VerifyMe Reports Fourth Quarter 2024 Financial Results and Improved Liquidity in the First Quarter of 2025
VerifyMe (NASDAQ: VRME) reported its Q4 2024 financial results, showing mixed performance. The company generated revenue of $7.7 million in Q4 2024, down from $8.7 million in Q4 2023, with a gross profit of $2.4 million (32% margin). The quarter resulted in a net loss of $0.5 million.
For the full year 2024, VerifyMe recorded revenue of $24.2 million, compared to $25.3 million in 2023, while gross profit improved to $8.7 million (36%) from $8.0 million (32%). The company reported positive cash flow from operations of $0.9 million for 2024.
Notable improvements in liquidity include cash position of $5.7 million as of February 28, 2025, and the retirement of most company debt except for $0.8 million in convertible notes held by affiliates. The company also secured $4.7 million through warrant exercises at $3.215 per share.
VerifyMe (NASDAQ: VRME) ha riportato i risultati finanziari del Q4 2024, mostrando una performance mista. L'azienda ha generato entrate di 7,7 milioni di dollari nel Q4 2024, in calo rispetto agli 8,7 milioni di dollari del Q4 2023, con un utile lordo di 2,4 milioni di dollari (margine del 32%). Il trimestre ha registrato una perdita netta di 0,5 milioni di dollari.
Per l'intero anno 2024, VerifyMe ha registrato entrate di 24,2 milioni di dollari, rispetto ai 25,3 milioni di dollari nel 2023, mentre l'utile lordo è migliorato a 8,7 milioni di dollari (36%) rispetto agli 8,0 milioni di dollari (32%). L'azienda ha riportato un flusso di cassa operativo positivo di 0,9 milioni di dollari per il 2024.
I miglioramenti significativi nella liquidità includono una posizione di cassa di 5,7 milioni di dollari al 28 febbraio 2025 e il ritiro della maggior parte del debito aziendale, ad eccezione di 0,8 milioni di dollari in note convertibili detenute da affiliati. L'azienda ha anche ottenuto 4,7 milioni di dollari tramite esercizi di warrant a 3,215 dollari per azione.
VerifyMe (NASDAQ: VRME) informó sus resultados financieros del Q4 2024, mostrando un rendimiento mixto. La compañía generó ingresos de 7,7 millones de dólares en el Q4 2024, una disminución respecto a los 8,7 millones de dólares en el Q4 2023, con una ganancia bruta de 2,4 millones de dólares (margen del 32%). El trimestre resultó en una pérdida neta de 0,5 millones de dólares.
Para el año completo 2024, VerifyMe registró ingresos de 24,2 millones de dólares, en comparación con 25,3 millones de dólares en 2023, mientras que la ganancia bruta mejoró a 8,7 millones de dólares (36%) desde 8,0 millones de dólares (32%). La compañía reportó un flujo de caja positivo de operaciones de 0,9 millones de dólares para 2024.
Las mejoras notables en liquidez incluyen una posición de efectivo de 5,7 millones de dólares al 28 de febrero de 2025, y la eliminación de la mayor parte de la deuda de la compañía, excepto por 0,8 millones de dólares en notas convertibles mantenidas por afiliados. La compañía también aseguró 4,7 millones de dólares a través de ejercicios de warrants a 3,215 dólares por acción.
VerifyMe (NASDAQ: VRME)는 Q4 2024 재무 결과를 발표하며 혼합된 성과를 보였습니다. 회사는 Q4 2024에 770만 달러의 수익을 올렸으며, 이는 Q4 2023의 870만 달러에서 감소한 수치로, 총 이익은 240만 달러 (32% 마진)였습니다. 이번 분기는 50만 달러의 순손실을 기록했습니다.
2024년 전체 연도에 대해 VerifyMe는 2420만 달러의 수익을 기록했으며, 이는 2023년의 2530만 달러와 비교됩니다. 총 이익은 32%에서 36%로 개선되어 870만 달러로 증가했습니다. 회사는 2024년에 운영에서 90만 달러의 긍정적인 현금 흐름을 보고했습니다.
유동성에서의 주목할 만한 개선 사항으로는 2025년 2월 28일 기준 570만 달러의 현금 보유액과 대부분의 회사 부채를 상환한 것, 단 80만 달러의 전환사채가 남아 있습니다. 회사는 또한 주당 3.215달러의 가격으로 워런트 행사로 470만 달러를 확보했습니다.
VerifyMe (NASDAQ: VRME) a annoncé ses résultats financiers du Q4 2024, montrant une performance mitigée. L'entreprise a généré des revenus de 7,7 millions de dollars au Q4 2024, en baisse par rapport à 8,7 millions de dollars au Q4 2023, avec un bénéfice brut de 2,4 millions de dollars (marge de 32%). Le trimestre a abouti à une perte nette de 0,5 million de dollars.
Pour l'année complète 2024, VerifyMe a enregistré des revenus de 24,2 millions de dollars, contre 25,3 millions de dollars en 2023, tandis que le bénéfice brut s'est amélioré à 8,7 millions de dollars (36%) contre 8,0 millions de dollars (32%). L'entreprise a rapporté un flux de trésorerie positif provenant des opérations de 0,9 million de dollars pour 2024.
Les améliorations notables de la liquidité incluent une position de trésorerie de 5,7 millions de dollars au 28 février 2025 et le remboursement de la plupart des dettes de l'entreprise, sauf 0,8 million de dollars en obligations convertibles détenues par des affiliés. L'entreprise a également sécurisé 4,7 millions de dollars grâce à l'exercice de bons de souscription à 3,215 dollars par action.
VerifyMe (NASDAQ: VRME) berichtete über die finanziellen Ergebnisse für das Q4 2024, die eine gemischte Leistung zeigten. Das Unternehmen erzielte Einnahmen von 7,7 Millionen Dollar im Q4 2024, ein Rückgang von 8,7 Millionen Dollar im Q4 2023, mit einem Bruttogewinn von 2,4 Millionen Dollar (32% Marge). Das Quartal endete mit einem Nettoverlust von 0,5 Millionen Dollar.
Für das gesamte Jahr 2024 verzeichnete VerifyMe Einnahmen von 24,2 Millionen Dollar, verglichen mit 25,3 Millionen Dollar im Jahr 2023, während der Bruttogewinn auf 8,7 Millionen Dollar (36%) von 8,0 Millionen Dollar (32%) verbessert wurde. Das Unternehmen berichtete von einem positiven Cashflow aus dem operativen Geschäft von 0,9 Millionen Dollar für 2024.
Bemerkenswerte Verbesserungen in der Liquidität umfassen eine Liquiditätsposition von 5,7 Millionen Dollar zum 28. Februar 2025 und die Rückzahlung der meisten Unternehmensschulden, mit Ausnahme von 0,8 Millionen Dollar an von verbundenen Unternehmen gehaltenen Wandelschuldverschreibungen. Das Unternehmen sicherte sich auch 4,7 Millionen Dollar durch die Ausübung von Warrants zu einem Preis von 3,215 Dollar pro Aktie.
- Cash flow from operations positive at $0.9M for 2024
- Gross profit margin improved to 36% in 2024 from 32% in 2023
- Strong liquidity with $5.7M cash as of Feb 2025
- Secured $4.7M through warrant exercises
- Adjusted EBITDA doubled to $0.9M in 2024 from $0.4M in 2023
- Revenue declined 4.3% to $24.2M in 2024
- Q4 2024 net loss of $0.5M vs. profit in Q4 2023
- Annual net loss increased to $3.8M from $3.4M in 2023
- Lost significant Premium services customer contract
Insights
VerifyMe's Q4 2024 results present a mixed financial picture with notable improvements in liquidity amid ongoing operational challenges. The annual revenue declined by 4.3% to
Despite revenue challenges, the company demonstrated meaningful operational improvements. Annual gross profit increased by
VerifyMe's balance sheet shows substantial strengthening in early 2025, with cash increasing from
The strategic divestiture of an unprofitable operation (Trust Codes Global) represents management's focus on allocating capital to more profitable business lines, which should positively impact 2025 cash flow. With the Precision Logistics segment accounting for
VerifyMe's financial repositioning represents a calculated risk-reward balancing act. The company's conscious decision to sacrifice short-term revenue growth by exiting underperforming segments demonstrates mature capital allocation discipline. This strategic narrowing has important financial implications – the
The warrant exercise transaction at
The company's deleveraging initiative substantially strengthens its negotiating position for potential strategic alternatives. With
The concentration of
- Cash flow provided by operations of
in Q4 2024 and$0.6 million in the year ended December 31, 2024$0.9 million - 2024 annual revenue of
, compared to$24.2 million in 2023; with fourth quarter revenue of$25.3 million , compared to$7.7 million in Q4 2023 (1)$8.7 million - 2024 annual gross profit of
or$8.7 million 36% , compared to or$8.0 million 32% in 2023; Gross Profit of or$2.4 million 32% in Q4 2024, compared to or$2.9 million 33% in Q4 2023 - 2024 annual net loss of
(including$3.8 million of one-time adjustments), compared to a net loss of$1.6 million in 2023; Net loss of$3.4 million in Q4 2024, compared to net income of less than$0.5 million in Q4 2023(1)$0.1 million - 2024 annual adjusted EBITDA(2) of
, compared to$0.9 million in 2023; Adjusted EBITDA of$0.4 million in Q4 2024, compared to$0.5 million in Q4 2023(1)$1.1 million - Cash of
as of February 28, 2025 or$5.7 million per share, senior long-term debt of$0.46 repaid in 2025$0.9 million
Adam Stedham, VerifyMe's CEO and President stated, "2024 and the start of 2025 was key. The company increased our gross profit by
(1) Including | ||||
(2) Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release. |
Key Financial Highlights for Q4 2024:
- Cash flow from operations was
in Q4 2024$0.6 million - Quarterly consolidated revenue of
in Q4 2024, compared to$7.7 million for the three months ended December 31, 2023 ("Q4 2023"), approximately$8.7 million 56% of reduction is attributable to previously disclosed discontinued contract with one customer in our Premium services - Gross profit of
or$2.4 million 32% in Q4 2024, compared to or$2.9 million 33% in Q4 2023 - Net loss of
( or ($0.5) million ) per diluted share in Q4 2024, compared to net income of less than$0.05 or ($0.1 million ) per diluted share in Q4 2023(1)$0.00 - Adjusted EBITDA(2) of
in Q4 2024, compared to Adjusted EBITDA of$0.5 million in Q4 2023(1)$1.1 million - Cash of
as of December 31, 2024$2.8 million
Recent Business Highlights
- Entered into an Inducement Letter Agreement with an institutional investor that exercised 1,461,896 warrants at a price of
per share for$3.21 5 . In consideration for the investor exercising their warrants, a new unregistered warrant for 1,461,896 shares at an exercise price of$4.7 million per share was issued.$4.00 - Paid in full all outstanding principal and interest under the Term Note.
- Convertible notes for all non-affiliates converted to shares.
Financial Results for the Three Months Ended December 31, 2024:
Revenue in Q4 2024 was
Gross profit in Q4 2024 was
Operating loss in Q4 2024 was
Our net loss in Q4 2024 was
(1) Including | ||||
(2) Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release. |
Adjusted EBITDA in Q4 2024 was
Adam Stedham, VerifyMe's CEO and President stated, "During the fourth quarter of 2024 overall parcel shipment activity was below that of the fourth quarter of 2023, mirroring industry trends. However, we are pleased with the annual growth in gross profit and adjusted EBITDA in 2024. We are still working with bankers and advisors to evaluate various alternatives and we continue to be encouraged by our options. The strength of our balance sheet, with
At December 31, 2024, VerifyMe had a
At December 31, 2024, VerifyMe had 10,829,908 shares issued and 10,539,441 shares outstanding.
Earnings Call
The Company has scheduled an earnings conference call and webcast for 11:00 a.m. ET on Thursday March 6, 2025. Prepared remarks regarding the company's financial and operational results will be followed by a question and answer period with VerifyMe's executive team. The conference call may be accessed via webcast at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=RhDUgKad or by calling +1 (844) 763-8274 within the US, or +1 (412) 717-9224 internationally, and requesting the "VerifyMe Call." The presentation slides broadcast via the webcast will also be available on the Investors section of the VerifyMe website the morning of the call. Participants must be logged in via telephone to submit a question to management during the call. Participants may optionally pre-register for the conference call and webcast at: https://dpregister.com/sreg/10197182/fe93e64dcc.
The webcast and presentation will be archived on the Investors section of VerifyMe's website and will remain available for 90 days.
About VerifyMe, Inc.
VerifyMe, Inc. (NASDAQ: VRME), provides specialized logistics for time and temperature sensitive products, as well as brand protection and enhancement solutions. To learn more, visit www.verifyme.com.
Cautionary Note Regarding Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "continue," "may," "should," "will," and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include our engagement in future acquisitions or strategic partnerships that increase our capital requirements or cause us to incur debt or assume contingent liabilities, our reliance on one key strategic partner for shipping services in our Precision Logistics segment, competition including by our key strategic partner, seasonal trends in our business, severe climate conditions, the highly competitive nature of the industry in which we operate, our brand image and corporate reputation, impairments related to our goodwill and other intangible assets, economic and other factors such as recessions, downturns in the economy, inflation, global uncertainty and instability, the effects of pandemics, changes in
Use of Non-GAAP Financial Measures
This press release includes both financial measures in accordance with
VerifyMe's management uses and relies on EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that both management and shareholders benefit from referring to EBITDA and Adjusted EBITDA in planning, forecasting and analyzing future periods. Additionally, the Company believes Adjusted EBITDA is useful to investors to evaluate its results because it excludes certain items that are not directly related to the Company's core operating performance. In particular, with regard to our comparison of Adjusted EBITDA for the three and twelve months ended December 31, 2024, to the three and twelve months ended December 31, 2023, we believe is useful to investors in understanding the results of operations. The Company's management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparison. The Company's management recognizes that EBITDA and Adjusted EBITDA, as non-GAAP financial measures, have inherent limitations because of the described excluded items.
The Company defines EBITDA as net income (loss) before interest expense, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA represents EBITDA plus non-cash stock compensation expense, severance expense, unrealized gain on equity investment, loss on equity investment, impairments, change in fair value of contingent consideration, loss on sale of business and one-time professional expenses for acquisitions. VerifyMe believes EBITDA and Adjusted EBITDA are important measures of VerifyMe's operating performance because they allow management, investors and analysts to evaluate and assess VerifyMe's core operating results from period-to-period after removing the impact of items of a non-operational nature that affect comparability.
A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net loss, calculated in accordance with GAAP is included in a schedule to this press release. The Company believes that providing the non-GAAP financial measure, together with the reconciliation to GAAP, helps investors make comparisons between VerifyMe and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules as the presentation here may not be comparable to other similarly titled measures of other companies.
VerifyMe, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(In thousands, except share data) | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents including restricted cash | $ | 2,823 | $ | 3,095 | ||||
Accounts receivable, net of allowance for credit loss reserve, | 2,636 | 3,017 | ||||||
Unbilled revenue | 733 | 1,282 | ||||||
Prepaid expenses and other current assets | 131 | 254 | ||||||
Inventory | 39 | 38 | ||||||
TOTAL CURRENT ASSETS | 6,362 | 7,686 | ||||||
PROPERTY AND EQUIPMENT, NET | $ | 116 | $ | 240 | ||||
RIGHT OF USE ASSET | 236 | 468 | ||||||
INTANGIBLE ASSETS, NET | 5,365 | 6,927 | ||||||
GOODWILL | 3,988 | 5,384 | ||||||
TOTAL ASSETS | $ | 16,067 | $ | 20,705 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Term note, current | $ | 500 | $ | 500 | ||||
Accounts payable | 2,971 | 3,310 | ||||||
Other accrued expense | 660 | 988 | ||||||
Lease liability- current | 108 | 170 | ||||||
Contingent liability-current | - | 173 | ||||||
TOTAL CURRENT LIABILITIES | 4,239 | 5,141 | ||||||
LONG-TERM LIABILITIES | ||||||||
Contingent liability, non-current | $ | - | $ | 751 | ||||
Long-term lease liability | 139 | 307 | ||||||
Term note | 375 | 875 | ||||||
Convertible note – related party | 450 | 475 | ||||||
Convertible note | 650 | 625 | ||||||
TOTAL LIABILITIES | $ | 5,853 | $ | 8,174 | ||||
STOCKHOLDERS' EQUITY | ||||||||
Series A Convertible Preferred Stock, | - | - | ||||||
Series B Convertible Preferred Stock, | - | - | ||||||
Common stock, | 11 | 10 | ||||||
Additional paid in capital | 96,344 | 95,031 | ||||||
Treasury stock as cost; 290,467 and 329,351 shares at December 31, 2024 and December 31, | (480) | (659) | ||||||
Accumulated deficit | (85,673) | (81,849) | ||||||
Accumulated other comprehensive loss | 12 | (2) | ||||||
STOCKHOLDERS' EQUITY | 10,214 | 12,531 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 16,067 | $ | 20,705 |
VerifyMe, Inc. | |||||||||||||||||||||||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||
(In thousands, except share data) | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||
NET REVENUE | $ | 7,661 | $ | 8,713 | $ | 24,207 | $ | 25,313 | |||||||||||||||||||||||||||||||||
COST OF REVENUE(a) | 5,244 | 5,840 | 15,545 | 17,287 | |||||||||||||||||||||||||||||||||||||
GROSS PROFIT | 2,417 | 2,873 | 8,662 | 8,026 | |||||||||||||||||||||||||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||||||||||||||||||||||||
Segment management and | 1,265 | 1,400 | 5,454 | 5,097 | |||||||||||||||||||||||||||||||||||||
General and administrative (a) | 1,072 | 1,023 | 3,852 | 4,416 | |||||||||||||||||||||||||||||||||||||
Research and development | 5 | 84 | 70 | 107 | |||||||||||||||||||||||||||||||||||||
Sales and marketing (a) | 362 | 241 | 1,361 | 1,644 | |||||||||||||||||||||||||||||||||||||
Goodwill and Intangible asset | 50 | 56 | 2,315 | 90 | |||||||||||||||||||||||||||||||||||||
Total Operating expenses | 2,754 | 2,804 | 13,052 | 11,354 | |||||||||||||||||||||||||||||||||||||
LOSS BEFORE OTHER INCOME | (337) | 69 | (4,390) | (3,328) | |||||||||||||||||||||||||||||||||||||
OTHER (EXPENSE) INCOME | |||||||||||||||||||||||||||||||||||||||||
Interest expenses, net | (21) | (34) | (130) | (161) | |||||||||||||||||||||||||||||||||||||
Change in fair value of | 5 | 65 | 844 | 201 | |||||||||||||||||||||||||||||||||||||
Loss on equity investment | - | (100) | - | (100) | |||||||||||||||||||||||||||||||||||||
Unrealized gain on equity | - | 2 | - | - | |||||||||||||||||||||||||||||||||||||
Loss on sale of business | (146) | - | (146) | - | |||||||||||||||||||||||||||||||||||||
Other expense, net | (2) | - | (2) | (2) | |||||||||||||||||||||||||||||||||||||
TOTAL OTHER INCOME | (164) | (67) | 566 | (62) | |||||||||||||||||||||||||||||||||||||
NET LOSS | |||||||||||||||||||||||||||||||||||||||||
$ | (501) | $ | 2 | $ | (3,824) | $ | (3,390) | ||||||||||||||||||||||||||||||||||
LOSS PER SHARE | |||||||||||||||||||||||||||||||||||||||||
BASIC | (0.05) | (0.00) | (0.37) | (0.35) | |||||||||||||||||||||||||||||||||||||
DILUTED | (0.05) | (0.00) | (0.37) | (0.35) | |||||||||||||||||||||||||||||||||||||
WEIGHTED AVERAGE | |||||||||||||||||||||||||||||||||||||||||
BASIC | 10,471,185 | 9,912,505 | 10,402,508 | 9,766,469 | |||||||||||||||||||||||||||||||||||||
DILUTED | 10,471,185 | 9,912,505 | 10,402,508 | 9,766,469 |
(a) | Includes share-based compensation of |
VerifyMe, Inc. | |||||||||||||||
Consolidated EBITDA and Adjusted EBITDA Reconciliation Table (Unaudited) | |||||||||||||||
(In thousands) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net (Loss) Income (GAAP) | $ | (501) | $ | 2 | $ | (3,824) | $ | (3,390) | |||||||
Interest expense, net | 21 | 34 | 130 | 161 | |||||||||||
Amortization and depreciation | 307 | 299 | 1,212 | 1,134 | |||||||||||
Total EBITDA (Non-GAAP) | (173) | 335 | (2,482) | (2,095) | |||||||||||
Adjustments: | |||||||||||||||
Stock based compensation | 81 | 154 | 255 | 200 | |||||||||||
Fair value of restricted stock and restricted stock units issued in exchange | 291 | 422 | 1,300 | 1,354 | |||||||||||
Severance | 53 | 11 | 194 | 590 | |||||||||||
Unrealized gain on equity investment | - | (2) | - | - | |||||||||||
Loss on equity investment | - | 100 | - | 100 | |||||||||||
Change in fair value of contingent consideration | (5) | (65) | (844) | (201) | |||||||||||
Loss on sale of business | 146 | - | 146 | - | |||||||||||
Impairments | 50 | 156 | 2,315 | 190 | |||||||||||
One-time professional expenses for acquisitions/Divestiture | 66 | - | 66 | 278 | |||||||||||
Total Adjusted EBITDA (Non-GAAP) | $ | 509 | $ | 1,111 | $ | 950 | $ | 416 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/verifyme-reports-fourth-quarter-2024-financial-results-and-improved-liquidity-in-the-first-quarter-of-2025-302393948.html
SOURCE VerifyMe, Inc.