Weave Announces Second Quarter 2024 Financial Results
Weave (NYSE: WEAV) reported strong Q2 2024 financial results, with total revenue of $50.6 million, up 21.4% year-over-year. The company achieved significant improvements in gross and operating margins, with GAAP gross margin increasing to 71.4% and non-GAAP gross margin reaching 71.9%. Notably, Weave reported positive adjusted EBITDA for the first time in company history.
Key highlights include:
- Net cash provided by operating activities of $22.7 million
- Free cash flow of $21.2 million
- Dollar-Based Net Retention Rate (NRR) of 97%
- Dollar-Based Gross Retention Rate (GRR) of 92%
Weave also announced new integrations, a partnership with Patterson Dental, and the launch of Weave Enterprise for multi-location practices. The company provided guidance for Q3 and full-year 2024, projecting continued growth.
Weave (NYSE: WEAV) ha riportato forti risultati finanziari del Q2 2024, con un fatturato totale di 50,6 milioni di dollari, in aumento del 21,4% rispetto all'anno precedente. L'azienda ha ottenuto significativi miglioramenti nei margini lordi e operativi, con un margine lordo GAAP aumentato al 71,4% e un margine lordo non-GAAP che ha raggiunto il 71,9%. In particolare, Weave ha riportato un EBITDA aggiustato positivo per la prima volta nella storia dell'azienda.
I punti salienti includono:
- Flusso di cassa netto fornito dalle attività operative di 22,7 milioni di dollari
- Flusso di cassa libero di 21,2 milioni di dollari
- Tasso di retention netta basato sul dollaro (NRR) del 97%
- Tasso di retention lordo basato sul dollaro (GRR) del 92%
Weave ha anche annunciato nuove integrazioni, una partnership con Patterson Dental e il lancio di Weave Enterprise per pratiche multi-sede. L'azienda ha fornito previsioni per il Q3 e l'intero anno 2024, prevedendo una continua crescita.
Weave (NYSE: WEAV) informó resultados financieros sólidos para el Q2 2024, con ingresos totales de 50.6 millones de dólares, un aumento del 21.4% en comparación con el año anterior. La compañía logró mejoras significativas en los márgenes brutos y operativos, con un margen bruto GAAP que aumentó al 71.4% y un margen bruto no-GAAP que alcanzó el 71.9%. Notablemente, Weave reportó EBITDA ajustado positivo por primera vez en la historia de la empresa.
Los aspectos más destacados incluyen:
- Flujo de efectivo neto de actividades operativas de 22.7 millones de dólares
- Flujo de caja libre de 21.2 millones de dólares
- Tasa de Retención Neta basada en dólares (NRR) del 97%
- Tasa de Retención Bruta basada en dólares (GRR) del 92%
Weave también anunció nuevas integraciones, una asociación con Patterson Dental y el lanzamiento de Weave Enterprise para prácticas de múltiples ubicaciones. La compañía proporcionó proyecciones para el Q3 y el año completo 2024, proyectando un crecimiento continuo.
Weave (NYSE: WEAV)는 2024년 2분기 재무 실적을 발표하며, 총 수익 5060만 달러로, 전년 대비 21.4% 증가했다고 보고했습니다. 회사는 GAAP 총이익률이 71.4%로 증가하고 비 GAAP 총이익률이 71.9%까지 도달하는 등 총 및 운영 마진에서 상당한 개선을 이루었습니다. 특히, Weave는 회사 역사상 처음으로 조정된 EBITDA가 긍정적이라고 보고했습니다.
주요 하이라이트는 다음과 같습니다:
- 운영 활동에서 발생한 순현금 2270만 달러
- 자유 현금 흐름 2120만 달러
- 달러 기준 순 유지율 (NRR) 97%
- 달러 기준 총 유지율 (GRR) 92%
Weave는 또한 새로운 통합, Patterson Dental과의 파트너십 및 다수의 위치에서 사용할 수 있는 Weave Enterprise의 출범을 발표했습니다. 회사는 2024년 3분기 및 연간 가이던스를 제공하며 지속적인 성장을 예고했습니다.
Weave (NYSE: WEAV) a annoncé de solides résultats financiers pour le Q2 2024, avec des revenus totaux de 50,6 millions de dollars, en hausse de 21,4 % par rapport à l'année précédente. L'entreprise a réalisé des améliorations significatives dans les marges brutes et opérationnelles, avec une marge brute GAAP augmentée à 71,4% et une marge brute non-GAAP atteignant 71,9%. Notamment, Weave a déclaré un EBITDA ajusté positif pour la première fois de l'histoire de l'entreprise.
Les points saillants comprennent :
- Trésorerie nette fournie par les activités d'exploitation de 22,7 millions de dollars
- Flux de trésorerie libre de 21,2 millions de dollars
- Taux de rétention nette basé sur le dollar (NRR) de 97%
- Taux de rétention brute basé sur le dollar (GRR) de 92%
Weave a également annoncé de nouvelles intégrations, un partenariat avec Patterson Dental et le lancement de Weave Enterprise pour des pratiques multi-sites. L'entreprise a fourni des prévisions pour le Q3 et l'année complète 2024, projetant une croissance continue.
Weave (NYSE: WEAV) berichtete über starke Finanzergebnisse für das Q2 2024, mit einem Gesamtumsatz von 50,6 Millionen Dollar, was einem Anstieg von 21,4 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte erhebliche Verbesserungen bei den Bruttomargen und Betriebsmargen, wobei die GAAP-Bruttomarge auf 71,4% und die non-GAAP-Bruttomarge auf 71,9% angestiegen ist. Besonders bemerkenswert ist, dass Weave zum ersten Mal in der Unternehmensgeschichte ein positives angepasstes EBITDA meldete.
Wichtige Highlights sind:
- Nettobarzahlung aus der betrieblichen Tätigkeit von 22,7 Millionen Dollar
- Freier Cashflow von 21,2 Millionen Dollar
- Dollar-basierte Netto-Retention-Rate (NRR) von 97%
- Dollar-basierte Brutto-Retention-Rate (GRR) von 92%
Weave kündigte auch neue Integrationen, eine Partnerschaft mit Patterson Dental und den Start von Weave Enterprise für Mehrstandortpraxen an. Das Unternehmen gab eine Prognose für das Q3 und das Gesamtjahr 2024 ab und prognostiziert weiterhin Wachstum.
- Total revenue increased 21.4% year-over-year to $50.6 million
- GAAP gross margin improved by 410 basis points to 71.4%
- Non-GAAP gross margin increased by 400 basis points to 71.9%
- Net cash provided by operating activities grew to $22.7 million from $1.6 million last year
- Free cash flow increased to $21.2 million from $0.9 million last year
- Positive adjusted EBITDA achieved for the first time in company history
- Launched Weave Enterprise for multi-location practices
- Announced partnership with Patterson Dental, expanding addressable market
- GAAP net loss of $8.6 million, or $0.12 per share
- Non-GAAP net loss of $0.3 million
- Dollar-Based Net Retention Rate (NRR) of 97%, indicating slight customer churn
Insights
Weave's Q2 2024 results showcase impressive growth and financial improvement, signaling a positive trajectory for the company. The 21.4% year-over-year revenue increase to
Particularly noteworthy is the substantial improvement in profitability metrics. The 410 basis point increase in GAAP gross margin to
The company's cash flow performance is exceptional, with net cash provided by operating activities surging to
While Weave still reports a GAAP net loss, the narrowing of this loss from
The Dollar-Based Net Retention Rate of
With a solid cash position of
Weave's Q2 2024 results and recent business highlights reveal a company strategically positioning itself for growth in the healthcare software market. The launch of Weave Enterprise demonstrates the company's focus on expanding its addressable market to larger, multi-location practices. This move could potentially increase average revenue per customer and improve retention rates.
The partnership with Patterson Dental is a significant development, opening up access to approximately 100,000 locations. This collaboration could substantially accelerate Weave's customer acquisition in the dental sector, a key vertical for the company.
The addition of over 20 new and deepened partner integrations year-to-date is a smart strategy to enhance the platform's value proposition. By expanding its ecosystem, Weave is creating a more comprehensive and sticky solution for its customers, which could lead to improved retention rates and upselling opportunities.
The appointment of Greg Leos as General Manager of Weave Payments signals a renewed focus on the payments side of the business. Given the high margins typically associated with payment processing, this could be a significant driver of future revenue growth and profitability.
Looking ahead, the company's Q3 and full-year 2024 guidance suggests continued growth, with projected full-year revenue of
However, investors should monitor the company's ability to maintain its growth rate and improve its net retention rate, which at
Weave's Q2 2024 results highlight the company's successful execution in the competitive healthcare software market. The continued revenue growth and margin expansion demonstrate the strength of Weave's all-in-one platform approach, which integrates customer experience tools with payments functionality.
The launch of Weave Enterprise is a significant technological advancement. Built on Weave's next-generation platform, this solution addresses the complex needs of multi-location healthcare practices. The ability to manage multiple offices from a single login with centralized management capabilities is a valuable feature for larger organizations, potentially opening up new market segments for Weave.
The company's focus on integrations is technologically sound. With over 20 new and deepened partner integrations year-to-date, Weave is creating a more robust ecosystem. This strategy not only enhances the platform's functionality but also creates technological barriers to switching, potentially improving customer retention.
The emphasis on payments, as evidenced by the appointment of a dedicated General Manager for Weave Payments, aligns with industry trends. As healthcare practices increasingly seek integrated payment solutions, Weave's combined offering of customer experience and payments software positions it well in the market.
However, the tech landscape is rapidly evolving and Weave must continue to innovate to maintain its competitive edge. The company should focus on enhancing its AI and automation capabilities, as these technologies are becoming increasingly important in healthcare software solutions.
Overall, Weave's technological strategy appears sound, with a focus on platform expansion, integrations and payments. The company's ability to execute on these initiatives while maintaining strong growth and improving profitability will be important for its long-term success in the healthcare software market.
-
Second quarter total revenue of
, up$50.6 million 21.4% year over year -
GAAP gross margin of
71.4% , up 410 basis points year over year -
Non GAAP gross margin of
71.9% , up 400 basis points year over year -
Second quarter net cash provided by operating activities of
, up from net cash provided by operating activities of$22.7 million last year.$1.6 million -
Free cash flow of
, up from free cash flow of$21.2 million last year.$0.9 million
“We had an outstanding quarter, continuing our track record of improving financial performance and setting the stage for a strong second half of the year. We delivered solid top-line performance, significant gross and operating margin improvements, and positive adjusted EBITDA for the first time in company history,” said CEO Brett White. “Our strong financial performance highlights the continued demand for our software and payments platform and our ongoing commitment to enhancing business efficiency.”
The year-over-year increases in net cash provided by operating activities and free cash flow were consistent with the Company’s previously-disclosed expectations as the Company collected in the second quarter the billings it previously disclosed were deferred in March 2024, resulting in positive free cash flow for the first six months of 2024.
Second Quarter 2024 Financial Highlights
-
Total revenue was
, representing a$50.6 million 21.4% year-over-year increase compared to in the second quarter of 2023.$41.7 million -
GAAP gross margin was
71.4% , compared to a GAAP gross margin of67.3% in the second quarter of 2023. -
Non-GAAP gross margin was
71.9% , compared to a non-GAAP gross margin of67.9% in the second quarter of 2023. -
GAAP loss from operations was
, compared to a GAAP loss from operations of$9.3 million in the second quarter of 2023.$9.8 million -
Non-GAAP loss from operations was
, compared to a non-GAAP loss from operations of$1.0 million in the second quarter of 2023.$4.0 million -
GAAP net loss was
, or$8.6 million per share, compared to a GAAP net loss of$0.12 , or$9.0 million per share, in the second quarter of 2023.$0.13 -
Non-GAAP net loss was
, or $— per share, compared to a non-GAAP net loss of$0.3 million , or$3.1 million per share, in the second quarter of 2023.$0.05 -
Net cash provided by operating activities was
, compared to net cash provided by operating activities of$22.7 million in the second quarter of 2023.$1.6 million -
Free cash flow was
, a$21.2 million increase from free cash flow of$20.3 million in the second quarter of 2023.$0.9 million -
Dollar-Based Net Retention Rate (NRR) was
97% as of June 30, 2024. -
Dollar-Based Gross Retention Rate (GRR) was
92% as of June 30, 2024. -
Cash and cash equivalents plus short-term investments was
as of June 30, 2024.$99.0 million
Recent Business Highlights:
- Delivered over 20 new and deepened partner integrations year-to-date, opening up our addressable market by more than 86,000 locations. Announced new integrations include: eClinicalWorks, ezyVet, InfiniteVT, and Shepherd.
- Announced a commercial partnership with Patterson Dental, the second largest dental practice management software provider globally, and deepened integrations with its suite of practice management solutions. This agreement allows Patterson Dental to sell Weave into the roughly 100,000 locations that its sales team engages with.
- Launched Weave Enterprise in June. This new solution for practices with multiple locations is built entirely on Weave’s next-generation platform and designed to help dental service organizations, vision, veterinary, and other medical groups standardize their operations, create additional efficiencies, and streamline revenue cycle management. Weave Enterprise provides a centralized management system with a single login to manage dozens or hundreds of offices seamlessly.
- Welcomed Greg Leos as General Manager of Weave Payments, who brings an extensive fintech background to Weave. Greg’s focus will be to drive greater penetration of our payments platform within our customer base and broaden our payments offering.
Financial Third Quarter and Full Year 2024 Outlook
The company expects to achieve the following financial results for the three months ending September 30, 2024, and full year ending December 31, 2024:
|
Third Quarter |
Full Year |
|
(in millions) |
|
Total revenue |
|
|
Non-GAAP loss from operations |
|
|
Weighted average share count |
72.1 |
71.7 |
The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Non-GAAP loss from operations excludes estimates for, among other things, stock-based compensation expense. A reconciliation of this non-GAAP financial guidance measure to a corresponding GAAP financial guidance measure is not available on a forward-looking basis because we do not provide guidance on GAAP net loss from operations and are not able to present the various reconciling cash and non-cash items between GAAP loss from operations and non-GAAP loss from operations without unreasonable effort. In particular, stock-based compensation expense is impacted by our future hiring and retention needs, as well as the future fair market value of our common stock, all of which is difficult to predict and is subject to change. The actual amount of these expenses during 2024 will have a significant impact on our future GAAP financial results.
Webcast
The company will host a conference call and webcast for analysts and investors on Wednesday, July 31, 2024, beginning at 4:30 p.m. EST.
Individuals interested in listening to the conference call may do so by dialing (412) 902-1020 or toll free at (877) 502-7186. Please reference the following conference ID: 13747516. The live webcast and a webcast replay of the conference call can be accessed from the investor relations page of Weave’s website at investors.getweave.com.
About Weave
Weave is the all-in-one customer experience and payments software platform for small and medium-sized healthcare practices. From the first phone call to the final invoice, Weave connects the entire patient journey. Weave’s software solutions transform how local healthcare practitioners attract, communicate with and engage patients to grow their practice. In the past year, Weave has been named a G2 leader in Patient Relationship Management, Patient Engagement, Optometry, and Dental Practice Management software. To learn more, visit getweave.com/newsroom/.
Forward-Looking Statements
This press release and the accompanying conference call contain forward-looking statements including, among others, current estimates of third quarter and full year 2024 revenue and non-GAAP loss from operations, and statements regarding our addressable market in the quotes of our Chief Executive Officer.
These forward-looking statements involve risks and uncertainties. If any of these risks or uncertainties materialize, or if any of our assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by these forward-looking statements. These risks and uncertainties include risks associated with: our ability to attract new customers, retain existing customers and increase our customers’ use of our platform; our ability to manage our growth; the impact of unfavorable economic conditions and macroeconomic uncertainties on our company; our ability to maintain and enhance our brand and increase market awareness of our company, platform and products; customer adoption of our platform and products; customer acquisition costs and sales and marketing strategies; our ability to achieve profitability in any future period; competition; our ability to enhance our platform and products; interruptions in service; and the risks described in the filings we make from time to time with the Securities and Exchange Commission (SEC), including the risks described under the heading “Risk Factors” in our Quarterly Report on Form 10-Q for the three months ended March 31, 2024, filed with the SEC on May 9, 2024, which should be read in conjunction with our financial results and forward-looking statements and is available on the SEC Filings section of the Investor Relations page of our website at investors.getweave.com/.
All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
Channels for Disclosure of Information
Weave Communications uses the investor relations page on our website, blog posts on our website, press releases, public conference calls, webcasts, our X (Twitter) feed (@getweave), our Facebook page, and our LinkedIn page as the means of complying with our disclosure obligations under Regulation FD. We encourage investors, the media, and others to follow the channels listed above, in addition to following Weave Communications’ press releases, SEC filings, and public conference calls and webcasts, and to review the information disclosed through such channels.
Supplemental Financial Information
Dollar-Based Net Revenue Retention (NRR)
For retention rate calculations, we use adjusted monthly revenue (AMR), which is calculated for each location as the sum of (i) the subscription component of revenue for each month and (ii) the average of the trailing-three-month recurring payments revenue. To calculate our NRR, we first identify the cohort of locations (the Base Locations) that were active in a particular month (the Base Month). We then divide AMR for the Base Locations in the same month of the subsequent year (the Comparison Month), by AMR in the Base Month to derive a monthly NRR. We derive our annual NRR as of any date by taking a weighted average of the monthly net retention rates over the trailing twelve months prior to such date.
Dollar-Based Gross Revenue Retention (GRR)
To calculate our GRR, we first identify the cohort of locations (the Base Locations) that were under subscription in a particular month (the Base Month). We then calculate the effect of reductions in revenue from customer location terminations by measuring the amount of AMR in the Base Month for Base Locations still under subscription twelve months subsequent to the Base Month (Remaining AMR). We then divide Remaining AMR for the Base Locations by AMR in the Base Month for the Base Locations to derive a monthly gross retention rate. We calculate GRR as of any date by taking a weighted average of the monthly gross retention rates over the trailing twelve months prior to such date. GRR reflects the effect of customer locations that terminate their subscriptions, but does not reflect changes in revenue due to revenue expansion, revenue contraction, or addition of new customer locations.
Number of Locations
We measure locations as the total number of customer locations under subscription active on the Weave platform as of the end of each month. A single organization or customer with multiple divisions, segments, offices or subsidiaries is counted as multiple locations if they have entered into subscriptions for each location.
As a reminder, we only provide customer location information on an annual basis with annual and fourth quarter results and do not provide this information with financial statements or earnings releases covering interim periods.
Non-GAAP Financial Measures
In this press release, Weave Communications has provided financial information that has not been prepared in accordance with generally accepted accounting principles in
Non-GAAP net loss, non-GAAP net loss margin and non-GAAP net loss per share
We define non-GAAP net loss as GAAP net loss adjusted to exclude stock-based compensation expense, and non-GAAP net loss margin as non-GAAP net loss as a percentage of revenue. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the diluted weighted-average shares outstanding.
Non-GAAP gross profit and non-GAAP gross margin
We define non-GAAP gross profit as GAAP gross profit adjusted to exclude stock-based compensation expense, and non-GAAP gross margin as non-GAAP gross profit as a percentage of revenue.
Non-GAAP operating expenses
We define non-GAAP operating expenses, in the aggregate or its individual components (i.e., sales and marketing, research and development or general and administrative), as the applicable GAAP operating expenses adjusted to exclude the applicable stock-based compensation expense.
Non-GAAP loss from operations and non-GAAP loss from operations margin
We define non-GAAP loss from operations as GAAP loss from operations less stock-based compensation expense, and non-GAAP loss from operations margin as non-GAAP loss from operations as a percentage of revenue.
Adjusted EBITDA
We define EBITDA as earnings before interest expense, interest income, other income/expense, provision for income taxes, depreciation, and amortization. Our depreciation adjustment includes depreciation on operating fixed assets and we do not adjust for amortization of finance lease right-of-use assets on phone hardware provided to our customers. We further adjust EBITDA to exclude stock-based compensation expense, a non-cash item. We believe that Adjusted EBITDA provides management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations. Additionally, management uses Adjusted EBITDA to measure our financial and operational performance and prepare our budgets.
Free cash flow
We define free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment and capitalized internal-use software costs. We believe that free cash flow is a useful indicator of liquidity that provides useful information to management and investors, even if negative, as it provides information about the amount of cash consumed by our combined operating and investing activities. For example, as free cash flow has in the past been negative, we have needed to access cash reserves or other sources of capital for these investments.
The foregoing non-GAAP financial measures have a number of limitations. For example, the non-GAAP financial information presented above may be determined or calculated differently by other companies and may not be directly comparable to that of other companies. In addition, free cash flow does not reflect our future contractual commitments and the total increase or decrease of our cash balance for a given period. Further, Adjusted EBITDA excludes some costs, namely, non-cash stock-based compensation expense. Therefore, Adjusted EBITDA does not reflect the non-cash impact of stock-based compensation expense or working capital needs that will continue for the foreseeable future. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools.
WEAVE COMMUNICATIONS, INC CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands except share amounts) |
|||||||
|
June 30, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
51,659 |
|
|
$ |
50,756 |
|
Short-term investments |
|
47,383 |
|
|
|
58,088 |
|
Accounts receivable, net |
|
5,528 |
|
|
|
3,511 |
|
Deferred contract costs, net |
|
11,143 |
|
|
|
10,547 |
|
Prepaid expenses and other current assets |
|
5,390 |
|
|
|
6,876 |
|
Total current assets |
|
121,103 |
|
|
|
129,778 |
|
Non-current assets: |
|
|
|
||||
Property and equipment, net |
|
9,752 |
|
|
|
9,922 |
|
Operating lease right-of-use assets |
|
39,509 |
|
|
|
41,318 |
|
Finance lease right-of-use assets |
|
10,377 |
|
|
|
10,351 |
|
Deferred contract costs, net, less current portion |
|
9,417 |
|
|
|
8,622 |
|
Other non-current assets |
|
1,041 |
|
|
|
1,021 |
|
TOTAL ASSETS |
$ |
191,199 |
|
|
$ |
201,012 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
7,568 |
|
|
$ |
5,171 |
|
Accrued liabilities |
|
15,488 |
|
|
|
18,491 |
|
Deferred revenue |
|
40,562 |
|
|
|
38,850 |
|
Current portion of operating lease liabilities |
|
4,042 |
|
|
|
3,821 |
|
Current portion of finance lease liabilities |
|
6,393 |
|
|
|
6,520 |
|
Total current liabilities |
|
74,053 |
|
|
|
72,853 |
|
Non-current liabilities: |
|
|
|
||||
Operating lease liabilities, less current portion |
|
41,040 |
|
|
|
43,080 |
|
Finance lease liabilities, less current portion |
|
6,283 |
|
|
|
6,122 |
|
Total liabilities |
|
121,376 |
|
|
|
122,055 |
|
Stockholders' equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
348,532 |
|
|
|
341,514 |
|
Accumulated deficit |
|
(278,423 |
) |
|
|
(262,667 |
) |
Accumulated other comprehensive income (loss) |
|
(286 |
) |
|
|
110 |
|
Total stockholders' equity |
|
69,823 |
|
|
|
78,957 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
191,199 |
|
|
$ |
201,012 |
|
WEAVE COMMUNICATIONS, INC CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
50,586 |
|
|
$ |
41,667 |
|
|
$ |
97,759 |
|
|
$ |
81,232 |
|
Cost of revenue |
|
14,462 |
|
|
|
13,626 |
|
|
|
28,648 |
|
|
|
26,657 |
|
Gross profit |
|
36,124 |
|
|
|
28,041 |
|
|
|
69,111 |
|
|
|
54,575 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
21,889 |
|
|
|
17,455 |
|
|
|
41,519 |
|
|
|
34,673 |
|
Research and development |
|
9,958 |
|
|
|
8,585 |
|
|
|
19,603 |
|
|
|
16,279 |
|
General and administrative |
|
13,532 |
|
|
|
11,834 |
|
|
|
25,399 |
|
|
|
21,974 |
|
Total operating expenses |
|
45,379 |
|
|
|
37,874 |
|
|
|
86,521 |
|
|
|
72,926 |
|
Loss from operations |
|
(9,255 |
) |
|
|
(9,833 |
) |
|
|
(17,410 |
) |
|
|
(18,351 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
432 |
|
|
|
527 |
|
|
|
852 |
|
|
|
963 |
|
Interest expense |
|
(399 |
) |
|
|
(501 |
) |
|
|
(718 |
) |
|
|
(973 |
) |
Other income (expense), net |
|
721 |
|
|
|
868 |
|
|
|
1,586 |
|
|
|
1,583 |
|
Loss before income taxes |
|
(8,501 |
) |
|
|
(8,939 |
) |
|
|
(15,690 |
) |
|
|
(16,778 |
) |
Provision for income taxes |
|
(52 |
) |
|
|
(49 |
) |
|
|
(66 |
) |
|
|
(69 |
) |
Net loss |
$ |
(8,553 |
) |
|
$ |
(8,988 |
) |
|
$ |
(15,756 |
) |
|
$ |
(16,847 |
) |
Net loss per share - basic and diluted |
$ |
(0.12 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.25 |
) |
Weighted-average common shares outstanding - basic and diluted |
|
71,291,801 |
|
|
|
66,849,788 |
|
|
|
70,872,372 |
|
|
|
66,404,628 |
|
WEAVE COMMUNICATIONS, INC CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(8,553 |
) |
|
$ |
(8,988 |
) |
|
$ |
(15,756 |
) |
|
$ |
(16,847 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
2,912 |
|
|
|
2,953 |
|
|
|
5,957 |
|
|
|
5,998 |
|
Amortization of operating right-of-use assets |
|
986 |
|
|
|
967 |
|
|
|
1,958 |
|
|
|
1,905 |
|
Provision for losses on accounts receivable |
|
593 |
|
|
|
232 |
|
|
|
843 |
|
|
|
654 |
|
Amortization of deferred contract costs |
|
3,360 |
|
|
|
3,047 |
|
|
|
6,652 |
|
|
|
6,023 |
|
Loss on disposal of assets |
|
— |
|
|
|
8 |
|
|
|
1 |
|
|
|
11 |
|
Stock-based compensation |
|
8,291 |
|
|
|
5,876 |
|
|
|
15,063 |
|
|
|
10,389 |
|
Net accretion of discounts on short-term investments |
|
(537 |
) |
|
|
(657 |
) |
|
|
(1,174 |
) |
|
|
(1,344 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
12,897 |
|
|
|
(464 |
) |
|
|
(2,860 |
) |
|
|
(641 |
) |
Deferred contract costs |
|
(3,956 |
) |
|
|
(3,528 |
) |
|
|
(8,043 |
) |
|
|
(6,740 |
) |
Prepaid expenses and other assets |
|
2,021 |
|
|
|
909 |
|
|
|
1,466 |
|
|
|
1,443 |
|
Accounts payable |
|
3,453 |
|
|
|
116 |
|
|
|
2,436 |
|
|
|
471 |
|
Accrued liabilities |
|
1,551 |
|
|
|
(317 |
) |
|
|
(3,003 |
) |
|
|
845 |
|
Operating lease liabilities |
|
(991 |
) |
|
|
(941 |
) |
|
|
(1,968 |
) |
|
|
(1,841 |
) |
Deferred revenue |
|
649 |
|
|
|
2,391 |
|
|
|
1,403 |
|
|
|
2,819 |
|
Net cash provided by operating activities 1 |
|
22,676 |
|
|
|
1,604 |
|
|
|
2,975 |
|
|
|
3,145 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
||||||||
Maturities of short-term investments |
|
8,504 |
|
|
|
16,000 |
|
|
|
32,274 |
|
|
|
29,000 |
|
Purchases of short-term investments |
|
(3,661 |
) |
|
|
(17,667 |
) |
|
|
(20,482 |
) |
|
|
(35,152 |
) |
Purchases of property and equipment |
|
(741 |
) |
|
|
(218 |
) |
|
|
(1,254 |
) |
|
|
(838 |
) |
Capitalized internal-use software costs |
|
(718 |
) |
|
|
(457 |
) |
|
|
(1,023 |
) |
|
|
(791 |
) |
Net cash provided by (used in) investing activities |
|
3,384 |
|
|
|
(2,342 |
) |
|
|
9,515 |
|
|
|
(7,781 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
||||||||
Principal payments on finance leases |
|
(1,755 |
) |
|
|
(1,847 |
) |
|
|
(3,542 |
) |
|
|
(3,807 |
) |
Proceeds from stock option exercises |
|
66 |
|
|
|
548 |
|
|
|
357 |
|
|
|
621 |
|
Payments for taxes related to net share settlement of equity awards |
|
(3,321 |
) |
|
|
(1,919 |
) |
|
|
(9,422 |
) |
|
|
(2,672 |
) |
Proceeds from the employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
1,020 |
|
|
|
622 |
|
Net cash used in financing activities |
|
(5,010 |
) |
|
|
(3,218 |
) |
|
|
(11,587 |
) |
|
|
(5,236 |
) |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
21,050 |
|
|
|
(3,956 |
) |
|
|
903 |
|
|
|
(9,872 |
) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
30,609 |
|
|
|
56,081 |
|
|
|
50,756 |
|
|
|
61,997 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
51,659 |
|
|
$ |
52,125 |
|
|
$ |
51,659 |
|
|
$ |
52,125 |
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
||||||||
Cash paid during the period for interest |
$ |
399 |
|
|
$ |
501 |
|
|
$ |
718 |
|
|
$ |
973 |
|
Cash paid during the period for income taxes |
$ |
52 |
|
|
$ |
49 |
|
|
$ |
66 |
|
|
$ |
69 |
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
Equipment purchases financed with accounts payable |
$ |
45 |
|
|
$ |
— |
|
|
$ |
45 |
|
|
$ |
3 |
|
Finance lease liabilities arising from obtaining finance lease right-of-use assets |
$ |
1,705 |
|
|
$ |
1,711 |
|
|
$ |
3,576 |
|
|
$ |
3,639 |
|
Operating lease liabilities arising from obtaining operating lease right-of-use assets |
|
— |
|
|
|
— |
|
|
$ |
149 |
|
|
$ |
154 |
|
Unrealized gain (loss) on short-term investments |
$ |
(25 |
) |
|
$ |
(70 |
) |
|
$ |
(87 |
) |
|
$ |
(52 |
) |
___________________________________________________________________________
1. As reported in our first quarter 2024 earnings release, we implemented a new billing system that necessitated deferring March 2024 subscription billings, which resulted in an increase in March accounts receivable, and a corresponding decrease in net cash provided by operating, of approximately |
WEAVE COMMUNICATIONS, INC DISAGGREGATED REVENUE AND COST OF REVENUE (unaudited, in thousands) |
|||||||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Subscription and payment processing: |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
48,513 |
|
|
$ |
39,696 |
|
|
$ |
93,605 |
|
|
$ |
77,388 |
|
Cost of revenue |
|
(10,696 |
) |
|
|
(9,509 |
) |
|
|
(21,232 |
) |
|
|
(18,487 |
) |
Gross profit |
$ |
37,817 |
|
|
$ |
30,187 |
|
|
$ |
72,373 |
|
|
$ |
58,901 |
|
Gross margin |
|
78.0 |
% |
|
|
76.0 |
% |
|
|
77.3 |
% |
|
|
76.1 |
% |
|
|
|
|
|
|
|
|
||||||||
Onboarding: |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
943 |
|
|
$ |
867 |
|
|
$ |
1,903 |
|
|
$ |
1,651 |
|
Cost of revenue |
|
(2,032 |
) |
|
|
(2,268 |
) |
|
|
(3,864 |
) |
|
|
(4,393 |
) |
Gross profit |
$ |
(1,089 |
) |
|
$ |
(1,401 |
) |
|
$ |
(1,961 |
) |
|
$ |
(2,742 |
) |
Gross margin |
|
(115.5 |
)% |
|
|
(161.6 |
)% |
|
|
(103.0 |
)% |
|
|
(166.1 |
)% |
|
|
|
|
|
|
|
|
||||||||
Hardware: |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
1,130 |
|
|
$ |
1,104 |
|
|
$ |
2,251 |
|
|
$ |
2,193 |
|
Cost of revenue |
|
(1,734 |
) |
|
|
(1,849 |
) |
|
|
(3,552 |
) |
|
|
(3,777 |
) |
Gross profit |
$ |
(604 |
) |
|
$ |
(745 |
) |
|
$ |
(1,301 |
) |
|
$ |
(1,584 |
) |
Gross margin |
|
(53.5 |
)% |
|
|
(67.5 |
)% |
|
|
(57.8 |
)% |
|
|
(72.2 |
)% |
WEAVE COMMUNICATIONS, INC RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (unaudited, in thousands, except share and per share data) |
|||||||||||||||
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below |
|||||||||||||||
Non-GAAP gross profit |
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross profit |
$ |
36,124 |
|
|
$ |
28,041 |
|
|
$ |
69,111 |
|
|
$ |
54,575 |
|
Stock-based compensation add back |
|
244 |
|
|
|
251 |
|
|
|
483 |
|
|
|
464 |
|
Non-GAAP gross profit |
$ |
36,368 |
|
|
$ |
28,292 |
|
|
$ |
69,594 |
|
|
$ |
55,039 |
|
GAAP gross margin |
|
71.4 |
% |
|
|
67.3 |
% |
|
|
70.7 |
% |
|
|
67.2 |
% |
Non-GAAP gross margin |
|
71.9 |
% |
|
|
67.9 |
% |
|
|
71.2 |
% |
|
|
67.8 |
% |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Non-GAAP operating expenses |
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Sales and marketing |
$ |
21,889 |
|
|
$ |
17,455 |
|
|
$ |
41,519 |
|
|
$ |
34,673 |
|
Stock-based compensation excluded |
|
(1,696 |
) |
|
|
(1,219 |
) |
|
|
(2,847 |
) |
|
|
(2,183 |
) |
Non-GAAP sales and marketing |
$ |
20,193 |
|
|
$ |
16,236 |
|
|
$ |
38,672 |
|
|
$ |
32,490 |
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
$ |
9,958 |
|
|
$ |
8,585 |
|
|
$ |
19,603 |
|
|
$ |
16,279 |
|
Stock-based compensation excluded |
|
(2,178 |
) |
|
|
(1,323 |
) |
|
|
(4,076 |
) |
|
|
(2,253 |
) |
Non-GAAP research and development |
$ |
7,780 |
|
|
$ |
7,262 |
|
|
$ |
15,527 |
|
|
$ |
14,026 |
|
|
|
|
|
|
|
|
|
||||||||
General and administrative |
$ |
13,532 |
|
|
$ |
11,834 |
|
|
$ |
25,399 |
|
|
$ |
21,974 |
|
Stock-based compensation excluded |
|
(4,173 |
) |
|
|
(3,083 |
) |
|
|
(7,657 |
) |
|
|
(5,489 |
) |
Non-GAAP general and administrative |
$ |
9,359 |
|
|
$ |
8,751 |
|
|
$ |
17,742 |
|
|
$ |
16,485 |
|
Non-GAAP loss from operations |
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Loss from operations |
$ |
(9,255 |
) |
|
$ |
(9,833 |
) |
|
$ |
(17,410 |
) |
|
$ |
(18,351 |
) |
Stock-based compensation add back |
|
8,291 |
|
|
|
5,876 |
|
|
|
15,063 |
|
|
|
10,389 |
|
Non-GAAP loss from operations |
$ |
(964 |
) |
|
$ |
(3,957 |
) |
|
$ |
(2,347 |
) |
|
$ |
(7,962 |
) |
GAAP loss from operations margin |
|
(18.3 |
)% |
|
|
(23.6 |
)% |
|
|
(17.8 |
)% |
|
|
(22.6 |
)% |
Non-GAAP loss from operations margin |
|
(1.9 |
)% |
|
|
(9.5 |
)% |
|
|
(2.4 |
)% |
|
|
(9.8 |
)% |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net loss |
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(8,553 |
) |
|
$ |
(8,988 |
) |
|
$ |
(15,756 |
) |
|
$ |
(16,847 |
) |
Stock-based compensation add back |
|
8,291 |
|
|
|
5,876 |
|
|
|
15,063 |
|
|
|
10,389 |
|
Non-GAAP net loss |
$ |
(262 |
) |
|
$ |
(3,112 |
) |
|
$ |
(693 |
) |
|
$ |
(6,458 |
) |
GAAP net loss margin |
|
(16.9 |
)% |
|
|
(21.6 |
)% |
|
|
(16.1 |
)% |
|
|
(20.7 |
)% |
Non-GAAP net loss margin |
|
(0.5 |
)% |
|
|
(7.5 |
)% |
|
|
(0.7 |
)% |
|
|
(8.0 |
)% |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share - basic and diluted |
$ |
(0.12 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.25 |
) |
Non-GAAP net loss per share - basic and diluted |
$ |
— |
|
|
$ |
(0.05 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic and diluted |
|
71,291,801 |
|
|
|
66,849,788 |
|
|
|
70,872,372 |
|
|
|
66,404,628 |
|
Free Cash Flow |
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
22,676 |
|
|
$ |
1,604 |
|
|
$ |
2,975 |
|
|
$ |
3,145 |
|
Less: Purchases of property and equipment |
|
(741 |
) |
|
|
(218 |
) |
|
|
(1,254 |
) |
|
|
(838 |
) |
Less: Capitalized internal-use software costs |
|
(718 |
) |
|
|
(457 |
) |
|
|
(1,023 |
) |
|
|
(791 |
) |
Free cash flow 1 |
$ |
21,217 |
|
|
$ |
929 |
|
|
$ |
698 |
|
|
$ |
1,516 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(8,553 |
) |
|
$ |
(8,988 |
) |
|
$ |
(15,756 |
) |
|
$ |
(16,847 |
) |
Interest expense |
|
399 |
|
|
|
501 |
|
|
|
718 |
|
|
|
973 |
|
Provision for income taxes |
|
52 |
|
|
|
49 |
|
|
|
66 |
|
|
|
69 |
|
Interest income |
|
(432 |
) |
|
|
(527 |
) |
|
|
(852 |
) |
|
|
(963 |
) |
Other income/expense, net |
|
(721 |
) |
|
|
(868 |
) |
|
|
(1,586 |
) |
|
|
(1,583 |
) |
Depreciation |
|
581 |
|
|
|
605 |
|
|
|
1,190 |
|
|
|
1,197 |
|
Amortization |
|
388 |
|
|
|
320 |
|
|
|
804 |
|
|
|
619 |
|
Stock-based compensation |
|
8,291 |
|
|
|
5,876 |
|
|
|
15,063 |
|
|
|
10,389 |
|
Adjusted EBITDA |
$ |
5 |
|
|
$ |
(3,032 |
) |
|
$ |
(353 |
) |
|
$ |
(6,146 |
) |
______________________________________________________
1. As reported in our first quarter 2024 earnings release, we implemented a new billing system that necessitated deferring March 2024 subscription billings, which resulted in an increase in March accounts receivable, and a corresponding decrease in free cash flow, of approximately |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731831740/en/
Investor Relations Contact
Mark McReynolds
Head of Investor Relations
ir@getweave.com
Media Contact
Natalie House
Senior Director of Content & Communications
pr@getweave.com
Source: Weave
FAQ
What was Weave's (WEAV) revenue for Q2 2024?
Did Weave (WEAV) achieve profitability in Q2 2024?
What was Weave's (WEAV) free cash flow in Q2 2024?
What new product did Weave (WEAV) launch in Q2 2024?