VSE Corporation Announces Fourth Quarter and Full Year 2021 Results
VSE Corporation (NASDAQ: VSEC) reported strong financial results for Q4 and the full year 2021, highlighting a 40.1% revenue increase to $210.2 million and a net income rise of 3.1% to $6.2 million. The adjusted net income reached $6.8 million, marking a 17% increase. The Aviation segment saw remarkable growth, with revenue up 115% year-over-year, contributing to a solid performance. The company ended 2021 with $122 million in liquidity and generated $10 million in free cash flow, setting a positive outlook for further growth in 2022.
- Total revenues increased 40.1% to $210.2 million in Q4 2021.
- Aviation segment revenue surged 115% year-over-year.
- Free cash flow of $10 million, up from $(0.9) million in Q4 2020.
- Net income for the full year 2021 was $8.0 million, compared to a loss of $(5.2) million in 2020.
- Secured a major exclusive agreement with a domestic airline for 737NG aircraft.
- Operating income decreased by 9.9% to $10.7 million in Q4 2021.
- Adjusted EBITDA for the full year decreased by 2.1% to $73.6 million.
- Federal and Defense segment Adjusted EBITDA fell 58% year-over-year.
FOURTH QUARTER 2021 RESULTS
(As compared to the Fourth Quarter 2020)
-
Total Revenues of
increased$210.2 million 40.1% -
GAAP Net Income of
increased$6.2 million 3.1% -
Adjusted Net Income of
increased$6.8 million 17.0% -
Adjusted EBITDA of
increased$17.8 million 3.2%
For the three months ended
Adjusted EBITDA increased to
Aviation segment revenue increased for the sixth consecutive quarter. Fourth quarter 2021 Aviation segment revenue increased
Fleet segment revenue increased
Federal and Defense segment revenue increased
For the twelve months ended
STRATEGIC UPDATE
In 2021, VSE continued to successfully execute on a multi-year business transformation plan by driving growth in the following markets:
- Aviation segment: Commercial and B&GA distribution, and B&GA component and accessory MRO
- Fleet segment: Commercial fleet and e-commerce fulfillment
- Federal and Defense segment: Parts distribution, MRO, consulting, and engineering services
Looking ahead, the Company remains focused on the execution of previously announced business awards, winning business with new and existing customers, expanding product and service offerings, and deploying capital toward higher-margin, organic and inorganic growth opportunities. Key strategic priorities include the following:
-
Aviation Segment: Prioritize new business development with leading global brands, with an emphasis on exclusive, recurring revenue streams.
For the full year 2021,VSE Aviation won significant new business awards supporting both distribution and MRO. During the fourth quarter 2021, VSE entered into an agreement with a major domestic airline (“Airline”) to become the exclusive end-of-life solutions provider for 737NG aircraft and surplus materials. Under the terms of the agreement, VSE will support the Airline with the dismantling and disposition of retired aircrafts. This program supports the Airline in fully optimizing its retired fleet and allows for the refurbishment of used parts for use by the Airline in fleet support and the sale of used components to third-party end users, brokers, and resellers. This award highlights VSE Aviation’s deep technical expertise and strong commercial relationships and further accelerates its global brand presence.
-
Aviation Segment: Develop a market-leading global Commercial and Business and
General Aviation (B&GA) brand with distribution, repair, exchange, and value-added solution capabilities.
During the full year 2021, the Aviation segment grew50% supported by new product distribution awards, new repair capability additions, and contributions from the Global Parts acquisition, all further positioning the Company for sustained growth in 2022. Management sees a significant, long-term opportunity for growth within the Aviation parts distribution and MRO services markets. VSE will continue to deploy capital toward its higher-growth and higher-margin Aviation segment, with a specific focus on integrated, “tip-to-tail” solutions in both the commercial and B&GA markets. The Company seeks to drive organic growth through product and service additions, and a combination of new program wins and increased cross-selling initiatives from previously announced awards. The Company will continue to pursue select, complementary acquisitions to enhance its capabilities, product offerings, geographic presence, and customer exposure.
-
Fleet Segment: Drive sustained growth in commercial and e-commerce fulfillment revenue.
The Fleet segment generated strong revenue, as commercial revenue increased by more than61% in the fourth quarter 2021, and72% in the full year 2021. Commercial revenue increased from10% of total segment sales in 2019 to32% in 2021, and VSE anticipates this market to remain the growth driver for the segment in 2022. VSE also continues to provide products and support to theUnited States Postal Service ("USPS ") and its fleet of more than 230,000 vehicles. The Company remains well-positioned to support theUSPS with distribution and new product introductions serving both the current fleet and the next generation delivery vehicle ("NGDV") transition.
-
Federal and Defense Segment: Rebuild backlog.
The Federal and Defense segment continued to build a more robust, multi-year backlog of new, higher-margin opportunities during the fourth quarter and full year 2021, while reducing costs across the organization. The segment grew total funded backlog by1% on a year-over-year basis in 2021, while bookings increased by16% during the same period.
-
Business Transformation: Develop a high-performance culture, equipped to drive and sustain profitable growth.
The Company continues to build a high-performance, customer-focused culture, including a team of industry leaders that lead with purpose around shared, measurable objectives that position us to win in the markets we serve. In 2021, VSE continued to transform the business with the addition of strong technical talent at all levels of the organization. During the year, the Company made significant progress toward integrating legacy and newly acquired businesses, invested in systems and process upgrades, and built product and service capability centers-of-excellence to improve overall customer service quality and provide future scalability.
MANAGEMENT COMMENTARY
“2021 was a year of strong progress for VSE as we continued to execute on our multi-year business transformation plan to develop a market-leading, global aftermarket distribution and service solutions company,” stated
“During the fourth quarter, revenue grew by more than
“During the fourth quarter of 2021,
“In 2022, we intend to pursue both organic and inorganic opportunities within complementary, adjacent Aviation markets,” continued Cuomo. “We will further establish ourselves as a leading player within both the commercial and business and general aviation MRO and parts distribution markets. We will also seek to capitalize on a steady improvement in MRO activity, a trend we believe is supportive of margin expansion as commercial air travel levels recover.”
“2021 was another strong year of strategy execution for our Fleet segment as non-
“We ended the year with
SEGMENT RESULTS
AVIATION
Distribution & MRO Services
VSE’s Aviation segment provides aftermarket MRO and distribution services to commercial, business and general aviation, cargo, military/defense and rotorcraft customers globally. Core services include parts distribution, component and engine accessory MRO services, rotable exchange and supply chain services.
FLEET
Distribution & Fleet Services
VSE's Fleet segment provides parts, inventory management, e-commerce fulfillment, logistics, supply chain support and other services to the commercial aftermarket medium- and heavy-duty truck market and the
VSE Fleet segment revenue increased
FEDERAL & DEFENSE
Logistics & Sustainment Services
VSE's Federal and Defense segment provides aftermarket MRO and logistics services to improve operational readiness and extend the life cycle of military vehicles, ships and aircraft for the
VSE Federal and Defense segment revenue increased
FINANCIAL RESOURCES AND LIQUIDITY
As of
FOURTH QUARTER AND FULL YEAR RESULTS
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three months ended |
|
For the years ended |
|||||||||||||||
|
|
|
2021 |
|
|
2020 |
|
% Change |
|
|
2021 |
|
|
2020 |
|
|
% Change |
||
Revenues |
|
$ |
210,178 |
|
$ |
150,021 |
|
40.1 |
% |
|
$ |
750,853 |
|
$ |
661,659 |
|
|
13.5 |
% |
Operating income |
|
$ |
10,739 |
|
$ |
11,914 |
|
(9.9 |
) % |
|
$ |
21,520 |
|
$ |
13,923 |
|
|
54.6 |
% |
Net income (loss) |
|
$ |
6,200 |
|
$ |
6,013 |
|
3.1 |
% |
|
$ |
7,966 |
|
$ |
(5,171 |
) |
|
(254.1 |
) % |
EPS (Diluted) |
|
$ |
0.48 |
|
$ |
0.54 |
|
(11.1 |
) % |
|
$ |
0.63 |
|
$ |
(0.47 |
) |
|
(234.0 |
) % |
SEGMENT RESULTS
The following is a summary of revenues and operating income (loss) for the three and twelve months ended
|
|
Three months ended |
|
For the years ended |
||||||||||||||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aviation |
|
$ |
82,842 |
|
|
$ |
38,551 |
|
|
114.9 |
% |
|
$ |
247,852 |
|
|
$ |
165,070 |
|
|
50.1 |
% |
Fleet |
|
|
60,460 |
|
|
|
54,025 |
|
|
11.9 |
% |
|
|
233,532 |
|
|
|
242,170 |
|
|
(3.6 |
) % |
Federal and Defense |
|
|
66,876 |
|
|
|
57,445 |
|
|
16.4 |
% |
|
|
269,469 |
|
|
|
254,419 |
|
|
5.9 |
% |
Total revenues |
|
$ |
210,178 |
|
|
$ |
150,021 |
|
|
40.1 |
% |
|
$ |
750,853 |
|
|
$ |
661,659 |
|
|
13.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aviation |
|
$ |
4,512 |
|
|
$ |
(833 |
) |
|
(641.7 |
) % |
|
$ |
(14,373 |
) |
|
$ |
(35,513 |
) |
|
(59.5 |
) % |
Fleet |
|
|
5,298 |
|
|
|
6,150 |
|
|
(13.9 |
) % |
|
|
20,426 |
|
|
|
26,659 |
|
|
(23.4 |
) % |
Federal and Defense |
|
|
2,487 |
|
|
|
7,868 |
|
|
(68.4 |
) % |
|
|
19,897 |
|
|
|
26,309 |
|
|
(24.4 |
) % |
Corporate/unallocated expenses |
|
|
(1,558 |
) |
|
|
(1,271 |
) |
|
22.6 |
% |
|
|
(4,430 |
) |
|
|
(3,532 |
) |
|
25.4 |
% |
Operating income |
|
$ |
10,739 |
|
|
$ |
11,914 |
|
|
(9.9 |
) % |
|
$ |
21,520 |
|
|
$ |
13,923 |
|
|
54.6 |
% |
The Company reported total capital expenditures in the fourth quarter and full year 2021 of
NON-GAAP MEASURES
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains Non-GAAP financial measures. These measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures is included in the supplemental schedules attached.
NON-GAAP FINANCIAL INFORMATION
Reconciliation of Adjusted Net Income and Adjusted EPS to Net Income (Loss)
|
|
Three months ended |
|
For the years ended |
||||||||||||||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Net income (loss) |
|
$ |
6,200 |
|
|
$ |
6,013 |
|
|
3.1 |
% |
|
$ |
7,966 |
|
|
$ |
(5,171 |
) |
|
(254.1 |
) % |
Adjustments to net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisition and restructuring costs |
|
|
387 |
|
|
|
1,132 |
|
|
(65.8 |
) % |
|
|
1,809 |
|
|
|
1,132 |
|
|
59.8 |
% |
Earn-out adjustment(1) |
|
|
— |
|
|
|
(2,447 |
) |
|
(100.0 |
) % |
|
|
— |
|
|
|
(5,541 |
) |
|
(100.0 |
) % |
Loss on sale of business entity and certain assets |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
8,214 |
|
|
(100.0 |
) % |
Gain on sale of property |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
(1,108 |
) |
|
(100.0 |
) % |
Severance |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
739 |
|
|
(100.0 |
) % |
|
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
33,734 |
|
|
(100.0 |
) % |
Executive transition costs |
|
|
25 |
|
|
|
1,026 |
|
|
(97.6 |
) % |
|
|
1,014 |
|
|
|
1,026 |
|
|
(1.2 |
) % |
Inventory reserve |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
24,420 |
|
|
|
— |
|
|
— |
% |
Non-recurring professional fees |
|
|
357 |
|
|
|
— |
|
|
— |
% |
|
|
357 |
|
|
|
— |
|
|
— |
% |
|
|
|
6,969 |
|
|
|
5,724 |
|
|
21.8 |
% |
|
|
35,566 |
|
|
|
33,025 |
|
|
7.7 |
% |
Tax impact of adjusted items |
|
|
(192 |
) |
|
|
70 |
|
|
(374.3 |
) % |
|
|
(6,045 |
) |
|
|
(3,973 |
) |
|
52.2 |
% |
Adjusted net income |
|
$ |
6,777 |
|
|
$ |
5,794 |
|
|
17.0 |
% |
|
$ |
29,521 |
|
|
$ |
29,052 |
|
|
1.6 |
% |
Weighted average dilutive shares |
|
|
12,810 |
|
|
|
11,141 |
|
|
15.0 |
% |
|
|
12,633 |
|
|
|
11,034 |
|
|
14.5 |
% |
Adjusted EPS (Diluted) |
|
$ |
0.53 |
|
|
$ |
0.52 |
|
|
1.9 |
% |
|
$ |
2.34 |
|
|
$ |
2.63 |
|
|
(11.0 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) Includes impact of a Section 338(h)(10) election on corporate expenses. |
Reconciliation of Consolidated EBITDA and Adjusted EBITDA to Net Income (Loss)
|
|
Three months ended |
|
For the years ended |
||||||||||||||||
(in thousands) |
|
|
2021 |
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
2020 |
|
|
% Change |
||
Net income (loss) |
|
$ |
6,200 |
|
$ |
6,013 |
|
|
3.1 |
% |
|
$ |
7,966 |
|
$ |
(5,171 |
) |
|
(254.1 |
) % |
Interest expense |
|
|
3,593 |
|
|
3,408 |
|
|
5.4 |
% |
|
|
12,069 |
|
|
13,496 |
|
|
(10.6 |
) % |
Income taxes |
|
|
946 |
|
|
2,493 |
|
|
(62.1 |
) % |
|
|
1,485 |
|
|
5,598 |
|
|
(73.5 |
) % |
Amortization of intangible assets |
|
|
4,670 |
|
|
4,159 |
|
|
12.3 |
% |
|
|
18,482 |
|
|
17,504 |
|
|
5.6 |
% |
Depreciation and other amortization |
|
|
1,635 |
|
|
1,472 |
|
|
11.1 |
% |
|
|
6,018 |
|
|
5,575 |
|
|
7.9 |
% |
EBITDA |
|
|
17,044 |
|
|
17,545 |
|
|
(2.9 |
) % |
|
|
46,020 |
|
|
37,002 |
|
|
24.4 |
% |
Acquisition and restructuring costs |
|
|
387 |
|
|
1,132 |
|
|
(65.8 |
) % |
|
|
1,809 |
|
|
1,132 |
|
|
59.8 |
% |
Earn-out adjustment(1) |
|
|
— |
|
|
(2,447 |
) |
|
(100.0 |
) % |
|
|
— |
|
|
(5,541 |
) |
|
(100.0 |
) % |
Loss on sale of business entity and certain assets |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
8,214 |
|
|
(100.0 |
) % |
Gain on sale of property |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
(1,108 |
) |
|
(100.0 |
) % |
Severance |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
739 |
|
|
(100.0 |
) % |
|
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
33,734 |
|
|
(100.0 |
) % |
Executive transition costs |
|
|
25 |
|
|
1,026 |
|
|
(97.6 |
) % |
|
|
1,014 |
|
|
1,026 |
|
|
(1.2 |
) % |
Inventory reserve |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
24,420 |
|
|
— |
|
|
— |
% |
Non-recurring professional fees |
|
|
357 |
|
|
— |
|
|
— |
% |
|
|
357 |
|
|
— |
|
|
— |
% |
Adjusted EBITDA |
|
$ |
17,813 |
|
$ |
17,256 |
|
|
3.2 |
% |
|
$ |
73,620 |
|
$ |
75,198 |
|
|
(2.1 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) Includes impact of a Section 338(h)(10) election on corporate expenses. |
Reconciliation of Segment EBITDA and Adjusted EBITDA to Operating Income (Loss)
|
|
Three months ended |
|
For the years ended |
|||||||||||||||||
(in thousands) |
|
|
2021 |
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Aviation |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
|
$ |
4,512 |
|
$ |
(833 |
) |
|
(641.7 |
) % |
|
$ |
(14,373 |
) |
|
$ |
(35,513 |
) |
|
(59.5 |
) % |
Depreciation and amortization |
|
|
2,898 |
|
|
2,667 |
|
|
8.7 |
% |
|
|
11,068 |
|
|
|
10,698 |
|
|
3.5 |
% |
EBITDA |
|
|
7,410 |
|
|
1,834 |
|
|
304.0 |
% |
|
|
(3,305 |
) |
|
|
(24,815 |
) |
|
53.4 |
% |
Acquisition and restructuring costs |
|
|
387 |
|
|
1,132 |
|
|
(65.8 |
) % |
|
|
888 |
|
|
|
1,132 |
|
|
(21.6 |
) % |
Earn-out adjustment |
|
|
— |
|
|
(1,905 |
) |
|
(100.0 |
) % |
|
|
— |
|
|
|
(5,000 |
) |
|
(100.0 |
) % |
Loss on sale of business entity and certain assets |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
8,214 |
|
|
(100.0 |
) % |
Gain on sale of property |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
(1,108 |
) |
|
(100.0 |
) % |
Severance |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
382 |
|
|
(100.0 |
) % |
|
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
33,734 |
|
|
(100.0 |
) % |
Executive transition costs |
|
|
— |
|
|
322 |
|
|
(100.0 |
) % |
|
|
— |
|
|
|
322 |
|
|
(100.0 |
) % |
Inventory reserve |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
23,727 |
|
|
|
— |
|
|
— |
% |
Adjusted EBITDA |
|
$ |
7,797 |
|
$ |
1,383 |
|
|
463.8 |
% |
|
$ |
21,310 |
|
|
$ |
12,861 |
|
|
65.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
|
5,298 |
|
|
6,150 |
|
|
(13.9 |
) % |
|
$ |
20,426 |
|
|
$ |
26,659 |
|
|
(23.4 |
) % |
Depreciation and amortization |
|
|
2,336 |
|
|
2,361 |
|
|
(1.1 |
) % |
|
|
9,369 |
|
|
|
9,983 |
|
|
(6.2 |
) % |
EBITDA |
|
$ |
7,634 |
|
$ |
8,511 |
|
|
(10.3 |
) % |
|
$ |
29,795 |
|
|
$ |
36,642 |
|
|
(18.7 |
) % |
Inventory reserve |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
693 |
|
|
|
— |
|
|
— |
% |
Adjusted EBITDA |
|
$ |
7,634 |
|
$ |
8,511 |
|
|
(10.3 |
) % |
|
$ |
30,488 |
|
|
$ |
36,642 |
|
|
(16.8 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal and Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
|
2,487 |
|
|
7,868 |
|
|
(68.4 |
) % |
|
$ |
19,897 |
|
|
$ |
26,309 |
|
|
(24.4 |
) % |
Depreciation and amortization |
|
|
1,072 |
|
|
604 |
|
|
77.5 |
% |
|
|
4,063 |
|
|
|
2,630 |
|
|
54.5 |
% |
EBITDA |
|
|
3,559 |
|
|
8,472 |
|
|
(58.0 |
) % |
|
|
23,960 |
|
|
|
28,939 |
|
|
(17.2 |
) % |
Severance |
|
|
— |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
112 |
|
|
(100.0 |
) % |
Adjusted EBITDA |
|
$ |
3,559 |
|
$ |
8,472 |
|
|
(58.0 |
) % |
|
$ |
23,960 |
|
|
$ |
29,051 |
|
|
(17.5 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
For the years ended |
||||||||||||||||||
(in thousands) |
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Adjusted EBITDA Summary |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aviation |
$ |
7,797 |
|
|
$ |
1,383 |
|
|
463.8 |
% |
|
$ |
21,310 |
|
|
$ |
12,861 |
|
|
65.7 |
% |
Fleet |
$ |
7,634 |
|
|
$ |
8,511 |
|
|
(10.3 |
) % |
|
$ |
30,488 |
|
|
$ |
36,642 |
|
|
(16.8 |
) % |
Federal and Defense |
$ |
3,559 |
|
|
$ |
8,472 |
|
|
(58.0 |
) % |
|
$ |
23,960 |
|
|
$ |
29,051 |
|
|
(17.5 |
) % |
Adjusted Corporate expenses (1) |
|
(1,177 |
) |
|
|
(1,110 |
) |
|
6.0 |
% |
|
|
(2,138 |
) |
|
|
(3,356 |
) |
|
(36.3 |
) % |
Adjusted EBITDA |
$ |
17,813 |
|
|
$ |
17,256 |
|
|
3.2 |
% |
|
$ |
73,620 |
|
|
$ |
75,198 |
|
|
(2.1 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) Includes certain adjustments not directly attributable to any of our segments. |
Reconciliation of Operating Cash to Free Cash Flow
|
|
Three months ended |
|
For the years ended |
||||||||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net cash provided by operating activities |
|
$ |
12,921 |
|
|
$ |
526 |
|
|
$ |
(17,602 |
) |
|
$ |
35,761 |
|
Capital expenditures |
|
|
(2,914 |
) |
|
|
(1,471 |
) |
|
|
(10,520 |
) |
|
|
(4,427 |
) |
Free cash flow |
|
$ |
10,007 |
|
|
$ |
(945 |
) |
|
$ |
(28,122 |
) |
|
$ |
31,334 |
|
Reconciliation of Debt to Net Debt
|
|
For the years ended |
||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
Principal amount of debt |
|
$ |
286,734 |
|
|
$ |
253,461 |
|
Debt issuance costs |
|
|
(2,165 |
) |
|
|
(2,368 |
) |
Cash and cash equivalents |
|
|
(518 |
) |
|
|
(378 |
) |
Net debt |
|
$ |
284,051 |
|
|
$ |
250,715 |
|
The non-GAAP Financial Information set forth in this document is not calculated in accordance with GAAP under SEC Regulation G. We consider Adjusted Net Income, Adjusted EPS (Diluted), EBITDA, Adjusted EBITDA, net debt and free cash flow as non-GAAP financial measures and important indicators of performance and useful metrics for management and investors to evaluate our business' ongoing operating performance on a consistent basis across reporting periods. These non-GAAP financial measures, however, should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP. Adjusted Net Income represents Net Income adjusted for acquisition-related costs including any earn-out adjustments, loss on sale of a business entity and certain assets, gain on sale of property, other discrete items, and related tax impact. Adjusted EPS (Diluted) is computed by dividing net income, adjusted for the discrete items as identified above and the related tax impacts, by the diluted weighted average number of common shares outstanding. EBITDA represents net income before interest expense, income taxes, amortization of intangible assets and depreciation and other amortization. Adjusted EBITDA represents EBITDA (as defined above) adjusted for discrete items as identified above. Net debt is defined as total debt less cash and cash equivalents. Free cash flow represents operating cash flow less capital expenditures.
CONFERENCE CALL
A conference call will be held
A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of VSE’s website at https://ir.vsecorp.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.
To participate in the live teleconference:
Domestic Live: |
(877) 407-0789 |
International Live: |
(201) 689-8562 |
Audio Webcast: |
https://viavid.webcasts.com/starthere.jsp?ei=1523757&tp_key=f706a1cf23 |
To listen to a replay of the teleconference through
Domestic Replay: |
(844) 512-2921 |
International Replay: |
(412) 317-6671 |
Replay PIN Number: |
13726276 |
ABOUT
VSE is a leading provider of aftermarket distribution and repair services for land, sea and air transportation assets for government and commercial markets. Core services include MRO services, parts distribution, supply chain management and logistics, engineering support, and consulting and training services for global commercial, federal, military and defense customers. VSE also provides information technology and energy consulting services. For additional information regarding VSE’s services and products, visit www.vsecorp.com.
Please refer to the Form 10-K that will be filed with the
FORWARD-LOOKING STATEMENTS
This document contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause VSE’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this document. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that actual results will not differ materially from these expectations. “Forward-looking” statements, as such term is defined by the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220309005955/en/
INVESTOR
(720) 778-2415
investors@vsecorp.com
Source:
FAQ
What were VSE Corporation's total revenues for Q4 2021?
How much did VSE Corporation's net income increase in Q4 2021?
What growth did VSE Corporation's Aviation segment experience in Q4 2021?
What is VSE Corporation's stock symbol?
How did VSE Corporation's free cash flow change in Q4 2021?