Workiva Inc. Announces Third Quarter 2023 Financial Results
- Workiva Inc. achieved a 21% increase in Subscription & Support Revenue in Q3 2023.
- The company generated a total revenue of $158.2 million in Q3 2023, up 19% from Q3 2022.
- Workiva experienced a 38% year-over-year growth in customers with an annual contract value over $300,000.
- None.
-
Increased Q3 2023 Subscription & Support Revenue by
21% over Q3 2022
-
Generated Total Q3 2023 Revenue of
, up$158.2 Million 19% over Q3 2022
-
Achieved
38% YOY Growth of Customers with Annual Contract Value Over$300 K
"Workiva delivered another solid quarter, achieving subscription revenue growth of
Iskow added, "The value our platform provides was also quantified by the continued large contract account expansion we saw during the quarter. We continue to see outpaced growth in our large contract customers. Compared to third quarter 2022, the number of annual contracts valued over
"We were pleased with the strong increase we saw in net revenue retention, which improved for the fourth consecutive quarter," said CFO Jill Klindt. "With add-ons, our subscription revenue retention rate increased to
"The operating profit we posted in the third quarter is a result of our continued focus on growth and productivity. This focus has helped us improve our operating leverage and stay committed to our goal of delivering improved operating margins and non-GAAP profitability for both 2023 and 2024," added Klindt.
Third Quarter 2023 Financial Highlights
-
Revenue: Total revenue for the third quarter of 2023 reached
, an increase of$158 million 19% from in the third quarter of 2022. Subscription and support revenue contributed$133 million , up$143 million 21% versus the third quarter of 2022. Professional services revenue was , a slight increase compared to the same quarter in the prior year.$15 million
-
Gross Profit: GAAP gross profit for the third quarter of 2023 was
compared with$120 million in the same quarter of 2022. GAAP gross margin was$100 million 75.8% versus75.6% in the third quarter of 2022. Non-GAAP gross profit for the third quarter of 2023 was , an increase of$122 million 20% compared with the prior year's third quarter, and non-GAAP gross margin was76.9% compared to76.6% in the third quarter of 2022.
-
Results from Operations: GAAP loss from operations for the third quarter of 2023 was
compared with a loss of$16 million in the prior year's third quarter. Non-GAAP income from operations was$30 million compared with a loss of$5 million in the third quarter of 2022.$8 million
-
GAAP Net Loss: GAAP net loss for the third quarter of 2023 was
compared with a net loss of$56 million for the prior year's third quarter. GAAP net loss per basic and diluted share was$30 million compared with a net loss per basic and diluted share of$1.04 in the third quarter of 2022.$0.56
-
Non-GAAP Net Loss: Non-GAAP net loss for the third quarter of 2023 was
compared with a loss of$35 million in the prior year's third quarter. Non-GAAP net loss per basic share and diluted share was$8 million compared with a net loss per basic and diluted share of$0.65 in the third quarter of 2022. In connection with the 2026 note repurchase described below, we recorded a loss on induced conversion of$0.15 which was recorded as interest expense.$45.1 million
-
Liquidity: As of September 30, 2023, Workiva had cash, cash equivalents, and marketable securities totaling
, compared with$782 million as of December 31, 2022. In August 2023, we issued$431 million aggregate principal amount of$702.0 million 1.250% convertible senior notes due in 2028. We used of the net proceeds from the 2028 Notes offering to repurchase$396.9 million principal amount, together with accrued and unpaid interest thereon, of our 2026 Notes. Workiva had$273.8 million aggregate principal amount of$71 million 1.125% convertible senior notes due in 2026, aggregate principal amount of$702 million 1.250% convertible senior notes due in 2028 and of finance lease obligations outstanding as of September 30, 2023.$15 million
Key Metrics and Recent Business Highlights
- Customers: Workiva had 5,945 customers as of September 30, 2023, a net increase of 404 customers from September 30, 2022.
-
Revenue Retention Rate: As of September 30, 2023, Workiva's revenue retention rate (excluding add-on revenue) was
98% , and the revenue retention rate including add-on revenue was112% . Add-on revenue includes changes in both solutions and pricing for existing customers.
-
Large Contracts: As of September 30, 2023, Workiva had 1,561 customers with an annual contract value (“ACV”) of more than
, up$100,000 24% from 1,257 customers at September 30, 2022. Workiva had 851 customers with an ACV of more than , up$150,000 26% from 676 customers in the third quarter of 2022. Workiva had 296 customers with an ACV of more than , up$300,000 38% from 214 customers in the third quarter of 2022.
Financial Outlook
As of October 30, 2023, Workiva is providing guidance as follows:
Fourth Quarter 2023 Guidance:
-
Total revenue is expected to be in the range of
to$164 million .$165 million -
GAAP loss from operations is expected to be in the range of
to$17 million .$16 million -
Non-GAAP income from operations is expected to be in the range of
to$6 million .$7 million -
GAAP net loss per basic share is expected to be in the range of
to$0.20 .$0.18 -
Non-GAAP net income per basic share is expected to be in the range of
to$0.21 .$0.23 - Net income (loss) per basic share is based on 54 million weighted-average shares outstanding.
Full Year 2023 Guidance:
-
Total revenue is expected to be in the range of
to$627 million .$628 million -
GAAP loss from operations is expected to be in the range of
to$102 million .$101 million -
Non-GAAP income from operations is expected to be in the range of
to$3 million .$4 million -
GAAP net loss per basic share is expected to be in the range of
to$2.48 .$2.46 -
Non-GAAP net loss per basic share is expected to be in the range of
to$0.54 .$0.52 - Net income (loss) per basic share is based on 54 million weighted-average shares outstanding.
Quarterly Conference Call
Workiva will host a conference call today at 5:00 p.m. ET to review the Company’s financial results for the third quarter 2023, in addition to discussing the Company’s outlook for the fourth quarter and full year 2023. To access this call, dial 888-330-2469 (
About Workiva
Workiva Inc. (NYSE:WK) is on a mission to power transparent reporting for a better world. We build and deliver the world’s leading cloud platform for assured, integrated reporting to meet stakeholder demands for action, transparency, and disclosure of financial and non-financial data. Workiva offers the only unified SaaS platform that brings customers’ financial reporting, Environmental, Social, and Governance (ESG), and Governance, Risk, and Compliance (GRC) together in a controlled, secure, audit-ready platform. Our platform simplifies the most complex reporting and disclosure challenges by streamlining processes, connecting data and teams, and ensuring consistency. Learn more at workiva.com.
Non-GAAP Financial Measures
The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.
Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.
Safe Harbor Statement
Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance" or the negative of those terms or other comparable terminology.
Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
WORKIVA INC. |
|||||||||||
|
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
(in thousands, except share and per share amounts) |
|||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
(unaudited) |
||||||||||
Revenue |
|
|
|
|
|
|
|
||||
Subscription and support |
$ |
143,421 |
|
$ |
118,591 |
|
$ |
409,857 |
|
$ |
339,064 |
Professional services |
|
14,754 |
|
|
14,258 |
|
|
53,529 |
|
|
55,008 |
Total revenue |
|
158,175 |
|
|
132,849 |
|
|
463,386 |
|
|
394,072 |
Cost of revenue |
|
|
|
|
|
|
|
||||
Subscription and support (1) |
|
24,864 |
|
|
19,235 |
|
|
74,080 |
|
|
56,683 |
Professional services (1) |
|
13,491 |
|
|
13,184 |
|
|
42,297 |
|
|
38,846 |
Total cost of revenue |
|
38,355 |
|
|
32,419 |
|
|
116,377 |
|
|
95,529 |
Gross profit |
|
119,820 |
|
|
100,430 |
|
|
347,009 |
|
|
298,543 |
Operating expenses |
|
|
|
|
|
|
|
||||
Research and development (1) |
|
41,747 |
|
|
38,583 |
|
|
130,235 |
|
|
113,644 |
Sales and marketing (1) |
|
72,576 |
|
|
64,560 |
|
|
215,168 |
|
|
184,879 |
General and administrative (1) |
|
21,022 |
|
|
27,405 |
|
|
86,660 |
|
|
75,507 |
Total operating expenses |
|
135,345 |
|
|
130,548 |
|
|
432,063 |
|
|
374,030 |
Loss from operations |
|
(15,525) |
|
|
(30,118) |
|
|
(85,054) |
|
|
(75,487) |
Interest income |
|
7,294 |
|
|
1,440 |
|
|
15,546 |
|
|
2,325 |
Interest expense |
|
(47,437) |
|
|
(1,510) |
|
|
(50,437) |
|
|
(4,540) |
Other (expense) and income, net |
|
(71) |
|
|
964 |
|
|
(1,450) |
|
|
1,467 |
Loss before provision for income taxes |
|
(55,739) |
|
|
(29,224) |
|
|
(121,395) |
|
|
(76,235) |
Provision for income taxes |
|
530 |
|
|
467 |
|
|
1,934 |
|
|
810 |
Net loss |
$ |
(56,269) |
|
$ |
(29,691) |
|
$ |
(123,329) |
|
$ |
(77,045) |
Net loss per common share: |
|
|
|
|
|
|
|
||||
Basic and diluted |
$ |
(1.04) |
|
$ |
(0.56) |
|
$ |
(2.28) |
|
$ |
(1.46) |
Weighted-average common shares outstanding - basic
|
|
54,256,941 |
|
|
53,081,564 |
|
|
53,987,791 |
|
|
52,844,532 |
(1) Includes stock-based compensation expense as follows:
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
(unaudited) |
||||||||||
Cost of revenue |
|
|
|
|
|
|
|
||||
Subscription and support |
$ |
1,247 |
|
$ |
855 |
|
$ |
3,732 |
|
$ |
2,557 |
Professional services |
|
623 |
|
|
533 |
|
|
1,923 |
|
|
1,578 |
Operating expenses |
|
|
|
|
|
|
|
||||
Research and development |
|
4,155 |
|
|
3,399 |
|
|
13,677 |
|
|
9,272 |
Sales and marketing |
|
7,108 |
|
|
4,657 |
|
|
20,769 |
|
|
14,388 |
General and administrative |
|
6,244 |
|
|
10,853 |
|
|
37,928 |
|
|
26,258 |
WORKIVA INC. |
|||||
|
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
September 30, 2023 |
|
December 31, 2022 |
||
|
(unaudited) |
|
|
||
Assets |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
404,885 |
|
$ |
240,197 |
Marketable securities |
|
377,533 |
|
|
190,595 |
Accounts receivable, net |
|
98,861 |
|
|
106,316 |
Deferred costs |
|
36,953 |
|
|
38,350 |
Other receivables |
|
7,017 |
|
|
6,674 |
Prepaid expenses and other |
|
21,902 |
|
|
17,957 |
Total current assets |
|
947,151 |
|
|
600,089 |
Property and equipment, net |
|
25,102 |
|
|
27,096 |
Operating lease right-of-use assets |
|
10,228 |
|
|
13,932 |
Deferred costs, non-current |
|
28,816 |
|
|
33,682 |
Goodwill |
|
108,851 |
|
|
109,740 |
Intangible assets, net |
|
23,585 |
|
|
28,234 |
Other assets |
|
5,395 |
|
|
6,847 |
Total assets |
$ |
1,149,128 |
|
$ |
819,620 |
Liabilities and Stockholders’ (Deficit) Equity |
|
|
|
||
Current liabilities |
|
|
|
||
Accounts payable |
$ |
4,909 |
|
$ |
6,174 |
Accrued expenses and other current liabilities |
|
94,158 |
|
|
83,999 |
Deferred revenue |
|
338,418 |
|
|
316,263 |
Finance lease obligations |
|
525 |
|
|
504 |
Total current liabilities |
|
438,010 |
|
|
406,940 |
Convertible senior notes, non-current |
|
761,847 |
|
|
340,257 |
Deferred revenue, non-current |
|
38,216 |
|
|
38,237 |
Other long-term liabilities |
|
1,539 |
|
|
1,518 |
Operating lease liabilities, non-current |
|
9,023 |
|
|
12,102 |
Finance lease obligations, non-current |
|
14,186 |
|
|
14,583 |
Total liabilities |
|
1,262,821 |
|
|
813,637 |
Stockholders’ (deficit) equity |
|
|
|
||
Common stock |
|
54 |
|
|
53 |
Additional paid-in-capital |
|
541,093 |
|
|
537,732 |
Accumulated deficit |
|
(648,445) |
|
|
(525,116) |
Accumulated other comprehensive loss |
|
(6,395) |
|
|
(6,686) |
Total stockholders’ (deficit) equity |
|
(113,693) |
|
|
5,983 |
Total liabilities and stockholders’ (deficit) equity |
$ |
1,149,128 |
|
$ |
819,620 |
WORKIVA INC. |
|||||||||||
|
|||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
(in thousands) |
|||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
(unaudited) |
||||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
||||
Net loss |
$ |
(56,269) |
|
$ |
(29,691) |
|
$ |
(123,329) |
|
$ |
(77,045) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
2,686 |
|
|
2,681 |
|
|
8,353 |
|
|
7,365 |
Stock-based compensation expense |
|
19,377 |
|
|
20,297 |
|
|
78,029 |
|
|
54,053 |
Provision for doubtful accounts |
|
8 |
|
|
91 |
|
|
57 |
|
|
82 |
Realized loss on sale of available-for-sale securities, net |
|
— |
|
|
— |
|
|
708 |
|
|
— |
(Accretion) amortization of premiums and discounts on marketable securities, net |
|
(1,930) |
|
|
129 |
|
|
(4,530) |
|
|
1,242 |
Amortization of issuance costs and debt discount |
|
472 |
|
|
325 |
|
|
1,122 |
|
|
973 |
Induced conversion expense |
|
45,144 |
|
|
— |
|
|
45,144 |
|
|
— |
Deferred income tax |
|
(14) |
|
|
57 |
|
|
(17) |
|
|
(91) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||
Accounts receivable |
|
(15,234) |
|
|
(7,927) |
|
|
7,243 |
|
|
(6,190) |
Deferred costs |
|
3,116 |
|
|
(1,372) |
|
|
6,248 |
|
|
(2,662) |
Operating lease right-of-use asset |
|
1,244 |
|
|
1,269 |
|
|
3,807 |
|
|
3,877 |
Other receivables |
|
(1,556) |
|
|
(527) |
|
|
(1,842) |
|
|
38 |
Prepaid expenses |
|
3,452 |
|
|
3,593 |
|
|
(3,985) |
|
|
870 |
Other assets |
|
1,043 |
|
|
(1,140) |
|
|
1,479 |
|
|
(1,105) |
Accounts payable |
|
(386) |
|
|
3,931 |
|
|
(1,267) |
|
|
5,995 |
Deferred revenue |
|
11,120 |
|
|
14,775 |
|
|
22,225 |
|
|
28,573 |
Operating lease liability |
|
(750) |
|
|
(1,113) |
|
|
(3,129) |
|
|
(3,757) |
Accrued expenses and other liabilities |
|
3,468 |
|
|
(523) |
|
|
10,217 |
|
|
384 |
Net cash provided by operating activities |
|
14,991 |
|
|
4,855 |
|
|
46,533 |
|
|
12,602 |
Cash flows from investing activities |
|
|
|
|
|
|
|
||||
Purchase of property and equipment |
|
(895) |
|
|
(1,023) |
|
|
(1,732) |
|
|
(2,226) |
Purchase of marketable securities |
|
(144,989) |
|
|
(41,618) |
|
|
(322,008) |
|
|
(99,564) |
Sale of marketable securities |
|
— |
|
|
— |
|
|
65,052 |
|
|
14,981 |
Maturities of marketable securities |
|
36,906 |
|
|
40,071 |
|
|
76,811 |
|
|
106,857 |
Acquisitions, net of cash acquired |
|
— |
|
|
— |
|
|
— |
|
|
(99,186) |
Purchase of intangible assets |
|
(48) |
|
|
(62) |
|
|
(167) |
|
|
(108) |
Net cash used in investing activities |
|
(109,026) |
|
|
(2,632) |
|
|
(182,044) |
|
|
(79,246) |
|
|
|
|
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
|
|
|
|
||||
Proceeds from option exercises |
|
1,120 |
|
|
625 |
|
|
3,324 |
|
|
2,595 |
Taxes paid related to net share settlements of stock-based compensation awards |
|
(984) |
|
|
(738) |
|
|
(9,424) |
|
|
(10,652) |
Proceeds from shares issued in connection with employee stock purchase plan |
|
6,967 |
|
|
4,038 |
|
|
12,513 |
|
|
9,256 |
Proceeds from the issuance of convertible senior notes, net of issuance costs |
|
691,113 |
|
|
— |
|
|
691,113 |
|
|
— |
Payments for repurchase of convertible senior notes |
|
(396,869) |
|
|
— |
|
|
(396,869) |
|
|
— |
Principal payments on finance lease obligations |
|
(127) |
|
|
(454) |
|
|
(376) |
|
|
(1,342) |
Net cash provided by (used in) financing activities |
|
301,220 |
|
|
3,471 |
|
|
300,281 |
|
|
(143) |
Effect of foreign exchange rates on cash |
|
(1,239) |
|
|
(2,450) |
|
|
(82) |
|
|
(4,102) |
Net increase (decrease) in cash and cash equivalents |
|
205,946 |
|
|
3,244 |
|
|
164,688 |
|
|
(70,889) |
Cash and cash equivalents at beginning of period |
|
198,939 |
|
|
226,253 |
|
|
240,197 |
|
|
300,386 |
Cash and cash equivalents at end of period |
$ |
404,885 |
|
$ |
229,497 |
|
$ |
404,885 |
|
$ |
229,497 |
TABLE I |
|||||||||||
WORKIVA INC. |
|||||||||||
RECONCILIATION OF NON-GAAP INFORMATION |
|||||||||||
(in thousands, except share and per share) |
|||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Gross profit, subscription and support |
$ |
118,557 |
|
$ |
99,356 |
|
$ |
335,777 |
|
$ |
282,381 |
Add back: Stock-based compensation |
|
1,247 |
|
|
855 |
|
|
3,732 |
|
|
2,557 |
Gross profit, subscription and support, non-GAAP |
$ |
119,804 |
|
$ |
100,211 |
|
$ |
339,509 |
|
$ |
284,938 |
|
|
|
|
|
|
|
|
||||
Gross profit, professional services |
$ |
1,263 |
|
$ |
1,074 |
|
$ |
11,232 |
|
$ |
16,162 |
Add back: Stock-based compensation |
|
623 |
|
|
533 |
|
|
1,923 |
|
|
1,578 |
Gross profit, professional services, non-GAAP |
$ |
1,886 |
|
$ |
1,607 |
|
$ |
13,155 |
|
$ |
17,740 |
|
|
|
|
|
|
|
|
||||
Gross profit |
$ |
119,820 |
|
$ |
100,430 |
|
$ |
347,009 |
|
$ |
298,543 |
Add back: Stock-based compensation |
|
1,870 |
|
|
1,388 |
|
|
5,655 |
|
|
4,135 |
Gross profit, non-GAAP |
$ |
121,690 |
|
$ |
101,818 |
|
$ |
352,664 |
|
$ |
302,678 |
|
|
|
|
|
|
|
|
||||
Cost of revenue, subscription and support |
$ |
24,864 |
|
$ |
19,235 |
|
$ |
74,080 |
|
$ |
56,683 |
Less: Stock-based compensation |
|
1,247 |
|
|
855 |
|
|
3,732 |
|
|
2,557 |
Cost of revenue, subscription and support, non-GAAP |
$ |
23,617 |
|
$ |
18,380 |
|
$ |
70,348 |
|
$ |
54,126 |
|
|
|
|
|
|
|
|
||||
Cost of revenue, professional services |
$ |
13,491 |
|
$ |
13,184 |
|
$ |
42,297 |
|
$ |
38,846 |
Less: Stock-based compensation |
|
623 |
|
|
533 |
|
|
1,923 |
|
|
1,578 |
Cost of revenue, professional services, non-GAAP |
$ |
12,868 |
|
$ |
12,651 |
|
$ |
40,374 |
|
$ |
37,268 |
|
|
|
|
|
|
|
|
||||
Research and development |
$ |
41,747 |
|
$ |
38,583 |
|
$ |
130,235 |
|
$ |
113,644 |
Less: Stock-based compensation |
|
4,155 |
|
|
3,399 |
|
|
13,677 |
|
|
9,272 |
Less: Amortization of acquisition-related intangibles |
|
891 |
|
|
876 |
|
|
2,668 |
|
|
2,240 |
Research and development, non-GAAP |
$ |
36,701 |
|
$ |
34,308 |
|
$ |
113,890 |
|
$ |
102,132 |
|
|
|
|
|
|
|
|
||||
Sales and marketing |
$ |
72,576 |
|
$ |
64,560 |
|
$ |
215,168 |
|
$ |
184,879 |
Less: Stock-based compensation |
|
7,108 |
|
|
4,657 |
|
|
20,769 |
|
|
14,388 |
Less: Amortization of acquisition-related intangibles |
|
598 |
|
|
587 |
|
|
1,805 |
|
|
1,373 |
Sales and marketing, non-GAAP |
$ |
64,870 |
|
$ |
59,316 |
|
$ |
192,594 |
|
$ |
169,118 |
|
|
|
|
|
|
|
|
||||
General and administrative |
$ |
21,022 |
|
$ |
27,405 |
|
$ |
86,660 |
|
$ |
75,507 |
Less: Stock-based compensation |
|
6,244 |
|
|
10,853 |
|
|
37,928 |
|
|
26,258 |
General and administrative, non-GAAP |
$ |
14,778 |
|
$ |
16,552 |
|
$ |
48,732 |
|
$ |
49,249 |
|
|
|
|
|
|
|
|
||||
Loss from operations |
$ |
(15,525) |
|
$ |
(30,118) |
|
$ |
(85,054) |
|
$ |
(75,487) |
Add back: Stock-based compensation |
|
19,377 |
|
|
20,297 |
|
|
78,029 |
|
|
54,053 |
Add back: Amortization of acquisition-related intangibles |
|
1,489 |
|
|
1,463 |
|
|
4,473 |
|
|
3,613 |
Income (loss) from operations, non-GAAP |
$ |
5,341 |
|
$ |
(8,358) |
|
$ |
(2,552) |
|
$ |
(17,821) |
|
|
|
|
|
|
|
|
||||
Net loss |
$ |
(56,269) |
|
$ |
(29,691) |
|
$ |
(123,329) |
|
$ |
(77,045) |
Add back: Stock-based compensation |
|
19,377 |
|
|
20,297 |
|
|
78,029 |
|
|
54,053 |
Add back: Amortization of acquisition-related intangibles |
|
1,489 |
|
|
1,463 |
|
|
4,473 |
|
|
3,613 |
Net loss, non-GAAP |
$ |
(35,403) |
|
$ |
(7,931) |
|
$ |
(40,827) |
|
$ |
(19,379) |
|
|
|
|
|
|
|
|
||||
Net loss per basic and diluted share: |
$ |
(1.04) |
|
$ |
(0.56) |
|
$ |
(2.28) |
|
$ |
(1.46) |
Add back: Stock-based compensation |
|
0.36 |
|
|
0.38 |
|
|
1.44 |
|
|
1.02 |
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
0.03 |
|
|
0.08 |
|
|
0.07 |
Net loss per basic share, non-GAAP |
$ |
(0.65) |
|
$ |
(0.15) |
|
$ |
(0.76) |
|
$ |
(0.37) |
Net loss per diluted share, non-GAAP |
$ |
(0.65) |
|
$ |
(0.15) |
|
$ |
(0.76) |
|
$ |
(0.37) |
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding - basic, non-GAAP |
|
54,256,941 |
|
|
53,081,564 |
|
|
53,987,791 |
|
|
52,844,532 |
Weighted-average common shares outstanding - diluted, non-GAAP |
|
54,256,941 |
|
|
53,081,564 |
|
|
53,987,791 |
|
|
52,844,532 |
TABLE II |
|||||||||||
WORKIVA INC. |
|||||||||||
RECONCILIATION OF NON-GAAP GUIDANCE |
|||||||||||
(in thousands, except share and per share data) |
|||||||||||
|
Three months ending December 31, 2023 |
|
Year ending December 31, 2023 |
||||||||
|
|
|
|
|
|
|
|
||||
Loss from operations, GAAP range |
$ |
(16,946) |
- |
$ |
(15,946) |
|
$ |
(102,000) |
- |
$ |
(101,000) |
Add back: Stock-based compensation |
|
21,071 |
|
|
21,071 |
|
|
99,100 |
|
|
99,100 |
Add back: Amortization of acquisition-related intangibles |
|
1,427 |
|
|
1,427 |
|
|
5,900 |
|
|
5,900 |
Income from operations, non-GAAP range |
$ |
5,552 |
- |
$ |
6,552 |
|
$ |
3,000 |
- |
$ |
4,000 |
|
|
|
|
|
|
|
|
||||
Net loss per share, GAAP range |
$ |
(0.20) |
- |
$ |
(0.18) |
|
$ |
(2.48) |
- |
$ |
(2.46) |
Add back: Stock-based compensation |
|
0.38 |
|
|
0.38 |
|
|
1.83 |
|
|
1.83 |
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
0.03 |
|
|
0.11 |
|
|
0.11 |
Net income (loss) per share, non-GAAP range |
$ |
0.21 |
- |
$ |
0.23 |
|
$ |
(0.54) |
- |
$ |
(0.52) |
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding - basic |
|
54,400,000 |
|
|
54,400,000 |
|
|
54,200,000 |
|
|
54,200,000 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231030151326/en/
Investor Contact:
Mike Rost
Workiva Inc.
investor@workiva.com
Media Contact:
Darcie Brossart
Workiva Inc.
press@workiva.com
Source: Workiva Inc.
FAQ
What was Workiva's revenue in Q3 2023?
How much did Subscription & Support Revenue increase in Q3 2023?