Upstart Announces Second Quarter 2024 Results
Upstart Holdings, Inc. (NASDAQ: UPST) reported its financial results for Q2 2024, ending June 30, 2024. Total revenue was $128 million, down 6% year-over-year and flat sequentially. Total fee revenue saw a 9% year-over-year decline to $131 million. The company originated 143,900 loans totaling $1.1 billion, a 6% annual decrease. Operating loss was ($55.5) million, widening from ($33.3) million a year ago. Net loss stood at ($54.5) million, compared to ($28.2) million in Q2 2023. Adjusted net loss was ($15.3) million versus $5.4 million last year, with GAAP EPS at ($0.62) and adjusted EPS at ($0.17). Contribution profit fell 21% to $76.1 million. Adjusted EBITDA was ($9.3) million, down from $11.0 million. For Q3 2024, the company projects revenue around $150 million and a net loss of approximately ($49) million. Notably, Upstart anticipates positive EBITDA in Q4 2024.
Upstart Holdings, Inc. (NASDAQ: UPST) ha riportato i risultati finanziari per il secondo trimestre del 2024, terminato il 30 giugno 2024. Il fatturato totale è stato di 128 milioni di dollari, in calo del 6% rispetto all'anno precedente e stabile rispetto al trimestre precedente. Le entrate totali dalle commissioni hanno subito un calo del 9% rispetto all'anno precedente, attestandosi a 131 milioni di dollari. L'azienda ha originato 143.900 prestiti per un totale di 1,1 miliardi di dollari, con una diminuzione annuale del 6%. La perdita operativa è stata di (55,5) milioni di dollari, ampliandosi rispetto a (33,3) milioni di dollari dell'anno precedente. La perdita netta si è attestata a (54,5) milioni di dollari, rispetto a (28,2) milioni di dollari nel secondo trimestre del 2023. La perdita netta rettificata è stata di (15,3) milioni di dollari rispetto a 5,4 milioni di dollari dell'anno scorso, con un utile per azione GAAP a ($0,62) e un utile per azione rettificato a ($0,17). Il profitto di contribuzione è diminuito del 21% a 76,1 milioni di dollari. L'EBITDA rettificato è stato di (9,3) milioni di dollari, in calo rispetto a 11,0 milioni di dollari. Per il terzo trimestre del 2024, l'azienda prevede un fatturato di circa 150 milioni di dollari e una perdita netta di circa (49) milioni di dollari. In particolare, Upstart si aspetta un EBITDA positivo nel quarto trimestre del 2024.
Upstart Holdings, Inc. (NASDAQ: UPST) informó sus resultados financieros para el segundo trimestre de 2024, que terminó el 30 de junio de 2024. Los ingresos totales fueron de 128 millones de dólares, una disminución del 6% en comparación con el año anterior y sin cambios secuencialmente. Los ingresos totales por comisiones vieron una disminución del 9% interanual, alcanzando los 131 millones de dólares. La compañía originó 143,900 préstamos por un total de 1.1 mil millones de dólares, una disminución anual del 6%. La pérdida operativa fue de (55.5) millones de dólares, ampliándose desde los (33.3) millones de dólares del año pasado. La pérdida neta se situó en (54.5) millones de dólares, en comparación con los (28.2) millones de dólares en el segundo trimestre de 2023. La pérdida neta ajustada fue de (15.3) millones de dólares frente a 5.4 millones del año anterior, con una utilidad por acción GAAP de ($0.62) y una utilidad por acción ajustada de ($0.17). La ganancia de contribución cayó un 21% a 76.1 millones de dólares. El EBITDA ajustado fue de (9.3) millones de dólares, en comparación con 11.0 millones de dólares. Para el tercer trimestre de 2024, la compañía proyecta ingresos de alrededor de 150 millones de dólares y una pérdida neta de aproximadamente (49) millones de dólares. Notablemente, Upstart anticipa un EBITDA positivo en el cuarto trimestre de 2024.
업스타트 홀딩스 인크. (NASDAQ: UPST)는 2024년 2분기 금융 실적을 보고했습니다. 2024년 6월 30일 종료된 분기로, 총 수익은 1억 2800만 달러로, 작년 대비 6% 감소했으며 전분기와는 변동이 없었습니다. 총 수수료 수익은 작년 대비 9% 감소한 1억 3100만 달러를 기록했습니다. 이 회사는 143,900건의 대출을 원활하게 처리하여 총 11억 달러에 달하며, 이는 연간 6% 감소한 수치입니다. 운영 손실은 (5,550만) 달러로, 작년의 (3,330만) 달러에서 확대되었습니다. 순손실은 (5,450만) 달러로, 2023년 2분기의 (2,820만) 달러에 비해 악화되었습니다. 조정된 순손실은 (1,530만) 달러로 작년의 540만 달러와 대조됩니다. GAAP 주당순이익은 ($0.62)이며, 조정 주당순이익은 ($0.17)입니다. 기여 이익은 21% 감소하여 7,610만 달러에 달합니다. 조정 EBITDA는 (930만) 달러로, 1,100만 달러에서 하락했습니다. 2024년 3분기 동안 이 회사는 약 1억 5000만 달러의 수익과 약 (4,900만) 달러의 순손실을 예상합니다. 특히, 업스타트는 2024년 4분기에 긍정적인 EBITDA를 예측하고 있습니다.
Upstart Holdings, Inc. (NASDAQ: UPST) a annoncé ses résultats financiers pour le deuxième trimestre de 2024, se terminant le 30 juin 2024. Le chiffre d'affaires total s'élevait à 128 millions de dollars, en baisse de 6 % par rapport à l'année précédente et stable par rapport au trimestre précédent. Les revenus totaux des frais ont subi une baisse de 9 % d'une année sur l'autre, atteignant 131 millions de dollars. L'entreprise a originairement 143 900 prêts pour un total de 1,1 milliard de dollars, une diminution annuelle de 6 %. La perte opérationnelle a atteint (55,5) millions de dollars, en augmentation par rapport à (33,3) millions de dollars l'année précédente. La perte nette s'élevait à (54,5) millions de dollars, par rapport à (28,2) millions de dollars au deuxième trimestre 2023. La perte nette ajustée était de (15,3) millions de dollars contre 5,4 millions de dollars l'année précédente, avec un BPA GAAP de ($0,62) et un BPA ajusté de ($0,17). Le bénéfice de contribution a chuté de 21 % à 76,1 millions de dollars. L'EBITDA ajusté a été de (9,3) millions de dollars, contre 11,0 millions de dollars. Pour le troisième trimestre 2024, la société prévoit un chiffre d'affaires d'environ 150 millions de dollars et une perte nette d'environ (49) millions de dollars. Notamment, Upstart s'attend à un EBITDA positif au quatrième trimestre 2024.
Upstart Holdings, Inc. (NASDAQ: UPST) hat seine finanziellen Ergebnisse für das zweite Quartal 2024 bekannt gegeben, das am 30. Juni 2024 endete. Der Gesamtumsatz betrug 128 Millionen US-Dollar, was einem Rückgang von 6 % im Jahresvergleich und einem stabilen Verlauf gegenüber dem vorherigen Quartal entspricht. Die Gesamteinnahmen aus Gebühren verzeichneten einen Rückgang von 9 % im Jahresvergleich auf 131 Millionen US-Dollar. Das Unternehmen vergab 143.900 Kredite mit einem Gesamtvolumen von 1,1 Milliarden US-Dollar, was einem jährlichen Rückgang von 6 % entspricht. Der operative Verlust betrug (55,5) Millionen US-Dollar und hat sich im Vergleich zu (33,3) Millionen US-Dollar im Vorjahr ausgeweitet. Der Nettoverlust belief sich auf (54,5) Millionen US-Dollar, verglichen mit (28,2) Millionen US-Dollar im zweiten Quartal 2023. Der bereinigte Nettoverlust lag bei (15,3) Millionen US-Dollar, im Vergleich zu 5,4 Millionen US-Dollar im Vorjahr, mit einem GAAP-EPS von ($0,62) und einem bereinigten EPS von ($0,17). Der Beitragspreis fiel um 21 % auf 76,1 Millionen US-Dollar. Das bereinigte EBITDA betrug (9,3) Millionen US-Dollar, im Vergleich zu 11,0 Millionen US-Dollar. Für das dritte Quartal 2024 rechnet das Unternehmen mit einem Umsatz von etwa 150 Millionen US-Dollar und einem Nettoverlust von etwa (49) Millionen US-Dollar. Bemerkenswert ist, dass Upstart im vierten Quartal 2024 ein positives EBITDA erwartet.
- Conversion rate on loan requests increased to 15% from 9% year-over-year
- Revenue from fees expected to grow to approximately $155 million in Q3 2024
- Positive EBITDA anticipated in Q4 2024
- Total revenue decreased by 6% year-over-year
- Net loss widened to ($54.5) million from ($28.2) million in the same quarter last year
- Adjusted EBITDA declined to ($9.3) million from $11.0 million
- Contribution profit decreased by 21% to $76.1 million
- Total fee revenue dropped by 9% year-over-year
Insights
Upstart's Q2 2024 results reveal a mixed financial picture. While revenue declined
However, the widening operating loss of
Upstart's emphasis on AI model advancements is important for its competitive edge in the lending marketplace. The improved conversion rate suggests that their AI is becoming more effective at matching borrowers with lenders. However, the company needs to demonstrate how these technological improvements translate into sustainable financial growth.
The flat sequential revenue growth, despite AI enhancements, indicates that Upstart may be facing challenges in scaling its technology or market adoption. Investors should look for more concrete evidence of how Upstart's AI capabilities are driving business expansion and efficiency gains in future quarters.
Upstart's performance should be viewed in the context of the broader fintech and lending market. The company's ability to maintain relatively stable transaction volumes in a challenging economic environment is noteworthy. However, the decline in contribution profit and margin suggests increased competition or higher costs of customer acquisition.
The company's guidance for the second half of 2024, projecting
“The guidance we released today demonstrates that we’re on track toward resuming our role as the fintech known for high growth and healthy margins,” said Dave Girouard, CEO, Upstart. “The improvements in our business are coming from significant advances in our AI model, a revitalized funding supply, and increased operating efficiency. These wins and more are providing the foundation for the Upstart comeback story.”
Second Quarter 2024 Financial Highlights
-
Revenue. Total revenue was
, a decrease of$128 million 6% from the second quarter of 2023, and remained flat sequentially. Total fee revenue was , a decrease of$131 million 9% year-over-year. -
Transaction Volume and Conversion Rate. 143,900 loans were originated, totaling
across our platform in the second quarter of 2024, down$1.1 billion 6% from the same quarter of the prior year. Conversion on rate requests was15% in the second quarter of 2024, up from9% in the same quarter of the prior year. -
Income (Loss) from Operations. Income (loss) from operations was
( , down from$55.5) million ( in the same quarter of the prior year.$33.3) million -
Net Income (Loss) and EPS. GAAP net income (loss) was
( , down from$54.5) million ( in the second quarter of the prior year. Adjusted net income (loss) was$28.2) million ( , down from$15.3) million in the same quarter of the prior year. Accordingly, GAAP diluted earnings per share was ($5.4 million ), and diluted adjusted earnings per share was ($0.62 ) based on the weighted-average common shares outstanding during the quarter.$0.17 -
Contribution Profit. Contribution profit was
in the second quarter of 2024, down$76.1 million 21% year-over-year, with a contribution margin of58% compared to a67% contribution margin in the same quarter of the prior year. -
Adjusted EBITDA. Adjusted EBITDA was
( , down from$9.3) million in the same quarter of the prior year. The second quarter 2024 adjusted EBITDA margin was ($11.0 million 7% ) of total revenue, down from8% in the same quarter of the prior year.
Financial Outlook
For the third quarter of 2024, Upstart expects:
-
Revenue of approximately
$150 million -
Revenue From Fees of approximately
$155 million -
Net Interest Income (Loss) of approximately
( $5) million
-
Revenue From Fees of approximately
-
Contribution Margin of approximately
57% -
Net Income (Loss) of approximately
( $49) million -
Adjusted Net Income (Loss) of approximately
( $14) million -
Adjusted EBITDA of approximately
( $5) million - Basic Weighted-Average Share Count of approximately 90.0 million shares
- Diluted Weighted-Average Share Count of approximately 90.0 million shares
For the second half of 2024, Upstart expects:
-
Revenue from fees of approximately
, and$320 million - Positive EBITDA in the fourth quarter
Upstart has not reconciled the forward-looking non-GAAP measures above to comparable forward-looking GAAP measures because of the potential variability and uncertainty of incurring these costs and expenses in the future. Accordingly, a reconciliation is not available without unreasonable effort.
Key Operating Metrics and Non-GAAP Financial Measures
For a description of our key operating measures, please see the section titled “Key Operating Metrics” below.
Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section titled "About Non-GAAP Financial Measures” below.
Conference Call and Webcast
-
Live Conference Call and Webcast at 1:30 p.m. PT on August 6, 2024. To access the call in
the United States andCanada : +1 888-394-8218, conference code 9076016. To access the call outside ofthe United States andCanada : +1 313-209-4906, conference code 9076016. A webcast is available at ir.upstart.com. - Event Replay. A webcast of the event will be archived for one year at ir.upstart.com.
About Upstart
Upstart (NASDAQ: UPST) is the leading AI lending marketplace, connecting millions of consumers to 100+ banks and credit unions that leverage Upstart’s AI models and cloud applications to deliver superior credit products. With Upstart AI, lenders can approve more borrowers at lower rates across races, ages, and genders, while delivering the exceptional digital-first experience customers demand. More than
Forward-Looking Statements
This press release contains forward-looking statements, including but not limited to, statements regarding our outlook for the third quarter of 2024 and the second half of 2024, and being on track toward resuming our role as the fintech known for high growth and healthy margins. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate", "estimate", "expect", "project", "plan", "intend", “target”, “aim”, "believe", "may", "will", "should", “becoming”, “look forward”, “could”, "can have", "likely" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. Forward-looking statements give our current expectations and projections relating to our financial condition; macroeconomic factors; plans; objectives; product development; growth opportunities; assumptions; risks; future performance; business; investments; and results of operations, including revenue (including revenue from fees and net interest income (loss)), contribution margin, net income (loss), non-GAAP adjusted net income (loss), adjusted EBITDA, adjusted EBITDA margin, basic weighted-average share count and diluted weighted-average share count. Neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The forward-looking statements included in this press release and on the related teleconference call relate only to events as of the date hereof. Upstart undertakes no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected. More information about factors that could affect our results of operations and risks and uncertainties are provided in our public filings with the Securities and Exchange Commission, copies of which may be obtained by visiting our investor relations website at www.upstart.com or the SEC’s website at www.sec.gov. These risks and uncertainties include, but are not limited to, our ability to manage the adverse effects of macroeconomic conditions and disruptions in the banking sector and credit markets, including inflation and related monetary policy changes, such as increasing interest rates; our ability to access sufficient loan funding, including through securitizations, committed capital arrangements, whole loan sales, and warehouse credit facilities; the effectiveness of our credit decisioning models and risk management efforts, including reflecting the impact of economic conditions on borrowers' credit risk; our ability to retain existing, and attract new, lending partners; our future growth prospects and financial performance; our ability to manage risks associated with the loans on our balance sheet; our ability to improve and expand our platform and products; and our ability to operate successfully in a highly-regulated industry.
Key Operating Metrics
We review a number of operating metrics, including transaction volume, dollars; transaction volume, number of loans; and conversion rate to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions.
We define “transaction volume, dollars” as the total principal of loan originations (or committed amounts for HELOCs) facilitated on our marketplace during the periods presented. We define “transaction volume, number of loans” as the number of loan originations (or commitments issued for HELOCs) facilitated on our marketplace during the periods presented. We believe these metrics are good proxies for our overall scale and reach as a platform.
We define “conversion rate” as the number of loans transacted in a period divided by the number of rate inquiries received that we estimate to be legitimate, which we record when a borrower requests a loan offer on our platform. We track this metric to understand the impact of improvements to the efficiency of our borrower funnel on our overall growth.
About Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in
We believe non-GAAP information is useful in evaluating the operating results, ongoing operations, and for internal planning and forecasting purposes. We also believe that non-GAAP financial measures provide consistency and comparability with past financial performance and assist investors with comparing Upstart to other companies, some of which use similar non-GAAP financial measures to supplement their GAAP results. However, non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered a substitute for, or superior to, financial information presented in accordance with GAAP and may be different from similarly titled non-GAAP financial measures used by other companies.
Key limitations of our non-GAAP financial measures include:
- Contribution Profit is not a GAAP financial measure of, nor does it imply, profitability. Even if our revenue exceeds variable expenses over time, we may not be able to achieve or maintain profitability, and the relationship of revenue to variable expenses is not necessarily indicative of future performance;
- Contribution Profit does not reflect all of our variable expenses and involves some judgment and discretion around what costs vary directly with loan volume. Other companies that present contribution profit calculate it differently and, therefore, similarly titled measures presented by other companies may not be directly comparable to ours;
- Although depreciation expense is a non-cash charge, the assets being depreciated may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- Adjusted EBITDA excludes stock-based compensation expense, certain employer payroll taxes on employee stock transactions, expense on convertible notes, and reorganization expenses as well as certain items that are not related to core business and ongoing operations. Stock-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy. The amount of employer payroll tax-related expense on employee stock transactions is dependent on our stock price and other factors that are beyond our control and which may not correlate to the operation of the business;
- Adjusted EBITDA does not reflect: (1) changes in, or cash requirements for, our working capital needs; (2) interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces cash available to us; or (3) tax payments that may represent a reduction in cash available to us;
- The expenses and other items that we exclude in our calculation of Adjusted EBITDA may differ from the expenses and other items, if any, that other companies may exclude from Adjusted EBITDA when they report their operating results.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included below.
UPSTART HOLDINGS, INC. |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(In Thousands, Except Share and Per Share Data) |
|||||
(Unaudited) |
|||||
December 31, 2023 | June 30, 2024 | ||||
Assets | |||||
Cash | $ |
368,405 |
$ |
374,791 |
|
Restricted cash |
|
99,382 |
|
185,827 |
|
Loans (at fair value) (1) |
|
1,156,413 |
|
820,628 |
|
Property, equipment, and software, net |
|
42,655 |
|
39,728 |
|
Operating lease right of use assets |
|
54,694 |
|
49,144 |
|
Beneficial interest assets (at fair value) |
|
41,012 |
|
97,804 |
|
Non-marketable equity securities |
|
41,250 |
|
41,250 |
|
Goodwill |
|
67,062 |
|
67,062 |
|
Other assets (includes |
|
146,227 |
|
143,990 |
|
Total assets | $ |
2,017,100 |
$ |
1,820,224 |
|
Liabilities and Stockholders’ Equity | |||||
Liabilities: | |||||
Payable to investors | $ |
53,580 |
$ |
65,502 |
|
Borrowings |
|
1,040,424 |
|
912,727 |
|
Payable to securitization note holders (at fair value) |
|
141,416 |
|
113,652 |
|
Accrued expenses and other liabilities (includes |
|
84,051 |
|
77,259 |
|
Operating lease liabilities |
|
62,324 |
|
56,374 |
|
Total liabilities |
|
1,381,795 |
|
1,225,514 |
|
Stockholders’ equity: | |||||
Common stock, |
|
9 |
|
9 |
|
Additional paid-in capital |
|
917,872 |
|
996,345 |
|
Accumulated deficit |
|
(282,576) |
|
(401,644) |
|
Total stockholders’ equity |
|
635,305 |
|
594,710 |
|
Total liabilities and stockholders’ equity | $ |
2,017,100 |
$ |
1,820,224 |
(1) |
Includes |
UPSTART HOLDINGS, INC. |
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE LOSS |
|||||||||||
(In Thousands, Except Share and Per Share Data) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
2023 |
|
2024 |
|
2023 |
|
2024 |
|||||
Revenue: | |||||||||||
Revenue from fees, net | $ |
143,689 |
$ |
130,532 |
$ |
260,830 |
$ |
268,600 |
|||
Interest income, interest expense, and fair value adjustments, net: | |||||||||||
Interest income (1) |
|
33,916 |
|
52,883 |
|
79,231 |
|
104,054 |
|||
Interest expense (1) |
|
(4,282) |
|
(11,470) |
|
(11,414) |
|
(22,184) |
|||
Fair value and other adjustments (1) |
|
(37,557) |
|
(44,315) |
|
(89,954) |
|
(95,046) |
|||
Total interest income, interest expense, and fair value adjustments, net |
|
(7,923) |
|
(2,902) |
|
(22,137) |
|
(13,176) |
|||
Total revenue |
|
135,766 |
|
127,630 |
|
238,693 |
|
255,424 |
|||
Operating expenses: | |||||||||||
Sales and marketing |
|
23,891 |
|
32,958 |
|
55,329 |
|
68,108 |
|||
Customer operations |
|
36,797 |
|
38,684 |
|
77,387 |
|
78,092 |
|||
Engineering and product development |
|
57,974 |
|
58,453 |
|
168,045 |
|
121,544 |
|||
General, administrative, and other |
|
50,448 |
|
53,021 |
|
103,111 |
|
110,634 |
|||
Total operating expenses |
|
169,110 |
|
183,116 |
|
403,872 |
|
378,378 |
|||
Loss from operations |
|
(33,344) |
|
(55,486) |
|
(165,179) |
|
(122,954) |
|||
Other income, net |
|
5,197 |
|
1,031 |
|
7,794 |
|
3,915 |
|||
Net loss before income taxes |
|
(28,147) |
|
(54,455) |
|
(157,385) |
|
(119,039) |
|||
Provision for income taxes |
|
18 |
|
15 |
|
34 |
|
29 |
|||
Net loss | $ |
(28,165) |
$ |
(54,470) |
$ |
(157,419) |
$ |
(119,068) |
|||
Net loss per share, basic | $ |
(0.34) |
$ |
(0.62) |
$ |
(1.91) |
$ |
(1.36) |
|||
Net loss per share, diluted | $ |
(0.34) |
$ |
(0.62) |
$ |
(1.91) |
$ |
(1.36) |
|||
Weighted-average number of shares outstanding used in computing net loss per share, basic |
|
83,130,638 |
|
88,435,893 |
|
82,524,403 |
|
87,733,294 |
|||
Weighted-average number of shares outstanding used in computing net loss per share, diluted |
|
83,130,638 |
|
88,435,893 |
|
82,524,403 |
|
87,733,294 |
(1) |
Balances for the three months ended June 30, 2024 include |
UPSTART HOLDINGS, INC. |
|||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
(In Thousands) |
|||||
(Unaudited) |
|||||
Six Months Ended June 30, | |||||
|
2023 |
|
2024 |
||
Cash flows from operating activities | |||||
Net loss | $ |
(157,419) |
$ |
(119,068) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
Change in fair value of loans |
|
90,341 |
|
103,778 |
|
Change in fair value of servicing assets |
|
10,165 |
|
8,201 |
|
Change in fair value of servicing liabilities |
|
(1,468) |
|
(817) |
|
Change in fair value of beneficial interest assets |
|
1,956 |
|
(1,067) |
|
Change in fair value of beneficial interest liabilities |
|
(85) |
|
9,344 |
|
Change in fair value of other financial instruments |
|
(2,271) |
|
(4,316) |
|
Stock-based compensation |
|
106,705 |
|
69,986 |
|
Gain on loan servicing rights, net |
|
(6,960) |
|
(5,897) |
|
Depreciation and amortization |
|
10,866 |
|
10,460 |
|
Non-cash interest expense |
|
1,533 |
|
1,541 |
|
Other |
|
(1,917) |
|
(6,084) |
|
Net changes in operating assets and liabilities: | |||||
Purchases of loans held-for-sale |
|
(1,250,346) |
|
(1,570,013) |
|
Proceeds from sale of loans held-for-sale |
|
1,266,604 |
|
1,491,994 |
|
Principal payments received for loans held-for-sale |
|
101,829 |
|
115,335 |
|
Principal payments received for loans held by consolidated securitization |
|
- |
|
24,714 |
|
Payments on beneficial interest liabilities |
|
- |
|
(2,367) |
|
Other assets |
|
(3,826) |
|
5,722 |
|
Operating lease liability and right-of-use asset |
|
1,438 |
|
(400) |
|
Payable to investors for beneficial interest assets (1) |
|
4,108 |
|
- |
|
Accrued expenses and other liabilities |
|
(29,657) |
|
(13,129) |
|
Net cash provided by operating activities | $ |
141,596 |
$ |
117,917 |
|
Cash flows from investing activities | |||||
Purchases and originations of loans held-for-investment |
|
(83,868) |
|
(110,941) |
|
Principal payments received for loans held-for-investment |
|
50,427 |
|
60,207 |
|
Principal payments received for notes receivable and repayments of residual certificates |
|
2,996 |
|
2,681 |
|
Purchases of property and equipment |
|
(1,150) |
|
(721) |
|
Capitalized software costs |
|
(6,324) |
|
(3,356) |
|
Acquisition of beneficial interest assets |
|
(26,427) |
|
(63,246) |
|
Proceeds from beneficial interest assets |
|
- |
|
1,729 |
|
Net cash used in investing activities | $ |
(64,346) |
$ |
(113,647) |
|
Cash flows from financing activities | |||||
Proceeds from borrowings |
|
340,370 |
|
247,510 |
|
Repayments of borrowings |
|
(397,644) |
|
(154,999) |
|
Principal payments made on securitization notes |
|
- |
|
(28,446) |
|
Payable to investors (1) |
|
(54,944) |
|
17,714 |
|
Proceeds from issuance of common stock under employee stock purchase plan |
|
5,728 |
|
4,565 |
|
Proceeds from exercise of stock options |
|
6,672 |
|
2,219 |
|
Taxes paid related to net share settlement of equity awards |
|
(6) |
|
(2) |
|
Net cash used in financing activities |
|
(99,824) |
|
88,561 |
|
Change in cash and restricted cash |
|
(22,574) |
|
92,831 |
|
Cash and restricted cash | |||||
Cash and restricted cash at beginning of period |
|
532,467 |
|
467,787 |
|
Cash and restricted cash at end of period | $ |
509,893 |
$ |
560,618 |
(1) |
During the second quarter of 2024, the Company elected to change the presentation of changes in the payable to investors balance on the condensed consolidated statement of cash flows. Under the new presentation, a portion of the payable to investors balance related to fiduciary cash was reclassified from operating to financing activities. |
UPSTART HOLDINGS, INC. |
|||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||
(In Thousands, Except Share and Per Share Data) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
2023 |
|
2024 |
|
2023 |
|
2024 |
|||||
Revenue from fees, net | $ |
143,689 |
$ |
130,532 |
$ |
260,830 |
$ |
268,600 |
|||
Loss from operations |
|
(33,344) |
|
(55,486) |
|
(165,179) |
|
(122,954) |
|||
Operating Margin |
|
( |
|
( |
|
( |
|
( |
|||
Sales and marketing, net of borrower acquisition costs (1) | $ |
4,842 |
$ |
9,741 |
$ |
16,568 |
$ |
20,072 |
|||
Customer operations, net of borrower verification and servicing costs (2) |
|
8,079 |
|
7,486 |
|
18,863 |
|
14,787 |
|||
Engineering and product development |
|
57,974 |
|
58,453 |
|
168,045 |
|
121,544 |
|||
General, administrative, and other |
|
50,448 |
|
53,021 |
|
103,111 |
|
110,634 |
|||
Interest income, interest expense, and fair value adjustments, net |
|
7,923 |
|
2,902 |
|
22,137 |
|
13,176 |
|||
Contribution Profit | $ |
95,922 |
$ |
76,117 |
$ |
163,545 |
$ |
157,259 |
|||
Contribution Margin |
|
|
|
|
|
|
|
|
(1) |
|
Borrower acquisition costs were |
|||||||
(2) |
|
Borrower verification and servicing costs were |
UPSTART HOLDINGS, INC. |
|||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||
(In Thousands, Except Share and Per Share Data) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
2023 |
|
2024 |
|
2023 |
|
2024 |
|||||
Total revenue | $ |
135,766 |
$ |
127,630 |
$ |
238,693 |
$ |
255,424 |
|||
Net loss |
|
(28,165) |
|
(54,470) |
|
(157,419) |
|
(119,068) |
|||
Net Loss Margin |
|
( |
|
( |
|
( |
|
( |
|||
Adjusted to exclude the following: | |||||||||||
Stock-based compensation and certain payroll tax expenses (1) | $ |
33,519 |
$ |
35,410 |
$ |
108,545 |
$ |
72,843 |
|||
Depreciation and amortization |
|
4,425 |
|
4,828 |
|
10,866 |
|
10,460 |
|||
Reorganization expenses |
|
- |
|
3,778 |
|
15,536 |
|
3,778 |
|||
Expense on convertible notes |
|
1,176 |
|
1,183 |
|
2,350 |
|
2,363 |
|||
Provision for income taxes |
|
18 |
|
15 |
|
34 |
|
29 |
|||
Adjusted EBITDA | $ |
10,973 |
$ |
(9,256) |
$ |
(20,088) |
$ |
(29,595) |
|||
Adjusted EBITDA Margin |
|
|
|
( |
|
( |
|
( |
(1) |
Payroll tax expenses include the employer payroll tax-related expense on employee stock transactions, as the amount is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of our business. |
UPSTART HOLDINGS, INC. |
|||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||
(In Thousands, Except Share and Per Share Data) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
2023 |
|
2024 |
|
2023 |
|
2024 |
|||||
Net loss | $ |
(28,165) |
$ |
(54,470) |
$ |
(157,419) |
$ |
(119,068) |
|||
Adjusted to exclude the following: | |||||||||||
Stock-based compensation and certain payroll tax expenses (1) |
|
33,519 |
|
35,410 |
|
108,545 |
|
72,843 |
|||
Reorganization expenses |
|
- |
|
3,778 |
|
15,536 |
|
3,778 |
|||
Adjusted Net Income (Loss) | $ |
5,354 |
$ |
(15,282) |
$ |
(33,338) |
$ |
(42,447) |
|||
Net loss per share: | |||||||||||
Basic | $ |
(0.34) |
$ |
(0.62) |
$ |
(1.91) |
$ |
(1.36) |
|||
Diluted | $ |
(0.34) |
$ |
(0.62) |
$ |
(1.91) |
$ |
(1.36) |
|||
Adjusted Net Income (Loss) per Share: | |||||||||||
Basic | $ |
0.06 |
$ |
(0.17) |
$ |
(0.40) |
$ |
(0.48) |
|||
Diluted | $ |
0.06 |
$ |
(0.17) |
$ |
(0.40) |
$ |
(0.48) |
|||
Weighted-average common shares outstanding: | |||||||||||
Basic |
|
83,130,638 |
|
88,435,893 |
|
82,542,403 |
|
87,733,294 |
|||
Diluted |
|
91,026,284 |
|
88,435,893 |
|
82,524,403 |
|
87,733,294 |
(1) |
Payroll tax expenses include the employer payroll tax-related expense on employee stock transactions, as the amount is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of our business. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806364099/en/
Press
press@upstart.com
Investors
ir@upstart.com
Source: Upstart Holdings, Inc.
FAQ
What were Upstart's revenue and net loss for Q2 2024?
How did Upstart's loan origination perform in Q2 2024?
What is Upstart's revenue guidance for Q3 2024?
What are Upstart's expectations for adjusted net income in Q3 2024?
How did Upstart's conversion rate on loan requests change in Q2 2024?