Workiva Inc. Announces Fourth Quarter and Full Year 2024 Financial Results
Workiva (NYSE:WK) reported strong Q4 2024 financial results with total revenue reaching $200 million, up 20% year-over-year. Subscription and support revenue grew 22% to $181 million.
Key Q4 metrics include a 112% net retention rate, up from 110% in Q4 2023, and 97% gross retention rate. The company expanded its customer base to 6,305, with notable growth in high-value customers - those with annual contract value over $500,000 increased 32% year-over-year.
For full-year 2024, total revenue was $739 million, up 17% from 2023. While reporting a GAAP net loss of $55 million, non-GAAP net income reached $54 million. The company's 2025 guidance projects revenue between $864-868 million with non-GAAP operating margin of 5.0-5.5%.
Workiva (NYSE:WK) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con un fatturato totale che ha raggiunto 200 milioni di dollari, in aumento del 20% rispetto all'anno precedente. I ricavi da abbonamenti e supporto sono cresciuti del 22%, toccando i 181 milioni di dollari.
I principali indicatori del quarto trimestre includono un tasso di retention netto del 112%, in aumento rispetto al 110% del quarto trimestre del 2023, e un tasso di retention lordo del 97%. L'azienda ha ampliato la sua base clienti a 6.305, con una crescita significativa nei clienti ad alto valore - quelli con un valore di contratto annuale superiore a 500.000 dollari sono aumentati del 32% rispetto all'anno precedente.
Per l'intero anno 2024, il fatturato totale è stato di 739 milioni di dollari, con un incremento del 17% rispetto al 2023. Pur riportando una perdita netta GAAP di 55 milioni di dollari, il reddito netto non GAAP ha raggiunto i 54 milioni di dollari. Le previsioni dell'azienda per il 2025 stimano un fatturato compreso tra 864 e 868 milioni di dollari, con un margine operativo non GAAP del 5,0-5,5%.
Workiva (NYSE:WK) reportó resultados financieros sólidos para el cuarto trimestre de 2024, con ingresos totales que alcanzaron 200 millones de dólares, un aumento del 20% interanual. Los ingresos por suscripciones y soporte crecieron un 22%, alcanzando los 181 millones de dólares.
Los principales indicadores del cuarto trimestre incluyen una tasa de retención neta del 112%, en comparación con el 110% del cuarto trimestre de 2023, y una tasa de retención bruta del 97%. La compañía amplió su base de clientes a 6,305, con un crecimiento notable en clientes de alto valor: aquellos con un valor de contrato anual superior a 500,000 dólares aumentaron un 32% interanual.
Para el año completo de 2024, los ingresos totales fueron de 739 millones de dólares, un aumento del 17% con respecto a 2023. Aunque reportó una pérdida neta GAAP de 55 millones de dólares, el ingreso neto no GAAP alcanzó los 54 millones de dólares. Las proyecciones de la compañía para 2025 estiman ingresos entre 864 y 868 millones de dólares, con un margen operativo no GAAP del 5.0-5.5%.
워크바 (NYSE:WK)는 2024년 4분기 재무 결과가 강력하다고 보고하며, 총 수익이 2억 달러에 도달하여 전년 대비 20% 증가했다고 발표했습니다. 구독 및 지원 수익은 22% 증가하여 1억 8100만 달러에 이릅니다.
4분기 주요 지표로는 112%의 순 유지율이 있으며, 이는 2023년 4분기 110%에서 증가한 수치입니다. 총 유지율은 97%입니다. 회사는 고객 기반을 6,305명으로 확장했으며, 연간 계약 가치가 50만 달러를 초과하는 고가치 고객이 전년 대비 32% 증가했습니다.
2024년 전체 연도에 대한 총 수익은 7억 3900만 달러로, 2023년 대비 17% 증가했습니다. GAAP 기준으로 5500만 달러의 순손실을 보고했지만, 비GAAP 기준의 순이익은 5400만 달러에 도달했습니다. 회사의 2025년 가이던스는 수익을 8억 6400만에서 8억 6800만 달러로 예상하며, 비GAAP 운영 마진은 5.0-5.5%입니다.
Workiva (NYSE:WK) a annoncé des résultats financiers solides pour le quatrième trimestre 2024, avec un chiffre d'affaires total atteignant 200 millions de dollars, en hausse de 20% par rapport à l'année précédente. Les revenus d'abonnement et de support ont augmenté de 22% pour atteindre 181 millions de dollars.
Les indicateurs clés du quatrième trimestre comprennent un taux de rétention net de 112%, en hausse par rapport à 110% au quatrième trimestre 2023, et un taux de rétention brut de 97%. L'entreprise a élargi sa base de clients à 6 305, avec une croissance notable des clients à forte valeur - ceux ayant une valeur de contrat annuel supérieure à 500 000 dollars ont augmenté de 32% par rapport à l'année précédente.
Pour l'année complète 2024, le chiffre d'affaires total était de 739 millions de dollars, en hausse de 17% par rapport à 2023. Bien qu'un perte nette GAAP de 55 millions de dollars ait été signalée, le revenu net non GAAP a atteint 54 millions de dollars. Les prévisions de l'entreprise pour 2025 projettent un chiffre d'affaires compris entre 864 et 868 millions de dollars, avec une marge opérationnelle non GAAP de 5,0-5,5%.
Workiva (NYSE:WK) hat starke finanzielle Ergebnisse für das vierte Quartal 2024 gemeldet, mit einem Gesamtumsatz von 200 Millionen Dollar, was einem Anstieg von 20% im Vergleich zum Vorjahr entspricht. Die Einnahmen aus Abonnements und Support stiegen um 22% auf 181 Millionen Dollar.
Wichtige Kennzahlen für das vierte Quartal umfassen eine Netto-Retention-Rate von 112%, ein Anstieg von 110% im vierten Quartal 2023, sowie eine Brutto-Retention-Rate von 97%. Das Unternehmen hat seine Kundenbasis auf 6.305 erweitert, mit bemerkenswertem Wachstum bei hochpreisigen Kunden – die mit einem jährlichen Vertragswert von über 500.000 Dollar stiegen um 32% im Vergleich zum Vorjahr.
Für das gesamte Jahr 2024 betrug der Gesamtumsatz 739 Millionen Dollar, was einem Anstieg von 17% im Vergleich zu 2023 entspricht. Während ein GAAP-Nettoverlust von 55 Millionen Dollar gemeldet wurde, erreichte der nicht-GAAP-Nettoertrag 54 Millionen Dollar. Die Prognose des Unternehmens für 2025 erwartet einen Umsatz zwischen 864 und 868 Millionen Dollar mit einer nicht-GAAP-Betriebsrendite von 5,0-5,5%.
- Revenue growth accelerated with 20% YoY increase in Q4
- Subscription revenue up 22% YoY
- Net retention rate improved to 112% from 110%
- 32% growth in high-value customers ($500k+ ACV)
- Free cash flow margin increased to 11.7% from 10.9%
- GAAP net loss of $9M in Q4 2024 vs $4M loss in Q4 2023
- GAAP operating loss increased to $13M from $9M YoY
- Professional services revenue grew only 6% YoY
Insights
Workiva's Q4 and full-year 2024 results demonstrate a company successfully executing its growth strategy while simultaneously improving operational efficiency – a difficult balance many SaaS companies struggle to achieve. The 20% year-over-year revenue growth to
The improvement in net retention rate to
The most compelling evidence of Workiva's successful upmarket strategy is their 32% growth in customers with annual contract values exceeding $500,000. This enterprise penetration typically brings longer contract durations, higher margins, and more predictable revenue streams. The company now has 181 of these high-value customers, creating a solid foundation for sustainable growth.
While Workiva still reports GAAP losses, their non-GAAP operating income of
The company's
Workiva's Q4 and full-year 2024 results reveal a company executing a textbook enterprise SaaS playbook with remarkable discipline. Their
The improvement in net retention rate to
The 32% year-over-year growth in $500k+ ACV customers is particularly telling when contrasted with their overall customer growth of just 271 net new customers (a
Workiva's path to profitability is accelerating faster than many SaaS peers at similar scale. Their free cash flow margin improvement to
The
-
Increased Q4 2024 subscription & support revenue by
22% over Q4 2023 -
Total revenue of
in Q4 2024, representing$200 million 20% year-over-year growth -
Customers with annual contract value over
grew$500,000 32% year-over-year
"Our Q4 results contributed to a year of accelerating growth as we executed on our strategy across financial, operational, and innovation initiatives," said Julie Iskow, President & Chief Executive Officer. "Our platform continues to resonate resulting in broad-based global demand for our solutions. Through the power of our assured integrated reporting platform and our expanding partner ecosystem, we’re consistently increasing the value we deliver to our customers. We enter 2025 confident about our market opportunity and ability to execute on our large and untapped total addressable market."
"Q4 was a great quarter, capping off a year marked by improved productivity and execution," said Jill Klindt, Chief Financial Officer. "Subscription revenue grew by
Fourth Quarter 2024 Financial Results
-
Revenue: Total revenue for the fourth quarter of 2024 reached
, an increase of$200 million 20% from in the fourth quarter of 2023. Subscription and support revenue contributed$167 million , up$181 million 22% versus the fourth quarter of 2023. Professional services revenue was , up$19 million 6% from in the fourth quarter of 2023.$18 million -
Gross Margin: GAAP gross margin was
77.2% versus77.3% in the fourth quarter of 2023. Non-GAAP gross margin was79.2% compared to78.4% in the fourth quarter of 2023. -
Results from Operations: GAAP loss from operations for the fourth quarter of 2024 was
compared with a loss of$13 million in the prior year's fourth quarter. Non-GAAP income from operations was$9 million compared with non-GAAP income from operations of$15 million in the fourth quarter of 2023.$13 million -
GAAP Net Loss: GAAP net loss for the fourth quarter of 2024 was
compared with a net loss of$9 million for the prior year's fourth quarter. GAAP net loss per basic and diluted share was$4 million compared with a net loss per basic and diluted share of$0.16 in the fourth quarter of 2023.$0.08 -
Non-GAAP Net Income: Non-GAAP net income for the fourth quarter of 2024 was
compared with non-GAAP net income of$19 million in the prior year's fourth quarter. Non-GAAP net income per basic share and diluted share in the fourth quarter of 2024 was$18 million and$0.35 , respectively, compared with non-GAAP net income per basic share and diluted share of$0.33 and$0.33 , respectively, in the fourth quarter of 2023.$0.32 -
Liquidity: As of December 31, 2024, Workiva had cash, cash equivalents, and marketable securities totaling
, compared with$816 million as of December 31, 2023. Workiva had$814 million aggregate principal amount of$71 million 1.125% convertible senior notes due in 2026, aggregate principal amount of$702 million 1.250% convertible senior notes due in 2028, and of finance lease obligations outstanding as of December 31, 2024.$14 million
Key Metrics and Recent Business Highlights
- Customers: Workiva had 6,305 customers as of December 31, 2024, a net increase of 271 customers from December 31, 2023.
-
Retention Rate: As of December 31, 2024, Workiva's gross retention rate was
97% , and the net retention rate was112% . Net retention includes changes in both solutions and pricing for existing customers. -
Large Contracts: As of December 31, 2024, Workiva had 2,055 customers with an annual contract value (“ACV”) of more than
, up$100,000 26% from 1,631 customers at December 31, 2023. Workiva had 416 customers with an ACV of more than , up$300,000 34% from 311 customers in the fourth quarter of 2023. Workiva had 181 customers with an ACV of more than , up$500,000 32% from 137 customers in the fourth quarter of 2023.
Full Year 2024 Financial Results
-
Revenue: Total revenue for the full year 2024 reached
, an increase of$739 million 17% from in 2023. Subscription and support revenue contributed$630 million , up$668 million 20% compared to 2023. Professional services revenue was , relatively flat compared to the prior year.$71 million -
Gross Margin: GAAP gross margin was
76.7% versus75.6% in the prior year. Non-GAAP gross margin was78.5% compared to76.7% in the prior year. -
Results from Operations: GAAP loss from operations for 2024 was
compared with a loss of$77 million in the prior year. Non-GAAP income from operations was$95 million , compared with non-GAAP income from operations of$32 million in 2023.$10 million -
GAAP Net Loss: GAAP net loss for 2024 was
compared with a net loss of$55 million in the prior year. GAAP net loss per basic and diluted share was$128 million compared with a net loss per basic and diluted share of$0.99 in 2023.$2.36 -
Non-GAAP Net Income/Loss: Non-GAAP net income for 2024 was
compared with a non-GAAP net loss of$54 million in the prior year. Non-GAAP net income per basic share and diluted share was$23 million and$0.97 , respectively, compared with a non-GAAP net loss per basic and diluted share of$0.94 in 2023.$0.42 -
Cash Flow: Net cash provided by operating activities was
in 2024, compared to cash provided by operating activities of$88 million in 2023. Free cash flow was$71 million in 2024 compared to free cash flow of$86 million in 2023. Free cash flow margin was$69 million 11.7% in 2024 compared to10.9% in 2023.
Financial Outlook
As of February 25, 2025, Workiva is providing guidance as follows:
First Quarter 2025 Guidance:
-
Total revenue is expected to be in the range of
to$203 million .$205 million - GAAP operating margin is expected to be approximately (14.3)%.
- Non-GAAP operating margin is expected to be approximately break-even.
-
GAAP net loss per basic share is expected to be approximately
using 56.4 million shares.$(0.45) -
Non-GAAP net income per diluted share is expected to be approximately
using 57.9 million shares.$0.07
Full Year 2025 Guidance:
-
Total revenue is expected to be in the range of
to$864 million .$868 million - GAAP operating margin is expected to be approximately (9.1)% to (8.6)%.
-
Non-GAAP operating margin is expected to be approximately
5.0% to5.5% . -
GAAP net loss per basic share is expected to be approximately
to$(1.07) using 56.9 million shares.$(1.00) -
Non-GAAP net income per diluted share is expected to be approximately
to$1.02 using 60.1 million shares.$1.09 -
Free cash flow margin is expected to be approximately
12.0% .
Quarterly Conference Call
Workiva will host a webcast today at 5:00 p.m. Eastern Time to review the Company’s financial results for the fourth quarter and full fiscal year 2024, in addition to discussing the Company’s outlook for the first quarter and full year 2025. The call can be accessed by dialing 1-833-630-1956 (
About Workiva
Workiva Inc. (NYSE:WK) is on a mission to power transparent reporting for a better world. We build and deliver the world’s leading cloud platform for assured integrated reporting to meet stakeholder demands for action, transparency, and disclosure of financial and non-financial data. Workiva offers the only unified SaaS platform that brings customers’ financial reporting, sustainability management, and governance, risk, and compliance (GRC) in a controlled, secure, audit-ready platform. Our platform simplifies the most complex reporting and disclosure challenges by streamlining processes, connecting data and teams, and ensuring consistency. Learn more at workiva.com.
Non-GAAP Financial Measures
The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.
Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow and free cash flow margin is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in
Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by revenues. Non-GAAP gross profit is calculated by excluding stock-based compensation expense attributable to cost of revenues from gross profit. Non-GAAP income (loss) from operations is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets from loss from operations. Non-GAAP net income (loss) is calculated by excluding stock-based compensation expense, net of tax and amortization expense for acquisition-related intangible assets from net loss. Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) by the weighted- average shares outstanding as presented in the calculation of GAAP net loss per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expenses, Workiva believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. For business combinations, we generally allocate a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition and thus we do not believe they are reflective of ongoing operations.
Free cash flow, a non-GAAP measure, represents cash flow from operating activities less purchase of property and equipment. Free cash flow margin is calculated by dividing free cash flow by total revenue. We consider free cash flow and free cash flow margin to be liquidity measures that provide useful information to investors about the amount of cash generated or used by the business.
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.
Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance," "target," "goal," "project," "continue to," "confident," or the negative of those terms or other comparable terminology.
Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
WORKIVA INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except share and per share amounts) |
|||||||||||||||
|
Three months ended December 31, |
|
Year ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
|
|
|
|
||||||||||
Revenue |
|
|
|
|
|
|
|
||||||||
Subscription and support |
$ |
180,897 |
|
|
$ |
148,788 |
|
|
$ |
667,646 |
|
|
$ |
558,645 |
|
Professional services |
|
18,992 |
|
|
|
17,865 |
|
|
|
71,034 |
|
|
|
71,394 |
|
Total revenue |
|
199,889 |
|
|
|
166,653 |
|
|
|
738,680 |
|
|
|
630,039 |
|
Cost of revenue |
|
|
|
|
|
|
|
||||||||
Subscription and support (1) |
|
32,204 |
|
|
|
25,113 |
|
|
|
118,697 |
|
|
|
99,193 |
|
Professional services (1) |
|
13,485 |
|
|
|
12,732 |
|
|
|
53,358 |
|
|
|
55,029 |
|
Total cost of revenue |
|
45,689 |
|
|
|
37,845 |
|
|
|
172,055 |
|
|
|
154,222 |
|
Gross profit |
|
154,200 |
|
|
|
128,808 |
|
|
|
566,625 |
|
|
|
475,817 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Research and development (1) |
|
50,607 |
|
|
|
42,555 |
|
|
|
192,935 |
|
|
|
172,790 |
|
Sales and marketing (1) |
|
90,157 |
|
|
|
71,867 |
|
|
|
347,243 |
|
|
|
287,035 |
|
General and administrative (1) |
|
26,756 |
|
|
|
23,859 |
|
|
|
102,981 |
|
|
|
110,519 |
|
Total operating expenses |
|
167,520 |
|
|
|
138,281 |
|
|
|
643,159 |
|
|
|
570,344 |
|
Loss from operations |
|
(13,320 |
) |
|
|
(9,473 |
) |
|
|
(76,534 |
) |
|
|
(94,527 |
) |
Interest income |
|
9,306 |
|
|
|
10,336 |
|
|
|
39,395 |
|
|
|
25,882 |
|
Interest expense |
|
(3,197 |
) |
|
|
(3,202 |
) |
|
|
(12,865 |
) |
|
|
(53,639 |
) |
Other income and (expense), net |
|
872 |
|
|
|
(364 |
) |
|
|
563 |
|
|
|
(1,814 |
) |
Loss before provision for income taxes |
|
(6,339 |
) |
|
|
(2,703 |
) |
|
|
(49,441 |
) |
|
|
(124,098 |
) |
Provision for income taxes |
|
2,476 |
|
|
|
1,493 |
|
|
|
5,601 |
|
|
|
3,427 |
|
Net loss |
$ |
(8,815 |
) |
|
$ |
(4,196 |
) |
|
$ |
(55,042 |
) |
|
$ |
(127,525 |
) |
Net loss per common share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(0.16 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.36 |
) |
Weighted-average common shares outstanding - basic and diluted |
|
55,739,950 |
|
|
|
54,432,003 |
|
|
|
55,355,381 |
|
|
|
54,099,757 |
|
(1) Includes stock-based compensation expense as follows: |
|||||||||||
|
Three months ended December 31, |
|
Year ended December 31, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(unaudited) |
|
|
|
|
||||||
Cost of revenue |
|
|
|
|
|
|
|
||||
Subscription and support |
$ |
2,271 |
|
$ |
1,298 |
|
$ |
7,979 |
|
$ |
5,030 |
Professional services |
|
873 |
|
|
617 |
|
|
3,221 |
|
|
2,540 |
Operating expenses |
|
|
|
|
|
|
|
||||
Research and development |
|
5,562 |
|
|
4,764 |
|
|
21,036 |
|
|
18,441 |
Sales and marketing |
|
8,869 |
|
|
7,005 |
|
|
35,339 |
|
|
27,774 |
General and administrative |
|
8,696 |
|
|
7,052 |
|
|
34,575 |
|
|
44,980 |
WORKIVA INC. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands) |
|||||||
|
As of December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
301,835 |
|
|
$ |
256,100 |
|
Marketable securities |
|
514,585 |
|
|
|
557,622 |
|
Accounts receivable, net |
|
148,433 |
|
|
|
125,193 |
|
Deferred costs |
|
50,914 |
|
|
|
39,023 |
|
Other receivables |
|
10,276 |
|
|
|
7,367 |
|
Prepaid expenses and other |
|
22,199 |
|
|
|
23,631 |
|
Total current assets |
|
1,048,242 |
|
|
|
1,008,936 |
|
Property and equipment, net |
|
21,825 |
|
|
|
24,282 |
|
Operating lease right-of-use assets |
|
11,786 |
|
|
|
12,642 |
|
Deferred costs, non-current |
|
54,858 |
|
|
|
33,346 |
|
Goodwill |
|
196,844 |
|
|
|
112,097 |
|
Intangible assets, net |
|
27,389 |
|
|
|
22,892 |
|
Other assets |
|
7,525 |
|
|
|
4,665 |
|
Total assets |
$ |
1,368,469 |
|
|
$ |
1,218,860 |
|
Liabilities and Stockholders’ Deficit |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
7,747 |
|
|
$ |
5,204 |
|
Accrued expenses and other current liabilities |
|
126,508 |
|
|
|
97,921 |
|
Deferred revenue |
|
457,608 |
|
|
|
380,843 |
|
Finance lease obligations |
|
562 |
|
|
|
532 |
|
Total current liabilities |
|
592,425 |
|
|
|
484,500 |
|
Convertible senior notes, non-current |
|
764,891 |
|
|
|
762,455 |
|
Deferred revenue, non-current |
|
29,681 |
|
|
|
36,177 |
|
Other long-term liabilities |
|
227 |
|
|
|
178 |
|
Operating lease liabilities, non-current |
|
9,441 |
|
|
|
10,890 |
|
Finance lease obligations, non-current |
|
13,488 |
|
|
|
14,050 |
|
Total liabilities |
|
1,410,153 |
|
|
|
1,308,250 |
|
Stockholders’ deficit |
|
|
|
||||
Common stock |
|
56 |
|
|
|
54 |
|
Additional paid-in-capital |
|
672,363 |
|
|
|
562,942 |
|
Accumulated deficit |
|
(707,683 |
) |
|
|
(652,641 |
) |
Accumulated other comprehensive (loss) income |
|
(6,420 |
) |
|
|
255 |
|
Total stockholders’ deficit |
|
(41,684 |
) |
|
|
(89,390 |
) |
Total liabilities and stockholders’ deficit |
$ |
1,368,469 |
|
|
$ |
1,218,860 |
|
WORKIVA INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(in thousands) |
|||||||||||||||
|
Three months ended December 31, |
|
Year ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
|
|
|
|
||||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(8,815 |
) |
|
$ |
(4,196 |
) |
|
$ |
(55,042 |
) |
|
$ |
(127,525 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
2,911 |
|
|
|
2,787 |
|
|
|
11,003 |
|
|
|
11,140 |
|
Stock-based compensation expense |
|
26,271 |
|
|
|
20,736 |
|
|
|
102,150 |
|
|
|
98,765 |
|
Provision for doubtful accounts |
|
85 |
|
|
|
353 |
|
|
|
39 |
|
|
|
410 |
|
Accretion of premiums and discounts on marketable securities, net |
|
(2,286 |
) |
|
|
(3,186 |
) |
|
|
(11,829 |
) |
|
|
(7,716 |
) |
Amortization of debt discount and issuance costs |
|
610 |
|
|
|
608 |
|
|
|
2,436 |
|
|
|
1,730 |
|
Induced conversion expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,144 |
|
Realized loss on sale of available-for-sale securities, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
708 |
|
Deferred income tax |
|
(337 |
) |
|
|
3 |
|
|
|
(629 |
) |
|
|
(14 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(12,845 |
) |
|
|
(25,561 |
) |
|
|
(24,352 |
) |
|
|
(18,318 |
) |
Deferred costs |
|
(19,337 |
) |
|
|
(5,971 |
) |
|
|
(34,477 |
) |
|
|
277 |
|
Operating lease right-of-use asset |
|
1,328 |
|
|
|
1,177 |
|
|
|
5,136 |
|
|
|
4,984 |
|
Other receivables |
|
(1,680 |
) |
|
|
(334 |
) |
|
|
1,116 |
|
|
|
(2,176 |
) |
Prepaid expenses and other |
|
(1,311 |
) |
|
|
(1,038 |
) |
|
|
1,453 |
|
|
|
(5,023 |
) |
Other assets |
|
(1,094 |
) |
|
|
751 |
|
|
|
(2,285 |
) |
|
|
2,230 |
|
Accounts payable |
|
(5,231 |
) |
|
|
265 |
|
|
|
2,399 |
|
|
|
(1,002 |
) |
Deferred revenue |
|
51,681 |
|
|
|
37,887 |
|
|
|
73,840 |
|
|
|
60,112 |
|
Operating lease liability |
|
(907 |
) |
|
|
(1,004 |
) |
|
|
(3,738 |
) |
|
|
(4,133 |
) |
Accrued expenses and other liabilities |
|
14,927 |
|
|
|
1,065 |
|
|
|
20,486 |
|
|
|
11,282 |
|
Net cash provided by operating activities |
|
43,970 |
|
|
|
24,342 |
|
|
|
87,706 |
|
|
|
70,875 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
||||||||
Purchase of property and equipment |
|
(809 |
) |
|
|
(392 |
) |
|
|
(1,363 |
) |
|
|
(2,124 |
) |
Purchase of marketable securities |
|
(92,160 |
) |
|
|
(251,296 |
) |
|
|
(402,235 |
) |
|
|
(573,304 |
) |
Maturities of marketable securities |
|
106,290 |
|
|
|
76,547 |
|
|
|
452,023 |
|
|
|
153,358 |
|
Sale of marketable securities |
|
— |
|
|
|
— |
|
|
|
4,609 |
|
|
|
65,052 |
|
Acquisitions, net of cash acquired |
|
— |
|
|
|
— |
|
|
|
(98,092 |
) |
|
|
— |
|
Purchase of intangible assets |
|
(74 |
) |
|
|
(68 |
) |
|
|
(191 |
) |
|
|
(235 |
) |
Net cash provided by (used in) investing activities |
|
13,247 |
|
|
|
(175,209 |
) |
|
|
(45,249 |
) |
|
|
(357,253 |
) |
|
|
|
|
|
|
|
|
||||||||
Cash flows from financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from option exercises |
|
1,044 |
|
|
|
1,148 |
|
|
|
4,909 |
|
|
|
4,472 |
|
Taxes paid related to net share settlements of stock-based compensation awards |
|
(34 |
) |
|
|
(35 |
) |
|
|
(11,458 |
) |
|
|
(9,459 |
) |
Proceeds from shares issued in connection with employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
13,822 |
|
|
|
12,513 |
|
Proceeds from the issuance of convertible senior notes, net of issuance costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
691,113 |
|
Payments for repurchase of convertible senior notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(396,869 |
) |
Principal payments on finance lease obligations |
|
(137 |
) |
|
|
(129 |
) |
|
|
(532 |
) |
|
|
(505 |
) |
Net cash provided by financing activities |
|
873 |
|
|
|
984 |
|
|
|
6,741 |
|
|
|
301,265 |
|
Effect of foreign exchange rates on cash |
|
(4,494 |
) |
|
|
1,719 |
|
|
|
(3,569 |
) |
|
|
1,637 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
53,596 |
|
|
|
(148,164 |
) |
|
|
45,629 |
|
|
|
16,524 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
248,754 |
|
|
|
404,885 |
|
|
|
256,721 |
|
|
|
240,197 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
302,350 |
|
|
$ |
256,721 |
|
|
$ |
302,350 |
|
|
$ |
256,721 |
|
|
Three months ended December 31, |
|
Year ended December 31, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(unaudited) |
|
|
|
|
||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets |
|
|
|
|
|
|
|
||||
Cash and cash equivalents at end of period |
$ |
301,835 |
|
$ |
256,100 |
|
$ |
301,835 |
|
$ |
256,100 |
Restricted cash included within prepaid expenses and other at end of period |
|
515 |
|
|
621 |
|
|
515 |
|
|
621 |
Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows |
$ |
302,350 |
|
$ |
256,721 |
|
$ |
302,350 |
|
$ |
256,721 |
TABLE I |
|||||||||||||||
WORKIVA INC. |
|||||||||||||||
RECONCILIATION OF NON-GAAP INFORMATION |
|||||||||||||||
(in thousands, except share and per share) |
|||||||||||||||
|
Three months ended December 31, |
|
Year ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross profit, subscription and support |
$ |
148,693 |
|
|
$ |
123,675 |
|
|
$ |
548,949 |
|
|
$ |
459,452 |
|
Add back: Stock-based compensation |
|
2,271 |
|
|
|
1,298 |
|
|
|
7,979 |
|
|
|
5,030 |
|
Add back: Amortization of acquisition-related intangibles |
|
916 |
|
|
|
— |
|
|
|
1,923 |
|
|
|
— |
|
Gross profit, subscription and support, non-GAAP |
$ |
151,880 |
|
|
$ |
124,973 |
|
|
$ |
558,851 |
|
|
$ |
464,482 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit, professional services |
$ |
5,507 |
|
|
$ |
5,133 |
|
|
$ |
17,676 |
|
|
$ |
16,365 |
|
Add back: Stock-based compensation |
|
873 |
|
|
|
617 |
|
|
|
3,221 |
|
|
|
2,540 |
|
Gross profit, professional services, non-GAAP |
$ |
6,380 |
|
|
$ |
5,750 |
|
|
$ |
20,897 |
|
|
$ |
18,905 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
154,200 |
|
|
$ |
128,808 |
|
|
$ |
566,625 |
|
|
$ |
475,817 |
|
Add back: Stock-based compensation |
|
3,144 |
|
|
|
1,915 |
|
|
|
11,200 |
|
|
|
7,570 |
|
Add back: Amortization of acquisition-related intangibles |
|
916 |
|
|
|
— |
|
|
|
1,923 |
|
|
|
— |
|
Gross profit, non-GAAP |
$ |
158,260 |
|
|
$ |
130,723 |
|
|
$ |
579,748 |
|
|
$ |
483,387 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, subscription and support |
$ |
32,204 |
|
|
$ |
25,113 |
|
|
$ |
118,697 |
|
|
$ |
99,193 |
|
Less: Stock-based compensation |
|
2,271 |
|
|
|
1,298 |
|
|
|
7,979 |
|
|
|
5,030 |
|
Less: Amortization of acquisition-related intangibles |
|
916 |
|
|
|
— |
|
|
|
1,923 |
|
|
|
— |
|
Cost of revenue, subscription and support, non-GAAP |
$ |
29,017 |
|
|
$ |
23,815 |
|
|
$ |
108,795 |
|
|
$ |
94,163 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, professional services |
$ |
13,485 |
|
|
$ |
12,732 |
|
|
$ |
53,358 |
|
|
$ |
55,029 |
|
Less: Stock-based compensation |
|
873 |
|
|
|
617 |
|
|
|
3,221 |
|
|
|
2,540 |
|
Cost of revenue, professional services, non-GAAP |
$ |
12,612 |
|
|
$ |
12,115 |
|
|
$ |
50,137 |
|
|
$ |
52,489 |
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
$ |
50,607 |
|
|
$ |
42,555 |
|
|
$ |
192,935 |
|
|
$ |
172,790 |
|
Less: Stock-based compensation |
|
5,562 |
|
|
|
4,764 |
|
|
|
21,036 |
|
|
|
18,441 |
|
Less: Amortization of acquisition-related intangibles |
|
495 |
|
|
|
886 |
|
|
|
2,762 |
|
|
|
3,554 |
|
Research and development, non-GAAP |
$ |
44,550 |
|
|
$ |
36,905 |
|
|
$ |
169,137 |
|
|
$ |
150,795 |
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
$ |
90,157 |
|
|
$ |
71,867 |
|
|
$ |
347,243 |
|
|
$ |
287,035 |
|
Less: Stock-based compensation |
|
8,869 |
|
|
|
7,005 |
|
|
|
35,339 |
|
|
|
27,774 |
|
Less: Amortization of acquisition-related intangibles |
|
453 |
|
|
|
587 |
|
|
|
1,745 |
|
|
|
2,392 |
|
Sales and marketing, non-GAAP |
$ |
80,835 |
|
|
$ |
64,275 |
|
|
$ |
310,159 |
|
|
$ |
256,869 |
|
|
|
|
|
|
|
|
|
||||||||
General and administrative |
$ |
26,756 |
|
|
$ |
23,859 |
|
|
$ |
102,981 |
|
|
$ |
110,519 |
|
Less: Stock-based compensation |
|
8,696 |
|
|
|
7,052 |
|
|
|
34,575 |
|
|
|
44,980 |
|
General and administrative, non-GAAP |
$ |
18,060 |
|
|
$ |
16,807 |
|
|
$ |
68,406 |
|
|
$ |
65,539 |
|
|
|
|
|
|
|
|
|
||||||||
Loss from operations |
$ |
(13,320 |
) |
|
$ |
(9,473 |
) |
|
$ |
(76,534 |
) |
|
$ |
(94,527 |
) |
Add back: Stock-based compensation |
|
26,271 |
|
|
|
20,736 |
|
|
|
102,150 |
|
|
|
98,765 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,864 |
|
|
|
1,473 |
|
|
|
6,429 |
|
|
|
5,946 |
|
Income from operations, non-GAAP |
$ |
14,815 |
|
|
$ |
12,736 |
|
|
$ |
32,045 |
|
|
$ |
10,184 |
|
GAAP operating margin |
|
(6.6 |
)% |
|
|
(5.6 |
)% |
|
|
(10.3 |
)% |
|
|
(14.9 |
)% |
Non-GAAP operating margin |
|
7.4 |
% |
|
|
7.6 |
% |
|
|
4.3 |
% |
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(8,815 |
) |
|
$ |
(4,196 |
) |
|
$ |
(55,042 |
) |
|
$ |
(127,525 |
) |
Add back: Stock-based compensation |
|
26,271 |
|
|
|
20,736 |
|
|
|
102,150 |
|
|
|
98,765 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,864 |
|
|
|
1,473 |
|
|
|
6,429 |
|
|
|
5,946 |
|
Net income (loss), non-GAAP |
$ |
19,320 |
|
|
$ |
18,013 |
|
|
$ |
53,537 |
|
|
$ |
(22,814 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per basic and diluted share: |
$ |
(0.16 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.36 |
) |
Add back: Stock-based compensation |
|
0.48 |
|
|
|
0.38 |
|
|
|
1.84 |
|
|
|
1.83 |
|
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.12 |
|
|
|
0.11 |
|
Net income (loss) per basic share, non-GAAP |
$ |
0.35 |
|
|
$ |
0.33 |
|
|
$ |
0.97 |
|
|
$ |
(0.42 |
) |
Net income (loss) per diluted share, non-GAAP |
$ |
0.33 |
|
|
$ |
0.32 |
|
|
$ |
0.94 |
|
|
$ |
(0.42 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic, non-GAAP |
|
55,739,950 |
|
|
|
54,432,003 |
|
|
|
55,355,381 |
|
|
|
54,099,757 |
|
Effect of potentially dilutive securities |
|
2,565,293 |
|
|
|
2,675,903 |
|
|
|
1,331,818 |
|
|
|
— |
|
Weighted-average common shares outstanding - diluted, non-GAAP |
|
58,305,243 |
|
|
|
57,107,906 |
|
|
|
56,687,199 |
|
|
|
54,099,757 |
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
$ |
43,970 |
|
|
|
24,342 |
|
|
|
87,706 |
|
|
|
70,875 |
|
Purchase of property and equipment |
|
(809 |
) |
|
|
(392 |
) |
|
|
(1,363 |
) |
|
|
(2,124 |
) |
Free cash flow |
$ |
43,161 |
|
|
$ |
23,950 |
|
|
$ |
86,343 |
|
|
$ |
68,751 |
|
Free cash flow margin |
|
21.6 |
% |
|
|
14.4 |
% |
|
|
11.7 |
% |
|
|
10.9 |
% |
TABLE II |
|||||||||||
WORKIVA INC. |
|||||||||||
RECONCILIATION OF NON-GAAP GUIDANCE |
|||||||||||
|
Three months ending March 31, 2025 |
|
Year ending December 31, 2025 |
||||||||
|
|
|
|
|
|
||||||
GAAP operating margin |
|
(14.3 |
)% |
|
|
(9.1 |
)% |
|
|
(8.6 |
)% |
Add back: Stock-based compensation |
|
13.5 |
% |
|
|
13.3 |
% |
|
|
13.3 |
% |
Add back: Amortization of acquisition-related intangibles |
|
0.8 |
% |
|
|
0.8 |
% |
|
|
0.8 |
% |
Non-GAAP operating margin |
|
— |
% |
|
|
5.0 |
% |
|
|
5.5 |
% |
|
|
|
|
|
|
||||||
Net loss per basic share, GAAP range |
$ |
(0.45 |
) |
|
$ |
(1.07 |
) |
- |
$ |
(1.00 |
) |
Add back: Stock-based compensation |
|
0.49 |
|
|
|
2.03 |
|
|
|
2.03 |
|
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
|
0.12 |
|
|
|
0.12 |
|
Effect of potentially dilutive securities |
|
— |
|
|
|
(0.06 |
) |
|
|
(0.06 |
) |
Net income per diluted share, non-GAAP range |
$ |
0.07 |
|
|
$ |
1.02 |
|
- |
$ |
1.09 |
|
|
|
|
|
|
|
||||||
Weighted-average common shares used in calculating GAAP earnings per share, basic |
|
56,400,000 |
|
|
|
56,900,000 |
|
|
|
56,900,000 |
|
Weighted-average common shares used in calculating non-GAAP earnings per share, diluted |
|
57,900,000 |
|
|
|
60,100,000 |
|
|
|
60,100,000 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250225059973/en/
Investor Contact:
Katie White
Workiva Inc.
investor@workiva.com
Media Contact:
Mandi McReynolds
Workiva Inc.
press@workiva.com
Source: Workiva Inc.
FAQ
What was Workiva's (WK) Q4 2024 revenue growth compared to Q4 2023?
How many customers does Workiva (WK) have with annual contract value over $500,000?
What is Workiva's (WK) revenue guidance for full year 2025?