VF Corporation Reports Broad-Based Growth in Fourth Quarter and Introduces Full Year Fiscal 2023 Outlook
VF Corporation (NYSE: VFC) reported a strong financial performance for Q4'FY22 with revenue hitting $2.8 billion, a 9% increase. The North Face® brand surged 24% in revenue while Vans® remained steady. Full fiscal year revenue reached $11.8 billion, marking a 28% rise. EPS jumped 242% to $3.10. Despite a slight gross margin decline, operating margin improved significantly. For FY23, VF anticipates at least 7% revenue growth, with a cautious outlook on global inflation and COVID-19 impacts. Shareholder returns are robust, with over $1.1 billion returned in cash dividends and share repurchases.
- Q4 revenue increased 9% to $2.8 billion.
- Full year revenue up 28% to $11.8 billion.
- EPS rose 242% to $3.10; Adjusted EPS up 143% to $3.18.
- Shareholder returns of $1.1 billion through dividends and repurchases.
- Operating margin improved by 720 basis points to 13.8%.
- Gross margin decreased by 20 basis points to 51.9%.
- APAC revenue declined primarily due to COVID lockdowns.
- Anticipated IRS tax payment of $845 million impacting cash flow.
Q4'FY22 Financial Highlights
-
Revenue
, up$2.8 billion 9% (up12% in constant dollars)-
The North Face® revenue
, up$0.8 billion 24% (up26% in constant dollars) -
Vans® revenue
, flat (up$1.0 billion 2% in constant dollars)
-
The North Face® revenue
-
Gross margin
51.9% , down 20 basis points; Adjusted gross margin52.2% , down 50 basis points -
Operating margin
6.8% , up 210 basis points; Adjusted operating margin7.9% , up 120 basis points -
Earnings per share (EPS)
, up$0.21 32% ; Adjusted EPS , up$0.45 67% -
Return of
to shareholders through$244 million in cash dividends,$194 million of shares repurchased$50 million
FY22 Financial Highlights
-
Revenue
, up$11.8 billion 28% (up27% in constant dollars); excluding acquisitions, up23% -
Gross margin
54.5% , up 180 basis points; Adjusted gross margin54.8% , up 150 basis points, including a 20 basis point positive impact from acquisitions -
Operating margin
13.8% , up 720 basis points; Adjusted operating margin13.1% , up 510 basis points, including a 30 basis point positive impact from acquisitions -
EPS
, up$3.10 242% ; Adjusted EPS up143% to , including a$3.18 per share contribution from acquisitions$0.19 -
Return of
to shareholders through$1.1 billion in cash dividends,$773 million of shares repurchased$350 million
FY23 Financial Outlook
-
VF provides the following outlook for full year fiscal 2023, which is based on these assumptions:
-
No additional significant COVID-19 related lockdowns in any key commercial or production regions, with the current restrictions in
China expected to ease from the beginning ofJune 2022 - No significant worsening in global inflation rates and consumer sentiment
-
No additional significant COVID-19 related lockdowns in any key commercial or production regions, with the current restrictions in
-
Total VF revenue up at least
7% in constant dollars- The North Face® revenue up low double digit percent; Vans® revenue up mid-single digit percent
- Gross margin up approximately 50 basis points
-
Operating margin approximately
13.6% -
Tax rate approximately
16% , returning to a more normalized rate -
EPS
to$3.30 $3.40 -
Adjusted cash flow from operations approximately
; Capital expenditures approximately$1.2 billion $250 million -
Excludes the impact of a payment VF anticipates making to the
Internal Revenue Service in fiscal 2023 of approximately plus accrued interest relating to the dispute regarding the timing of income inclusion associated with VF's acquisition of Timberland in 2011, as discussed in more detail below$845 million
-
Excludes the impact of a payment VF anticipates making to the
"I am pleased with the progress we have made advancing our strategic priorities while successfully navigating another eventful year. We largely delivered on the commitments we made at the outset of Fiscal 2022 by achieving broad-based growth across our family of brands. A portion of our active segment did not achieve its potential. We understand the issues, we have the right people in place and we know we will do better.
"Our performance is testament to the incredible breadth and depth of talent across our organization and our teams continue to be highly resourceful, committed and passionate.
"We will continue to thoughtfully invest in our brands and value-enhancing strategic growth opportunities and I am confident VF has a long runway for sustained, profitable and broad-based growth ahead.”
Summary Revenue Information |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
|
Three Months Ended March |
Twelve Months Ended March |
||||||||||||||||||||||
(Dollars in millions) |
2022 |
2021 |
%
|
% Change
|
2022 |
2021 |
%
|
% Change
|
||||||||||||||||
Brand: |
|
|
|
|
|
|
|
|
||||||||||||||||
Vans® |
$ |
991.2 |
$ |
990.5 |
0 |
% |
2 |
% |
$ |
4,161.9 |
$ |
3,465.7 |
20 |
% |
19 |
% |
||||||||
The North Face® |
|
769.5 |
|
621.0 |
24 |
% |
26 |
% |
|
3,259.7 |
|
2,457.4 |
33 |
% |
32 |
% |
||||||||
Timberland® |
|
434.9 |
|
398.8 |
9 |
% |
12 |
% |
|
1,823.1 |
|
1,513.0 |
20 |
% |
20 |
% |
||||||||
Dickies® |
|
197.0 |
|
184.5 |
7 |
% |
8 |
% |
|
837.7 |
|
701.5 |
19 |
% |
19 |
% |
||||||||
Other Brands |
|
432.1 |
|
387.9 |
11 |
% |
15 |
% |
|
1,759.4 |
|
1,101.2 |
60 |
% |
60 |
% |
||||||||
VF Revenue |
$ |
2,824.7 |
$ |
2,582.7 |
9 |
% |
12 |
% |
$ |
11,841.8 |
$ |
9,238.8 |
28 |
% |
27 |
% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Region: |
|
|
|
|
|
|
|
|
||||||||||||||||
|
$ |
1,418.6 |
$ |
1,264.9 |
12 |
% |
12 |
% |
$ |
6,178.3 |
$ |
4,635.7 |
33 |
% |
33 |
% |
||||||||
EMEA |
|
883.4 |
|
767.6 |
15 |
% |
22 |
% |
|
3,399.3 |
|
2,617.9 |
30 |
% |
30 |
% |
||||||||
APAC |
|
377.7 |
|
426.4 |
(11 |
)% |
(10 |
)% |
|
1,637.2 |
|
1,528.4 |
7 |
% |
4 |
% |
||||||||
|
|
144.9 |
|
123.8 |
17 |
% |
18 |
% |
|
627.0 |
|
456.8 |
37 |
% |
32 |
% |
||||||||
International |
|
1,406.0 |
|
1,317.8 |
7 |
% |
11 |
% |
|
5,663.5 |
|
4,603.1 |
23 |
% |
22 |
% |
||||||||
VF Revenue |
$ |
2,824.7 |
$ |
2,582.7 |
9 |
% |
12 |
% |
$ |
11,841.8 |
$ |
9,238.8 |
28 |
% |
27 |
% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Channel: |
|
|
|
|
|
|
|
|
||||||||||||||||
DTC |
$ |
1,156.8 |
$ |
1,144.4 |
1 |
% |
3 |
% |
$ |
5,404.1 |
$ |
4,113.6 |
31 |
% |
31 |
% |
||||||||
Wholesale (a) |
|
1,667.9 |
|
1,438.2 |
16 |
% |
19 |
% |
|
6,437.8 |
|
5,125.2 |
26 |
% |
25 |
% |
||||||||
VF Revenue |
$ |
2,824.7 |
$ |
2,582.7 |
9 |
% |
12 |
% |
$ |
11,841.8 |
$ |
9,238.8 |
28 |
% |
27 |
% |
All references to periods ended |
||||
Note: Amounts may not sum due to rounding | ||||
(a) Royalty revenues are included in the wholesale channel for all periods. |
All per share amounts are presented on a diluted basis. This release refers to “reported” and “constant dollar” amounts, terms that are described under the heading below “Constant Currency - Excluding the Impact of Foreign Currency.” Unless otherwise noted, “reported” and “constant dollar” amounts are the same. This release also refers to “continuing” and “discontinued” operations amounts, which are concepts described under the heading below “Discontinued Operations - Occupational Workwear Business.” Unless otherwise noted, results presented are based on continuing operations. This release also refers to “adjusted” amounts, a term that is described under the heading below “Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions and Tax Items.” Unless otherwise noted, “reported” and “adjusted” amounts are the same. This release also refers to amounts "excluding acquisitions" or as "adjusted organic," which exclude the contribution from the Supreme® brand through the one-year anniversary of the acquisition.
Fourth Quarter Fiscal 2022 Income Statement Review
-
Revenue increased
9% (up12% in constant dollars) to driven by increases in the EMEA and$2.8 billion North America regions partially offset by a decline in the APAC region primarily due to COVID lockdowns. The fourth quarter of fiscal 2021 also included an extra week when compared to the fiscal 2022 period due to VF's 53-week fiscal 2021. -
Gross margin decreased 20 basis points to
51.9% , primarily driven by incremental freight costs. On an adjusted basis, gross margin decreased 50 basis points to52.2% . -
Operating income on a reported basis was
. On an adjusted basis, operating income increased$192 million 30% (36% in constant dollars) to . Operating margin on a reported basis was$224 million 6.8% . Adjusted operating margin increased 120 basis points to7.9% . -
Earnings per share was
on a reported basis. On an adjusted basis, earnings per share increased$0.21 67% (up76% in constant dollars) to .$0.45
Full Year Fiscal 2022 Income Statement Review
-
Revenue increased
28% (up27% in constant dollars) to . Excluding the impact of acquisitions, revenue increased$11.8 billion 23% , driven by increases in our largest brands and regions. Fiscal 2021 also included an extra week when compared to the fiscal 2022 period due to VF's 53-week fiscal 2021. -
Gross margin increased 180 basis points to
54.5% , primarily driven by a higher proportion of full price sales more than offsetting incremental freight costs. On an adjusted basis, gross margin increased 150 basis points, including a 20 basis point positive impact from acquisitions, to54.8% . -
Operating income on a reported basis was
. On an adjusted basis, operating income increased$1.6 billion 109% (up107% in constant dollars) to , including a$1.5 billion contribution from acquisitions. Operating margin on a reported basis was$94 million 13.8% . Adjusted operating margin increased 510 basis points, including a 30 basis point positive impact from acquisitions, to13.1% . -
Earnings per share was
on a reported basis. On an adjusted basis, earnings per share increased$3.10 143% (up142% in constant dollars) to , including a$3.18 contribution from acquisitions.$0.19
COVID-19 Outbreak Update
To help mitigate the spread of COVID-19 and in response to public health advisories and governmental actions and regulations, VF has modified its business practices, including the temporary closing of offices and retail stores, instituting travel bans and restrictions and implementing health and safety measures including social distancing and quarantines.
The zero tolerance policy in
In
In the EMEA region,
In the APAC region, including Mainland China, no stores were closed at the beginning of the fourth quarter.
VF is continuing to monitor the COVID-19 outbreak globally and will comply with guidance from government entities and public health authorities to prioritize the health and well-being of its employees, customers, trade partners and consumers. As COVID-19 uncertainty continues, VF expects ongoing disruption to its business operations.
Balance Sheet Highlights
Inventories were up
Dividend Declared
VF’s Board of Directors declared a quarterly dividend of
Update on Tax Dispute in Connection with Timberland Acquisition
As previously reported, VF petitioned the
Webcast Information
VF will host its fourth quarter fiscal 2022 conference call beginning at
Presentation
A presentation on fourth quarter fiscal 2022 results will be available at ir.vfc.com today before the conference call and will be archived at the same location.
About VF
Founded in 1899,
Constant Currency - Excluding the Impact of Foreign Currency
This release refers to “reported” amounts in accordance with
Discontinued Operations - Occupational Workwear Business
On
Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions and Tax Items
The adjusted amounts in this release exclude transaction and deal related activities associated with the acquisition of the Supreme® brand. Total transaction and deal related activities include an increase in the estimated fair value of the contingent consideration liability of
The adjusted amounts in this release exclude costs related to VF's business model transformation, a transformation initiative for our
The adjusted amounts in this release exclude approximately
Combined, the above items negatively impacted earnings per share by
Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors. The company also provides guidance on a non-GAAP basis as we cannot predict certain elements which are included in reported GAAP results, including the impact of foreign currency and other strategic initiatives. Additionally, the impact of the anticipated payment of taxes and interest related to the dispute with the
Forward-looking Statements
Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” and “may” and other words and terms of similar meaning or use of future dates; however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding VF’s plans, objectives, projections and expectations relating to VF’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. VF undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; the level of consumer demand for apparel, footwear and accessories; disruption to VF’s distribution system; changes in global economic conditions and the financial strength of VF’s customers, including as a result of current inflationary pressures; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; VF’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; intense competition from online retailers and other direct-to-consumer business risks; third-party manufacturing and product innovation; increasing pressure on margins; VF’s ability to implement its business strategy; VF’s ability to grow its international, direct-to-consumer and digital businesses; VF’s ability to transform its model to be more consumer-minded, retail-centric and hyper-digital; retail industry changes and challenges; VF’s ability to create and maintain an agile and efficient operating model and organizational structure; VF’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that VF’s facilities and systems and those of our third-party service providers may be vulnerable to and unable to anticipate or detect data or information security breaches and data or financial loss; VF’s ability to properly collect, use, manage and secure business, consumer and employee data and comply with privacy and security regulations; foreign currency fluctuations; stability of VF’s vendors’ manufacturing facilities and VF’s ability to establish and maintain effective supply chain capabilities; continued use by VF’s suppliers of ethical business practices; VF’s ability to accurately forecast demand for products; continuity of members of VF’s management; VF’s ability to recruit, develop or retain qualified employees; VF’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by VF’s licensees and distributors of the value of VF’s brands; VF’s ability to execute acquisitions and dispositions and integrate acquisitions; business resiliency in response to natural or man-made economic, political or environmental disruptions; changes in tax laws and additional tax liabilities, including for the timing of income inclusion associated with our acquisition of the Timberland® brand in 2011; legal, regulatory, political, economic, and geopolitical risks, including those related to the current conflict in
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended March |
|
Twelve Months Ended March |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net revenues |
|
$ |
2,824,664 |
|
|
$ |
2,582,672 |
|
|
$ |
11,841,840 |
|
|
$ |
9,238,830 |
|
Costs and operating expenses |
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
|
1,358,792 |
|
|
|
1,236,399 |
|
|
|
5,386,393 |
|
|
|
4,370,780 |
|
Selling, general and administrative expenses |
|
|
1,273,480 |
|
|
|
1,211,250 |
|
|
|
4,823,243 |
|
|
|
4,240,058 |
|
Impairment of intangible assets |
|
|
— |
|
|
|
12,530 |
|
|
|
— |
|
|
|
20,361 |
|
Total costs and operating expenses |
|
|
2,632,272 |
|
|
|
2,460,179 |
|
|
|
10,209,636 |
|
|
|
8,631,199 |
|
Operating income |
|
|
192,392 |
|
|
|
122,493 |
|
|
|
1,632,204 |
|
|
|
607,631 |
|
Interest, net |
|
|
(30,930 |
) |
|
|
(35,844 |
) |
|
|
(131,463 |
) |
|
|
(126,500 |
) |
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
(3,645 |
) |
|
|
— |
|
Other income (expense), net |
|
|
9,659 |
|
|
|
2,400 |
|
|
|
26,154 |
|
|
|
(24,659 |
) |
Income from continuing operations before income taxes |
|
|
171,121 |
|
|
|
89,049 |
|
|
|
1,523,250 |
|
|
|
456,472 |
|
Income tax expense |
|
|
90,678 |
|
|
|
27,306 |
|
|
|
306,981 |
|
|
|
101,566 |
|
Income from continuing operations |
|
|
80,443 |
|
|
|
61,743 |
|
|
|
1,216,269 |
|
|
|
354,906 |
|
Income from discontinued operations, net of tax |
|
|
399 |
|
|
|
27,777 |
|
|
|
170,672 |
|
|
|
52,963 |
|
Net income |
|
$ |
80,842 |
|
|
$ |
89,520 |
|
|
$ |
1,386,941 |
|
|
$ |
407,869 |
|
Earnings per common share - basic (a) |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.21 |
|
|
$ |
0.16 |
|
|
$ |
3.12 |
|
|
$ |
0.91 |
|
Discontinued operations |
|
|
— |
|
|
|
0.07 |
|
|
|
0.44 |
|
|
|
0.14 |
|
Total earnings per common share - basic |
|
$ |
0.21 |
|
|
$ |
0.23 |
|
|
$ |
3.55 |
|
|
$ |
1.05 |
|
Earnings per common share - diluted (a) |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.21 |
|
|
$ |
0.16 |
|
|
$ |
3.10 |
|
|
$ |
0.91 |
|
Discontinued operations |
|
|
— |
|
|
|
0.07 |
|
|
|
0.43 |
|
|
|
0.14 |
|
Total earnings per common share - diluted |
|
$ |
0.21 |
|
|
$ |
0.23 |
|
|
$ |
3.53 |
|
|
$ |
1.04 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
387,604 |
|
|
|
390,747 |
|
|
|
390,291 |
|
|
|
389,655 |
|
Diluted |
|
|
389,002 |
|
|
|
393,575 |
|
|
|
392,411 |
|
|
|
392,121 |
|
Cash dividends per common share |
|
$ |
0.50 |
|
|
$ |
0.49 |
|
|
$ |
1.98 |
|
|
$ |
1.94 |
|
Basis of presentation of condensed consolidated financial statements: VF operates and reports using a 52/53 week fiscal year ending on the Saturday closest to |
||||||
(a) Amounts have been calculated using unrounded numbers. |
||||||
Condensed Consolidated Balance Sheets |
||||||||
(Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
||||
|
|
March |
|
March |
||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and equivalents |
|
$ |
1,275,943 |
|
|
$ |
815,750 |
|
Accounts receivable, net |
|
|
1,467,842 |
|
|
|
1,298,020 |
|
Inventories |
|
|
1,418,673 |
|
|
|
1,061,839 |
|
Short-term investments |
|
|
— |
|
|
|
598,806 |
|
Other current assets |
|
|
425,622 |
|
|
|
423,877 |
|
Current assets of discontinued operations |
|
|
— |
|
|
|
587,578 |
|
Total current assets |
|
|
4,588,080 |
|
|
|
4,785,870 |
|
Property, plant and equipment, net |
|
|
1,041,777 |
|
|
|
975,876 |
|
|
|
|
5,394,158 |
|
|
|
5,454,972 |
|
Operating lease right-of-use assets |
|
|
1,247,056 |
|
|
|
1,474,434 |
|
Other assets |
|
|
1,071,137 |
|
|
|
1,062,877 |
|
Total assets |
|
$ |
13,342,208 |
|
|
$ |
13,754,029 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Short-term borrowings |
|
$ |
335,462 |
|
|
$ |
11,061 |
|
Current portion of long-term debt |
|
|
501,051 |
|
|
|
1,023 |
|
Accounts payable |
|
|
562,992 |
|
|
|
463,208 |
|
Accrued liabilities |
|
|
1,915,892 |
|
|
|
1,609,928 |
|
Current liabilities of discontinued operations |
|
|
— |
|
|
|
125,257 |
|
Total current liabilities |
|
|
3,315,397 |
|
|
|
2,210,477 |
|
Long-term debt |
|
|
4,584,261 |
|
|
|
5,709,149 |
|
Operating lease liabilities |
|
|
1,023,759 |
|
|
|
1,236,461 |
|
Other liabilities |
|
|
888,436 |
|
|
|
1,541,778 |
|
Total liabilities |
|
|
9,811,853 |
|
|
|
10,697,865 |
|
Stockholders' equity |
|
|
3,530,355 |
|
|
|
3,056,164 |
|
Total liabilities and stockholders' equity |
|
$ |
13,342,208 |
|
|
$ |
13,754,029 |
|
|
Condensed Consolidated Statements of Cash Flows |
||||||||
(Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
|
||||||
|
|
Twelve Months Ended March |
||||||
|
|
2022 |
|
2021 |
||||
Operating activities |
|
|
|
|
||||
Net income |
|
$ |
1,386,941 |
|
|
$ |
407,869 |
|
Income from discontinued operations, net of tax |
|
|
170,672 |
|
|
|
52,963 |
|
Income from continuing operations, net of tax |
|
|
1,216,269 |
|
|
|
354,906 |
|
Impairment of intangible assets |
|
|
— |
|
|
|
20,361 |
|
Depreciation and amortization |
|
|
266,935 |
|
|
|
269,081 |
|
Reduction in the carrying amount of right-of-use assets |
|
|
410,132 |
|
|
|
427,594 |
|
Other adjustments |
|
|
(1,035,138 |
) |
|
|
161,312 |
|
Cash provided by operating activities - continuing operations |
|
|
858,198 |
|
|
|
1,233,254 |
|
Cash provided by operating activities - discontinued operations |
|
|
6,090 |
|
|
|
79,971 |
|
Cash provided by operating activities |
|
|
864,288 |
|
|
|
1,313,225 |
|
Investing activities |
|
|
|
|
||||
Business acquisitions, net of cash received |
|
|
3,760 |
|
|
|
(2,009,151 |
) |
Proceeds from sale of businesses, net of cash sold |
|
|
616,928 |
|
|
|
— |
|
Purchases of short-term investments |
|
|
— |
|
|
|
(800,000 |
) |
Proceeds from sale and maturities of short-term investments |
|
|
598,806 |
|
|
|
200,000 |
|
Capital expenditures |
|
|
(245,449 |
) |
|
|
(198,658 |
) |
Software purchases |
|
|
(82,871 |
) |
|
|
(75,542 |
) |
Other, net |
|
|
13,086 |
|
|
|
(8,634 |
) |
Cash provided (used) by investing activities - continuing operations |
|
|
904,260 |
|
|
|
(2,891,985 |
) |
Cash used by investing activities - discontinued operations |
|
|
(525 |
) |
|
|
(3,633 |
) |
Cash provided (used) by investing activities |
|
|
903,735 |
|
|
|
(2,895,618 |
) |
Financing activities |
|
|
|
|
||||
Net increase (decrease) from short-term borrowings and long-term debt |
|
|
(182,292 |
) |
|
|
1,755,224 |
|
Share repurchases |
|
|
(350,004 |
) |
|
|
— |
|
Cash dividends paid |
|
|
(773,205 |
) |
|
|
(756,784 |
) |
Proceeds from issuance of Common Stock, net of payments for tax withholdings |
|
|
36,654 |
|
|
|
54,438 |
|
Cash provided (used) by financing activities |
|
|
(1,268,847 |
) |
|
|
1,052,878 |
|
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash |
|
|
(73,299 |
) |
|
|
(30,603 |
) |
Net change in cash, cash equivalents and restricted cash |
|
|
425,877 |
|
|
|
(560,118 |
) |
Cash, cash equivalents and restricted cash – beginning of year |
|
|
851,205 |
|
|
|
1,411,323 |
|
Cash, cash equivalents and restricted cash – end of period |
|
$ |
1,277,082 |
|
|
$ |
851,205 |
|
Supplemental Financial Information |
||||||||||||||
Reportable Segment Information |
||||||||||||||
(Unaudited) |
||||||||||||||
(In thousands) |
||||||||||||||
|
|
|
|
|||||||||||
|
Three Months Ended March |
% Change |
% Change Constant
|
|||||||||||
|
2022 |
2021 |
||||||||||||
Segment revenues |
|
|
|
|
||||||||||
Outdoor |
$ |
1,274,766 |
|
$ |
1,060,923 |
|
|
|
||||||
Active |
|
1,275,520 |
|
|
1,262,217 |
|
|
|
||||||
Work |
|
274,150 |
|
|
259,517 |
|
|
|
||||||
Other (b) |
|
228 |
|
|
15 |
|
* |
* |
||||||
Total segment revenues |
$ |
2,824,664 |
|
$ |
2,582,672 |
|
|
|
||||||
Segment profit |
|
|
|
|
||||||||||
Outdoor |
$ |
132,762 |
|
$ |
58,681 |
|
|
|
||||||
Active |
|
170,038 |
|
|
180,835 |
|
|
|
||||||
Work |
|
42,843 |
|
|
13,469 |
|
|
|
||||||
Other (b) |
|
110 |
|
|
3,912 |
|
|
|
||||||
Total segment profit |
|
345,753 |
|
|
256,897 |
|
|
|
||||||
Impairment of indefinite-lived intangible assets |
|
— |
|
|
(12,400 |
) |
|
|
||||||
Corporate and other expenses |
|
(143,702 |
) |
|
(119,604 |
) |
|
|
||||||
Interest, net |
|
(30,930 |
) |
|
(35,844 |
) |
|
|
||||||
Income from continuing operations before income taxes |
$ |
171,121 |
|
$ |
89,049 |
|
|
|
(a) |
Refer to constant currency definition on the following pages. |
|
(b) |
Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products and sourcing activities related to transition services. |
|
* Calculation not meaningful | ||
Supplemental Financial Information |
||||||||||||||||||||
Reportable Segment Information |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
(In thousands) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Twelve Months Ended March |
|
% Change |
|
% Change
|
|
% Change
|
|
% Change
|
||||||||||
|
|
2022 |
|
2021 |
|
|
|
|
||||||||||||
Segment revenues |
|
|
|
|
|
|
||||||||||||||
Outdoor |
$ |
5,327,568 |
|
$ |
4,127,601 |
|
|
|
|
|
||||||||||
Active |
|
5,380,338 |
|
|
4,160,856 |
|
|
|
|
|
||||||||||
Work |
|
1,133,149 |
|
|
945,680 |
|
|
|
|
|
||||||||||
Other (c) |
|
785 |
|
|
4,693 |
|
* |
* |
* |
* |
||||||||||
Total segment revenues |
$ |
11,841,840 |
|
$ |
9,238,830 |
|
|
|
|
|
||||||||||
Segment profit (loss) |
|
|
|
|
|
|
||||||||||||||
Outdoor |
$ |
795,523 |
|
$ |
342,212 |
|
|
|
|
|
||||||||||
Active |
|
979,746 |
|
|
648,467 |
|
|
|
|
|
||||||||||
Work |
|
193,492 |
|
|
27,141 |
|
|
|
|
|
||||||||||
Other (c) |
|
(586 |
) |
|
(5,410 |
) |
|
|
|
|
||||||||||
Total segment profit |
|
1,968,175 |
|
|
1,012,410 |
|
|
|
|
|
||||||||||
Impairment of indefinite-lived intangible assets (d) |
|
— |
|
|
(12,400 |
) |
|
|
|
|
||||||||||
Corporate and other expenses |
|
(309,817 |
) |
|
(417,038 |
) |
|
|
|
|
||||||||||
Interest, net |
|
(131,463 |
) |
|
(126,500 |
) |
|
|
|
|
||||||||||
Loss on debt extinguishment |
|
(3,645 |
) |
|
— |
|
|
|
|
|
||||||||||
Income from continuing operations before income taxes |
$ |
1,523,250 |
|
$ |
456,472 |
|
|
|
|
|
(a) Refer to constant currency definition on the following pages. |
(b) Excludes acquisition representing the operating results of Supreme for the nine months ended |
(c) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products and sourcing activities related to transition services. |
(d) Excludes |
* Calculation not meaningful |
Supplemental Financial Information |
||||||||||||
Reportable Segment Information – Constant Currency Basis |
||||||||||||
(Unaudited) |
||||||||||||
(In thousands) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
As Reported |
|
Adjust for Foreign |
|
|
||||||
|
|
under GAAP |
|
Currency Exchange |
|
Constant Currency |
||||||
Segment revenues |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
1,274,766 |
|
|
$ |
27,542 |
|
|
$ |
1,302,308 |
|
Active |
|
|
1,275,520 |
|
|
|
30,675 |
|
|
|
1,306,195 |
|
Work |
|
|
274,150 |
|
|
|
2,532 |
|
|
|
276,682 |
|
Other (a) |
|
|
228 |
|
|
|
— |
|
|
|
228 |
|
Total segment revenues |
|
$ |
2,824,664 |
|
|
$ |
60,749 |
|
|
$ |
2,885,413 |
|
Segment profit |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
132,762 |
|
|
$ |
2,554 |
|
|
$ |
135,316 |
|
Active |
|
|
170,038 |
|
|
|
7,845 |
|
|
|
177,883 |
|
Work |
|
|
42,843 |
|
|
|
593 |
|
|
|
43,436 |
|
Other (a) |
|
|
110 |
|
|
|
(5 |
) |
|
|
105 |
|
Total segment profit |
|
|
345,753 |
|
|
|
10,987 |
|
|
|
356,740 |
|
Corporate and other expenses |
|
|
(143,702 |
) |
|
|
(225 |
) |
|
|
(143,927 |
) |
Interest, net |
|
|
(30,930 |
) |
|
|
— |
|
|
|
(30,930 |
) |
Income from continuing operations before income taxes |
|
$ |
171,121 |
|
|
$ |
10,762 |
|
|
$ |
181,883 |
|
Diluted earnings per share growth |
|
|
32 |
% |
|
|
15 |
% |
|
|
47 |
% |
|
(a) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products and sourcing activities related to transition services. |
Constant Currency Financial Information
VF is a global company that reports financial information in
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the
These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.
|
||||||||||||
Supplemental Financial Information |
||||||||||||
Reportable Segment Information – Constant Currency Basis |
||||||||||||
(Unaudited) |
||||||||||||
(In thousands) |
||||||||||||
|
|
|
||||||||||
|
|
Twelve Months Ended |
||||||||||
|
|
As Reported |
|
Adjust for Foreign |
|
|
||||||
|
|
under GAAP |
|
Currency Exchange |
|
Constant Currency |
||||||
Segment revenues |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
5,327,568 |
|
|
$ |
(26,673 |
) |
|
$ |
5,300,895 |
|
Active |
|
|
5,380,338 |
|
|
|
(32,254 |
) |
|
|
5,348,084 |
|
Work |
|
|
1,133,149 |
|
|
|
(6,914 |
) |
|
|
1,126,235 |
|
Other (a) |
|
|
785 |
|
|
|
— |
|
|
|
785 |
|
Total segment revenues |
|
$ |
11,841,840 |
|
|
$ |
(65,841 |
) |
|
$ |
11,775,999 |
|
Segment profit (loss) |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
795,523 |
|
|
$ |
(5,306 |
) |
|
$ |
790,217 |
|
Active |
|
|
979,746 |
|
|
|
(5,507 |
) |
|
|
974,239 |
|
Work |
|
|
193,492 |
|
|
|
(1,601 |
) |
|
|
191,891 |
|
Other (a) |
|
|
(586 |
) |
|
|
(58 |
) |
|
|
(644 |
) |
Total segment profit |
|
|
1,968,175 |
|
|
|
(12,472 |
) |
|
|
1,955,703 |
|
Corporate and other expenses |
|
|
(309,817 |
) |
|
|
946 |
|
|
|
(308,871 |
) |
Interest, net |
|
|
(131,463 |
) |
|
|
— |
|
|
|
(131,463 |
) |
Loss on debt extinguishment |
|
|
(3,645 |
) |
|
|
— |
|
|
|
(3,645 |
) |
Income from continuing operations before income taxes |
|
$ |
1,523,250 |
|
|
$ |
(11,526 |
) |
|
$ |
1,511,724 |
|
Diluted earnings per share growth |
|
|
242 |
% |
|
|
(2 |
)% |
|
|
240 |
% |
(a) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products and sourcing activities related to transition services. |
Constant Currency Financial Information
VF is a global company that reports financial information in
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the
These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.
|
||||||||||||||||||||||||||
Supplemental Financial Information |
||||||||||||||||||||||||||
Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended |
||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||||||||||||
Three Months Ended |
As Reported
|
Transaction
|
Specified
|
Tax
|
Adjusted |
Contribution
|
Adjusted
|
|||||||||||||||||||
Revenues |
$ |
2,824,664 |
|
$ |
— |
|
$ |
— |
$ |
— |
$ |
2,824,664 |
|
$ |
— |
|
$ |
2,824,664 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
|
1,465,872 |
|
|
— |
|
|
7,376 |
|
— |
|
1,473,248 |
|
|
— |
|
|
1,473,248 |
|
|||||||
Percent |
|
51.9 |
% |
|
|
|
|
52.2 |
% |
|
|
52.2 |
% |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
|
192,392 |
|
|
8,613 |
|
|
22,736 |
|
— |
|
223,741 |
|
|
— |
|
|
223,741 |
|
|||||||
Percent |
|
6.8 |
% |
|
|
|
|
7.9 |
% |
|
|
7.9 |
% |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Diluted earnings per share from continuing operations (e) |
|
0.21 |
|
|
0.01 |
|
|
0.06 |
|
0.17 |
|
0.45 |
|
|
— |
|
|
0.45 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Twelve Months Ended |
As Reported
|
Transaction
|
Specified
|
Tax
|
Adjusted |
Contribution
|
Adjusted
|
|||||||||||||||||||
Revenues |
$ |
11,841,840 |
|
$ |
— |
|
$ |
— |
$ |
— |
$ |
11,841,840 |
|
$ |
(438,482 |
) |
$ |
11,403,358 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
|
6,455,447 |
|
|
— |
|
|
29,320 |
|
— |
|
6,484,767 |
|
|
(263,988 |
) |
|
6,220,779 |
|
|||||||
Percent |
|
54.5 |
% |
|
|
|
|
54.8 |
% |
|
|
54.6 |
% |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
|
1,632,204 |
|
|
(143,267 |
) |
|
60,407 |
|
— |
|
1,549,344 |
|
|
(93,847 |
) |
|
1,455,497 |
|
|||||||
Percent |
|
13.8 |
% |
|
|
|
|
13.1 |
% |
|
|
12.8 |
% |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Diluted earnings per share from continuing operations (e) |
|
3.10 |
|
|
(0.36 |
) |
|
0.13 |
|
0.30 |
|
3.18 |
|
|
(0.19 |
) |
|
2.98 |
|
(a) Transaction and deal related activities include activities associated with the acquisition of |
(b) Specified strategic business decisions include costs related to VF's business model transformation of |
(c) Tax items include |
(d) The contribution from acquisition represents the operating results of Supreme for the nine months ended |
(e) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 389,002,000 and 392,411,000 weighted average common shares for the three and twelve months ended |
Non-GAAP Financial Information
The financial information above has been presented on a GAAP basis, on an adjusted basis, which excludes the impact of transaction and deal related activities, activity related to specified strategic business decisions and certain tax items, and on an adjusted organic basis, which excludes the operating results of Supreme (for the nine months ended
Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.
|
||||||||||||||
Supplemental Financial Information |
||||||||||||||
Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended |
||||||||||||||
(Unaudited) |
||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||
Three Months Ended |
As Reported
|
|
Transaction and Deal
|
|
Specified Strategic
|
|
Adjusted |
|||||||
Revenues |
$ |
2,582,672 |
|
$ |
— |
$ |
— |
$ |
2,582,672 |
|
||||
|
|
|
|
|
||||||||||
Gross profit |
|
1,346,273 |
|
|
3,419 |
|
12,542 |
|
1,362,234 |
|
||||
Percent |
|
52.1 |
% |
|
|
|
52.7 |
% |
||||||
|
|
|
|
|
||||||||||
Operating income |
|
122,493 |
|
|
11,845 |
|
38,304 |
|
172,642 |
|
||||
Percent |
|
4.7 |
% |
|
|
|
6.7 |
% |
||||||
|
|
|
|
|
||||||||||
Diluted earnings per share from continuing operations (c) |
|
0.16 |
|
|
0.02 |
|
0.09 |
|
0.27 |
|
||||
|
|
|
|
|
||||||||||
Twelve Months Ended |
As Reported
|
|
Transaction and Deal
|
|
Specified Strategic
|
|
Adjusted |
|||||||
Revenues |
$ |
9,238,830 |
|
$ |
— |
$ |
— |
$ |
9,238,830 |
|
||||
|
|
|
|
|
||||||||||
Gross profit |
|
4,868,050 |
|
|
3,829 |
|
55,141 |
|
4,927,020 |
|
||||
Percent |
|
52.7 |
% |
|
|
|
53.3 |
% |
||||||
|
|
|
|
|
||||||||||
Operating income |
|
607,631 |
|
|
18,977 |
|
115,167 |
|
741,775 |
|
||||
Percent |
|
6.6 |
% |
|
|
|
8.0 |
% |
||||||
|
|
|
|
|
||||||||||
Diluted earnings per share from continuing operations (c) |
|
0.91 |
|
|
0.04 |
|
0.36 |
|
1.31 |
|
(a) Transaction and deal related costs include expenses associated with the acquisition and integration of |
(b) Specified strategic business decisions for the three and twelve months ended |
(c) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 393,575,000 and 392,121,000 weighted average common shares for the three and twelve months ended |
Non-GAAP Financial Information
The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs and activity related to specified strategic business decisions. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations.
Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.
|
||||||||||||||||
Supplemental Financial Information |
||||||||||||||||
Top 4 Brand Revenue Information |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
Top 4 Brand Revenue Growth |
|
|
|
EMEA |
|
APAC |
|
Global |
|
|
|
EMEA |
|
APAC |
|
Global |
Vans® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
|
|
|
|
(24)% |
|
|
|
|
|
|
|
(4)% |
|
|
% change constant currency* |
|
|
|
|
|
(22)% |
|
|
|
|
|
|
|
(7)% |
|
|
The North Face® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change constant currency* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timberland® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
|
|
|
|
(20)% |
|
|
|
|
|
|
|
(11)% |
|
|
% change constant currency* |
|
|
|
|
|
(20)% |
|
|
|
|
|
|
|
(13)% |
|
|
Dickies® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
|
|
|
|
(21)% |
|
|
|
|
|
(13)% |
|
(11)% |
|
|
% change constant currency* |
|
|
|
|
|
(20)% |
|
|
|
|
|
(13)% |
|
(13)% |
|
|
*Refer to constant currency definition on previous pages. |
||||||||||||||||
Supplemental Financial Information |
||||||||
Geographic and Channel Revenue Information |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
|
|
|
||
|
|
% Change |
|
% Change Constant
|
|
|
|
|
Geographic Revenue Growth |
|
|
|
|
||||
|
|
|
|
|
|
|||
EMEA |
|
|
|
|
|
|||
APAC |
(11)% |
|
(10)% |
|
|
|||
|
(13)% |
|
(14)% |
|
|
|||
|
|
|
|
|
|
|||
International |
|
|
|
|
|
|||
Global |
|
|
|
|
|
|||
|
|
|
|
|
||||
|
Twelve Months Ended |
|||||||
|
% Change |
|
% Change Constant
|
|
% Change
|
|
% Change Constant
|
|
Geographic Revenue Growth |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
EMEA |
|
|
|
|
|
|
|
|
APAC |
|
|
|
|
|
|
(3)% |
|
|
|
|
(4)% |
|
|
|
(4)% |
|
|
|
|
|
|
|
|
|
|
International |
|
|
|
|
|
|
|
|
Global |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Three Months Ended |
|
|
|||||
|
% Change |
|
% Change Constant
|
|
|
|||
Channel Revenue Growth |
|
|
|
|
||||
Wholesale (b) |
|
|
|
|
|
|||
Direct-to-consumer |
|
|
|
|
|
|||
Digital |
(10)% |
|
(8)% |
|
|
|||
|
|
|
|
|
||||
|
Twelve Months Ended |
|||||||
|
% Change |
|
% Change Constant
|
|
% Change
|
|
% Change Constant
|
|
Channel Revenue Growth |
|
|
|
|
||||
Wholesale (b) |
|
|
|
|
|
|
|
|
Direct-to-consumer |
|
|
|
|
|
|
|
|
Digital |
|
|
|
|
(1)% |
|
(2)% |
|
|
As of March |
|
|
|||||
|
2022 |
|
2021 |
|
|
|||
DTC Store Count |
|
|
|
|
||||
Total |
1,322 |
1,374 |
|
|
*Refer to constant currency definition on previous pages. |
(a) Excludes acquisition representing the operating results of Supreme for the nine months ended |
(b) Royalty revenues are included in the wholesale channel for all periods. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220519005326/en/
Investor Contact:
ir@vfc.com
Media Contact:
corporate_communications@vfc.com
Source:
FAQ
What were VF Corporation's Q4'FY22 earnings results?
What is VF Corporation's guidance for FY23?
How much did VF Corporation return to shareholders in FY22?
What impact did COVID-19 have on VF Corporation's business?