UMC Reports Third Quarter 2024 Results
UMC reported Q3 2024 revenue of NT$60.49 billion (US$1.91 billion), up 6.5% QoQ. Net income reached NT$14.47 billion (US$457 million), increasing 5% sequentially. 22/28nm shipments hit record levels, contributing 35% of wafer revenue. Gross margin was 33.8% with capacity utilization at 71%. The company's specialty portfolio reached a record high, accounting for 53.1% of total sales. For Q4 2024, UMC expects wafer shipments to remain flat with utilization in the high-60% range and gross margin close to 30%. The company maintains its 2024 CAPEX budget at US$3.0 billion.
UMC ha riportato ricavi per il terzo trimestre del 2024 pari a NT$60,49 miliardi (US$1,91 miliardi), in aumento del 6,5% rispetto al trimestre precedente. L'utile netto ha raggiunto NT$14,47 miliardi (US$457 milioni), con un aumento del 5% rispetto al periodo precedente. Le spedizioni a 22/28nm hanno toccato livelli record, contribuendo al 35% dei ricavi da wafer. Il margine lordo è stato del 33,8% con una capacità di utilizzo al 71%. Il portfolio di prodotti specializzati dell'azienda ha raggiunto un massimo storico, rappresentando il 53,1% delle vendite totali. Per il quarto trimestre del 2024, UMC prevede che le spedizioni di wafer rimarranno stabili con un utilizzo in un intervallo medio-alto del 60% e un margine lordo vicino al 30%. L'azienda mantiene il suo budget CAPEX per il 2024 a US$3,0 miliardi.
UMC reportó ingresos de NT$60,49 mil millones (US$1,91 mil millones) en el tercer trimestre de 2024, un aumento del 6,5% respecto al trimestre anterior. La ganancia neta alcanzó NT$14,47 mil millones (US$457 millones), aumentando un 5% secuencialmente. Los envíos de 22/28nm alcanzaron niveles récord, contribuyendo con el 35% de los ingresos por obleas. El margen bruto fue del 33,8% con una utilización de capacidad del 71%. El portafolio de especialidades de la empresa alcanzó un récord histórico, representando el 53,1% de las ventas totales. Para el cuarto trimestre de 2024, UMC espera que los envíos de obleas se mantengan estables con una utilización en el rango alto del 60% y un margen bruto cercano al 30%. La empresa mantiene su presupuesto CAPEX para 2024 en US$3,0 mil millones.
UMC는 2024년 3분기 매출이 NT$60.49억(미화 19억 1천만 달러)으로 전 분기 대비 6.5% 증가했다고 보고했습니다. 순이익은 NT$14.47억(미화 4억 5천7백만 달러)에 도달하여 sequentially 5% 증가했습니다. 22/28nm 출하량이 기록적인 수준에 도달하여 웨이퍼 매출의 35%를 차지했습니다. 총 마진은 33.8%였으며, 가동률은 71%에 달했습니다. 회사의 특수 제품 포트폴리오는 사상 최고치를 기록하여 전체 판매의 53.1%를 차지했습니다. 2024년 4분기 동안 UMC는 웨이퍼 출하량이 평탄하게 유지되고 가동률이 60%대 후반, 총 마진은 30% 근처를 유지할 것으로 예상하고 있습니다. 회사는 2024년 CAPEX 예산을 30억 달러로 유지합니다.
UMC a rapporté un chiffre d'affaires de NT$60,49 milliards (US$1,91 milliards) pour le troisième trimestre 2024, en hausse de 6,5 % par rapport au trimestre précédent. Le revenu net a atteint NT$14,47 milliards (US$457 millions), augmentant de 5 % par rapport au trimestre précédent. Les expéditions de 22/28nm ont atteint des niveaux record, représentant 35 % des revenus des wafers. La marge brute était de 33,8 % avec un taux d'utilisation de 71 %. Le portefeuille de spécialités de l'entreprise a atteint un niveau record, représentant 53,1 % des ventes totales. Pour le quatrième trimestre 2024, UMC s'attend à ce que les expéditions de wafers restent stables avec une utilisation dans la tranche supérieure des 60 % et une marge brute proche de 30 %. L'entreprise maintient son budget CAPEX pour 2024 à US$3,0 milliards.
UMC berichtete für das dritte Quartal 2024 von einem Umsatz von NT$60,49 Milliarden (US$1,91 Milliarden), was einem Anstieg von 6,5% im Vergleich zum Vorquartal entspricht. Der Nettoertrag erreichte NT$14,47 Milliarden (US$457 Millionen) und stieg sequenziell um 5%. Die Lieferungen von 22/28nm erreichten Rekordniveaus und trugen zu 35% des Wafer-Umsatzes bei. Der Bruttogewinn betrug 33,8%, während die Kapazitätsauslastung bei 71% lag. Das Spezialitätenportfolio des Unternehmens erreichte einen Rekordhöhepunkt und machte 53,1% des Gesamtverkaufs aus. Für das vierte Quartal 2024 erwartet UMC, dass die Waferauslieferungen stabil bleiben und die Auslastung im oberen 60%-Bereich liegt, mit einem Bruttogewinn von nahe 30%. Das Unternehmen hält sein CAPEX-Budget für 2024 bei US$3,0 Milliarden.
- Revenue increased 6.5% QoQ to NT$60.49 billion
- Net income grew 5% sequentially to NT$14.47 billion
- 22/28nm revenue contribution reached record 35% of wafer revenue
- Specialty portfolio hit record high at 53.1% of total sales
- Wafer shipments increased 7.8% QoQ to 896K
- Capacity utilization remained low at 71%
- Gross margin declined from 35.2% to 33.8% QoQ
- Operating income decreased 7.9% YoY
- Q4 guidance indicates gross margin will decline to around 30%
- Net non-operating income decreased 26.1% YoY
Insights
UMC delivered solid Q3 results with notable performance in specialty technology. Key highlights include:
The 22/28nm node achieved record shipments, contributing
The
The geographic revenue distribution reveals strategic positioning, with Asia-Pacific growing to
Inventory levels are improving, with days of inventory decreasing to 85 days from 88 days. The balanced debt-to-equity ratio of
22/28nm shipments reached record high as Q3 net income increased
Third Quarter 2024 Overview1:
-
Revenue:
NT ($60.49 billion US )$1.91 billion -
Gross margin:
33.8% ; Operating margin:23.3% -
Revenue from 22/28nm:
35% -
Capacity utilization rate:
71% -
Net income attributable to shareholders of the parent:
NT ($14.47 billion US )$457 million -
Earnings per share:
NT ; earnings per ADS:$1.16 US $0.18 3
Third quarter consolidated revenue was
Jason Wang, co-president of UMC, said, “In the third quarter, we delivered results that were in line with guidance. In particular, wafer shipments grew more than expected, increasing
Co-president Wang commented, “With regards to Q4 outlook, we are seeing demand stabilizing across end markets and a clear downward trend in inventory levels. Looking ahead, we have a number of exciting technology and collaboration projects in the pipeline as we continue to align closely with our customers’ product roadmaps. In addition, as we hear consistently from customers, UMC’s diversified manufacturing footprint is also very important in supporting their long-term strategies. Our new fab expansion in
Co-president Wang added, “We released our 2023 Sustainability Report during the third quarter, which is available on our website for all stakeholders to read. I would like to highlight the progress we have made towards our energy transition goals, with renewable energy use doubling in 2023 from the previous year to account for
Summary of Operating Results
Operating Results |
||||||||||
(Amount: NT$ million) |
3Q24 |
|
2Q24 |
|
QoQ %
|
3Q23 |
|
YoY %
|
||
Operating Revenues |
60,485 |
|
56,799 |
|
6.5 |
|
57,069 |
|
6.0 |
|
Gross Profit |
20,429 |
|
19,983 |
|
2.2 |
|
20,461 |
|
(0.2 |
) |
Operating Expenses |
(6,559 |
) |
(6,311 |
) |
3.9 |
|
(5,722 |
) |
14.6 |
|
Net Other Operating Income and Expenses |
230 |
|
219 |
|
4.8 |
|
573 |
|
(59.9 |
) |
Operating Income |
14,100 |
|
13,891 |
|
1.5 |
|
15,312 |
|
(7.9 |
) |
Net Non-Operating Income and Expenses |
2,464 |
|
2,529 |
|
(2.5 |
) |
3,336 |
|
(26.1 |
) |
Net Income Attributable to Shareholders of the Parent |
14,472 |
|
13,786 |
|
5.0 |
|
15,971 |
|
(9.4 |
) |
EPS (NT$ per share) |
1.16 |
|
1.11 |
|
|
1.29 |
|
|
||
(US$ per ADS) |
0.183 |
|
0.175 |
|
|
0.204 |
|
|
Third quarter operating revenues increased
Earnings per ordinary share for the quarter was
Detailed Financials Section
Operating revenues increased to
COGS & Expenses |
|||||||||
(Amount: NT$ million) |
3Q24 |
|
2Q24 |
|
QoQ %
|
3Q23 |
|
YoY %
|
|
Operating Revenues |
60,485 |
|
56,799 |
|
6.5 |
57,069 |
|
6.0 |
|
COGS |
(40,056 |
) |
(36,816 |
) |
8.8 |
(36,608 |
) |
9.4 |
|
Depreciation |
(10,449 |
) |
(9,460 |
) |
10.5 |
(8,485 |
) |
23.1 |
|
Other Mfg. Costs |
(29,607 |
) |
(27,356 |
) |
8.2 |
(28,123 |
) |
5.3 |
|
Gross Profit |
20,429 |
|
19,983 |
|
2.2 |
20,461 |
|
(0.2 |
) |
Gross Margin (%) |
33.8 |
% |
35.2 |
% |
|
35.9 |
% |
|
|
Operating Expenses |
(6,559 |
) |
(6,311 |
) |
3.9 |
(5,722 |
) |
14.6 |
|
Sales & Marketing |
(717 |
) |
(678 |
) |
5.7 |
(735 |
) |
(2.6 |
) |
G&A |
(1,820 |
) |
(1,804 |
) |
0.9 |
(1,731 |
) |
5.3 |
|
R&D |
(4,022 |
) |
(3,853 |
) |
4.4 |
(3,255 |
) |
23.5 |
|
Expected credit impairment gain (loss) |
(0 |
) |
24 |
|
- |
(1 |
) |
(91.9 |
) |
Net Other Operating Income & Expenses |
230 |
|
219 |
|
4.8 |
573 |
|
(59.9 |
) |
Operating Income |
14,100 |
|
13,891 |
|
1.5 |
15,312 |
|
(7.9 |
) |
Net non-operating income in 3Q24 was
Non-Operating Income and Expenses | |||||
(Amount: NT$ million) |
3Q24 |
|
2Q24 |
|
3Q23 |
Non-Operating Income and Expenses |
2,464 |
|
2,529 |
|
3,336 |
Net Interest Income and Expenses |
324 |
|
701 |
|
617 |
Net Investment Gain and Loss |
2,791 |
|
1,440 |
|
1,885 |
Exchange Gain and Loss |
(652 |
) |
407 |
|
324 |
Other Gain and Loss |
1 |
|
(19 |
) |
510 |
In 3Q24, cash inflow from operating activities was
Cash Flow Summary |
||||
(Amount: NT$ million) |
For the 3-Month Period Ended Sep. 30, 2024 |
For the 3-Month Period Ended Jun. 30, 2024 |
||
Cash Flow from Operating Activities |
17,347 |
|
22,728 |
|
Net income before tax |
16,564 |
|
16,420 |
|
Depreciation & Amortization |
12,702 |
|
11,117 |
|
Share of profit of associates and joint ventures |
(843 |
) |
(1,267 |
) |
Income tax paid |
(3,755 |
) |
(5,831 |
) |
Changes in working capital & others |
(7,321 |
) |
2,289 |
|
Cash Flow from Investing Activities |
(23,927 |
) |
(15,131 |
) |
Decrease (increase) in financial assets measured at amortized cost |
(1,988 |
) |
3,219 |
|
Acquisition of PP&E |
(21,729 |
) |
(20,042 |
) |
Changes in refundable deposits |
(205 |
) |
1,507 |
|
Acquisition of intangible assets |
(499 |
) |
(578 |
) |
Others |
494 |
|
763 |
|
Cash Flow from Financing Activities |
(12,750 |
) |
(5,705 |
) |
Bank loans |
25,050 |
|
(2,503 |
) |
Redemption of bonds |
- |
|
(3,000 |
) |
Cash dividends |
(37,585 |
) |
- |
|
Others |
(215 |
) |
(202 |
) |
Effect of Exchange Rate |
1,073 |
|
341 |
|
Net Cash Flow |
(18,257 |
) |
2,233 |
|
Beginning balance |
121,234 |
|
119,431 |
|
Changes in non-current assets held for sale |
430 |
|
(430 |
) |
Ending balance |
103,407 |
|
121,234 |
|
Cash and cash equivalents decreased to
Current Assets |
|||||
(Amount: NT$ billion) |
3Q24 |
2Q24 |
3Q23 |
||
Cash and Cash Equivalents |
103.41 |
121.23 |
140.64 |
||
Notes & Accounts Receivable |
33.74 |
32.53 |
31.11 |
||
Days Sales Outstanding |
50 |
51 |
49 |
||
Inventories, net |
38.09 |
36.33 |
36.56 |
||
Days of Inventory |
85 |
88 |
89 |
||
Total Current Assets |
193.61 |
207.22 |
219.28 |
Current liabilities declined to
Liabilities |
|||||
(Amount: NT$ billion) |
3Q24 |
2Q24 |
3Q23 |
||
Total Current Liabilities |
88.27 |
124.97 |
92.07 |
||
Accounts Payable |
9.01 |
8.18 |
8.37 |
||
Short-Term Credit / Bonds |
30.86 |
16.21 |
30.07 |
||
Payables on Equipment |
14.89 |
22.36 |
15.95 |
||
Dividends Payable |
- |
37.59 |
- |
||
Other |
33.51 |
40.63 |
37.68 |
||
Long-Term Credit / Bonds |
58.13 |
47.48 |
49.38 |
||
Total Liabilities |
205.80 |
230.87 |
197.26 |
||
Debt to Equity |
|
|
|
Analysis of Revenue2
Revenue from
Revenue Breakdown by Region |
|||||
Region |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue contribution from 22/28nm was
Revenue Breakdown by Geometry |
|||||
Geometry |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
14nm and below |
|
|
|
|
|
14nm<x<=28nm |
|
|
|
|
|
28nm<x<=40nm |
|
|
|
|
|
40nm<x<=65nm |
|
|
|
|
|
65nm<x<=90nm |
|
|
|
|
|
90nm<x<=0.13um |
|
|
|
|
|
0.13um<x<=0.18um |
|
|
|
|
|
0.18um<x<=0.35um |
|
|
|
|
|
0.5um and above |
|
|
|
|
|
Revenue from fabless customers accounted for
Revenue Breakdown by Customer Type |
|||||
Customer Type |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Fabless |
|
|
|
|
|
IDM |
|
|
|
|
|
Revenue from the communication segment increased to
Revenue Breakdown by Application (1) |
|||||
Application |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Computer |
|
|
|
|
|
Communication |
|
|
|
|
|
Consumer |
|
|
|
|
|
Others |
|
|
|
|
|
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc. |
Blended ASP Trend
Blended average selling price (ASP) remained firm in 3Q24.
(To view blended ASP trend, please click here for 3Q24 ASP)
Shipment and Utilization Rate3
Wafer shipments increased
Wafer Shipments |
|||||
|
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Wafer Shipments
|
896 |
831 |
810 |
775 |
795 |
|
|||||
Quarterly Capacity Utilization Rate |
|||||
|
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Utilization Rate |
|
|
|
|
|
Total Capacity
|
1,274 |
1,257 |
1,212 |
1,204 |
1,182 |
Capacity4
Total capacity in the third quarter increased to 1,274K 12-inch equivalent wafers. Capacity in the fourth quarter of 2024 will slightly grow to 1,280K 12-inch equivalent wafers.
Annual Capacity in thousands of wafers |
|
Quarterly Capacity in thousands of wafers |
|||||||||||
FAB |
Geometry
|
2023 |
2022 |
2021 |
2020 |
|
FAB |
4Q24E |
3Q24 |
2Q24 |
1Q24 |
||
WTK |
6" |
5 – 0.15 |
328 |
335 |
329 |
371 |
|
WTK |
6" |
83 |
83 |
83 |
82 |
8A |
8" |
3 – 0.11 |
811 |
765 |
755 |
802 |
|
8A |
8" |
207 |
207 |
207 |
206 |
8C |
8" |
0.35 – 0.11 |
473 |
459 |
459 |
452 |
|
8C |
8" |
119 |
119 |
119 |
119 |
8D |
8" |
0.18 – 0.11 |
440 |
410 |
380 |
371 |
|
8D |
8" |
118 |
118 |
118 |
118 |
8E |
8" |
0.6 – 0.14 |
490 |
469 |
457 |
449 |
|
8E |
8" |
131 |
131 |
131 |
130 |
8F |
8" |
0.18 – 0.11 |
570 |
550 |
514 |
485 |
|
8F |
8" |
145 |
145 |
145 |
144 |
8S |
8" |
0.18 – 0.11 |
447 |
443 |
408 |
373 |
|
8S |
8" |
114 |
114 |
114 |
113 |
8N |
8" |
0.5 – 0.11 |
996 |
952 |
917 |
917 |
|
8N |
8" |
254 |
254 |
254 |
252 |
12A |
12" |
0.13 – 0.014 |
1,305 |
1,170 |
1,070 |
1,044 |
|
12A |
12" |
409 |
403 |
386 |
358 |
12i |
12" |
0.13 – 0.040 |
655 |
655 |
641 |
628 |
|
12i |
12" |
172 |
172 |
172 |
164 |
12X |
12" |
0.080 – 0.022 |
317 |
314 |
284 |
217 |
|
12X |
12" |
80 |
80 |
80 |
79 |
12M |
12" |
0.13 – 0.040 |
438 |
436 |
395 |
391 |
|
12M |
12" |
115 |
115 |
115 |
110 |
Total (1) |
4,674 |
4,458 |
4,201 |
4,083 |
|
Total |
1,280 |
1,274 |
1,257 |
1,212 |
|||
YoY Growth Rate |
|
|
|
|
|
|
|
|
|
|
(1) One 6-inch wafer is converted into 0.25 (62/122) 12-inch equivalent wafer; one 8-inch wafer is converted into 0.44 (82/122) 12-inch equivalent wafers. Total capacity figures are expressed in 12-inch equivalent wafers.
CAPEX
CAPEX spending in 3Q24 totaled
Capital Expenditure by Year - in US$ billion |
|||||
Year |
2023 |
2022 |
2021 |
2020 |
2019 |
CAPEX |
|
|
|
|
|
2024 CAPEX Plan |
||
8" |
12" |
Total |
|
|
|
Fourth Quarter 2024 Outlook & Guidance
Quarter-over-Quarter Guidance:
- Wafer Shipments: Will remain flat
-
ASP in USD: Will remain flat
NTD appreciation will lead to a decline in our reported Q4 NTD revenue -
Gross Profit Margin: Will be close to
30% -
Capacity Utilization: high
-60% range -
2024 CAPEX:
US $3.0 billion
Recent Developments / Announcements
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Wednesday, October 30, 2024
Time: 5:00 PM (
Dial-in numbers and Access Codes: |
|
|
Taiwan Number: |
|
02 3396 1191 |
Taiwan Toll Free: |
|
0080 119 6666 |
US Toll Free: |
|
+1 866 212 5567 |
Other Areas: |
|
+886 2 3396 1191 |
|
|
|
Access Code: |
|
1116030# |
A live webcast and replay of the 3Q24 results announcement will be available at
www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry company. The company provides high-quality IC fabrication services, focusing on logic and various specialty technologies to serve all major sectors of the electronics industry. UMC’s comprehensive IC processing technologies and manufacturing solutions include Logic/Mixed-Signal, embedded High-Voltage, embedded Non-Volatile-Memory, RFSOI, BCD etc. Most of UMC’s 12-in and 8-in fabs with its core R&D are in
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the United States Securities and Exchange Commission, including its Annual Report on Form 20-F. All information provided in this release is as of the date of this release and are based on assumptions that UMC believes to be reasonable as of this date, and UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the Financial Supervisory Commission in the ROC, which is different from International Financial Reporting Standards, or IFRSs, issued by the International Accounting Standards Board. Investors are cautioned that there may be significant differences between TIFRSs and IFRSs. In addition, TIFRSs and IFRSs differ in certain significant respects from generally accepted accounting principles in the ROC and generally accepted accounting principles in
- FINANCIAL TABLES TO FOLLOW -
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||
Consolidated Condensed Balance Sheet | ||||||
As of September 30, 2024 | ||||||
Figures in Millions of New Taiwan Dollars (NT$) and |
||||||
September 30, 2024 | ||||||
US$ | NT$ | % | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | 3,267 |
103,407 |
18.0 |
% |
||
Accounts receivable, net | 1,066 |
33,744 |
5.9 |
% |
||
Inventories, net | 1,203 |
38,090 |
6.6 |
% |
||
Other current assets | 581 |
18,367 |
3.2 |
% |
||
Total current assets | 6,117 |
193,608 |
33.7 |
% |
||
Non-current assets | ||||||
Funds and investments | 2,423 |
76,693 |
13.4 |
% |
||
Property, plant and equipment | 8,734 |
276,445 |
48.1 |
% |
||
Right-of-use assets | 255 |
8,057 |
1.4 |
% |
||
Other non-current assets | 616 |
19,489 |
3.4 |
% |
||
Total non-current assets | 12,028 |
380,684 |
66.3 |
% |
||
Total assets | 18,145 |
574,292 |
100.0 |
% |
||
Liabilities | ||||||
Current liabilities | ||||||
Short-term loans | 539 |
17,069 |
3.0 |
% |
||
Payables | 1,486 |
47,035 |
8.2 |
% |
||
Current portion of long-term liabilities | 436 |
13,787 |
2.4 |
% |
||
Other current liabilities | 328 |
10,383 |
1.8 |
% |
||
Total current liabilities | 2,789 |
88,274 |
15.4 |
% |
||
Non-current liabilities | ||||||
Bonds payable | 777 |
24,584 |
4.3 |
% |
||
Long-term loans | 1,060 |
33,550 |
5.8 |
% |
||
Lease liabilities, noncurrent | 186 |
5,882 |
1.0 |
% |
||
Other non-current liabilities | 1,690 |
53,511 |
9.3 |
% |
||
Total non-current liabilities | 3,713 |
117,527 |
20.4 |
% |
||
Total liabilities | 6,502 |
205,801 |
35.8 |
% |
||
Equity | ||||||
Equity attributable to the parent company | ||||||
Capital | 3,958 |
125,285 |
21.8 |
% |
||
Additional paid-in capital | 454 |
14,342 |
2.5 |
% |
||
Retained earnings and other components of equity | 7,222 |
228,577 |
39.8 |
% |
||
Total equity attributable to the parent company | 11,634 |
368,204 |
64.1 |
% |
||
Non-controlling interests | 9 |
287 |
0.1 |
% |
||
Total equity | 11,643 |
368,491 |
64.2 |
% |
||
Total liabilities and equity | 18,145 |
574,292 |
100.0 |
% |
||
Note: New Taiwan Dollars have been translated into |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||||||||||||||
Figures in Millions of New Taiwan Dollars (NT$) and |
|||||||||||||||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||||||||||||||
Year over Year Comparison | Quarter over Quarter Comparison | ||||||||||||||||||||||||||||
Three-Month Period Ended | Three-Month Period Ended | ||||||||||||||||||||||||||||
September 30, 2024 | September 30, 2023 | Chg. | September 30, 2024 | June 30, 2024 | Chg. | ||||||||||||||||||||||||
US$ | NT$ | US$ | NT$ | % | US$ | NT$ | US$ | NT$ | % | ||||||||||||||||||||
Operating revenues | 1,911 |
|
60,485 |
|
1,803 |
|
57,069 |
|
6.0 |
% |
1,911 |
|
60,485 |
|
1,795 |
|
56,799 |
|
6.5 |
% |
|||||||||
Operating costs | (1,266 |
) |
(40,056 |
) |
(1,157 |
) |
(36,608 |
) |
9.4 |
% |
(1,266 |
) |
(40,056 |
) |
(1,164 |
) |
(36,816 |
) |
8.8 |
% |
|||||||||
Gross profit | 645 |
|
20,429 |
|
646 |
|
20,461 |
|
(0.2 |
%) |
645 |
|
20,429 |
|
631 |
|
19,983 |
|
2.2 |
% |
|||||||||
33.8 |
% |
33.8 |
% |
35.9 |
% |
35.9 |
% |
33.8 |
% |
33.8 |
% |
35.2 |
% |
35.2 |
% |
||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
- Sales and marketing expenses | (23 |
) |
(717 |
) |
(23 |
) |
(735 |
) |
(2.6 |
%) |
(23 |
) |
(717 |
) |
(21 |
) |
(678 |
) |
5.7 |
% |
|||||||||
- General and administrative expenses | (57 |
) |
(1,820 |
) |
(54 |
) |
(1,731 |
) |
5.3 |
% |
(57 |
) |
(1,820 |
) |
(57 |
) |
(1,804 |
) |
0.9 |
% |
|||||||||
- Research and development expenses | (127 |
) |
(4,022 |
) |
(103 |
) |
(3,255 |
) |
23.5 |
% |
(127 |
) |
(4,022 |
) |
(122 |
) |
(3,853 |
) |
4.4 |
% |
|||||||||
- Expected credit impairment gain (loss) | (0 |
) |
(0 |
) |
(0 |
) |
(1 |
) |
(91.9 |
%) |
(0 |
) |
(0 |
) |
1 |
|
24 |
|
- |
|
|||||||||
Subtotal | (207 |
) |
(6,559 |
) |
(180 |
) |
(5,722 |
) |
14.6 |
% |
(207 |
) |
(6,559 |
) |
(199 |
) |
(6,311 |
) |
3.9 |
% |
|||||||||
Net other operating income and expenses | 7 |
|
230 |
|
18 |
|
573 |
|
(59.9 |
%) |
7 |
|
230 |
|
7 |
|
219 |
|
4.8 |
% |
|||||||||
Operating income | 445 |
|
14,100 |
|
484 |
|
15,312 |
|
(7.9 |
%) |
445 |
|
14,100 |
|
439 |
|
13,891 |
|
1.5 |
% |
|||||||||
23.3 |
% |
23.3 |
% |
26.8 |
% |
26.8 |
% |
23.3 |
% |
23.3 |
% |
24.5 |
% |
24.5 |
% |
||||||||||||||
Net non-operating income and expenses | 78 |
|
2,464 |
|
105 |
|
3,336 |
|
(26.1 |
%) |
78 |
|
2,464 |
|
80 |
|
2,529 |
|
(2.5 |
%) |
|||||||||
Income from continuing operations before income tax | 523 |
|
16,564 |
|
589 |
|
18,648 |
|
(11.2 |
%) |
523 |
|
16,564 |
|
519 |
|
16,420 |
|
0.9 |
% |
|||||||||
27.4 |
% |
27.4 |
% |
32.7 |
% |
32.7 |
% |
27.4 |
% |
27.4 |
% |
28.9 |
% |
28.9 |
% |
||||||||||||||
Income tax expense | (67 |
) |
(2,122 |
) |
(85 |
) |
(2,682 |
) |
(20.9 |
%) |
(67 |
) |
(2,122 |
) |
(84 |
) |
(2,645 |
) |
(19.8 |
%) |
|||||||||
Net income | 456 |
|
14,442 |
|
504 |
|
15,966 |
|
(9.5 |
%) |
456 |
|
14,442 |
|
435 |
|
13,775 |
|
4.8 |
% |
|||||||||
23.9 |
% |
23.9 |
% |
28.0 |
% |
28.0 |
% |
23.9 |
% |
23.9 |
% |
24.3 |
% |
24.3 |
% |
||||||||||||||
Other comprehensive income (loss) | (72 |
) |
(2,299 |
) |
226 |
|
7,138 |
|
- |
|
(72 |
) |
(2,299 |
) |
44 |
|
1,375 |
|
- |
|
|||||||||
Total comprehensive income (loss) | 384 |
|
12,143 |
|
730 |
|
23,104 |
|
(47.4 |
%) |
384 |
|
12,143 |
|
479 |
|
15,150 |
|
(19.8 |
%) |
|||||||||
Net income attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent | 457 |
|
14,472 |
|
505 |
|
15,971 |
|
(9.4 |
%) |
457 |
|
14,472 |
|
436 |
|
13,786 |
|
5.0 |
% |
|||||||||
Non-controlling interests | (1 |
) |
(30 |
) |
(1 |
) |
(5 |
) |
490.9 |
% |
(1 |
) |
(30 |
) |
(1 |
) |
(11 |
) |
176.6 |
% |
|||||||||
Comprehensive income (loss) attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent | 385 |
|
12,173 |
|
730 |
|
23,109 |
|
(47.3 |
%) |
385 |
|
12,173 |
|
479 |
|
15,161 |
|
(19.7 |
%) |
|||||||||
Non-controlling interests | (1 |
) |
(30 |
) |
(0 |
) |
(5 |
) |
496.6 |
% |
(1 |
) |
(30 |
) |
(0 |
) |
(11 |
) |
177.0 |
% |
|||||||||
Earnings per share-basic | 0.037 |
|
1.16 |
|
0.041 |
|
1.29 |
|
0.037 |
|
1.16 |
|
0.035 |
|
1.11 |
|
|||||||||||||
Earnings per ADS (2) | 0.183 |
|
5.80 |
|
0.204 |
|
6.45 |
|
0.183 |
|
5.80 |
|
0.175 |
|
5.55 |
|
|||||||||||||
Weighted average number of shares outstanding (in millions) | 12,436 |
|
12,371 |
|
12,436 |
|
12,414 |
|
|||||||||||||||||||||
Notes: | |||||||||||||||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||
Figures in Millions of New Taiwan Dollars (NT$) and |
|||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||
For the Three-Month Period Ended | For the Nine-Month Period Ended | ||||||||||||||||
September 30, 2024 | September 30, 2024 | ||||||||||||||||
US$ | NT$ | % | US$ | NT$ | % | ||||||||||||
Operating revenues | 1,911 |
|
60,485 |
|
100.0 |
% |
5,432 |
|
171,916 |
|
100.0 |
% |
|||||
Operating costs | (1,266 |
) |
(40,056 |
) |
(66.2 |
%) |
(3,621 |
) |
(114,605 |
) |
(66.7 |
%) |
|||||
Gross profit | 645 |
|
20,429 |
|
33.8 |
% |
1,811 |
|
57,311 |
|
33.3 |
% |
|||||
Operating expenses | |||||||||||||||||
- Sales and marketing expenses | (23 |
) |
(717 |
) |
(1.2 |
%) |
(66 |
) |
(2,078 |
) |
(1.2 |
%) |
|||||
- General and administrative expenses | (57 |
) |
(1,820 |
) |
(3.0 |
%) |
(168 |
) |
(5,326 |
) |
(3.0 |
%) |
|||||
- Research and development expenses | (127 |
) |
(4,022 |
) |
(6.6 |
%) |
(356 |
) |
(11,282 |
) |
(6.6 |
%) |
|||||
- Expected credit impairment gain (loss) | (0 |
) |
(0 |
) |
(0.0 |
%) |
2 |
|
69 |
|
0.0 |
% |
|||||
Subtotal | (207 |
) |
(6,559 |
) |
(10.8 |
%) |
(588 |
) |
(18,617 |
) |
(10.8 |
%) |
|||||
Net other operating income and expenses | 7 |
|
230 |
|
0.3 |
% |
30 |
|
962 |
|
0.6 |
% |
|||||
Operating income | 445 |
|
14,100 |
|
23.3 |
% |
1,253 |
|
39,656 |
|
23.1 |
% |
|||||
Net non-operating income and expenses | 78 |
|
2,464 |
|
4.1 |
% |
191 |
|
6,049 |
|
3.5 |
% |
|||||
Income from continuing operations before income tax | 523 |
|
16,564 |
|
27.4 |
% |
1,444 |
|
45,705 |
|
26.6 |
% |
|||||
Income tax expense | (67 |
) |
(2,122 |
) |
(3.5 |
%) |
(223 |
) |
(7,058 |
) |
(4.1 |
%) |
|||||
Net income | 456 |
|
14,442 |
|
23.9 |
% |
1,221 |
|
38,647 |
|
22.5 |
% |
|||||
Other comprehensive income (loss) | (72 |
) |
(2,299 |
) |
(3.8 |
%) |
222 |
|
7,030 |
|
4.1 |
% |
|||||
Total comprehensive income (loss) | 384 |
|
12,143 |
|
20.1 |
% |
1,443 |
|
45,677 |
|
26.6 |
% |
|||||
Net income attributable to: | |||||||||||||||||
Shareholders of the parent | 457 |
|
14,472 |
|
23.9 |
% |
1,223 |
|
38,714 |
|
22.5 |
% |
|||||
Non-controlling interests | (1 |
) |
(30 |
) |
(0.0 |
%) |
(2 |
) |
(67 |
) |
(0.0 |
%) |
|||||
Comprehensive income (loss) attributable to: | |||||||||||||||||
Shareholders of the parent | 385 |
|
12,173 |
|
20.1 |
% |
1,445 |
|
45,745 |
|
26.6 |
% |
|||||
Non-controlling interests | (1 |
) |
(30 |
) |
(0.0 |
%) |
(2 |
) |
(68 |
) |
(0.0 |
%) |
|||||
Earnings per share-basic | 0.037 |
|
1.16 |
|
0.099 |
|
3.12 |
|
|||||||||
Earnings per ADS (2) | 0.183 |
|
5.80 |
|
0.493 |
|
15.60 |
|
|||||||||
Weighted average number of shares outstanding (in millions) | 12,436 |
|
12,422 |
|
|||||||||||||
Notes: | |||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||
Consolidated Condensed Statement of Cash Flows | |||||
For The Nine-Month Period Ended September 30, 2024 | |||||
Figures in Millions of New Taiwan Dollars (NT$) and |
|||||
US$ | NT$ | ||||
Cash flows from operating activities : | |||||
Net income before tax | 1,444 |
|
45,705 |
|
|
Depreciation & Amortization | 1,097 |
|
34,705 |
|
|
Share of profit of associates and joint ventures | (70 |
) |
(2,211 |
) |
|
Income tax paid | (311 |
) |
(9,839 |
) |
|
Changes in working capital & others | (236 |
) |
(7,465 |
) |
|
Net cash provided by operating activities | 1,924 |
|
60,895 |
|
|
Cash flows from investing activities : | |||||
Acquisition of property, plant and equipment | (2,220 |
) |
(70,268 |
) |
|
Acquisition of intangible assets | (61 |
) |
(1,922 |
) |
|
Others | 102 |
|
3,217 |
|
|
Net cash used in investing activities | (2,179 |
) |
(68,973 |
) |
|
Cash flows from financing activities : | |||||
Increase in short-term loans | 112 |
|
3,539 |
|
|
Redemption of bonds | (161 |
) |
(5,100 |
) |
|
Proceeds from long-term loans | 803 |
|
25,410 |
|
|
Repayments of long-term loans | (325 |
) |
(10,290 |
) |
|
Cash dividends | (1,188 |
) |
(37,585 |
) |
|
Others | (28 |
) |
(868 |
) |
|
Net cash used in financing activities | (787 |
) |
(24,894 |
) |
|
Effect of exchange rate changes on cash and cash equivalents | 121 |
|
3,825 |
|
|
Net decrease in cash and cash equivalents | (921 |
) |
(29,147 |
) |
|
Cash and cash equivalents at beginning of period | 4,188 |
|
132,554 |
|
|
Cash and cash equivalents at end of period | 3,267 |
|
103,407 |
|
|
Note: New Taiwan Dollars have been translated into |
__________________________
1Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by Financial Supervisory Commission in the ROC, which is different from IFRSs issued by the International Accounting Standards Board. They represent comparisons among the three-month period ending September 30, 2024, the three-month period ending June 30, 2024, and the equivalent three-month period that ended September 30, 2023. For all 3Q24 results, New Taiwan Dollar (NT$) amounts have been converted into
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030558224/en/
Michael Lin / David Wong
UMC, Investor Relations
+ 886-2-2658-9168, ext. 16900
jinhong_lin@umc.com
david_wong@umc.com
Source: United Microelectronics Corporation
FAQ
What was UMC's revenue in Q3 2024?
What was UMC's capacity utilization rate in Q3 2024?
What is UMC's guidance for Q4 2024?