United Homes Group, Inc. Reports 2023 First Quarter Results
- Increase in average sales price of homes to $314k from $272k in Q1 2022
- Backlog value of $103.3 million
- Adjusted EBITDA of approximately $9 million for the quarter
- Expectation of expanding margins throughout the year
- Net loss attributable to common stockholders of $204.5 million
- Changes in fair value on potential earn-out consideration
- Decrease in homebuilding revenues compared to Q1 2022
- Decline in gross profit margin and adjusted gross profit margin
First Quarter 2023 Highlights
- On March 30, 2023, closed business combination resulting in publicly-traded south east focused homebuilder with a “land-light” operating model
-
Average sales price (ASP) of production-built homes increased to
from$314 k in Q1 2022$272 k -
328 closed homes resulted in
of revenues$94.8 million -
Backlog value was
as of March 31, 2023$103.3 million - 389 net new home orders during the first quarter 2023, 128 net new home orders during April 2023
- Active community count of 52 as of March 31, 2023
- Total lots of approximately 8,100 owned or under control of the Company or affiliates as of May 12, 2023
-
Total current liquidity of
comprised of$151.7 million of cash and$110.9 million of undrawn capacity under our credit facility$40.8 million
First Quarter 2023 Results
Operating Results
Net loss attributable to common stockholders was
“We are pleased to share our first quarterly results as a public company,” said United Homes Group Chairman, President, and Chief Executive Officer, Michael Nieri. “While our financial results were impacted by the accounting of certain non-cash GAAP related items, we believe the underlying business performance was solid, as we generated adjusted EBITDA of approximately
Mr. Nieri continued, “Looking forward, we believe that we are in a great position to generate strong returns for our shareholders, thanks to our favorable geographic positioning, our affordable product focus and our land light strategy. The funds we received as a result of going public have provided us with the necessary capital to achieve our growth objectives, and we are actively pursuing those opportunities. We are truly appreciative for everyone who had a hand in getting us to this point and are excited for the journey ahead.”
Homebuilding revenues for the first quarter 2023 was
Homebuilding gross profit margin during the first quarter of 2023 was
Selling, general and administrative expenses (SG&A) as a percentage of homebuilding revenues was
Adjusted EBITDA during the first quarter 2023 was
New Orders / Backlog / Active Communities
Net new orders in the first quarter 2023 were 389 compared to 474 in the comparable quarter of 2022. Our cancellation rate was
As of March 31, 2023, the Company had a backlog of 320 homes, valued at
As of March 31, 2023, the Company had 52 active communities including 10 in the Upstate market (
Corporate
As of March 31, 2023, the Company had
Total Class A and Class B shares outstanding were 47,594,950 as of March 31, 2023.
About United Homes Group, Inc.
On March 30, 2023, the Company consummated the previously announced business combination pursuant to the Business Combination Agreement, dated September 10, 2022 (“the Closing Date”), by and among the Company, Hestia Merger Sub, Inc., a
UHG employs an asset-light operating strategy with a focus on the design, construction and sale of entry-level, first move up and second move up single-family houses. UHG currently designs, builds and sells detached single-family homes, and, to a lesser extent, attached single-family homes, including duplex homes and town homes in three major market regions in
Under its asset-light lot operating strategy, UHG controls its supply of finished building lots through lot purchase agreements with third parties including its Land Development Affiliates, which provide UHG with the right to purchase finished lots after they have been developed by the applicable third party. This asset-light operating strategy provides UHG with the ability to amass a pipeline of lots without the same risks associated with acquiring and developing raw land.
As UHG reviews potential geographic markets into which it could expand its homebuilding business, either organically or through strategic acquisitions, it intends to focus on selecting markets with positive population and employment growth trends, favorable migration patterns, attractive housing affordability, low state and local income taxes, and desirable lifestyle and weather characteristics. UHG believes that the Southeastern states generally offer these characteristics to a greater extent than other geographic regions of the country, and expects the Southeastern states to be the principal focus of any future expansion of its homebuilding business.
Forward-Looking Statements
Certain statements contained in this earnings release, other than historical facts, may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend for all such forward-looking statements to be covered by the applicable safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “seek,” “continue,” or other similar words.
Any such forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which we operate, and beliefs of, and assumptions made by, our management and involve uncertainties that could significantly affect our financial results. Such statements include, but are not limited to, statements about our future financial performance, strategy, expansion plans, future operations, future operating results, estimated revenues, losses, projected costs, prospects, plans and objectives of management. Such statements are subject to known and unknown risks and uncertainties, which could cause actual results to differ materially from those projected or anticipated, including, without limitation:
- the outcome of any legal proceedings;
- our ability to recognize the anticipated benefits of the business combination, which may be affected by, among other things, competition and the ability of the combined business to grow and manage growth profitably;
- changes in applicable laws or regulations;
- our ability to execute our business model, including the success of our operations in new markets and our ability to expand into additional new markets;
- a slowdown in the homebuilding industry or changes in population growth rates in our markets;
- volatility and uncertainty in the credit markets and broader financial markets;
- disruption in the terms or availability of mortgage financing or an increase in the number of foreclosures in our markets;
- shortages of, or increased prices for, labor, land or raw materials used in land development and housing construction, including due to changes in trade policies;
- delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
- our ability to continue to leverage our asset-light operating strategy;
- that we have identified material weaknesses in our internal control over financial reporting which, if not corrected, could affect the reliability of our consolidated financial statements;
- the ability to maintain the listing of our securities on Nasdaq or any other exchange; and
- the possibility that we may be adversely affected by other economic, business or competitive factors.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release and are not intended to be a guarantee of our performance in future periods. We cannot guarantee the accuracy of any such forward-looking statements contained in this release, and we do not intend to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
For further information regarding risks and uncertainties associated with our business, and important factors that could cause our actual results to vary materially from those expressed or implied in such forward-looking statements, please refer to the factors listed and described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the “Risk Factors” sections of the documents we file from time to time with the
UNITED HOMES GROUP, INC
MARCH 31, 2023 (UNAUDITED) and DECEMBER 31, 2022 |
|||||||
|
March 31, 2023 |
|
December 31, 2022 |
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
110,911,416 |
|
|
$ |
12,238,835 |
|
Accounts receivable, net |
|
1,693,064 |
|
|
|
1,976,334 |
|
Inventories: |
|
|
|
||||
Homes under construction and finished homes |
|
128,950,892 |
|
|
|
163,997,487 |
|
Developed lots |
|
21,189,983 |
|
|
|
16,205,448 |
|
Due from related party |
|
125,987 |
|
|
|
1,437,235 |
|
Related party note receivable |
|
665,020 |
|
|
|
— |
|
Lot purchase agreement deposits |
|
8,113,303 |
|
|
|
3,804,436 |
|
Investment in Joint Venture |
|
431,894 |
|
|
|
186,086 |
|
Property and equipment, net |
|
676,408 |
|
|
|
1,385,698 |
|
Operating right-of-use assets |
|
768,282 |
|
|
|
1,001,277 |
|
Deferred tax asset |
|
3,891,575 |
|
|
|
— |
|
Prepaid expenses and other assets |
|
6,350,037 |
|
|
|
6,112,044 |
|
Total Assets |
$ |
283,767,861 |
|
|
$ |
208,344,880 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Accounts payable |
$ |
13,414,465 |
|
|
$ |
22,077,240 |
|
Homebuilding debt and other affiliate debt |
|
109,172,986 |
|
|
|
120,797,006 |
|
Operating lease liabilities |
|
768,282 |
|
|
|
1,001,277 |
|
Other accrued expenses and liabilities |
|
5,150,413 |
|
|
|
5,465,321 |
|
Income tax payable |
|
701,871 |
|
|
|
— |
|
Derivative liabilities |
|
451,106,576 |
|
|
|
— |
|
Convertible note payable |
|
66,714,276 |
|
|
|
— |
|
Total Liabilities |
|
647,028,869 |
|
|
|
149,340,844 |
|
|
|
|
|
||||
Class A common stock, |
|
1,061 |
|
|
|
37 |
|
Class B common stock, |
|
3,697 |
|
|
|
3,697 |
|
Preferred Stock, |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
— |
|
|
|
1,422,630 |
|
Retained Earnings/(accumulated deficit) |
|
(363,265,766 |
) |
|
|
57,577,672 |
|
Total Stockholders' equity |
|
(363,261,008 |
) |
|
|
59,004,036 |
|
Total Liabilities and Stockholders' equity |
$ |
283,767,861 |
|
|
$ |
208,344,880 |
UNITED HOMES GROUP, INC CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2023 and 2022 (UNAUDITED) |
|||||||
|
Three Months Ended March 31, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Revenue, net of sales discounts |
$ |
94,826,702 |
|
|
$ |
108,436,860 |
|
Cost of sales |
|
78,048,929 |
|
|
|
81,164,960 |
|
Gross profit |
|
16,777,773 |
|
|
|
27,271,900 |
|
|
|
|
|
||||
Selling, general and administrative expense |
|
16,687,401 |
|
|
|
10,425,050 |
|
Net income from operations |
$ |
90,372 |
|
|
$ |
16,846,850 |
|
|
|
|
|
||||
Other income, net |
|
202,715 |
|
|
|
171,078 |
|
Equity in net earnings from investment in joint venture |
|
245,808 |
|
|
|
— |
|
Change in fair value of derivative liabilities |
|
(207,064,488 |
) |
|
|
— |
|
(Loss) Income before taxes |
$ |
(206,525,593 |
) |
|
$ |
17,017,928 |
|
Income tax benefit |
|
2,021,265 |
|
|
|
— |
|
Net (loss) income |
$ |
(204,504,328 |
) |
|
$ |
17,017,928 |
|
|
|
|
|
||||
Basic and diluted (loss)/earnings per share |
|
|
|
||||
Basic |
$ |
(5.44 |
) |
|
$ |
0.46 |
|
Diluted |
$ |
(5.44 |
) |
|
$ |
0.46 |
|
|
|
|
|
||||
Basic and diluted weighted-average number of shares |
|
|
|
||||
Basic |
|
37,575,074 |
|
|
|
37,347,350 |
|
Diluted |
|
37,575,074 |
|
|
|
37,347,350 |
UNITED HOMES GROUP, INC
GAAP TO NON-GAAP RECONCILIATIONS
THREE MONTHS ENDED MARCH 31, 2023 and 2022 (UNAUDITED)
Adjusted gross profit is a non-GAAP financial measure used by management of UHG as a supplemental measure in evaluating operating performance. UHG defines adjusted gross profit as gross profit excluding the effects of capitalized interest expensed in cost of sales. UHG’s management believes this information is meaningful because it separates the impact that capitalized interest expensed in cost of sales has on gross profit to provide a more specific measurement of UHG’s gross profits. However, because adjusted gross profit information excludes capitalized interest expensed in cost of sales, which has real economic effects and could impact UHG’s results of operations, the utility of adjusted gross profit information as a measure of UHG’s operating performance may be limited. Other companies may not calculate adjusted gross profit information in the same manner that UHG does. Accordingly, adjusted gross profit information should be considered only as a supplement to gross profit information as a measure of UHG’s performance.
Three Months Ended March 31, |
|||||||
|
2023 |
|
|
|
2022 |
|
|
Revenue, net of sales discounts |
$ |
94,826,702 |
|
|
$ |
108,436,860 |
|
Cost of sales |
|
(78,048,929 |
) |
|
(81,164,960 |
) |
|
Gross profit |
|
16,777,773 |
|
|
|
27,271,900 |
|
Gross profit margin |
|
17.7 |
% |
|
|
25.2 |
% |
Interest expense in cost of sales |
|
2,386,832 |
|
|
|
957,900 |
|
Adjusted gross profit |
$ |
19,164,605 |
|
|
$ |
28,229,800 |
|
Adjusted gross profit margin |
|
20.2 |
% |
|
|
26.0 |
% |
UNITED HOMES GROUP, INC
GAAP TO NON-GAAP RECONCILIATIONS
THREE MONTHS ENDED MARCH 31, 2023 and 2022 (UNAUDITED)
Earnings before interest, taxes, depreciation and amortization, or EBITDA, and adjusted EBITDA are supplemental non-GAAP financial measures used by management of UHG. UHG defines EBITDA as net income before (i) capitalized interest expensed in cost of sales, (ii) depreciation and amortization, and (iii) taxes. UHG defines adjusted EBITDA as EBITDA before stock-based compensation expense, transaction cost expense and change in fair value of derivative liabilities. Management of UHG believes EBITDA and adjusted EBITDA are useful because they provide a more effective evaluation of UHG’s operating performance and allow comparison of UHG’s results of operations from period to period without regard to UHG’s financing methods or capital structure or other items that impact comparability of financial results from period to period such as fluctuations in interest expense or effective tax rates, levels of depreciation or amortization, or unusual items. EBITDA and adjusted EBITDA should not be considered as alternatives to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. UHG’s computations of EBITDA and adjusted EBITDA may not be comparable to EBITDA or adjusted EBITDA of other companies. UHG presents EBITDA and adjusted EBITDA because they believe these metrics provide useful information regarding the factors and trends affecting UHG’s business.
The following table presents a reconciliation of EBITDA and adjusted EBITDA to the GAAP financial measure of net income for each of the periods indicated (unaudited).
Three Months Ended March 31, |
|||||||
2023 |
|
2022 |
|||||
Net (loss) income |
$ |
(204,504,328 |
) |
|
$ |
17,017,928 |
|
Interest expense in cost of sales |
|
2,386,832 |
|
|
|
957,900 |
|
Depreciation and amortization |
|
214,930 |
|
|
|
172,611 |
|
Taxes |
|
(2,107,892 |
) |
|
|
(47,258 |
) |
EBITDA |
$ |
(204,010,458 |
) |
|
$ |
18,101,181 |
|
EBITDA Margin (a) |
|
NM |
|
|
|
16.7 |
% |
Stock-based compensation expense |
|
4,499,156 |
|
|
|
1,268,222 |
|
Transaction cost expense |
|
964,024 |
|
|
|
0 |
|
Change in fair value of derivative liabilities |
|
207,064,488 |
|
|
|
- |
|
Adjusted EBITDA |
$ |
8,517,210 |
|
|
$ |
19,369,403 |
|
Adjusted EBITDA Margin (a) |
|
9.0 |
% |
|
|
17.9 |
% |
NM - Not Meaningful |
|||||||
(a) Calculated as a percentage of revenue |
UNITED HOMES GROUP, INC
GAAP TO NON-GAAP RECONCILIATIONS
Continued
The Company does not use derivative instruments to hedge exposure to cash flow, market or foreign currency risks. The Company evaluates all of its financial instruments, including issued warrants to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. The following table presents information about the Company’s Stockholders’ equity, removing all derivative liabilities that are measured at fair value as of March 31, 2023 to present the Company’s Adjusted Total Stockholders’ equity. The Company believes adjusted Total Stockholders’ equity is useful because it believes this non-GAAP measure provides a more accurate depiction of the company’s true equity to its Stockholders’, removing these longer-term, non-cash liabilities, which fluctuate with their valuation.
March 31, 2023 |
|||||
Total Stockholders' equity |
|
$ |
(363,261,008 |
) |
|
Contingent earnout liability |
445,630,296 |
||||
Derivative private placement warrant liability |
949,332 |
|
|||
Derivative public warrant liability |
2,415,000 |
||||
Derivative stock option liability |
2,111,948 |
|
|||
Total Derivative Liability |
|
|
451,106,576 |
|
|
Adjusted Book Value |
$ |
87,845,568 |
UNITED HOMES GROUP, INC OPERATIONAL METRICS BY MARKET |
|||||||||||
$’s in millions |
|||||||||||
Three Months Ended March 31, |
Period Over Period % Change |
||||||||||
2023 |
2022 |
||||||||||
Market |
Net New Orders |
Closings |
Net New Orders |
|
Closings |
Net New Orders |
|
Closings |
|||
Coastal |
70 |
|
71 |
|
49 |
|
77 |
|
|
|
- |
|
197 |
|
176 |
|
286 |
|
244 |
|
- |
|
- |
Upstate |
122 |
|
81 |
|
139 |
|
93 |
|
- |
|
- |
Total |
389 |
|
328 |
|
474 |
|
414 |
|
- |
|
- |
As of March 31, |
As of December 31, |
Period Over Period % Change |
|||||||||
2023 |
|
2022 |
|
|
|
||||||
Market |
Backlog Inventory |
Revenue |
|
Backlog Inventory |
Revenue |
|
Backlog Inventory |
Revenue |
|||
Coastal |
70 |
|
|
74 |
|
|
- |
|
|||
|
166 |
51.8 |
|
154 |
46.0 |
|
|
|
|||
Upstate |
84 |
26.7 |
|
48 |
15.9 |
|
|
|
|||
Total |
320 |
|
|
276 |
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230513005016/en/
Investor Relations Contact:
Drew Mackintosh
drew@mackintoshir.com
Mobile: 310-924-9036
Media Contact:
Allen Hutto
allenhutto@greatsouthernhomes.com
Mobile: 803-665-2764
Source: United Homes Group, Inc.
FAQ
What was the average sales price of homes in Q1 2023?
What was the backlog value as of March 31, 2023?
What was the net loss attributable to common stockholders in Q1 2023?
What was the adjusted EBITDA for the quarter?
What is the company's expectation for margins throughout the year?