Company recorded a provision for loan losses of
Non-Interest Income
Non-interest income decreased
Non-Interest Expense
For the three months ended September 30, 2022, non-interest expense increased
For the three months ended September 30, 2022, the adjusted efficiency ratio, a non-GAAP financial measure, was
Income Tax Provision
Income tax expense for the three months ended September 30, 2022 was
Net Income for the Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021
For the nine months ended September 30, 2022, the Company reported net income of
Net Interest Income and Net Interest Margin
During the nine months ended September 30, 2022, net interest income increased
The net interest margin for the nine months ended September 30, 2022 was
The average yield on interest-earning assets increased one basis point from
During the nine months ended September 30, 2022, average interest-earning assets increased
Provision for Loan Losses
For the nine months ended September 30, 2022, the provision for loan losses was
Non-Interest Income
For the nine months ended September 30, 2022, non-interest income was
Non-Interest Expense
For the nine months ended September 30, 2022, non-interest expense increased
Income Tax Provision
Income tax expense for the nine months ended September 30, 2022 was
Balance Sheet
At September 30, 2022, total assets were
Investments
At September 30, 2022, the Company’s available-for-sale securities portfolio decreased
Total Loans
At September 30, 2022, total loans were
The following table is a summary of our outstanding loan balances for the periods indicated:
September 30, 2022 | December 31, 2021 | ||||||
(Dollars in thousands) | |||||||
Commercial real estate loans | $ | 1,081,728 | $ | 979,969 | |||
Residential real estate loans: | |||||||
Residential | 581,242 | 552,332 | |||||
Home equity | 105,470 | 99,759 | |||||
Total residential real estate loans | 686,712 | 652,091 | |||||
Commercial and industrial loans: | |||||||
PPP loans | 2,453 | 25,329 | |||||
Commercial and industrial loans | 229,996 | 201,340 | |||||
Total commercial and industrial loans | 232,449 | 226,669 | |||||
Consumer loans | 4,652 | 4,250 | |||||
Total gross loans | 2,005,541 | 1,862,979 | |||||
Unamortized PPP loan fees | (121 | ) | (781 | ) | |||
Unamortized premiums and net deferred loans fees and costs | 2,252 | 2,518 | |||||
Total loans | $ | 2,007,672 | $ | 1,864,716 |
Credit Quality
Management continues to remain attentive to any signs of deterioration in borrowers’ financial conditions and is proactive in taking the appropriate steps to mitigate risk. At September 30, 2022, nonperforming loans totaled
Deposits
At September 30, 2022, total deposits were
Borrowings and Subordinated Debt
At September 30, 2022, total borrowings increased
Capital
At September 30, 2022, shareholders’ equity was
Capital Management
The Company’s book value per share was
The Company’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements and internal target minimal levels. At September 30, 2022, the Company’s Tier 1 leverage, common equity tier 1 capital, and total risk-based capital ratios were
Dividends
Although the Company has historically paid quarterly dividends on its common stock and currently intends to continue to pay such dividends, the Company’s ability to pay such dividends depends on a number of factors, including restrictions under federal laws and regulations on the Company’s ability to pay dividends, and as a result, there can be no assurance that dividends will continue to be paid in the future.
About Western New England Bancorp, Inc.
Western New England Bancorp, Inc. is a Massachusetts-chartered stock holding company and the parent company of Westfield Bank, CSB Colts, Inc., Elm Street Securities Corporation, WFD Securities, Inc. and WB Real Estate Holdings, LLC. Western New England Bancorp, Inc. and its subsidiaries are headquartered in Westfield, Massachusetts and operate 25 banking offices throughout western Massachusetts and northern Connecticut. To learn more, visit our website at www.westfieldbank.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the Company’s financial condition, liquidity, results of operations, future performance, business, measures being taken in response to the COVID-19 pandemic and the impact of the COVID-19 impact on the Company’s business. Forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, but are not limited to:
- the duration and scope of the COVID-19 pandemic and the local, national and global impact of COVID-19;
- actions governments, businesses and individuals take in response to the COVID-19 pandemic;
- the speed and effectiveness of vaccine and treatment developments and their deployment, including public adoption rates of COVID-19 vaccines;
- the emergence of new COVID-19 variants, such as the Omicron variant, and the response thereto;
- the pace of recovery when the COVID-19 pandemic subsides;
- changes in the interest rate environment that reduce margins;
- the effect on our operations of governmental legislation and regulation, including changes in accounting regulation or standards, the nature and timing of the adoption and effectiveness of new requirements under the Dodd-Frank Act Wall Street Reform and Consumer Protection Act of 2010, Basel guidelines, capital requirements and other applicable laws and regulations;
- the highly competitive industry and market area in which we operate;
- general economic conditions, either nationally or regionally, resulting in, among other things, a deterioration in credit quality;
- changes in business conditions and inflation;
- changes in credit market conditions;
- the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions;
- changes in the securities markets which affect investment management revenues;
- increases in Federal Deposit Insurance Corporation deposit insurance premiums and assessments;
- changes in technology used in the banking business;
- the soundness of other financial services institutions which may adversely affect our credit risk;
- certain of our intangible assets may become impaired in the future;
- our controls and procedures may fail or be circumvented;
- new lines of business or new products and services, which may subject us to additional risks;
- changes in key management personnel which may adversely impact our operations;
- severe weather, natural disasters, acts of war or terrorism and other external events which could significantly impact our business; and
- other factors detailed from time to time in our SEC filings.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent required by law.
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Net Income and Other Data
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | September 30, | ||||||||||||||||
2022 | 2022 | 2022 | 2021 | 2021 | 2022 | 2021 | |||||||||||||||
INTEREST AND DIVIDEND INCOME: | |||||||||||||||||||||
Loans | $ | 19,543 | $ | 18,500 | $ | 17,947 | $ | 18,089 | $ | 18,670 | $ | 55,990 | $ | 56,111 | |||||||
Securities | 2,104 | 2,068 | 1,950 | 1,763 | 1,500 | 6,122 | 3,631 | ||||||||||||||
Other investments | 47 | 30 | 25 | 25 | 28 | 102 | 91 | ||||||||||||||
Short-term investments | 60 | 48 | 21 | 49 | 40 | 129 | 90 | ||||||||||||||
Total interest and dividend income | 21,754 | 20,646 | 19,943 | 19,926 | 20,238 | 62,343 | 59,923 | ||||||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||
Deposits | 1,164 | 990 | 992 | 1,091 | 1,217 | 3,146 | 4,417 | ||||||||||||||
Short-term borrowings | 48 | 10 | - | - | - | 58 | - | ||||||||||||||
Long-term debt | - | - | - | - | - | - | 458 | ||||||||||||||
Subordinated debt | 254 | 254 | 253 | 253 | 256 | 761 | 453 | ||||||||||||||
Total interest expense | 1,466 | 1,254 | 1,245 | 1,344 | 1,473 | 3,965 | 5,328 | ||||||||||||||
Net interest and dividend income | 20,288 | 19,392 | 18,698 | 18,582 | 18,765 | 58,378 | 54,595 | ||||||||||||||
PROVISION (CREDIT) FOR LOAN LOSSES | 675 | 300 | (425 | ) | 300 | (100 | ) | 550 | (1,225 | ) | |||||||||||
Net interest and dividend income after provision (credit) for loan losses | 19,613 | 19,092 | 19,123 | 18,282 | 18,865 | 57,828 | 55,820 | ||||||||||||||
NON-INTEREST INCOME: | |||||||||||||||||||||
Service charges and fees | 2,223 | 2,346 | 2,174 | 2,270 | 2,132 | 6,743 | 6,090 | ||||||||||||||
Income from bank-owned life insurance | 391 | 458 | 448 | 486 | 485 | 1,297 | 1,426 | ||||||||||||||
Bank-owned life insurance death benefits | - | - | - | 555 | - | - | - | ||||||||||||||
(Loss) gain on sales of securities, net | - | - | (4 | ) | - | 2 | (4 | ) | (72 | ) | |||||||||||
Unrealized (loss) gain on marketable equity securities | (235 | ) | (225 | ) | (276 | ) | (96 | ) | 11 | (736 | ) | (72 | ) | ||||||||
Gain on sale of mortgages | - | - | 2 | 289 | 665 | 2 | 1,134 | ||||||||||||||
Gain on non-marketable equity investments | 211 | 141 | - | 352 | - | 352 | 546 | ||||||||||||||
Loss on interest rate swap terminations | - | - | - | - | - | - | (402 | ) | |||||||||||||
Other income | - | 21 | 4 | - | - | 25 | 58 | ||||||||||||||
Total non-interest income | 2,590 | 2,741 | 2,348 | 3,856 | 3,295 | 7,679 | 8,708 | ||||||||||||||
NON-INTEREST EXPENSE: | |||||||||||||||||||||
Salaries and employees benefits | 8,025 | 8,236 | 8,239 | 8,193 | 8,094 | 24,500 | 23,911 | ||||||||||||||
Occupancy | 1,226 | 1,177 | 1,363 | 1,144 | 1,124 | 3,766 | 3,512 | ||||||||||||||
Furniture and equipment | 465 | 539 | 543 | 548 | 533 | 1,547 | 1,536 | ||||||||||||||
Data processing | 707 | 731 | 723 | 726 | 698 | 2,161 | 2,177 | ||||||||||||||
Professional fees | 803 | 719 | 577 | 477 | 575 | 2,099 | 1,708 | ||||||||||||||
FDIC insurance | 273 | 234 | 286 | 202 | 273 | 793 | 796 | ||||||||||||||
Advertising | 419 | 412 | 399 | 262 | 345 | 1,230 | 1,030 | ||||||||||||||
Loss on prepayment of borrowings | - | - | - | - | - | - | 45 | ||||||||||||||
Other | 2,425 | 2,385 | 2,326 | 2,371 | 2,376 | 7,136 | 6,304 | ||||||||||||||
Total non-interest expense | 14,343 | 14,433 | 14,456 | 13,923 | 14,018 | 43,232 | 41,019 | ||||||||||||||
INCOME BEFORE INCOME TAXES | 7,860 | 7,400 | 7,015 | 8,215 | 8,142 | 22,275 | 23,509 | ||||||||||||||
INCOME TAX PROVISION | 1,861 | 1,865 | 1,696 | 1,995 | 2,106 | 5,422 | 6,030 | ||||||||||||||
NET INCOME | $ | 5,999 | $ | 5,535 | $ | 5,319 | $ | 6,220 | $ | 6,036 | $ | 16,853 | $ | 17,479 | |||||||
Basic earnings per share | $ | 0.28 | $ | 0.25 | $ | 0.24 | $ | 0.28 | $ | 0.27 | $ | 0.77 | $ | 0.74 | |||||||
Weighted average shares outstanding | 21,757,027 | 21,991,383 | 22,100,076 | 22,097,968 | 22,620,387 | 21,947,989 | 23,602,978 | ||||||||||||||
Diluted earnings per share | $ | 0.28 | $ | 0.25 | $ | 0.24 | $ | 0.28 | $ | 0.27 | $ | 0.77 | $ | 0.74 | |||||||
Weighted average diluted shares outstanding | 21,810,036 | 22,025,687 | 22,172,909 | 22,203,876 | 22,714,429 | 22,001,371 | 23,670,347 | ||||||||||||||
Other Data: | |||||||||||||||||||||
Return on average assets (1) | 0.93 | % | 0.87 | % | 0.85 | % | 0.97 | % | 0.96 | % | 0.88 | % | 0.95 | % | |||||||
Return on average equity (1) | 10.90 | % | 10.22 | % | 9.65 | % | 11.22 | % | 10.85 | % | 10.26 | % | 10.45 | % | |||||||
Efficiency ratio (2) | 62.63 | % | 64.96 | % | 67.79 | % | 64.38 | % | 63.58 | % | 65.06 | % | 64.73 | % | |||||||
Net interest margin, on a fully tax-equivalent basis | 3.37 | % | 3.26 | % | 3.20 | % | 3.10 | % | 3.20 | % | 3.28 | % | 3.18 | % | |||||||
(1) Annualized. | |||||||||||||||||||||
(2) The efficiency ratio (non-GAAP) represents the ratio of operating expenses divided by the sum of net interest and dividend income and non-interest income, excluding realized and unrealized gains and losses on securities, bank-owned life insurance death benefits, gain on non-marketable equity investments, loss on interest rate swap termination and loss on prepayment of borrowings. |
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||
2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||||||
Cash and cash equivalents | $ | 27,113 | $ | 47,513 | $ | 62,898 | $ | 103,456 | $ | 148,496 | |||||||||
Available-for-sale securities, at fair value | 148,716 | 160,925 | 173,910 | 194,352 | 208,030 | ||||||||||||||
Held to maturity securities, at amortized cost | 234,387 | 233,803 | 237,575 | 222,272 | 154,403 | ||||||||||||||
Marketable equity securities, at fair value | 11,280 | 11,453 | 11,643 | 11,896 | 11,970 | ||||||||||||||
Federal Home Loan Bank of Boston and other restricted stock - at cost | 2,234 | 1,882 | 2,594 | 2,594 | 2,698 | ||||||||||||||
Loans | 2,007,672 | 1,975,700 | 1,926,285 | 1,864,716 | 1,846,150 | ||||||||||||||
Allowance for loan losses | (20,208 | ) | (19,560 | ) | (19,308 | ) | (19,787 | ) | (19,837 | ) | |||||||||
Net loans | 1,987,464 | 1,956,140 | 1,906,977 | 1,844,929 | 1,826,313 | ||||||||||||||
Bank-owned life insurance | 74,192 | 73,801 | 73,343 | 72,895 | 74,286 | ||||||||||||||
Goodwill | 12,487 | 12,487 | 12,487 | 12,487 | 12,487 | ||||||||||||||
Core deposit intangible | 2,281 | 2,375 | 2,469 | 2,563 | 2,656 | ||||||||||||||
Other assets | 78,671 | 76,978 | 71,542 | 70,981 | 69,459 | ||||||||||||||
TOTAL ASSETS | $ | 2,578,825 | $ | 2,577,357 | $ | 2,555,438 | $ | 2,538,425 | $ | 2,510,798 | |||||||||
Total deposits | $ | 2,287,754 | $ | 2,301,972 | $ | 2,278,164 | $ | 2,256,898 | $ | 2,230,884 | |||||||||
Short-term borrowings | 21,500 | 4,790 | - | - | - | ||||||||||||||
Long-term debt | 1,178 | 1,360 | 1,686 | 2,653 | 3,829 | ||||||||||||||
Subordinated debt | 19,663 | 19,653 | 19,643 | 19,633 | 19,623 | ||||||||||||||
Securities pending settlement | 9 | - | 146 | - | - | ||||||||||||||
Other liabilities | 37,021 | 34,252 | 36,736 | 35,553 | 38,120 | ||||||||||||||
TOTAL LIABILITIES | 2,367,125 | 2,362,027 | 2,336,375 | 2,314,737 | 2,292,456 | ||||||||||||||
TOTAL SHAREHOLDERS' EQUITY | 211,700 | 215,330 | 219,063 | 223,688 | 218,342 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 2,578,825 | $ | 2,577,357 | $ | 2,555,438 | $ | 2,538,425 | $ | 2,510,798 | |||||||||
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
Other Data
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | ||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||
2022 | 2022 | 2022 | 2021 | 2021 | ||||||
Shares outstanding at end of period | 22,246,545 | 22,465,991 | 22,742,189 | 22,656,515 | 22,848,781 | |||||
Operating results: | ||||||||||
Net interest income | ||||||||||
Provision (credit) for loan losses | 675 | 300 | (425) | 300 | (100) | |||||
Non-interest income | 2,590 | 2,741 | 2,348 | 3,856 | 3,295 | |||||
Non-interest expense | 14,343 | 14,433 | 14,456 | 13,923 | 14,018 | |||||
Income before income provision for income taxes | 7,860 | 7,400 | 7,015 | 8,215 | 8,142 | |||||
Income tax provision | 1,861 | 1,865 | 1,696 | 1,995 | 2,106 | |||||
Net income | 5,999 | 5,535 | 5,319 | 6,220 | 6,036 | |||||
Performance Ratios: | ||||||||||
Net interest margin, on a fully tax-equivalent basis | ||||||||||
Interest rate spread, on a fully tax-equivalent basis | ||||||||||
Return on average assets | ||||||||||
Return on average equity | ||||||||||
Efficiency ratio (non-GAAP) | ||||||||||
Per Common Share Data: | ||||||||||
Basic earnings per share | ||||||||||
Per diluted share | 0.28 | 0.25 | 0.24 | 0.28 | 0.27 | |||||
Cash dividend declared | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | |||||
Book value per share | 9.52 | 9.58 | 9.63 | 9.87 | 9.56 | |||||
Tangible book value per share (non-GAAP) | 8.85 | 8.92 | 8.97 | 9.21 | 8.89 | |||||
Asset Quality: | ||||||||||
30-89 day delinquent loans | ||||||||||
90 days or more delinquent loans | 669 | 1,149 | 1,401 | 1,039 | 1,446 | |||||
Total delinquent loans | 3,299 | 2,212 | 2,808 | 2,141 | 3,065 | |||||
Total delinquent loans as a percentage of total loans | ||||||||||
Total delinquent loans as a percentage of total loans, excluding PPP | ||||||||||
Nonperforming loans | ||||||||||
Nonperforming loans as a percentage of total loans | ||||||||||
Nonperforming loans as a percentage of total loans, excluding PPP | ||||||||||
Nonperforming assets as a percentage of total assets | ||||||||||
Nonperforming assets as a percentage of total assets, excluding PPP | ||||||||||
Allowance for loan losses as a percentage of nonperforming loans | ||||||||||
Allowance for loan losses as a percentage of total loans | ||||||||||
Allowance for loan losses as a percentage of total loans, excluding PPP | ||||||||||
Net loan charge-offs (recoveries) | ||||||||||
Net loan charge-offs as a percentage of average assets |
The following tables set forth the information relating to our average balances and net interest income for the three months ended September 30, 2022, June 30, 2022, and September 30, 2021 and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated.
Three Months Ended | ||||||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||||||||||
Average | Average Yield/ | Average | Average Yield/ | Average | Average Yield/ | |||||||||||||||||||||||||
Balance | Interest(8) | Cost(9) | Balance | Interest(8) | Cost(9) | Balance | Interest(8) | Cost(9) | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||
ASSETS: | ||||||||||||||||||||||||||||||
Interest-earning assets | ||||||||||||||||||||||||||||||
Loans(1)(2) | $ | 1,973,580 | $ | 19,665 | 3.95 | % | $ | 1,949,464 | $ | 18,624 | 3.83 | % | $ | 1,867,769 | $ | 18,776 | 3.99 | % | ||||||||||||
Securities(2) | 404,005 | 2,105 | 2.07 | 414,226 | 2,068 | 2.00 | 353,690 | 1,501 | 1.68 | |||||||||||||||||||||
Other investments | 10,037 | 47 | 1.86 | 9,892 | 30 | 1.22 | 10,525 | 28 | 1.06 | |||||||||||||||||||||
Short-term investments(3) | 13,911 | 60 | 1.71 | 24,944 | 48 | 0.77 | 105,733 | 40 | 0.15 | |||||||||||||||||||||
Total interest-earning assets | 2,401,533 | 21,877 | 3.61 | 2,398,526 | 20,770 | 3.47 | 2,337,717 | 20,345 | 3.45 | |||||||||||||||||||||
Total non-interest-earning assets | 154,955 | 153,939 | 148,383 | |||||||||||||||||||||||||||
Total assets | $ | 2,556,488 | $ | 2,552,465 | $ | 2,486,100 | ||||||||||||||||||||||||
LIABILITIES AND EQUITY: | ||||||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||
Interest-bearing checking accounts | $ | 139,678 | 123 | 0.35 | % | $ | 137,984 | 105 | 0.31 | % | $ | 115,091 | 96 | 0.33 | % | |||||||||||||||
Savings accounts | 224,112 | 38 | 0.07 | 224,487 | 48 | 0.09 | 212,711 | 35 | 0.07 | |||||||||||||||||||||
Money market accounts | 911,282 | 743 | 0.32 | 910,801 | 549 | 0.24 | 813,528 | 562 | 0.27 | |||||||||||||||||||||
Time deposit accounts | 339,614 | 260 | 0.30 | 365,383 | 288 | 0.32 | 445,379 | 524 | 0.47 | |||||||||||||||||||||
Total interest-bearing deposits | 1,614,686 | 1,164 | 0.29 | 1,638,655 | 990 | 0.24 | 1,586,709 | 1,217 | 0.30 | |||||||||||||||||||||
Short-term borrowings and long-term debt | 29,076 | 302 | 4.12 | 25,829 | 264 | 4.10 | 23,920 | 256 | 4.25 | |||||||||||||||||||||
Total interest-bearing liabilities | 1,643,762 | 1,466 | 0.35 | 1,664,484 | 1,254 | 0.30 | 1,610,629 | 1,473 | 0.36 | |||||||||||||||||||||
Non-interest-bearing deposits | 658,853 | 635,678 | 615,468 | |||||||||||||||||||||||||||
Other non-interest-bearing liabilities | 35,558 | 35,076 | 39,381 | |||||||||||||||||||||||||||
Total non-interest-bearing liabilities | 694,411 | 670,754 | 654,849 | |||||||||||||||||||||||||||
Total liabilities | 2,338,173 | 2,335,238 | 2,265,478 | |||||||||||||||||||||||||||
Total equity | 218,315 | 217,227 | 220,622 | |||||||||||||||||||||||||||
Total liabilities and equity | $ | 2,556,488 | $ | 2,552,465 | $ | 2,486,100 | ||||||||||||||||||||||||
Less: Tax-equivalent adjustment (2) | (123 | ) | (124 | ) | (107 | ) | ||||||||||||||||||||||||
Net interest and dividend income | $ | 20,288 | $ | 19,392 | $ | 18,765 | ||||||||||||||||||||||||
Net interest rate spread (4) | 3.24 | % | 3.15 | % | 3.07 | % | ||||||||||||||||||||||||
Net interest rate spread, on a tax-equivalent basis (5) | 3.26 | % | 3.17 | % | 3.09 | % | ||||||||||||||||||||||||
Net interest margin (6) | 3.35 | % | 3.24 | % | 3.18 | % | ||||||||||||||||||||||||
Net interest margin, on a tax-equivalent basis (7) | 3.37 | % | 3.26 | % | 3.20 | % | ||||||||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 146.10 | % | 144.10 | % | 145.14 | % |
The following tables set forth the information relating to our average balances and net interest income for the nine months ended September 30, 2022 and 2021 and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated.
Nine Months Ended September 30, | |||||||||||||||||||
2022 | 2021 | ||||||||||||||||||
Average Balance | Interest(8) | Average Yield/ Cost(9) | Average Balance | Interest(8) | Average Yield/ Cost(9) | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
ASSETS: | |||||||||||||||||||
Interest-earning assets | |||||||||||||||||||
Loans(1)(2) | $ | 1,939,593 | $ | 56,354 | 3.88 | % | $ | 1,900,652 | $ | 56,423 | 3.97 | % | |||||||
Securities(2) | 413,818 | 6,125 | 1.98 | 292,133 | 3,633 | 1.66 | |||||||||||||
Other investments | 10,172 | 102 | 1.34 | 10,104 | 91 | 1.20 | |||||||||||||
Short-term investments(3) | 31,804 | 129 | 0.54 | 105,246 | 90 | 0.11 | |||||||||||||
Total interest-earning assets | 2,395,387 | 62,710 | 3.50 | 2,308,135 | 60,237 | 3.49 | |||||||||||||
Total non-interest-earning assets | 150,885 | 146,180 | |||||||||||||||||
Total assets | $ | 2,546,272 | $ | 2,454,315 | |||||||||||||||
LIABILITIES AND EQUITY: | |||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||
Interest-bearing checking accounts | $ | 136,645 | 324 | 0.32 | % | $ | 102,106 | 293 | 0.38 | % | |||||||||
Savings accounts | 222,370 | 122 | 0.07 | 202,170 | 119 | 0.08 | |||||||||||||
Money market accounts | 900,280 | 1,812 | 0.27 | 752,361 | 1,865 | 0.33 | |||||||||||||
Time deposit accounts | 364,506 | 888 | 0.33 | 499,618 | 2,140 | 0.57 | |||||||||||||
Total interest-bearing deposits | 1,623,801 | 3,146 | 0.26 | 1,556,255 | 4,417 | 0.38 | |||||||||||||
Short-term borrowings and long-term debt | 25,819 | 819 | 4.24 | 43,578 | 911 | 2.79 | |||||||||||||
Total interest-bearing liabilities | 1,649,620 | 3,965 | 0.32 | 1,599,833 | 5,328 | 0.45 | |||||||||||||
Non-interest-bearing deposits | 642,632 | 593,637 | |||||||||||||||||
Other non-interest-bearing liabilities | 34,340 | 37,259 | |||||||||||||||||
Total non-interest-bearing liabilities | 676,972 | 630,896 | |||||||||||||||||
Total liabilities | 2,326,592 | 2,230,729 | |||||||||||||||||
Total equity | 219,680 | 223,586 | |||||||||||||||||
Total liabilities and equity | $ | 2,546,272 | $ | 2,454,315 | |||||||||||||||
Less: Tax-equivalent adjustment (2) | (367 | ) | (314 | ) | |||||||||||||||
Net interest and dividend income | $ | 58,378 | $ | 54,595 | |||||||||||||||
Net interest rate spread (4) | 3.16 | % | 3.03 | % | |||||||||||||||
Net interest rate spread, on a tax-equivalent basis (5) | 3.18 | % | 3.04 | % | |||||||||||||||
Net interest margin (6) | 3.26 | % | 3.16 | % | |||||||||||||||
Net interest margin, on a tax-equivalent basis (7) | 3.28 | % | 3.18 | % | |||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 145.21 | % | 144.27 | % |
____________________________________________________
(1) Loans, including nonaccrual loans, are net of deferred loan origination costs and unadvanced funds.
(2) Loan and securities income are presented on a tax-equivalent basis using a tax rate of
(3) Short-term investments include federal funds sold.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest rate spread, on a tax-equivalent basis, represents the difference between the tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent weighted average cost of interest-bearing liabilities.
(6) Net interest margin represents net interest and dividend income as a percentage of average interest-earning assets.
(7) Net interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets.
(8) Acquired loans, time deposits and borrowings are recorded at fair value at the time of acquisition. The fair value marks on the loans, time deposits and borrowings acquired accrete and amortize into net interest income over time. For the three months ended September 30, 2022, June 30, 2022 and September 30, 2021, the loan accretion income and interest expense reduction on time deposits and borrowings (decreased) increased net interest income
(9) Annualized.
Reconciliation of Non-GAAP to GAAP Financial Measures
The Company believes that certain non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below.
For the quarter ended | |||||||||||||||||||
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Loans (no tax adjustment) | $ | 19,543 | $ | 18,500 | $ | 17,947 | $ | 18,089 | $ | 18,670 | |||||||||
Tax-equivalent adjustment | 122 | 124 | 120 | 108 | 106 | ||||||||||||||
Loans (tax-equivalent basis) | $ | 19,665 | $ | 18,624 | $ | 18,067 | $ | 18,197 | $ | 18,776 | |||||||||
Securities (no tax adjustment) | $ | 2,104 | $ | 2,068 | $ | 1,950 | $ | 1,763 | $ | 1,500 | |||||||||
Tax-equivalent adjustment | 1 | - | - | 1 | 1 | ||||||||||||||
Securities (tax-equivalent basis) | $ | 2,105 | $ | 2,068 | $ | 1,950 | $ | 1,764 | $ | 1,501 | |||||||||
Net interest income (no tax adjustment) | $ | 20,288 | $ | 19,392 | $ | 18,698 | $ | 18,582 | $ | 18,765 | |||||||||
Tax equivalent adjustment | 123 | 124 | 120 | 109 | 107 | ||||||||||||||
Net interest income (tax-equivalent basis) | $ | 20,411 | $ | 19,516 | $ | 18,818 | $ | 18,691 | $ | 18,872 | |||||||||
Net interest income (no tax adjustment) | $ | 20,288 | $ | 19,392 | $ | 18,698 | $ | 18,582 | $ | 18,765 | |||||||||
Less: | |||||||||||||||||||
Purchase accounting adjustments | (16 | ) | 64 | 39 | (31 | ) | 56 | ||||||||||||
Prepayment penalties and fees | 99 | 26 | 21 | 21 | 8 | ||||||||||||||
PPP fee income | 19 | 129 | 562 | 973 | 1,757 | ||||||||||||||
Adjusted net interest income (non-GAAP) | $ | 20,186 | $ | 19,173 | $ | 18,076 | $ | 17,619 | $ | 16,944 | |||||||||
Average interest-earning assets | $ | 2,401,533 | $ | 2,398,526 | $ | 2,385,932 | $ | 2,394,397 | $ | 2,337,717 | |||||||||
Average interest-earning assets, excluding average PPP loans | $ | 2,398,998 | $ | 2,395,463 | $ | 2,370,852 | $ | 2,352,858 | $ | 2,257,346 | |||||||||
Net interest margin (no tax adjustment) | 3.35 | % | 3.24 | % | 3.18 | % | 3.08 | % | 3.18 | % | |||||||||
Net interest margin, tax-equivalent | 3.37 | % | 3.26 | % | 3.20 | % | 3.10 | % | 3.20 | % | |||||||||
Adjusted net interest margin, excluding purchase accounting adjustments, PPP fee income and prepayment penalties (non-GAAP) | 3.34 | % | 3.21 | % | 3.10 | % | 2.97 | % | 2.98 | % |
For the quarter ended | |||||||||||||||||||
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Book Value per Share (GAAP) | $ | 9.52 | $ | 9.58 | $ | 9.63 | $ | 9.87 | $ | 9.56 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||
Goodwill | (0.56 | ) | (0.55 | ) | (0.55 | ) | (0.55 | ) | (0.55 | ) | |||||||||
Core deposit intangible | (0.11 | ) | (0.11 | ) | (0.11 | ) | (0.11 | ) | (0.12 | ) | |||||||||
Tangible Book Value per Share (non-GAAP) | $ | 8.85 | $ | 8.92 | $ | 8.97 | $ | 9.21 | $ | 8.89 | |||||||||
Income Before Income Taxes (GAAP) | $ | 7,860 | $ | 7,400 | $ | 7,015 | $ | 8,215 | $ | 8,142 | |||||||||
Provision (credit) for loan losses | 675 | 300 | (425 | ) | 300 | (100 | ) | ||||||||||||
Income Before Taxes and Provision (non-GAAP) | $ | 8,535 | $ | 7,700 | $ | 6,590 | $ | 8,515 | $ | 8,042 | |||||||||
Efficiency Ratio: | |||||||||||||||||||
Non-interest Expense (GAAP) | $ | 14,343 | $ | 14,433 | $ | 14,456 | $ | 13,923 | $ | 14,018 | |||||||||
Non-interest Expense for Efficiency Ratio | $ | 14,343 | $ | 14,433 | $ | 14,456 | $ | 13,923 | $ | 14,018 | |||||||||
Net Interest Income (GAAP) | $ | 20,288 | $ | 19,392 | $ | 18,698 | $ | 18,582 | $ | 18,765 | |||||||||
Non-interest Income (GAAP) | $ | 2,590 | $ | 2,741 | $ | 2,348 | $ | 3,856 | $ | 3,295 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||
Bank-owned life insurance death benefit | - | - | - | (555 | ) | - | |||||||||||||
Loss (gain) on securities, net | - | - | 4 | - | (2 | ) | |||||||||||||
Unrealized losses (gains) on marketable equity securities | 235 | 225 | 276 | 96 | (11 | ) | |||||||||||||
Gain on non-marketable equity investments | (211 | ) | (141 | ) | - | (352 | ) | - | |||||||||||
Non-interest Income for Efficiency Ratio (non-GAAP)_ | $ | 2,614 | $ | 2,825 | $ | 2,628 | $ | 3,045 | $ | 3,282 | |||||||||
Total Revenue for Efficiency Ratio (non-GAAP) | $ | 22,902 | $ | 22,217 | $ | 21,326 | $ | 21,627 | $ | 22,047 | |||||||||
Efficiency Ratio (GAAP) | 62.69 | % | 65.21 | % | 68.69 | % | 62.05 | % | 63.54 | % | |||||||||
Efficiency Ratio (Non-interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP)) | 62.63 | % | 64.96 | % | 67.79 | % | 64.38 | % | 63.58 | % |
For the nine months ended | |||||||
9/30/2022 | 9/30/2021 | ||||||
(In thousands) | |||||||
Loans (no tax adjustment) | $ | 55,990 | $ | 56,111 | |||
Tax-equivalent adjustment | 364 | 312 | |||||
Loans (tax-equivalent basis) | $ | 56,354 | $ | 56,423 | |||
Securities (no tax adjustment) | $ | 6,122 | $ | 3,631 | |||
Tax-equivalent adjustment | 3 | 2 | |||||
Securities (tax-equivalent basis) | $ | 6,125 | $ | 3,633 | |||
Net interest income (no tax adjustment) | $ | 58,378 | $ | 54,595 | |||
Tax equivalent adjustment | 367 | 314 | |||||
Net interest income (tax-equivalent basis) | $ | 58,745 | $ | 54,909 | |||
Net interest income (no tax adjustment) | $ | 58,378 | $ | 54,595 | |||
Less: | |||||||
Purchase accounting adjustments | 87 | (23 | ) | ||||
Prepayment penalties and fees | 147 | 160 | |||||
PPP fee income | 710 | 5,795 | |||||
Adjusted net interest income (non-GAAP) | $ | 57,434 | $ | 48,663 | |||
Average interest-earning assets | $ | 2,395,387 | $ | 2,308,135 | |||
Average interest-earnings asset, excluding average PPP loans | $ | 2,388,541 | $ | 2,174,274 | |||
Net interest margin (no tax adjustment) | 3.26 | % | 3.16 | % | |||
Net interest margin, tax-equivalent | 3.28 | % | 3.18 | % | |||
Adjusted net interest margin, excluding purchase accounting adjustments, PPP fee income and prepayment penalties (non-GAAP) | 3.22 | % | 2.99 | % |
For the nine months ended | |||||||
9/30/2022 | 9/30/2021 | ||||||
(In thousands) | |||||||
Income Before Income Taxes (GAAP) | $ | 22,275 | $ | 23,509 | |||
Provision (credit) for loan losses | 550 | (1,225 | ) | ||||
Income Before Taxes and Provision (non-GAAP) | $ | 22,825 | $ | 22,284 | |||
Efficiency Ratio: | |||||||
Non-interest Expense (GAAP) | $ | 43,232 | $ | 41,019 | |||
Non-GAAP adjustments: | |||||||
Loss on prepayment of borrowings | - | (45 | ) | ||||
Non-interest Expense for Efficiency Ratio (non-GAAP) | $ | 43,232 | $ | 40,974 | |||
Net Interest Income (GAAP) | $ | 58,378 | $ | 54,595 | |||
Non-interest Income (GAAP) | $ | 7,679 | $ | 8,708 | |||
Non-GAAP adjustments: | |||||||
Loss on securities, net | 4 | 72 | |||||
Unrealized losses on marketable equity securities | 736 | 72 | |||||
Loss on interest rate swap termination | - | 402 | |||||
Gain on non-marketable equity investments | (352 | ) | (546 | ) | |||
Non-interest Income for Efficiency Ratio (non-GAAP)_ | $ | 8,067 | $ | 8,708 | |||
Total Revenue for Efficiency Ratio (non-GAAP) | $ | 66,445 | $ | 63,303 | |||
Efficiency Ratio (GAAP) | 65.45 | % | 64.80 | % | |||
Efficiency Ratio (Non-interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP)) | 65.06 | % | 64.73 | % |
For further information contact:
James C. Hagan, President and CEO
Guida R. Sajdak, Executive Vice President and CFO
Meghan Hibner, Vice President and Investor Relations Officer
413-568-1911
FAQ
What is Western New England Bancorp's Q3 2022 net income?
When is the dividend payment for WNEB?
How did WNEB's total loans change by September 30, 2022?
What is the status of WNEB's loan portfolio growth?