UMC Reports First Quarter 2022 Results
United Microelectronics Corporation (UMC) reported impressive Q1 2022 results with a revenue of NT$63.42 billion, up 34.7% YoY. Gross margin stood at 43.4%, and net income attributable to shareholders reached NT$19.81 billion, translating to an EPS of NT$1.61. UMC's full-capacity utilization, despite slight wafer shipment declines, reflects strong demand. The company is expanding its Singapore facility to meet heightened demand for 22/28nm chips and is collaborating with DENSO for automotive power semiconductors. UMC's focus on specialty technologies is expected to bolster its market position.
- Revenue increased by 34.7% YoY to NT$63.42 billion.
- Gross margin improved to 43.4%.
- Net income attributable to shareholders rose by 24.2% QoQ to NT$19.81 billion.
- Full capacity utilization indicates strong demand.
- Expansion in Singapore aims to meet excess demand for 22/28nm chips.
- Collaboration with DENSO enhances position in automotive semiconductors.
- Wafer shipments declined slightly by 1.3% QoQ.
12i P3
First Quarter 2022 Overview1:
-
Revenue:
NT ($63.42 billion US )$2.22 billion -
Gross margin:
43.4% ; Operating margin:35.2% -
Revenue from 22/28nm:
20% -
Capacity utilization rate:
100% + -
Net income attributable to shareholders of the parent:
NT ($19.81 billion US )$692 million -
Earnings per share:
NT ; earnings per ADS:$1.61 US $0.28 1
First quarter consolidated revenue was
Co-president Wang said, “Looking ahead, we expect the positive demand outlook will remain unchanged despite some market volatility caused by the pandemic and geopolitical issues. The expansion at our Fab 12A P5 is coming online in the current quarter, which will help us meet excess 28nm demand that we haven’t been able to fulfill. We are also actively adding capacity at our overseas bases to support our customers’ long-term growth. The announced new fab to be built at our
Co-president Wang added, “Corporate sustainability has long been a key priority for UMC, and it is now also embedded in our new company vision and mission statements, which was unveiled earlier this year. We were pleased to be chosen from over 7,500 companies for the S&P Global 2022 Sustainability Yearbook released, for which we received the Gold Class Award. The company has ambitious goals when it comes to sustainability, and we will continue prioritizing resources so that we can deliver on our ESG promises.”
Summary of Operating Results
Operating Results |
||||||||||
(Amount: NT$ million) |
1Q22 |
|
4Q21 |
|
QoQ %
|
1Q21 |
|
YoY %
|
||
Operating Revenues |
63,423 |
|
59,100 |
|
7.3 |
|
47,097 |
|
34.7 |
|
Gross Profit |
27,504 |
|
23,103 |
|
19.0 |
|
12,494 |
|
120.1 |
|
Operating Expenses |
(6,513 |
) |
(6,821 |
) |
(4.5 |
) |
(5,932 |
) |
9.8 |
|
Net Other Operating Income and Expenses |
1,343 |
|
1,334 |
|
0.7 |
|
1,060 |
|
26.8 |
|
Operating Income |
22,334 |
|
17,616 |
|
26.8 |
|
7,622 |
|
193.0 |
|
Net Non-Operating Income and Expenses |
1,314 |
|
558 |
|
135.5 |
|
3,361 |
|
(60.9 |
) |
Net Income Attributable to Shareholders of the Parent |
19,808 |
|
15,949 |
|
24.2 |
|
10,428 |
|
89.9 |
|
EPS (NT$ per share) |
1.61 |
|
1.30 |
|
|
0.85 |
|
|
||
(US$ per ADS) |
0.281 |
|
0.227 |
|
|
0.148 |
|
|
First quarter operating revenues increased by
Earnings per ordinary share for the quarter was
Detailed Financials Section
Operating revenues increased to
COGS & Expenses |
||||||||||||||
(Amount: NT$ million) |
1Q22 |
|
4Q21 |
|
QoQ %
|
1Q21 |
|
YoY %
|
||||||
Operating Revenues |
63,423 |
|
59,100 |
|
7.3 |
|
47,097 |
|
34.7 |
|
||||
COGS |
(35,919 |
) |
(35,997 |
) |
(0.2 |
) |
(34,603 |
) |
3.8 |
|
||||
Depreciation |
(9,807 |
) |
(10,122 |
) |
(3.1 |
) |
(10,412 |
) |
(5.8 |
) |
||||
Other Mfg. Costs |
(26,112 |
) |
(25,875 |
) |
0.9 |
|
(24,191 |
) |
7.9 |
|
||||
Gross Profit |
27,504 |
|
23,103 |
|
19.0 |
|
12,494 |
|
120.1 |
|
||||
Gross Margin (%) |
43.4 |
% |
39.1 |
% |
|
26.5 |
% |
|
||||||
Operating Expenses |
(6,513 |
) |
(6,821 |
) |
(4.5 |
) |
(5,932 |
) |
9.8 |
|
||||
G&A |
(2,226 |
) |
(2,164 |
) |
2.9 |
|
(1,806 |
) |
23.3 |
|
||||
Sales & Marketing |
(1,255 |
) |
(1,240 |
) |
1.2 |
|
(1,089 |
) |
15.2 |
|
||||
R&D |
(3,033 |
) |
(3,414 |
) |
(11.2 |
) |
(3,049 |
) |
(0.5 |
) |
||||
Expected Credit
|
1 |
|
(3 |
) |
- |
|
12 |
|
(92.4 |
) |
||||
Net Other Operating
|
1,343 |
|
1,334 |
|
0.7 |
|
1,060 |
|
26.8 |
|
||||
Operating Income |
22,334 |
|
17,616 |
|
26.8 |
|
7,622 |
|
193.0 |
|
Net non-operating income in 1Q22 was
Non-Operating Income and Expenses |
||||||||
(Amount: NT$ million) |
1Q22 |
|
4Q21 |
|
1Q21 |
|
||
Non-Operating Income and Expenses |
1,314 |
|
558 |
|
3,361 |
|
||
Net Interest Income and Expenses |
(323 |
) |
(343 |
) |
(272 |
) |
||
Net Investment Gain and Loss |
576 |
|
2,689 |
|
3,530 |
|
||
Exchange Gain and Loss |
926 |
|
312 |
|
93 |
|
||
Other Gain and Loss |
135 |
|
(2,100 |
) |
10 |
|
In 1Q22, cash inflow from operating activities was
Cash Flow Summary | ||||
(Amount: NT$ million) |
For the 3-Month
|
For the 3-Month
|
||
Cash Flow from Operating Activities |
30,118 |
|
26,822 |
|
Net income before tax |
23,648 |
|
18,174 |
|
Depreciation & Amortization |
11,390 |
|
11,817 |
|
Share of loss (profit) of associates and
|
1,858 |
|
(2,491 |
) |
Income tax paid |
(769 |
) |
(222 |
) |
Changes in working capital & others |
(6,009 |
) |
(456 |
) |
Cash Flow from Investing Activities |
14,752 |
|
(13,339 |
) |
Acquisition of PP&E |
(10,803 |
) |
(14,707 |
) |
Acquisition of intangible assets |
(421 |
) |
(100 |
) |
Decrease in other financial assets |
26,315 |
|
1,589 |
|
Others |
(339 |
) |
(121 |
) |
Cash Flow from Financing Activities |
(7,959 |
) |
6,367 |
|
Bank loans |
(612 |
) |
(1,359 |
) |
Bonds Issued |
- |
|
5,000 |
|
Redemption of bonds |
(7,249 |
) |
- |
|
Increase in deposits-in |
70 |
|
2,896 |
|
Others |
(168 |
) |
(170 |
) |
Effect of Exchange Rate |
2,637 |
|
(333 |
) |
|
39,548 |
|
19,517 |
|
Beginning balance |
132,622 |
|
113,105 |
|
Ending balance |
172,170 |
|
132,622 |
|
Cash and cash equivalents increased to
Current Assets |
|||||
(Amount: NT$ billion) |
1Q22 |
4Q21 |
1Q21 |
||
Cash and Cash Equivalents |
172.17 |
132.62 |
107.29 |
||
Notes & Accounts Receivable |
38.05 |
35.19 |
29.24 |
||
Days Sales Outstanding |
53 |
53 |
55 |
||
Inventories, net |
25.40 |
23.01 |
22.23 |
||
Days of Inventory |
61 |
59 |
59 |
||
Total Current Assets |
249.68 |
233.27 |
179.08 |
Current liabilities decreased to
Liabilities |
||||||||
(Amount: NT$ billion) |
1Q22 |
|
4Q21 |
|
1Q21 |
|
||
Total Current Liabilities |
93.12 |
|
105.45 |
|
78.53 |
|
||
Notes & Accounts Payable |
9.06 |
|
8.36 |
|
8.26 |
|
||
Short-Term Credit / Bonds |
22.58 |
|
39.26 |
|
37.28 |
|
||
Payables on Equipment |
7.63 |
|
7.88 |
|
5.29 |
|
||
Other |
53.85 |
|
49.95 |
|
27.70 |
|
||
Long-Term Credit / Bonds |
50.07 |
|
39.83 |
|
27.70 |
|
||
Long-Term Investment Liabilities |
8.59 |
|
8.25 |
|
20.66 |
|
||
Total Liabilities |
180.62 |
|
183.22 |
|
144.59 |
|
||
Debt to Equity |
60 |
% |
65 |
% |
58 |
% |
Analysis of Revenue2
Revenue from
Revenue Breakdown by Region |
|||||||||
Region |
1Q22 |
4Q21 |
3Q21 |
2Q21 |
1Q21 |
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
Revenue contribution from 22/28nm amounted to
Revenue Breakdown by Geometry |
||||||||||||||
Geometry |
1Q22 |
|
4Q21 |
|
3Q21 |
|
2Q21 |
|
1Q21 |
|
||||
14nm and below |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
||||
14nm<x<=28nm |
20 |
% |
20 |
% |
19 |
% |
20 |
% |
20 |
% |
||||
28nm<x<=40nm |
18 |
% |
18 |
% |
18 |
% |
18 |
% |
20 |
% |
||||
40nm<x<=65nm |
19 |
% |
19 |
% |
19 |
% |
19 |
% |
18 |
% |
||||
65nm<x<=90nm |
8 |
% |
8 |
% |
8 |
% |
9 |
% |
8 |
% |
||||
90nm<x<=0.13um |
12 |
% |
12 |
% |
12 |
% |
11 |
% |
11 |
% |
||||
0.13um<x<=0.18um |
13 |
% |
13 |
% |
13 |
% |
13 |
% |
13 |
% |
||||
0.18um<x<=0.35um |
7 |
% |
7 |
% |
8 |
% |
8 |
% |
8 |
% |
||||
0.5um and above |
3 |
% |
3 |
% |
3 |
% |
2 |
% |
2 |
% |
Revenue from fabless customers accounted for
Revenue Breakdown by Customer Type |
|||||||||||||||
Customer Type |
1Q22 |
|
4Q21 |
|
3Q21 |
|
2Q21 |
|
1Q21 |
|
|||||
Fabless |
87 |
% |
86 |
% |
86 |
% |
84 |
% |
86 |
% |
|||||
IDM |
13 |
% |
14 |
% |
14 |
% |
16 |
% |
14 |
% |
Revenue from the communication segment represented
Revenue Breakdown by Application (1) |
||||||||||||||
Application |
1Q22 |
|
4Q21 |
|
3Q21 |
|
2Q21 |
|
1Q21 |
|
||||
Computer |
17 |
% |
17 |
% |
17 |
% |
17 |
% |
16 |
% |
||||
Communication |
45 |
% |
46 |
% |
46 |
% |
47 |
% |
46 |
% |
||||
Consumer |
26 |
% |
26 |
% |
27 |
% |
26 |
% |
27 |
% |
||||
Others |
12 |
% |
11 |
% |
10 |
% |
10 |
% |
11 |
% |
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc.
Blended ASP Trend
Blended average selling price (ASP) grew in 1Q22.
(To view blended ASP trend, please click here for 1Q22 ASP)
Shipment and Utilization Rate3
Wafer shipments declined
Wafer Shipments |
|||||||||||
|
1Q22 |
4Q21 |
3Q21 |
2Q21 |
1Q21 |
|
|||||
Wafer Shipments
|
2,513 |
2,546 |
2,503 |
2,440 |
2,372 |
|
|||||
|
|||||||||||
Quarterly Capacity Utilization Rate |
|||||||||||
|
1Q22 |
4Q21 |
3Q21 |
2Q21 |
1Q21 |
|
|||||
Utilization Rate |
|
|
|
|
100 |
% |
|||||
Total Capacity
|
2,420 |
2,419 |
2,383 |
2,370 |
2,280 |
|
Capacity4
Overall capacity in the first quarter remained at 2,420K 8-inch equivalent wafers. Capacity will grow in the second quarter of 2022 to 2,528K 8-inch equivalent wafers, driven by the 28nm capacity expansion taking place at 12A P5.
Annual Capacity in
|
||||||||||
FAB |
Geometry
|
2021 |
|
2020 |
|
2019 |
|
2018 |
|
|
WTK |
6" |
5 – 0.15 |
329 |
|
371 |
|
370 |
|
396 |
|
8A |
8" |
3 – 0.11 |
755 |
|
802 |
|
825 |
|
825 |
|
8C |
8" |
0.35 – 0.11 |
459 |
|
452 |
|
436 |
|
383 |
|
8D |
8" |
0.18 – 0.09 |
380 |
|
371 |
|
359 |
|
347 |
|
8E |
8" |
0.6 – 0.14 |
457 |
|
449 |
|
426 |
|
418 |
|
8F |
8" |
0.18 – 0.11 |
514 |
|
485 |
|
434 |
|
431 |
|
8S |
8" |
0.18 – 0.11 |
408 |
|
373 |
|
372 |
|
372 |
|
8N |
8" |
0.5 – 0.11 |
917 |
|
917 |
|
831 |
|
771 |
|
12A |
12" |
0.13 – 0.014 |
1,070 |
|
1,044 |
|
997 |
|
997 |
|
12i |
12" |
0.13 – 0.040 |
641 |
|
628 |
|
595 |
|
555 |
|
12X |
12" |
0.080 – 0.022 |
284 |
|
217 |
|
203 |
|
183 |
|
12M |
12" |
0.13 – 0.040 |
395 |
|
391 |
|
98 |
|
- |
|
Total(1) |
9,453 |
|
9,188 |
|
8,148 |
|
7,673 |
|
||
YoY Growth Rate |
3 |
% |
13 |
% |
6 |
% |
5 |
% |
Quarterly Capacity in
|
|||||||
FAB |
2Q22E |
1Q22 |
4Q21 |
3Q21 |
|||
WTK |
84 |
82 |
81 |
80 |
|||
8A |
192 |
189 |
190 |
190 |
|||
8C |
115 |
113 |
115 |
115 |
|||
8D |
103 |
101 |
95 |
95 |
|||
8E |
118 |
116 |
115 |
115 |
|||
8F |
138 |
136 |
137 |
137 |
|||
8S |
111 |
109 |
102 |
102 |
|||
8N |
235 |
231 |
232 |
230 |
|||
12A |
301 |
267 |
271 |
271 |
|||
12i |
164 |
162 |
164 |
160 |
|||
12X |
78 |
77 |
78 |
74 |
|||
12M |
110 |
108 |
104 |
98 |
|||
Total |
2,528 |
2,420 |
2,419 |
2,383 |
(1) One 6-inch wafer is converted into 0.5625 (62/82) 8-inch equivalent wafer; one 12-inch wafer is converted into 2.25 (122/82) 8-inch equivalent wafers. Total capacity figures are expressed in 8-inch equivalent wafers.
CAPEX
CAPEX spending in 1Q22 amounted to
Capital Expenditure by Year - in US$ billion |
||||||||||
Year |
|
2021 |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
CAPEX |
$ |
1.8 |
$ |
1.0 |
$ |
0.6 |
$ |
0.7 |
$ |
1.4 |
2022 CAPEX Plan
8" |
12" |
Total |
||||
10 |
% |
90 |
% |
|
Second Quarter 2022 Outlook & Guidance
Quarter-over-Quarter Guidance:
-
Wafer Shipments: To increase by 4
-5% -
ASP in USD: To increase by 3
-4% -
Gross Profit Margin: To be approximately
45% -
Capacity Utilization:
100% -
2022 CAPEX:
US $3.6 billion
Recent Developments / Announcements
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Time: 5:00 PM (
Dial-in numbers and Access Codes: |
|
|
1-866 836-0101 |
Taiwan Number: |
02-2192-8016 |
Other Areas: |
+886-2-2192-8016 |
|
|
Access Code: |
UMC |
A live webcast and replay of the 1Q22 results announcement will be available at
www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry. The company provides high quality IC production with a focus on both logic and specialty technologies to serve every major sector of the electronics industry. UMC’s comprehensive technology and manufacturing solutions include logic/RF, embedded high voltage, embedded flash, RFSOI/BCD and IATF-16949 automotive manufacturing certification for all its manufacturing facilities. UMC operates 12 fabs that are strategically located throughout
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the
- FINANCIAL TABLES TO FOLLOW -
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||||
Consolidated Condensed Balance Sheet | ||||||||
As of |
||||||||
Figures in Millions of New |
||||||||
|
||||||||
US$ |
NT$ |
% |
||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 6,016 |
172,170 |
35.7 |
% |
||||
Accounts receivable, net | 1,329 |
38,048 |
7.9 |
% |
||||
Inventories, net | 888 |
25,401 |
5.3 |
% |
||||
Other current assets | 491 |
14,064 |
2.8 |
% |
||||
Total current assets | 8,724 |
249,683 |
51.7 |
% |
||||
Non-current assets | ||||||||
Funds and investments | 2,532 |
72,468 |
15.0 |
% |
||||
Property, plant and equipment | 4,576 |
130,956 |
27.1 |
% |
||||
Right-of-use assets | 250 |
7,157 |
1.5 |
% |
||||
Other non-current assets | 791 |
22,645 |
4.7 |
% |
||||
Total non-current assets | 8,149 |
233,226 |
48.3 |
% |
||||
Total assets | 16,873 |
482,909 |
100.0 |
% |
||||
Liabilities | ||||||||
Current liabilities | ||||||||
Short-term loans | 47 |
1,340 |
0.3 |
% |
||||
Payables | 1,606 |
45,953 |
9.5 |
% |
||||
Current portion of long-term liabilities | 742 |
21,238 |
4.4 |
% |
||||
Other current liabilities | 859 |
24,590 |
5.1 |
% |
||||
Total current liabilities | 3,254 |
93,121 |
19.3 |
% |
||||
Non-current liabilities | ||||||||
Bonds payable | 806 |
23,079 |
4.8 |
% |
||||
Long-term loans | 943 |
26,988 |
5.6 |
% |
||||
Lease liabilities, noncurrent | 157 |
4,482 |
0.9 |
% |
||||
Other non-current liabilities | 1,151 |
32,954 |
6.8 |
% |
||||
Total non-current liabilities | 3,057 |
87,503 |
18.1 |
% |
||||
Total liabilities | 6,311 |
180,624 |
37.4 |
% |
||||
Equity | ||||||||
Equity attributable to the parent company | ||||||||
Capital | 4,361 |
124,821 |
25.9 |
% |
||||
Additional paid-in capital | 1,659 |
47,468 |
9.8 |
% |
||||
Retained earnings and other components of equity | 4,532 |
129,702 |
26.8 |
% |
||||
Total equity attributable to the parent company | 10,552 |
301,991 |
62.5 |
% |
||||
Non-controlling interests | 10 |
294 |
0.1 |
% |
||||
Total equity | 10,562 |
302,285 |
62.6 |
% |
||||
Total liabilities and equity | 16,873 |
482,909 |
100.0 |
% |
||||
Note:New |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||||||||||||||
Figures in Millions of New |
|||||||||||||||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||||||||||||||
Year over Year Comparison |
Quarter over Quarter Comparison |
||||||||||||||||||||||||||||
Three-Month Period Ended |
Three-Month Period Ended |
||||||||||||||||||||||||||||
|
|
Chg. |
|
|
Chg. |
||||||||||||||||||||||||
US$ | NT$ | US$ | NT$ | % | US$ | NT$ | US$ | NT$ | % | ||||||||||||||||||||
Operating revenues | 2,216 |
|
63,423 |
|
1,646 |
|
47,097 |
|
34.7 |
% |
2,216 |
|
63,423 |
|
2,065 |
|
59,100 |
|
7.3 |
% |
|||||||||
Operating costs | (1,255 |
) |
(35,919 |
) |
(1,209 |
) |
(34,603 |
) |
3.8 |
% |
(1,255 |
) |
(35,919 |
) |
(1,258 |
) |
(35,997 |
) |
(0.2 |
%) |
|||||||||
Gross profit | 961 |
|
27,504 |
|
437 |
|
12,494 |
|
120.1 |
% |
961 |
|
27,504 |
|
807 |
|
23,103 |
|
19.0 |
% |
|||||||||
43.4 |
% |
43.4 |
% |
26.5 |
% |
26.5 |
% |
43.4 |
% |
43.4 |
% |
39.1 |
% |
39.1 |
% |
||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
- Sales and marketing expenses | (44 |
) |
(1,255 |
) |
(38 |
) |
(1,089 |
) |
15.2 |
% |
(44 |
) |
(1,255 |
) |
(43 |
) |
(1,240 |
) |
1.2 |
% |
|||||||||
- General and administrative expenses | (78 |
) |
(2,226 |
) |
(63 |
) |
(1,806 |
) |
23.3 |
% |
(78 |
) |
(2,226 |
) |
(76 |
) |
(2,164 |
) |
2.9 |
% |
|||||||||
- Research and development expenses | (106 |
) |
(3,033 |
) |
(107 |
) |
(3,049 |
) |
(0.5 |
%) |
(106 |
) |
(3,033 |
) |
(119 |
) |
(3,414 |
) |
(11.2 |
%) |
|||||||||
- Expected credit impairment gain (loss) | 0 |
|
1 |
|
0 |
|
12 |
|
(92.4 |
%) |
0 |
|
1 |
|
(0 |
) |
(3 |
) |
- |
|
|||||||||
Subtotal | (228 |
) |
(6,513 |
) |
(208 |
) |
(5,932 |
) |
9.8 |
% |
(228 |
) |
(6,513 |
) |
(238 |
) |
(6,821 |
) |
(4.5 |
%) |
|||||||||
Net other operating income and expenses | 47 |
|
1,343 |
|
37 |
|
1,060 |
|
26.8 |
% |
47 |
|
1,343 |
|
47 |
|
1,334 |
|
0.7 |
% |
|||||||||
Operating income | 780 |
|
22,334 |
|
266 |
|
7,622 |
|
193.0 |
% |
780 |
|
22,334 |
|
616 |
|
17,616 |
|
26.8 |
% |
|||||||||
35.2 |
% |
35.2 |
% |
16.2 |
% |
16.2 |
% |
35.2 |
% |
35.2 |
% |
29.8 |
% |
29.8 |
% |
||||||||||||||
Net non-operating income and expenses | 46 |
|
1,314 |
|
118 |
|
3,361 |
|
(60.9 |
%) |
46 |
|
1,314 |
|
19 |
|
558 |
|
135.5 |
% |
|||||||||
Income from continuing operations before income tax |
826 |
|
23,648 |
|
384 |
|
10,983 |
|
115.3 |
% |
826 |
|
23,648 |
|
635 |
|
18,174 |
|
30.1 |
% |
|||||||||
37.3 |
% |
37.3 |
% |
23.3 |
% |
23.3 |
% |
37.3 |
% |
37.3 |
% |
30.8 |
% |
30.8 |
% |
||||||||||||||
Income tax expense | (125 |
) |
(3,582 |
) |
(38 |
) |
(1,094 |
) |
227.4 |
% |
(125 |
) |
(3,582 |
) |
(76 |
) |
(2,169 |
) |
65.1 |
% |
|||||||||
Net income | 701 |
|
20,066 |
|
346 |
|
9,889 |
|
102.9 |
% |
701 |
|
20,066 |
|
559 |
|
16,005 |
|
25.4 |
% |
|||||||||
31.6 |
% |
31.6 |
% |
21.0 |
% |
21.0 |
% |
31.6 |
% |
31.6 |
% |
27.1 |
% |
27.1 |
% |
||||||||||||||
Other comprehensive income (loss) | 50 |
|
1,422 |
|
124 |
|
3,556 |
|
(60.0 |
%) |
50 |
|
1,422 |
|
101 |
|
2,880 |
|
(50.6 |
%) |
|||||||||
Total comprehensive income (loss) | 751 |
|
21,488 |
|
470 |
|
13,445 |
|
59.8 |
% |
751 |
|
21,488 |
|
660 |
|
18,885 |
|
13.8 |
% |
|||||||||
Net income attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent | 692 |
|
19,808 |
|
364 |
|
10,428 |
|
89.9 |
% |
692 |
|
19,808 |
|
557 |
|
15,949 |
|
24.2 |
% |
|||||||||
Non-controlling interests | 9 |
|
258 |
|
(18 |
) |
(539 |
) |
- |
|
9 |
|
258 |
|
2 |
|
56 |
|
364.7 |
% |
|||||||||
Comprehensive income (loss) attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent | 742 |
|
21,229 |
|
489 |
|
13,984 |
|
51.8 |
% |
742 |
|
21,229 |
|
658 |
|
18,830 |
|
12.7 |
% |
|||||||||
Non-controlling interests | 9 |
|
259 |
|
(19 |
) |
(539 |
) |
- |
|
9 |
|
259 |
|
2 |
|
55 |
|
364.8 |
% |
|||||||||
Earnings per share-basic | 0.056 |
|
1.61 |
|
0.030 |
|
0.85 |
|
0.056 |
|
1.61 |
|
0.045 |
|
1.30 |
|
|||||||||||||
Earnings per ADS (2) | 0.281 |
|
8.05 |
|
0.148 |
|
4.25 |
|
0.281 |
|
8.05 |
|
0.227 |
|
6.50 |
|
|||||||||||||
Weighted average number of shares | |||||||||||||||||||||||||||||
outstanding (in millions) | 12,283 |
|
12,206 |
|
12,283 |
|
12,254 |
|
|||||||||||||||||||||
Notes: | |||||||||||||||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||||
Figures in Millions of New |
|||||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||||
For the Three-Month Period Ended |
For the Three-Month Period Ended |
||||||||||||||||||
|
|
||||||||||||||||||
US$ | NT$ | % | US$ | NT$ | % | ||||||||||||||
Operating revenues | 2,216 |
|
63,423 |
|
100.0 |
% |
2,216 |
|
63,423 |
|
100.0 |
% |
|||||||
Operating costs | (1,255 |
) |
(35,919 |
) |
(56.6 |
%) |
(1,255 |
) |
(35,919 |
) |
(56.6 |
%) |
|||||||
Gross profit | 961 |
|
27,504 |
|
43.4 |
% |
961 |
|
27,504 |
|
43.4 |
% |
|||||||
Operating expenses | |||||||||||||||||||
- Sales and marketing expenses | (44 |
) |
(1,255 |
) |
(2.0 |
%) |
(44 |
) |
(1,255 |
) |
(2.0 |
%) |
|||||||
- General and administrative expenses | (78 |
) |
(2,226 |
) |
(3.5 |
%) |
(78 |
) |
(2,226 |
) |
(3.5 |
%) |
|||||||
- Research and development expenses | (106 |
) |
(3,033 |
) |
(4.8 |
%) |
(106 |
) |
(3,033 |
) |
(4.8 |
%) |
|||||||
- Expected credit impairment gain | 0 |
|
1 |
|
0.0 |
% |
0 |
|
1 |
|
0.0 |
% |
|||||||
Subtotal | (228 |
) |
(6,513 |
) |
(10.3 |
%) |
(228 |
) |
(6,513 |
) |
(10.3 |
%) |
|||||||
Net other operating income and expenses | 47 |
|
1,343 |
|
2.1 |
% |
47 |
|
1,343 |
|
2.1 |
% |
|||||||
Operating income | 780 |
|
22,334 |
|
35.2 |
% |
780 |
|
22,334 |
|
35.2 |
% |
|||||||
Net non-operating income and expenses | 46 |
|
1,314 |
|
2.1 |
% |
46 |
|
1,314 |
|
2.1 |
% |
|||||||
Income from continuing operations before income tax |
826 |
|
23,648 |
|
37.3 |
% |
826 |
|
23,648 |
|
37.3 |
% |
|||||||
Income tax expense | (125 |
) |
(3,582 |
) |
(5.7 |
%) |
(125 |
) |
(3,582 |
) |
(5.7 |
%) |
|||||||
Net income | 701 |
|
20,066 |
|
31.6 |
% |
701 |
|
20,066 |
|
31.6 |
% |
|||||||
Other comprehensive income (loss) | 50 |
|
1,422 |
|
2.3 |
% |
50 |
|
1,422 |
|
2.3 |
% |
|||||||
Total comprehensive income (loss) | 751 |
|
21,488 |
|
33.9 |
% |
751 |
|
21,488 |
|
33.9 |
% |
|||||||
Net income attributable to: | |||||||||||||||||||
Shareholders of the parent | 692 |
|
19,808 |
|
31.2 |
% |
692 |
|
19,808 |
|
31.2 |
% |
|||||||
Non-controlling interests | 9 |
|
258 |
|
0.4 |
% |
9 |
|
258 |
|
0.4 |
% |
|||||||
Comprehensive income (loss) attributable to: | |||||||||||||||||||
Shareholders of the parent | 742 |
|
21,229 |
|
33.5 |
% |
742 |
|
21,229 |
|
33.5 |
% |
|||||||
Non-controlling interests | 9 |
|
259 |
|
0.4 |
% |
9 |
|
259 |
|
0.4 |
% |
|||||||
Earnings per share-basic | 0.056 |
|
1.61 |
|
0.056 |
|
1.61 |
|
|||||||||||
Earnings per ADS (2) | 0.281 |
|
8.05 |
|
0.281 |
|
8.05 |
|
|||||||||||
Weighted average number of shares outstanding (in millions) |
12,283 |
|
12,283 |
|
|||||||||||||||
Notes: | |||||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||
Consolidated Condensed Statement of Cash Flows | ||||||
For The Three-Month Period Ended |
||||||
Figures in Millions of New |
||||||
US$ | NT$ | |||||
Cash flows from operating activities : | ||||||
Net income before tax | 826 |
|
23,648 |
|
||
Depreciation & Amortization | 398 |
|
11,390 |
|
||
Share of loss of associates and joint ventures | 65 |
|
1,858 |
|
||
Income tax paid | (27 |
) |
(769 |
) |
||
Changes in working capital & others | (210 |
) |
(6,009 |
) |
||
Net cash provided by operating activities | 1,052 |
|
30,118 |
|
||
Cash flows from investing activities : | ||||||
Acquisition of property, plant and equipment | (377 |
) |
(10,803 |
) |
||
Acquisition of intangible assets | (15 |
) |
(421 |
) |
||
Decrease in other financial assets | 919 |
|
26,315 |
|
||
Others | (12 |
) |
(339 |
) |
||
Net cash provided by investing activities | 515 |
|
14,752 |
|
||
Cash flows from financing activities : | ||||||
Decrease in short-term loans | (22 |
) |
(640 |
) |
||
Redemption of bonds | (253 |
) |
(7,249 |
) |
||
Proceeds from long-term loans | 8 |
|
231 |
|
||
Repayments of long-term loans | (7 |
) |
(203 |
) |
||
Others | (4 |
) |
(98 |
) |
||
Net cash used in financing activities | (278 |
) |
(7,959 |
) |
||
Effect of exchange rate changes on cash and cash equivalents | 93 |
|
2,637 |
|
||
Net increase in cash and cash equivalents | 1,382 |
|
39,548 |
|
||
Cash and cash equivalents at beginning of period | 4,634 |
|
132,622 |
|
||
Cash and cash equivalents at end of period | 6,016 |
|
172,170 |
|
||
Note: New |
1 Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220427005451/en/
UMC, Investor Relations
+ 886-2-2658-9168, ext. 16900
jinhong_lin@umc.com
david_wong@umc.com
Source:
FAQ
What were UMC's revenue figures for Q1 2022?
What is UMC's gross margin for Q1 2022?
How much net income did UMC report in Q1 2022?
What is the capacity utilization rate for UMC in Q1 2022?
What expansion plans does UMC have in Singapore?