Vontier Reports Fourth Quarter 2024 Results and Initiates Full Year 2025 Guidance
Vontier (VNT) reported Q4 2024 results with sales of $777 million, down 1.5% year-over-year, while core sales increased 3.5%. The company achieved GAAP diluted EPS of $0.82 and adjusted diluted EPS of $0.80. Operating cash flow reached $168 million, with adjusted free cash flow at $155 million.
For full-year 2024, sales were $2,979 million, declining 3.8% year-over-year, with core sales up 1.8%. The company completed $225M in share repurchases and $150M in debt reduction. Looking ahead, Vontier initiated 2025 guidance with adjusted diluted EPS projected between $3.00 and $3.15, and Q1 2025 adjusted EPS guidance of $0.71 to $0.74.
By segment, Environmental & Fueling Solutions saw 8.5% sales growth, Mobility Technologies increased 2.0%, while Repair Solutions decreased 2.2%.
Vontier (VNT) ha riportato i risultati del quarto trimestre 2024 con vendite di 777 milioni di dollari, in calo dell'1,5% rispetto all'anno precedente, mentre le vendite core sono aumentate del 3,5%. L'azienda ha raggiunto un EPS diluito GAAP di 0,82 dollari e un EPS diluito rettificato di 0,80 dollari. Il flusso di cassa operativo ha raggiunto 168 milioni di dollari, con un flusso di cassa libero rettificato di 155 milioni di dollari.
Per l'intero anno 2024, le vendite sono state di 2.979 milioni di dollari, in calo del 3,8% rispetto all'anno precedente, con vendite core in aumento dell'1,8%. L'azienda ha completato 225 milioni di dollari in riacquisti di azioni e 150 milioni di dollari in riduzione del debito. Guardando avanti, Vontier ha avviato le previsioni per il 2025 con un EPS diluito rettificato previsto tra 3,00 e 3,15 dollari, e una guida EPS rettificata per il primo trimestre 2025 di 0,71-0,74 dollari.
Per segmento, le Soluzioni Ambientali e di Rifornimento hanno registrato una crescita delle vendite dell'8,5%, le Tecnologie di Mobilità sono aumentate del 2,0%, mentre le Soluzioni di Riparazione sono diminuite del 2,2%.
Vontier (VNT) reportó los resultados del cuarto trimestre de 2024 con ventas de 777 millones de dólares, una disminución del 1.5% en comparación con el año anterior, mientras que las ventas principales aumentaron un 3.5%. La compañía logró un EPS diluido GAAP de 0.82 dólares y un EPS diluido ajustado de 0.80 dólares. El flujo de caja operativo alcanzó los 168 millones de dólares, con un flujo de caja libre ajustado de 155 millones de dólares.
Para todo el año 2024, las ventas fueron de 2,979 millones de dólares, disminuyendo un 3.8% en comparación con el año anterior, con ventas principales en aumento del 1.8%. La compañía completó 225 millones de dólares en recompra de acciones y 150 millones de dólares en reducción de deuda. Mirando hacia adelante, Vontier inició las proyecciones para 2025 con un EPS diluido ajustado proyectado entre 3.00 y 3.15 dólares, y una guía de EPS ajustado para el primer trimestre de 2025 de 0.71 a 0.74 dólares.
Por segmento, las Soluciones Ambientales y de Combustible vieron un crecimiento en ventas del 8.5%, las Tecnologías de Movilidad aumentaron un 2.0%, mientras que las Soluciones de Reparación disminuyeron un 2.2%.
본티어 (VNT)는 2024년 4분기 실적을 보고하며 7억 7천7백만 달러의 매출을 기록했으며, 이는 전년 대비 1.5% 감소한 수치입니다. 반면 핵심 매출은 3.5% 증가했습니다. 회사는 GAAP 희석 EPS 0.82 달러와 조정된 희석 EPS 0.80 달러를 달성했습니다. 운영 현금 흐름은 1억 6천8백만 달러에 도달했으며, 조정된 자유 현금 흐름은 1억 5천5백만 달러였습니다.
2024년 전체 연도 동안 매출은 29억 7천9백만 달러로 전년 대비 3.8% 감소했으며, 핵심 매출은 1.8% 증가했습니다. 회사는 2억 2천5백만 달러의 자사주 매입과 1억 5천만 달러의 부채 감축을 완료했습니다. 앞으로 본티어는 2025년 가이던스를 시작했으며, 조정된 희석 EPS는 3.00에서 3.15 달러 사이로 예상되며, 2025년 1분기 조정 EPS 가이던스는 0.71에서 0.74 달러입니다.
부문별로 환경 및 연료 솔루션은 8.5%의 매출 성장을 보였고, 이동 기술은 2.0% 증가했으며, 수리 솔루션은 2.2% 감소했습니다.
Vontier (VNT) a annoncé ses résultats du quatrième trimestre 2024 avec des ventes de 777 millions de dollars, en baisse de 1,5% par rapport à l'année précédente, tandis que les ventes principales ont augmenté de 3,5%. L'entreprise a atteint un BPA dilué GAAP de 0,82 dollar et un BPA dilué ajusté de 0,80 dollar. Le flux de trésorerie d'exploitation a atteint 168 millions de dollars, avec un flux de trésorerie libre ajusté de 155 millions de dollars.
Pour l'année complète 2024, les ventes s'élevaient à 2 979 millions de dollars, en baisse de 3,8% par rapport à l'année précédente, avec un chiffre d'affaires principal en hausse de 1,8%. L'entreprise a complété 225 millions de dollars de rachats d'actions et 150 millions de dollars de réduction de la dette. En regardant vers l'avenir, Vontier a lancé ses prévisions pour 2025 avec un BPA dilué ajusté prévu entre 3,00 et 3,15 dollars, et des prévisions de BPA ajusté pour le premier trimestre 2025 de 0,71 à 0,74 dollar.
Par segment, les Solutions Environnementales et de Ravitaillement ont connu une croissance des ventes de 8,5%, les Technologies de Mobilité ont augmenté de 2,0%, tandis que les Solutions de Réparation ont diminué de 2,2%.
Vontier (VNT) berichtete über die Ergebnisse des vierten Quartals 2024 mit einem Umsatz von 777 Millionen Dollar, was einem Rückgang von 1,5% im Vergleich zum Vorjahr entspricht, während der Kernumsatz um 3,5% gestiegen ist. Das Unternehmen erzielte ein GAAP verwässertes EPS von 0,82 Dollar und ein angepasstes verwässertes EPS von 0,80 Dollar. Der operative Cashflow erreichte 168 Millionen Dollar, während der angepasste freie Cashflow bei 155 Millionen Dollar lag.
Für das gesamte Jahr 2024 betrugen die Umsätze 2.979 Millionen Dollar, was einem Rückgang von 3,8% im Vergleich zum Vorjahr entspricht, während der Kernumsatz um 1,8% gestiegen ist. Das Unternehmen hat 225 Millionen Dollar für Aktienrückkäufe und 150 Millionen Dollar zur Schuldenreduzierung abgeschlossen. Ausblickend hat Vontier die Prognosen für 2025 mit einem angepassten verwässerten EPS zwischen 3,00 und 3,15 Dollar sowie einer EPS-Prognose für das erste Quartal 2025 von 0,71 bis 0,74 Dollar initiiert.
Nach Segmenten verzeichneten Umwelt- und Betankungslösungen ein Umsatzwachstum von 8,5%, Mobilitätstechnologien stiegen um 2,0%, während Reparaturlösungen um 2,2% zurückgingen.
- Core sales growth of 3.5% in Q4 2024
- Operating profit margin increased 60 basis points to 19.2%
- $225M in share repurchases completed in 2024
- $150M debt reduction achieved in 2024
- Strong Environmental & Fueling Solutions performance with 8.5% sales growth
- Projected EPS growth for 2025 with guidance of $3.00-$3.15
- Overall sales declined 1.5% in Q4 2024
- Full-year 2024 sales decreased 3.8%
- Repair Solutions segment sales declined 2.2%
- Q1 2025 guidance indicates negative core sales growth of -2% to -4%
Insights
Vontier's Q4 2024 results reveal a company executing well despite mixed market conditions, with several notable developments for investors:
The Environmental & Fueling Solutions segment emerged as the standout performer, delivering
Margin performance tells an important story: while consolidated adjusted operating margins held steady at
The company's capital allocation strategy demonstrates strong financial discipline. The
Looking ahead, the 2025 guidance presents an interesting dichotomy:
- Q1 2025 projects core sales decline of
2-4% , reflecting near-term market headwinds - Full-year outlook anticipates
1.0-3.5% core growth, suggesting stronger second-half momentum - Targeted
35-50 basis points of margin expansion indicates confidence in operational efficiency initiatives
The projected margin expansion, despite modest top-line growth, underscores management's focus on portfolio transformation and operational excellence. The company's innovation investments, particularly in convenience retail payment solutions and enterprise productivity tools, position it well for secular growth trends in mobility infrastructure modernization.
Fourth Quarter 2024 Highlights:
-
Sales of
, down$777 million 1.5% vs. prior year; Core sales increased3.5% -
GAAP diluted net EPS of
; Adjusted diluted net EPS of$0.82 $0.80 -
Operating cash flow was
; Adjusted free cash flow was$168 million , representing$155 million 128% Adjusted free cash flow conversion
Full Year 2024 Highlights:
-
Sales of
, down$2,979 million 3.8% vs. prior year; Core sales increased1.8% -
GAAP diluted net EPS of
; Adjusted diluted net EPS of$2.75 $2.89 -
Completed
in share repurchases and$225M in debt paydown$150M
Outlook for 2025:
-
Initiates Q1 2025 adjusted diluted net EPS guidance in the range of
to$0.71 $0.74 -
Initiates full year 2025 adjusted diluted net EPS guidance in the range of
to$3.00 $3.15
Reported sales in the fourth quarter declined
“Vontier delivered a solid finish to the year, reflecting disciplined operational execution and continued momentum within our Convenience Retail and Fueling end markets,” said Mark Morelli, President and Chief Executive Officer. “We made significant progress on our strategic initiatives throughout 2024 as evidenced by the traction we are seeing on recent innovations that deliver revenue growth and productivity for our customers. The investments we have made to accelerate growth in our own business are now delivering tangible results.”
“As we look ahead to 2025, I am confident in our ability to deliver on our commitments. Although the macroeconomic environment remains uncertain, we remain focused on capitalizing on end market demand and delivering innovative solutions our customers need. We have a significant opportunity to continue simplifying our business and transforming our portfolio to deliver on our margin expansion targets in the near and medium term. We remain committed to achieving top-tier financial performance and creating value for our customers, our shareholders and our employees.”
Segment Results
Environmental & Fueling Solutions |
Q4 2024 |
Q4 2023 |
Change |
Sales ($M) |
|
|
|
Segment Operating Profit ($M) |
|
|
|
Segment Operating Profit Margin |
|
|
-30bps |
Environmental & Fueling Solutions reported sales increased
Mobility Technologies |
Q4 2024 |
Q4 2023 |
Change |
Sales(a) ($M) |
|
|
|
Segment Operating Profit ($M) |
|
|
|
Segment Operating Profit Margin |
|
|
10bps |
(a) Includes |
Mobility Technologies reported sales increased
Repair Solutions |
Q4 2024 |
Q4 2023 |
Change |
Sales ($M) |
|
|
(2.2)% |
Segment Operating Profit ($M) |
|
|
(17.2)% |
Segment Operating Profit Margin |
|
|
-390bps |
Repair Solutions reported sales decreased
Other Items
-
Repurchased ~1.7 million shares for
~ during the quarter; Repurchased 6.3 million shares for$60 million ~ during the full year.$225 million -
Repaid
in debt during the quarter; Full year 2024 debt repayment totaled$50 million . Net leverage ratio ended Q4 at 2.6X$150 million
2025 Outlook
-
Total sales of
to$2,970 ; Core sales +$3,050 million 1.0% to +3.5% - Adjusted operating profit margin up 35 to 50 bps year-over-year
-
Adjusted diluted net earnings per share in the range of
to$3.00 $3.15 -
Adjusted free cash flow conversion of
90% +
Q1 2025 Outlook
-
Total sales of
to$715 ; Core sales ($730 million 2% ) to (4% ) - Adjusted operating profit margin down (10bps) to (50bps) year-over-year
-
Adjusted diluted net earnings per share in the range of
to$0.71 $0.74
Conference Call Details
Vontier will discuss results and outlook during its quarterly investor conference call today starting at 8:30 a.m. ET. The call and an accompanying slide presentation will be webcast on the “Investors” section of Vontier’s website, www.vontier.com, under “Events & Presentations.” A replay of the webcast will be available at the same location shortly after the conclusion of the presentation.
The call can be accessed via webcast or by dialing +1 800-549-8228, along with the conference ID: 04911. A replay of the webcast will be available at the same location shortly after the conclusion of the presentation, or by dialing +1 888-660-6264, along with the passcode 04911 or under the “Investors” section of the Vontier website under “Events & Presentations.”
ABOUT VONTIER
Vontier (NYSE: VNT) is a global industrial technology company uniting productivity, automation and multi-energy technologies to meet the needs of a rapidly evolving, more connected mobility ecosystem. Leveraging leading market positions, decades of domain expertise and unparalleled portfolio breadth, Vontier enables the way the world moves – delivering smart, safe and sustainable solutions to our customers and the planet. Vontier has a culture of continuous improvement and innovation built upon the foundation of the Vontier Business System and embraced by colleagues worldwide. Additional information about Vontier is available on the Company’s website at www.vontier.com.
NON-GAAP FINANCIAL MEASURES
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also references “core sales growth,” “adjusted operating profit,” “adjusted operating profit margin,” “adjusted net earnings,” “adjusted diluted net earnings per share,” “free cash flow,” “adjusted free cash flow”, “adjusted free cash flow conversion”, “EBITDA”, “adjusted EBITDA” and “net leverage ratio” which are non-GAAP financial measures. The reasons why we believe these measures, when used in conjunction with the GAAP financial measures, provide useful information to investors, how management uses such non-GAAP financial measures, a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these measures are included in the supplemental reconciliation schedule attached. The non-GAAP financial measures should not be considered in isolation or as a substitute for the GAAP financial measures, but should instead be read in conjunction with the GAAP financial measures. The non-GAAP financial measures used by Vontier in this release may be different from similarly-titled non-GAAP measures used by other companies.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of the federal securities laws. These statements include, but are not limited to statements regarding Vontier Corporation’s (the “Company’s”) business and acquisition opportunities and anticipated earnings, and any other statements identified by their use of words like “anticipate,” “expect,” “believe,” “outlook,” “guidance,” or “will” or other words of similar meaning. There are a number of important risks and uncertainties that could cause actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These risks and uncertainties include, among other things, deterioration of or instability in the economy, the markets we serve, international trade policies and the financial markets, contractions or lower growth rates and cyclicality of markets we serve, competition, changes in industry standards and governmental regulations that may adversely impact demand for our products or our costs, our ability to successfully identify, consummate, integrate and realize the anticipated value of appropriate acquisitions and successfully complete divestitures and other dispositions, our ability to develop and successfully market new products, software, and services and expand into new markets, the potential for improper conduct by our employees, agents or business partners, impact of divestitures, contingent liabilities relating to acquisitions and divestitures, impact of changes to tax laws, our compliance with applicable laws and regulations and changes in applicable laws and regulations, risks relating to global economic, political, war or hostility, legal, compliance and business factors, risks relating to potential impairment of goodwill and other intangible assets, currency exchange rates, tax audits and changes in our tax rate and income tax liabilities, the impact of our debt obligations on our operations, litigation and other contingent liabilities including intellectual property and environmental, health and safety matters, our ability to adequately protect our intellectual property rights, risks relating to product, service or software defects, product liability and recalls, risks relating to product manufacturing, our relationships with and the performance of our channel partners, commodity costs and surcharges, our ability to adjust purchases and manufacturing capacity to reflect market conditions, reliance on sole sources of supply, security breaches or other disruptions of our information technology systems, adverse effects of restructuring activities, impact of changes to
VONTIER CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions)
(unaudited)
|
December 31,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
356.4 |
|
|
$ |
340.9 |
|
Accounts receivable, net |
|
526.1 |
|
|
|
497.5 |
|
Inventories |
|
337.8 |
|
|
|
296.6 |
|
Prepaid expenses and other current assets |
|
149.7 |
|
|
|
141.4 |
|
Current assets held for sale |
|
— |
|
|
|
56.1 |
|
Total current assets |
|
1,370.0 |
|
|
|
1,332.5 |
|
Property, plant and equipment, net |
|
120.2 |
|
|
|
102.3 |
|
Operating lease right-of-use assets |
|
46.8 |
|
|
|
47.0 |
|
Long-term financing receivables, net |
|
291.7 |
|
|
|
276.2 |
|
Other intangible assets, net |
|
486.5 |
|
|
|
568.3 |
|
Goodwill |
|
1,726.0 |
|
|
|
1,742.4 |
|
Other assets |
|
269.3 |
|
|
|
225.3 |
|
Total assets |
$ |
4,310.5 |
|
|
$ |
4,294.0 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Short-term borrowings and current portion of long-term debt |
$ |
52.3 |
|
|
$ |
106.6 |
|
Trade accounts payable |
|
378.1 |
|
|
|
366.8 |
|
Current operating lease liabilities |
|
16.3 |
|
|
|
14.0 |
|
Accrued expenses and other current liabilities |
|
462.5 |
|
|
|
435.8 |
|
Current liabilities held for sale |
|
— |
|
|
|
32.1 |
|
Total current liabilities |
|
909.2 |
|
|
|
955.3 |
|
Long-term operating lease liabilities |
|
36.6 |
|
|
|
37.1 |
|
Long-term debt |
|
2,092.0 |
|
|
|
2,189.0 |
|
Other long-term liabilities |
|
212.8 |
|
|
|
217.0 |
|
Total liabilities |
|
3,250.6 |
|
|
|
3,398.4 |
|
Commitments and Contingencies |
|
|
|
||||
Equity: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
— |
|
|
|
— |
|
Treasury stock |
|
(627.0 |
) |
|
|
(403.4 |
) |
Additional paid-in capital |
|
83.0 |
|
|
|
56.8 |
|
Retained earnings |
|
1,539.1 |
|
|
|
1,132.1 |
|
Accumulated other comprehensive income |
|
56.0 |
|
|
|
104.9 |
|
Total Vontier stockholders’ equity |
|
1,051.1 |
|
|
|
890.4 |
|
Noncontrolling interests |
|
8.8 |
|
|
|
5.2 |
|
Total equity |
|
1,059.9 |
|
|
|
895.6 |
|
Total liabilities and equity |
$ |
4,310.5 |
|
|
$ |
4,294.0 |
|
VONTIER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(in millions, except per share amounts)
(unaudited)
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
December 31, 2024 |
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
Sales |
$ |
776.8 |
|
|
$ |
789.0 |
|
|
$ |
2,979.0 |
|
|
$ |
3,095.2 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of sales, excluding amortization of acquisition-related intangible assets |
|
(414.4 |
) |
|
|
(417.9 |
) |
|
|
(1,554.9 |
) |
|
|
(1,664.0 |
) |
Selling, general and administrative expenses |
|
(151.0 |
) |
|
|
(161.5 |
) |
|
|
(629.7 |
) |
|
|
(643.1 |
) |
Research and development expenses |
|
(42.4 |
) |
|
|
(43.1 |
) |
|
|
(177.7 |
) |
|
|
(163.5 |
) |
Amortization of acquisition-related intangible assets |
|
(19.7 |
) |
|
|
(20.1 |
) |
|
|
(79.7 |
) |
|
|
(81.2 |
) |
Operating profit |
|
149.3 |
|
|
|
146.4 |
|
|
|
537.0 |
|
|
|
543.4 |
|
Non-operating income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
(18.5 |
) |
|
|
(23.0 |
) |
|
|
(74.7 |
) |
|
|
(93.7 |
) |
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
37.2 |
|
|
|
34.4 |
|
Other non-operating (expense) income, net |
|
(0.3 |
) |
|
|
1.0 |
|
|
|
(1.9 |
) |
|
|
(0.6 |
) |
Earnings before income taxes |
|
130.5 |
|
|
|
124.4 |
|
|
|
497.6 |
|
|
|
483.5 |
|
Provision for income taxes |
|
(7.0 |
) |
|
|
(18.2 |
) |
|
|
(75.4 |
) |
|
|
(106.6 |
) |
Net earnings |
$ |
123.5 |
|
|
$ |
106.2 |
|
|
$ |
422.2 |
|
|
$ |
376.9 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.82 |
|
|
$ |
0.69 |
|
|
$ |
2.76 |
|
|
$ |
2.43 |
|
Diluted |
$ |
0.82 |
|
|
$ |
0.68 |
|
|
$ |
2.75 |
|
|
$ |
2.42 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
150.1 |
|
|
|
154.6 |
|
|
|
152.8 |
|
|
|
155.1 |
|
Diluted |
|
151.1 |
|
|
|
155.9 |
|
|
|
153.8 |
|
|
|
156.0 |
|
VONTIER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
|
Year Ended |
||||||
|
December 31,
|
|
December 31,
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net earnings |
$ |
422.2 |
|
|
$ |
376.9 |
|
Non-cash items: |
|
|
|
||||
Depreciation expense |
|
47.4 |
|
|
|
43.8 |
|
Amortization of acquisition-related intangible assets |
|
79.7 |
|
|
|
81.2 |
|
Stock-based compensation expense |
|
31.6 |
|
|
|
31.5 |
|
Gain on sale of business |
|
(37.2 |
) |
|
|
(34.4 |
) |
Change in deferred income taxes |
|
(32.8 |
) |
|
|
(47.3 |
) |
Other non-cash items |
|
3.3 |
|
|
|
3.4 |
|
Change in accounts receivable, net |
|
(203.9 |
) |
|
|
(148.1 |
) |
Change in inventories |
|
(48.5 |
) |
|
|
48.9 |
|
Change in long-term financing receivables, net |
|
147.9 |
|
|
|
141.2 |
|
Change in trade accounts payable |
|
14.9 |
|
|
|
(66.8 |
) |
Change in other operating assets and liabilities |
|
2.9 |
|
|
|
24.7 |
|
Net cash provided by operating activities |
|
427.5 |
|
|
|
455.0 |
|
Cash flows from investing activities: |
|
|
|
||||
Proceeds from sale of business, net of cash provided |
|
68.4 |
|
|
|
107.5 |
|
Payments for additions to property, plant and equipment |
|
(82.7 |
) |
|
|
(60.1 |
) |
Proceeds from sale of property, plant and equipment |
|
5.6 |
|
|
|
4.5 |
|
Cash paid for equity investments |
|
(2.9 |
) |
|
|
(3.0 |
) |
Proceeds from sale of equity securities |
|
0.2 |
|
|
|
20.4 |
|
Net cash (used in) provided by investing activities |
|
(11.4 |
) |
|
|
69.3 |
|
Cash flows from financing activities: |
|
|
|
||||
Repayment of long-term debt |
|
(150.0 |
) |
|
|
(300.0 |
) |
Net (repayments of) proceeds from short-term borrowings |
|
(4.5 |
) |
|
|
1.9 |
|
Payments of common stock cash dividend |
|
(15.2 |
) |
|
|
(15.5 |
) |
Purchases of treasury stock |
|
(224.7 |
) |
|
|
(74.7 |
) |
Proceeds from stock option exercises |
|
17.0 |
|
|
|
10.4 |
|
Other financing activities |
|
(14.9 |
) |
|
|
(9.9 |
) |
Net cash used in financing activities |
|
(392.3 |
) |
|
|
(387.8 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(8.3 |
) |
|
|
(0.1 |
) |
Net change in cash and cash equivalents |
|
15.5 |
|
|
|
136.4 |
|
Beginning balance of cash and cash equivalents |
|
340.9 |
|
|
|
204.5 |
|
Ending balance of cash and cash equivalents |
$ |
356.4 |
|
|
$ |
340.9 |
|
VONTIER CORPORATION AND SUBSIDIARIES
SEGMENT FINANCIAL SUMMARY
(in millions)
(unaudited)
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
Sales |
|
|
|
|
|
|
|
||||||||
Mobility Technologies |
$ |
276.8 |
|
|
$ |
271.4 |
|
|
$ |
1,014.5 |
|
|
$ |
1,003.8 |
|
Repair Solutions |
|
148.1 |
|
|
|
151.5 |
|
|
|
633.4 |
|
|
|
651.5 |
|
Environmental & Fueling Solutions |
|
367.7 |
|
|
|
339.0 |
|
|
|
1,359.8 |
|
|
|
1,323.7 |
|
Other |
|
— |
|
|
|
29.7 |
|
|
|
1.3 |
|
|
|
118.8 |
|
Intersegment eliminations |
|
(15.8 |
) |
|
|
(2.6 |
) |
|
|
(30.0 |
) |
|
|
(2.6 |
) |
Total Vontier Sales |
$ |
776.8 |
|
|
$ |
789.0 |
|
|
$ |
2,979.0 |
|
|
$ |
3,095.2 |
|
|
|
|
|
|
|
|
|
||||||||
Segment Operating Profit |
|
|
|
|
|
|
|
||||||||
Mobility Technologies |
$ |
57.2 |
|
|
$ |
55.9 |
|
|
$ |
192.6 |
|
|
$ |
199.9 |
|
Repair Solutions |
|
31.3 |
|
|
|
37.8 |
|
|
|
140.7 |
|
|
|
170.0 |
|
Environmental & Fueling Solutions |
|
105.3 |
|
|
|
97.9 |
|
|
|
394.9 |
|
|
|
369.5 |
|
Other |
|
— |
|
|
|
3.1 |
|
|
|
(0.4 |
) |
|
|
11.3 |
|
|
|
|
|
|
|
|
|
||||||||
Segment Operating Profit Margin |
|
|
|
|
|
|
|
||||||||
Mobility Technologies |
|
20.7 |
% |
|
|
20.6 |
% |
|
|
19.0 |
% |
|
|
19.9 |
% |
Repair Solutions |
|
21.1 |
% |
|
|
25.0 |
% |
|
|
22.2 |
% |
|
|
26.1 |
% |
Environmental & Fueling Solutions |
|
28.6 |
% |
|
|
28.9 |
% |
|
|
29.0 |
% |
|
|
27.9 |
% |
Other |
|
— |
% |
|
|
10.4 |
% |
|
|
(30.8 |
%) |
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
||||||||
Operating Profit & Adjusted Operating Profit |
|
|
|
|
|
|
|
||||||||
Operating Profit (GAAP) |
$ |
149.3 |
|
|
$ |
146.4 |
|
|
$ |
537.0 |
|
|
$ |
543.4 |
|
Operating Profit Margin (GAAP) |
|
19.2 |
% |
|
|
18.6 |
% |
|
|
18.0 |
% |
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
||||||||
Adjusted Operating Profit (Non-GAAP) |
$ |
170.8 |
|
|
$ |
173.9 |
|
|
$ |
638.7 |
|
|
$ |
664.3 |
|
Adjusted Operating Profit Margin (Non-GAAP) |
|
22.0 |
% |
|
|
22.0 |
% |
|
|
21.4 |
% |
|
|
21.5 |
% |
VONTIER CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
AND OTHER INFORMATION
Core Sales Growth
We define core sales growth as the change in total sales calculated according to GAAP but excluding (i) sales from acquired and certain divested businesses; (ii) the impact of currency translation; and (iii) certain other items.
- References to sales attributable to acquisitions or acquired businesses refer to GAAP sales from acquired businesses recorded prior to the first anniversary of the acquisition less the amount of sales attributable to certain divested or exited businesses or product lines not considered discontinued operations.
- The portion of sales attributable to the impact of currency translation is calculated as the difference between (a) the period-to-period change in sales (excluding sales from acquired businesses) and (b) the period-to-period change in sales, including foreign operations, (excluding sales from acquired businesses) after applying the current period foreign exchange rates to the prior year period.
- The portion of sales attributable to other items is calculated as the impact of those items which are not directly correlated to core sales which do not have an impact on the current or comparable period.
Core sales growth should be considered in addition to, and not as a replacement for or superior to, total sales, and may not be comparable to similarly titled measures reported by other companies.
Management believes that reporting the non-GAAP financial measure of core sales growth provides useful information to investors by helping identify underlying growth trends in our business and facilitating easier comparisons of our sales performance with our performance in prior and future periods and to our peers. We exclude the effect of acquisitions and certain divestiture-related items because the nature, size and number of such transactions can vary dramatically from period to period and between us and our peers. We exclude the effect of currency translation and certain other items from core sales because these items are either not under management’s control or relate to items not directly correlated to core sales growth. Management believes the exclusion of these items from core sales growth may facilitate assessment of underlying business trends and may assist in comparisons of long-term performance.
Adjusted Operating Profit and Adjusted Operating Profit Margin
Adjusted operating profit refers to operating profit calculated in accordance with GAAP, but excluding amortization of acquisition-related intangible assets, costs associated with restructurings including one-time termination benefits and related charges and impairment and other charges associated with facility closure, contract termination and other related activities, and the related impact of certain divested or exited businesses or product lines not considered discontinued operations ("Restructuring- and divestiture-related adjustments"), transaction- and deal-related costs, asbestos-related adjustments associated with certain divested businesses, one-time costs related to the separation, amortization of acquisition-related inventory fair value step-up, gains and losses on sale of property, and other charges which represent charges incurred that are not part of our core operating results (“Other charges”). Adjusted operating profit margin refers to adjusted operating profit divided by GAAP sales.
Adjusted Net Earnings and Adjusted Diluted Net Earnings per Share
Adjusted net earnings refers to net earnings calculated in accordance with GAAP, but excluding on a pretax basis amortization of acquisition-related intangible assets, Restructuring- and divestiture-related adjustments, transaction- and deal-related costs, asbestos-related adjustments associated with certain divested businesses, one-time costs related to the separation, amortization of acquisition-related inventory fair value step-up, gains and losses on sale of property, Other charges, non-cash write-offs of deferred financing costs, gains and losses on sale of businesses and gains and losses on investments, including the tax effect of these adjustments and other tax adjustments. The tax effect of such adjustments was calculated by applying our estimated adjusted effective tax rate to the pretax amount of each adjustment. Adjusted diluted net earnings per share refers to adjusted net earnings divided by the weighted average diluted shares outstanding.
Free Cash Flow, Adjusted Free Cash Flow and Adjusted Free Cash Flow Conversion
Free cash flow refers to cash flow from operations calculated according to GAAP but excluding capital expenditures. Adjusted free cash flow refers to free cash flow adjusted for cash received from the sale of property, plant and equipment and cash paid for Restructuring- and divestiture-related adjustments, transaction- and deal-related costs and Other charges. Adjusted free cash flow conversion refers to adjusted free cash flow divided by adjusted net earnings.
Net Leverage Ratio, EBITDA and Adjusted EBITDA
EBITDA refers to net earnings calculated in accordance with GAAP, excluding interest, taxes, depreciation and amortization of acquisition-related intangible assets. Adjusted EBITDA refers to EBITDA adjusted for Restructuring- and divestiture-related adjustments, transaction- and deal-related costs, asbestos-related adjustments associated with certain divested businesses, one-time costs related to the separation, amortization of acquisition-related inventory fair value step-up, gains and losses on sale of property, Other charges, non-cash write-offs of deferred financing costs, gains and losses on sale of businesses and gains and losses on investments. Net leverage ratio refers to net debt divided by Adjusted EBITDA.
Management believes that these non-GAAP financial measures provide useful information to investors by reflecting additional ways of viewing aspects of our operations that, when reconciled to the corresponding GAAP measure, help our investors to understand the long-term profitability trends of our business, and facilitate comparisons of our profitability to prior and future periods and to our peers.
These non-GAAP measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
A reconciliation of each of the projected Core Sales Growth, Adjusted Operating Profit Margin, Adjusted Diluted Net Earnings Per Share and Adjusted Free Cash Flow Conversion, which are forward-looking non-GAAP financial measures, to the most directly comparable GAAP financial measure, is not provided because the company is unable to provide such reconciliation without unreasonable effort. The inability to provide each reconciliation is due to the unpredictability of the amounts and timing of events affecting the items we exclude from the non-GAAP measure.
Components of Sales Growth
|
% Change Three Months Ended December 31, 2024 vs. Comparable 2023 Period |
||||||
|
Mobility
|
|
Repair
|
|
Environmental &
|
|
Total |
Total Sales Growth (GAAP) |
|
|
(2.2)% |
|
|
|
(1.5)% |
Core sales growth (Non-GAAP) |
|
|
(2.2)% |
|
|
|
|
Acquisitions and divestitures (Non-GAAP) |
—% |
|
—% |
|
(1.2)% |
|
(4.3)% |
Currency exchange rates (Non-GAAP) |
(0.7)% |
|
—% |
|
(1.1)% |
|
(0.7)% |
|
% Change Year Ended December 31, 2024 vs. Comparable 2023 Period |
||||||||
|
Mobility
|
|
Repair
|
|
Environmental &
|
|
Other
|
|
Total |
Total Sales Growth (GAAP) |
|
|
(2.8)% |
|
|
|
(98.9)% |
|
(3.8)% |
Core sales growth (Non-GAAP) |
|
|
(2.8)% |
|
|
|
—% |
|
|
Acquisitions and divestitures (Non-GAAP) |
—% |
|
—% |
|
(2.3)% |
|
(98.9)% |
|
(4.8)% |
Currency exchange rates (Non-GAAP) |
(1.0)% |
|
—% |
|
(0.9)% |
|
—% |
|
(0.8)% |
Reconciliation of Operating Profit to Adjusted Operating Profit
|
Three Months Ended |
|
Year Ended |
||||||||||||
$ in millions |
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
Operating Profit (GAAP) |
$ |
149.3 |
|
|
$ |
146.4 |
|
|
$ |
537.0 |
|
|
$ |
543.4 |
|
Amortization of acquisition-related intangible assets |
|
19.7 |
|
|
|
20.1 |
|
|
|
79.7 |
|
|
|
81.2 |
|
Restructuring- and divestiture-related adjustments |
|
2.8 |
|
|
|
3.7 |
|
|
|
15.6 |
|
|
|
26.0 |
|
Transaction- and deal-related costs |
|
(1.3 |
) |
|
|
3.2 |
|
|
|
(1.3 |
) |
|
|
12.0 |
|
Asbestos-related adjustments |
|
1.6 |
|
|
|
— |
|
|
|
8.2 |
|
|
|
— |
|
One-time costs related to separation |
|
0.2 |
|
|
|
0.5 |
|
|
|
1.5 |
|
|
|
3.2 |
|
Amortization of acquisition-related inventory fair value step-up |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
Gain on sale of property |
|
(4.0 |
) |
|
|
— |
|
|
|
(4.5 |
) |
|
|
(2.8 |
) |
Other charges |
|
2.5 |
|
|
|
— |
|
|
|
2.5 |
|
|
|
— |
|
Adjusted Operating Profit (Non-GAAP) |
$ |
170.8 |
|
|
$ |
173.9 |
|
|
$ |
638.7 |
|
|
$ |
664.3 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit Margin (GAAP) |
|
19.2 |
% |
|
|
18.6 |
% |
|
|
18.0 |
% |
|
|
17.6 |
% |
Adjusted Operating Profit Margin (Non-GAAP) |
|
22.0 |
% |
|
|
22.0 |
% |
|
|
21.4 |
% |
|
|
21.5 |
% |
Reconciliation of Net Earnings to Adjusted Net Earnings
|
Three Months Ended |
|
Year Ended |
||||||||||||
($ in millions) |
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
Net Earnings (GAAP) |
$ |
123.5 |
|
|
$ |
106.2 |
|
|
$ |
422.2 |
|
|
$ |
376.9 |
|
Amortization of acquisition-related intangible assets |
|
19.7 |
|
|
|
20.1 |
|
|
|
79.7 |
|
|
|
81.2 |
|
Restructuring- and divestiture-related adjustments |
|
2.8 |
|
|
|
3.7 |
|
|
|
15.6 |
|
|
|
26.0 |
|
Transaction- and deal-related costs |
|
(1.3 |
) |
|
|
3.2 |
|
|
|
(1.3 |
) |
|
|
12.0 |
|
Asbestos-related adjustments |
|
1.6 |
|
|
|
— |
|
|
|
8.2 |
|
|
|
— |
|
One-time costs related to separation |
|
0.2 |
|
|
|
0.5 |
|
|
|
1.5 |
|
|
|
3.2 |
|
Amortization of acquisition-related inventory fair value step-up |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
Gain on sale of property |
|
(4.0 |
) |
|
|
— |
|
|
|
(4.5 |
) |
|
|
(2.8 |
) |
Other charges |
|
2.5 |
|
|
|
— |
|
|
|
2.5 |
|
|
|
— |
|
Non-cash write-off of deferred financing costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
(37.2 |
) |
|
|
(34.4 |
) |
Loss on equity investments |
|
0.2 |
|
|
|
0.1 |
|
|
|
0.6 |
|
|
|
1.1 |
|
Tax effect of the Non-GAAP adjustments and other tax adjustments |
|
(24.4 |
) |
|
|
(8.4 |
) |
|
|
(42.1 |
) |
|
|
(14.4 |
) |
Adjusted Net Earnings (Non-GAAP) |
$ |
120.8 |
|
|
$ |
125.4 |
|
|
$ |
445.2 |
|
|
$ |
450.3 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average shares outstanding |
|
151.1 |
|
|
|
155.9 |
|
|
|
153.8 |
|
|
|
156.0 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted Net Earnings Per Share (GAAP) |
$ |
0.82 |
|
|
$ |
0.68 |
|
|
$ |
2.75 |
|
|
$ |
2.42 |
|
Adjusted Diluted Net Earnings Per Share (Non-GAAP) |
$ |
0.80 |
|
|
$ |
0.80 |
|
|
$ |
2.89 |
|
|
$ |
2.89 |
|
Reconciliation of Operating Cash Flow to Free Cash Flow, Adjusted Free Cash Flow, and Adjusted Free Cash Flow Conversion
|
Three Months Ended |
|
Year Ended |
||||||||||||
($ in millions) |
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
Operating Cash Flow (GAAP) |
$ |
168.1 |
|
|
$ |
164.9 |
|
|
$ |
427.5 |
|
|
$ |
455.0 |
|
Less: Purchases of property, plant & equipment (capital expenditures) |
|
(20.1 |
) |
|
|
(16.6 |
) |
|
|
(82.7 |
) |
|
|
(60.1 |
) |
Free Cash Flow (Non-GAAP) |
$ |
148.0 |
|
|
$ |
148.3 |
|
|
$ |
344.8 |
|
|
$ |
394.9 |
|
Restructuring- and divestiture-related adjustments |
|
1.9 |
|
|
|
2.9 |
|
|
|
10.2 |
|
|
|
19.0 |
|
Transaction- and deal-related costs |
|
0.6 |
|
|
|
1.6 |
|
|
|
6.8 |
|
|
|
17.7 |
|
Proceeds from sale of property, plant and equipment |
|
4.3 |
|
|
|
0.2 |
|
|
|
5.6 |
|
|
|
4.5 |
|
Adjusted Free Cash Flow (Non-GAAP) |
$ |
154.8 |
|
|
$ |
153.0 |
|
|
$ |
367.4 |
|
|
$ |
436.1 |
|
Adjusted Net Earnings (Non-GAAP) |
$ |
120.8 |
|
|
$ |
125.4 |
|
|
$ |
445.2 |
|
|
$ |
450.3 |
|
Adjusted Free Cash Flow Conversion (Non-GAAP) |
|
128.1 |
% |
|
|
122.0 |
% |
|
|
82.5 |
% |
|
|
96.8 |
% |
Net Leverage Ratio and Reconciliation from Net Earnings to EBITDA to Adjusted EBITDA
Total Debt |
$ |
2,152.3 |
|
Less: Cash |
|
(356.4 |
) |
Net Debt |
$ |
1,795.9 |
|
Adjusted EBITDA (Non-GAAP) |
$ |
684.8 |
|
Net Leverage Ratio |
|
2.6 |
|
|
|
Three Months Ended |
|
Year Ended |
||||
($ in millions) |
|
December 31, 2024 |
|
December 31, 2024 |
||||
Net Earnings (GAAP) |
|
$ |
123.5 |
|
|
$ |
422.2 |
|
Interest expense, net |
|
|
18.5 |
|
|
|
74.7 |
|
Income tax expense |
|
|
7.0 |
|
|
|
75.4 |
|
Depreciation and amortization expense |
|
|
32.6 |
|
|
|
127.1 |
|
EBITDA (Non-GAAP) |
|
$ |
181.6 |
|
|
$ |
699.4 |
|
Restructuring- and divestiture-related adjustments |
|
|
2.8 |
|
|
|
15.6 |
|
Transaction- and deal-related costs |
|
|
(1.3 |
) |
|
|
(1.3 |
) |
Asbestos-related adjustments |
|
|
1.6 |
|
|
|
8.2 |
|
One-time costs related to separation |
|
|
0.2 |
|
|
|
1.5 |
|
Gain on sale of property |
|
|
(4.0 |
) |
|
|
(4.5 |
) |
Other charges |
|
|
2.5 |
|
|
|
2.5 |
|
Gain on sale of business |
|
|
— |
|
|
|
(37.2 |
) |
Loss on equity investments |
|
|
0.2 |
|
|
|
0.6 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
183.6 |
|
|
$ |
684.8 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250213335695/en/
INVESTOR RELATIONS:
Ryan Edelman
Vice President, Investor Relations
+1 (984) 238-1929
ryan.edelman@vontier.com
MEDIA:
Nicole Beck
Vontier Corporation
nicole.beck@vontier.com
Source: Vontier Corporation
FAQ
What was Vontier's (VNT) Q4 2024 revenue and how did it compare to last year?
How much did Vontier (VNT) spend on share repurchases in 2024?
What is Vontier's (VNT) EPS guidance for 2025?
How did Vontier's (VNT) different segments perform in Q4 2024?