U-Haul Holding Company Reports Second Quarter Fiscal 2025 Financial Results
U-Haul Holding Company reported Q2 fiscal 2025 net earnings of $186.8 million, down from $273.5 million in the same period last year. Earnings per share for Non-Voting Shares decreased to $0.96 from $1.40. Self-storage revenues grew 7.5% with same-store occupancy at 94.1%. Self-moving equipment rental revenues increased 1.7%. Notable developments include a $92.5 million decrease in Moving and Storage operations earnings, partly due to reduced gains from rental equipment disposal ($29.2 million) and increased fleet depreciation ($36.0 million). Cash and credit availability stood at $1,774.5 million as of September 30, 2024.
U-Haul Holding Company ha riportato un utile netto di 186,8 milioni di dollari per il secondo trimestre dell'anno fiscale 2025, in calo rispetto ai 273,5 milioni di dollari dello stesso periodo dell'anno scorso. L'utile per azione per le azioni non votanti è sceso a 0,96 dollari da 1,40 dollari. I ricavi da self-storage sono aumentati del 7,5%, con un tasso di occupazione degli stessi negozi al 94,1%. I ricavi da noleggio di attrezzature per il trasloco sono aumentati dell'1,7%. Sviluppi significativi includono una riduzione di 92,5 milioni di dollari negli utili delle operazioni di Trasloco e Magazzinaggio, parzialmente dovuta a ridotte entrate dalla vendita di attrezzature a noleggio (29,2 milioni di dollari) e a un aumento dell'ammortamento della flotta (36,0 milioni di dollari). La disponibilità di liquidità e credito ammontava a 1.774,5 milioni di dollari al 30 settembre 2024.
U-Haul Holding Company reportó ganancias netas de 186,8 millones de dólares en el segundo trimestre del año fiscal 2025, en comparación con 273,5 millones de dólares en el mismo periodo del año anterior. Las ganancias por acción para las Acciones No Votantes disminuyeron a 0,96 dólares desde 1,40 dólares. Los ingresos por almacenamiento personal crecieron un 7,5%, con una ocupación en tiendas comparables del 94,1%. Los ingresos por alquiler de equipos de mudanza aumentaron un 1,7%. Los desarrollos notables incluyen una disminución de 92,5 millones de dólares en las ganancias de las operaciones de Mudanza y Almacenamiento, en parte debido a las menores ganancias por la venta de equipos de alquiler (29,2 millones de dólares) y al aumento de la depreciación de la flota (36,0 millones de dólares). La disponibilidad de efectivo y crédito se situó en 1.774,5 millones de dólares hasta el 30 de septiembre de 2024.
U-Haul Holding Company는 2025 회계연도 2분기 순이익이 1억 8680만 달러라고 보고했으며, 이는 지난해 동기 2억 7350만 달러에서 감소한 수치입니다. 비투표 주식의 주당순이익은 0.96달러에서 1.40달러로 감소했습니다. 자기 저장 수익은 7.5% 증가했으며, 동일 매장 점유율은 94.1%였습니다. 자가 이동 장비 대여 수익은 1.7% 증가했습니다. 주목할 만한 발전은 9250만 달러 감소가 있던 이사 및 저장 운영 수익으로, 이는 대여 장비 처분에 따른 소득 감소(2920만 달러)와 증가한 차량 감가상각(3600만 달러)에 기인합니다. 2024년 9월 30일 기준으로 현금 및 신용 가능액은 17억 7450만 달러에 달했습니다.
U-Haul Holding Company a annoncé un bénéfice net de 186,8 millions de dollars pour le deuxième trimestre de l'exercice 2025, en baisse par rapport à 273,5 millions de dollars pour la même période l'année précédente. Le bénéfice par action pour les actions non votantes a diminué à 0,96 dollar, contre 1,40 dollar. Les revenus des espaces de stockage personnel ont augmenté de 7,5 %, avec un taux d'occupation des mêmes magasins de 94,1 %. Les revenus de la location d'équipements de déménagement ont augmenté de 1,7 %. Parmi les développements notables, on note une diminution de 92,5 millions de dollars des bénéfices des opérations de déménagement et de stockage, en partie en raison de la baisse des gains issus de la vente d'équipements de location (29,2 millions de dollars) et de l'augmentation de l'amortissement de la flotte (36,0 millions de dollars). La disponibilité de liquidités et de crédits s'élevait à 1.774,5 millions de dollars au 30 septembre 2024.
U-Haul Holding Company berichtete für das zweite Quartal des Rechnungsjahres 2025 einen Nettogewinn von 186,8 Millionen US-Dollar, ein Rückgang von 273,5 Millionen US-Dollar im gleichen Zeitraum des Vorjahres. Der Gewinn pro Aktie für nicht stimmberechtigte Aktien sank auf 0,96 US-Dollar, von 1,40 US-Dollar. Die Einnahmen durch Selbstlagerung stiegen um 7,5%, wobei die Belegung der gleichen Filialen bei 94,1% lag. Die Einnahmen aus der Vermietung von Umzugsgeräten erhöhten sich um 1,7%. Zu den bemerkenswerten Entwicklungen gehört ein Rückgang von 92,5 Millionen US-Dollar bei den Gewinnen aus Umzugs- und Lagerbetrieb, teilweise aufgrund verringerter Einnahmen aus dem Verkauf von Mietgeräten (29,2 Millionen US-Dollar) und einer erhöhten Abwertung der Flotte (36,0 Millionen US-Dollar). Die Verfügbarkeit von Bargeld und Krediten betrug zum 30. September 2024 1.774,5 Millionen US-Dollar.
- Self-storage revenues increased 7.5% year-over-year
- Self-moving equipment rental revenues grew 1.7%
- Total portfolio occupied rooms increased 5.5%
- Revenue per foot increased 1.6% in self-storage segment
- Added 0.9 million net rentable square feet of storage space
- Net earnings declined 31.7% year-over-year to $186.8 million
- EPS decreased from $1.40 to $0.96
- Moving and Storage operations earnings decreased by $92.5 million
- Same store occupancy decreased 0.8%
- Fleet depreciation expense increased by $36.0 million
Insights
U-Haul's Q2 FY2025 results show concerning trends with
- Self-storage revenues grew
7.5% but with slightly lower occupancy at94.1% - Equipment rental revenues increased marginally by
1.7% with flat transaction volumes - Moving and Storage EBITDA decreased by
$18.1 million
The self-storage segment shows resilience but faces headwinds. While adding 0.9 million NRSF and maintaining high occupancy at
For the six-month period ended September 30, 2024, net earnings available to shareholders were
“We are continuing to fine tune our U-Move efforts. Customers remain uncertain and conservative,” stated Joe Shoen, Chairman of U-Haul Holding Company. “U-Box is steadily gaining, U-Store is growing, but still at a pace slower than we are adding additional units. We have made some modest gains in repair. We will continue to focus on serving customers in a superior fashion.”
Highlights of Second Quarter Fiscal 2025 Results
-
Self-storage revenues increased
, or$15.6 million 7.5% versus the second quarter of fiscal year 2024.-
Same store occupancy decreased
0.8% to94.1% , revenue per foot increased1.6% , and the number of locations qualifying for the pool increased by 52. -
Total portfolio occupied rooms increased 31,933 or
5.5% compared to September 30, 2023. - During the quarter we added 11 new locations with storage and 0.9 million net rentable square feet (NRSF). One was an acquisition of an existing storage location totaling 49 thousand NRSF and ten were internally developed. These newly developed locations along with expansion projects at existing facilities accounted for the remaining 0.9 million NRSF.
- We have approximately 16.8 million NRSF in development or pending.
-
Same store occupancy decreased
-
Self-moving equipment rental revenues increased
, or$17.9 million 1.7% versus the second quarter of fiscal year 2024 resulting in our second consecutive quarter of year-over-year improvement. Transactions were flat compared to the second quarter of last year while revenue per transaction increased for both our In-Town and One-way markets. -
Moving and Storage Other revenue increased
or$6.8 million 4.3% versus the second quarter of fiscal 2024 due to growth of our U-Box product offering. -
Moving and Storage earnings from operations, before consolidation of the equity in earnings of the insurance subsidiaries, adjusted to remove interest income, decreased
compared to the second quarter of fiscal 2024.$92.5 million -
Reduced gains from the disposal of retired rental equipment accounted for
of the decrease while fleet depreciation expense increased$29.2 million and real estate related depreciation expense increased$36.0 million all compared with the second quarter of fiscal 2024.$7.9 million -
Fleet maintenance and repair costs declined
compared with the second quarter of fiscal 2024.$5.4 million
-
Reduced gains from the disposal of retired rental equipment accounted for
-
Moving and Storage earnings before interest, taxes and depreciation (EBITDA), adjusted to remove interest income, decreased
compared to the second quarter of fiscal 2024.$18.1 million -
Cash and credit availability at the Moving and Storage segment was
as of September 30, 2024 compared with$1,774.5 million at March 31, 2024.$1,886.3 million -
On August 15, 2024, we declared a cash dividend on our Non-Voting Common Stock of
per share to holders of record on September 16, 2024. The dividend was paid on September 27, 2024.$0.05
Supplemental financial information as of September 30, 2024 is available at investors.uhaul.com under “Investor Kit.”
U-Haul Holding Company will hold its investor call for the second quarter of fiscal 2025 on Thursday, November 7, 2024, at 8 a.m. Arizona Time (10 a.m. Eastern). The call will be broadcast live over the Internet at investors.uhaul.com. To hear a simulcast of the call, or a replay, visit investors.uhaul.com.
About U-Haul Holding Company
U-Haul Holding Company is the parent company of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company. U-Haul is in the shared use business and was founded on the fundamental philosophy that the division of use and specialization of ownership is good for both U-Haul customers and the environment.
About U-Haul
Since 1945, U-Haul has been the No. 1 choice of do-it-yourself movers, with a network of more than 23,000 locations across all 50 states and 10 Canadian provinces. U-Haul Truck Share 24/7 offers secure access to U-Haul trucks every hour of every day through the customer dispatch option on their smartphones and our patented Live Verify technology. Our customers' patronage has enabled the U-Haul fleet to grow to approximately 193,100 trucks, 138,700 trailers and 40,200 towing devices. U-Haul is the third largest self-storage operator in
Certain of the statements made in this press release regarding our business constitute forward-looking statements as contemplated under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated as a result of various risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. The Company undertakes no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. For a brief discussion of the risks and uncertainties that may affect U-Haul Holding Company’s business and future operating results, please refer to our Form 10-Q for the quarter ended September 30, 2024, which is on file with the SEC.
Report on Business Operations
Listed below on a consolidated basis are revenues for our major product lines for the second quarter of fiscal 2025 and 2024.
Quarter Ended September 30, |
||||
2024 |
|
2023 |
||
|
|
(Unaudited) |
||
(In thousands) |
||||
Self-moving equipment rentals |
$ |
1,087,348 |
$ |
1,069,405 |
Self-storage revenues |
224,519 |
|
208,890 |
|
Self-moving and self-storage product and service sales |
87,763 |
|
91,571 |
|
Property management fees |
9,586 |
|
9,267 |
|
Life insurance premiums |
20,488 |
|
22,498 |
|
Property and casualty insurance premiums |
25,767 |
|
25,571 |
|
Net investment and interest income |
37,794 |
|
64,738 |
|
Other revenue |
164,843 |
|
157,920 |
|
Consolidated revenue |
$ |
1,658,108 |
$ |
1,649,860 |
|
Listed below are the revenues and earnings from operations at each of our operating segments for the second quarter of fiscal 2025 and 2024.
Quarter Ended September 30, |
||||
2024 |
|
2023 |
||
|
|
(Unaudited) |
||
(In thousands) |
||||
Moving and storage |
|
|||
Revenues |
$ |
1,573,643 |
$ |
1,565,578 |
Earnings from operations before equity in earnings of subsidiaries |
280,695 |
|
401,704 |
|
Property and casualty insurance |
|
|||
Revenues |
31,461 |
|
31,852 |
|
Earnings from operations |
13,823 |
|
15,419 |
|
Life insurance |
|
|||
Revenues |
56,157 |
|
55,522 |
|
Earnings from operations |
7,690 |
|
5,608 |
|
Eliminations |
|
|||
Revenues |
(3,153) |
|
(3,092) |
|
Earnings from operations before equity in earnings of subsidiaries |
(252) |
|
(376) |
|
Consolidated Results |
|
|||
Revenues |
1,658,108 |
|
1,649,860 |
|
Earnings from operations |
301,956 |
|
422,355 |
Debt Metrics
Debt Metrics |
|||||||||||||||
(in thousands) (unaudited) |
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
||||||||||
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
||||||
Real estate secured debt |
$ |
2,471,044 |
$ |
2,497,239 |
$ |
2,562,620 |
$ |
2,716,180 |
$ |
2,771,027 |
|||||
Unsecured debt |
|
1,700,000 |
|
1,200,000 |
|
1,200,000 |
|
1,200,000 |
|
1,200,000 |
|||||
Fleet secured debt |
|
2,554,194 |
|
2,544,235 |
|
2,470,603 |
|
2,482,356 |
|
2,392,021 |
|||||
Other secured debt |
|
69,264 |
|
70,202 |
|
70,815 |
|
72,869 |
|
73,752 |
|||||
Total debt |
|
6,794,502 |
|
6,311,676 |
|
6,304,038 |
|
6,471,405 |
|
6,436,800 |
|||||
Moving and Storage cash |
$ |
1,279,493 |
$ |
1,071,779 |
$ |
1,380,165 |
$ |
1,736,295 |
$ |
2,068,790 |
|||||
Moving and Storage assets |
|
17,164,316 |
|
16,447,193 |
|
16,149,748 |
|
16,193,912 |
|
16,156,182 |
|||||
Moving and Storage EBITDA (TTM) |
|
|
1,566,396 |
|
1,584,461 |
|
1,567,985 |
|
1,593,446 |
|
1,683,912 |
||||
Net debt to EBITDA |
|
3.5 |
|
3.3 |
|
3.1 |
|
3.0 |
|
2.6 |
|||||
Net debt to total assets |
|
|
|
|
|
|
|
|
|
|
|||||
Percent of debt floating |
|
|
|
|
|
|
|
|
|
|
|||||
Percent of debt fixed |
|
|
|
|
|
|
|
|
|
|
|||||
Percent of debt unsecured |
|
|
|
|
|
|
|
|
|
|
|||||
Unencumbered asset ratio* |
3.78x |
4.72x |
4.43x |
4.00x |
3.74x |
* |
Unencumbered asset value compared to unsecured debt committed, outstanding or not. Unencumbered assets valued at the higher of historical cost or allocated NOI valued at a |
The components of depreciation, net of gains on disposals for the second quarter of fiscal 2025 and 2024 are as follows:
Quarter Ended September 30, |
||||
2024 |
2023 |
|||
(Unaudited) |
||||
(In thousands) |
||||
Depreciation expense - rental equipment |
$ |
176,340 |
$ |
140,341 |
Depreciation expense - non rental equipment |
23,750 |
23,392 |
||
Depreciation expense - real estate |
44,735 |
37,192 |
||
Total depreciation expense |
$ |
244,825 |
$ |
200,925 |
Net gains on disposals of rental equipment |
(17,892) |
$ |
(46,928) |
|
Net losses on disposals of non-rental equipment |
337 |
125 |
||
Total net gains on disposals equipment |
$ |
(17,555) |
$ |
(46,803) |
Depreciation, net of gains on disposals |
$ |
227,270 |
$ |
154,122 |
Net losses on disposals of real estate |
$ |
2,991 |
$ |
1,715 |
The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned locations follows:
Quarter Ended September 30, |
||||
2024 |
2023 |
|||
|
|
(Unaudited) |
||
(In thousands, except occupancy rate) |
||||
Unit count as of September 30 |
758 |
691 |
||
Square footage as of September 30 |
64,499 |
58,402 |
||
Average monthly number of units occupied |
610 |
578 |
||
Average monthly occupancy rate based on unit count |
|
|
||
End of September occupancy rate based on unit count |
|
|
|
|
Average monthly square footage occupied |
53,108 |
49,931 |
||
Listed below on a consolidated basis are revenues for our major product lines for the first six months of fiscal 2025 and 2024.
Six Months Ended September 30, |
||||
2024 |
2023 |
|||
(Unaudited) |
||||
(In thousands) |
||||
Self-moving equipment rentals |
$ |
2,101,680 |
$ |
2,068,611 |
Self-storage revenues |
440,256 |
407,851 |
||
Self-moving and self-storage product and service sales |
184,354 |
192,443 |
||
Property management fees |
19,081 |
18,444 |
||
Life insurance premiums |
41,228 |
45,629 |
||
Property and casualty insurance premiums |
46,996 |
45,893 |
||
Net investment and interest income |
74,919 |
129,330 |
||
Other revenue |
298,084 |
281,967 |
||
Consolidated revenue |
$ |
3,206,598 |
$ |
3,190,168 |
Listed below are the revenues and earnings from operations at each of our operating segments for the first six months of fiscal 2025 and 2024.
Six Months Ended September 30, |
||||
2024 |
2023 |
|||
(Unaudited) |
||||
(In thousands) |
||||
Moving and storage |
||||
Revenues |
$ |
3,042,804 |
$ |
3,025,091 |
Earnings from operations before equity in earnings of subsidiaries |
575,753 |
788,395 |
||
Property and casualty insurance |
||||
Revenues |
59,639 |
59,691 |
||
Earnings from operations |
25,306 |
27,401 |
||
Life insurance |
||||
Revenues |
109,906 |
111,203 |
||
Earnings from operations |
7,643 |
6,964 |
||
Eliminations |
||||
Revenues |
(5,751) |
(5,817) |
||
Earnings from operations before equity in earnings of subsidiaries |
(504) |
(747) |
||
Consolidated Results |
||||
Revenues |
3,206,598 |
3,190,168 |
||
Earnings from operations |
608,198 |
822,013 |
||
The components of depreciation, net of gains on disposals for the first six months of fiscal 2025 and 2024 are as follows:
|
Six Months Ended September 30, |
|||
|
2024 |
2023 |
||
|
(Unaudited) |
|||
|
(In thousands) |
|||
Depreciation expense - rental equipment |
$ |
333,868 |
$ |
275,533 |
Depreciation expense - non rental equipment |
|
47,711 |
45,694 |
|
Depreciation expense - real estate |
|
87,559 |
73,173 |
|
Total depreciation expense |
$ |
469,138 |
$ |
394,400 |
|
||||
Net gains on disposals of rental equipment |
$ |
(25,840) |
$ |
(102,735) |
Net losses on disposals of non-rental equipment |
|
517 |
271 |
|
Total net gains on disposals equipment |
$ |
(25,323) |
$ |
(102,464) |
|
||||
Depreciation, net of gains on disposals |
$ |
443,815 |
$ |
291,936 |
|
||||
Net losses on disposals of real estate |
$ |
6,095 |
$ |
2,736 |
|
The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned locations follows:
Six Months Ended September 30, |
||||
2024 |
2023 |
|||
|
|
(Unaudited) |
||
(In thousands, except occupancy rate) |
||||
Unit count as of September 30 |
758 |
691 |
||
Square footage as of September 30 |
64,499 |
58,402 |
||
Average monthly number of units occupied |
602 |
529 |
||
Average monthly occupancy rate based on unit count |
|
|
||
End of September occupancy rate based on unit count |
|
|
|
|
Average monthly square footage occupied |
52,412 |
49,279 |
Self-Storage Portfolio Summary |
||||||||||
As of September 30, 2024 |
||||||||||
(unaudited) |
||||||||||
U-Haul Owned Store Data by State |
|
|
|
|
|
|
||||
Annual |
||||||||||
State/ |
Units |
Rentable |
Revenue |
Occupancy |
||||||
Province |
Stores |
Occupied |
Square Feet |
Per Foot |
During Qtr |
|||||
|
95 |
38,681 |
4,464,341 |
|
|
|||||
|
88 |
34,103 |
3,181,088 |
|
|
|||||
|
85 |
33,813 |
3,736,937 |
|
|
|||||
|
81 |
37,392 |
3,904,707 |
|
|
|||||
|
71 |
28,216 |
3,013,510 |
|
|
|||||
|
66 |
27,725 |
2,611,589 |
|
|
|||||
|
60 |
25,124 |
2,646,025 |
|
|
|||||
|
57 |
20,530 |
2,103,664 |
|
|
|||||
|
51 |
22,373 |
2,464,567 |
|
|
|||||
|
44 |
17,109 |
2,009,358 |
|
|
|||||
|
43 |
25,431 |
2,736,698 |
|
|
|||||
|
37 |
16,825 |
1,836,403 |
|
|
|||||
|
36 |
14,019 |
1,502,356 |
|
|
|||||
|
36 |
15,100 |
1,519,561 |
|
|
|||||
|
35 |
12,982 |
1,609,272 |
|
|
|||||
|
34 |
16,196 |
1,512,750 |
|
|
|||||
|
33 |
11,857 |
1,211,460 |
|
|
|||||
|
33 |
10,718 |
1,174,751 |
|
|
|||||
|
31 |
11,244 |
997,282 |
|
|
|||||
|
27 |
7,241 |
852,224 |
|
|
|||||
Top 20 Totals |
1,043 |
426,679 |
45,088,542 |
|
|
|||||
All Others |
464 |
180,234 |
19,486,826 |
|
|
|||||
2Q 2025 Totals |
1,507 |
606,913 |
64,575,368 |
|
|
|||||
Same Store Pool Held Constant for Prior Periods |
|
|
|
|
|
|
|
|
|
|
Same Store 2Q25 |
|
893 |
|
318,885 |
|
29,373,505 |
|
|
|
|
Same Store 2Q24 |
|
893 |
|
322,797 |
|
29,340,207 |
|
|
|
|
Same Store 2Q23 |
|
893 |
|
324,205 |
|
29,339,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Same Store 2Q25 |
|
614 |
|
288,028 |
|
35,201,862 |
|
|
|
|
Non-Same Store 2Q24 |
|
551 |
|
255,097 |
|
29,206,735 |
|
|
|
|
Non-Same Store 2Q23 |
|
494 |
|
218,320 |
|
24,107,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store 2Q25 |
|
893 |
|
318,885 |
|
29,373,505 |
|
|
|
|
Same Store 2Q24 |
|
841 |
|
280,565 |
|
25,949,457 |
|
|
|
|
Same Store 2Q23 |
|
753 |
|
233,947 |
|
21,916,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non Same Store 2Q25 |
|
614 |
|
288,028 |
|
35,201,862 |
|
|
|
|
Non Same Store 2Q24 |
|
605 |
|
296,627 |
|
32,528,552 |
|
|
|
|
Non Same Store 2Q23 |
|
636 |
|
307,535 |
|
31,463,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Store Count, Units, and NRSF figures reflect active storage locations for the last month of the reporting quarter. |
||||||||||
Occupancy % reflects average occupancy during the reporting quarter. |
||||||||||
Revenue per foot is average revenue per occupied foot over the trailing twelve months ending September 2024. |
||||||||||
Same store includes storage locations with rentable storage inventory for more than three years and have had a capacity change of less than twenty units for any year-over-year period of the reporting month. |
||||||||||
The locations have occupancy each month during the last three years and have achieved |
||||||||||
Prior year Same Store figures are for locations meeting the Same Store criteria as of the prior year reporting month. |
||||||||||
U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
|
|
|||
|
September 30, |
|
March 31, |
|
|
2024 |
|
2024 |
|
|
(Unaudited) |
|||
|
(In thousands) |
|||
ASSETS |
|
|
||
Cash and cash equivalents |
$ |
1,435,639 |
$ |
1,534,544 |
Trade receivables and reinsurance recoverables, net |
|
217,556 |
|
215,908 |
Inventories and parts |
|
157,592 |
|
150,940 |
Prepaid expenses |
|
279,539 |
|
246,082 |
Fixed maturity securities available-for-sale, net, at fair value |
|
2,437,923 |
|
2,442,504 |
Equity securities, at fair value |
|
63,295 |
|
66,274 |
Investments, other |
|
643,893 |
|
633,936 |
Deferred policy acquisition costs, net |
|
121,329 |
|
121,224 |
Other assets |
|
130,071 |
|
111,743 |
Right of use assets - financing, net |
|
208,804 |
|
289,305 |
Right of use assets - operating, net |
|
51,308 |
|
53,712 |
Related party assets |
|
54,288 |
|
57,934 |
|
5,801,237 |
|
5,924,106 |
|
Property, plant and equipment, at cost: |
|
|
||
Land |
|
1,739,422 |
|
1,670,033 |
Buildings and improvements |
|
8,915,534 |
|
8,237,354 |
Furniture and equipment |
|
1,022,945 |
|
1,003,770 |
Rental trailers and other rental equipment |
|
989,672 |
|
936,303 |
Rental trucks |
|
7,123,968 |
|
6,338,324 |
|
19,791,541 |
|
18,185,784 |
|
Less: Accumulated depreciation |
|
(5,466,227) |
|
(5,051,132) |
Total property, plant and equipment, net |
|
14,325,314 |
|
13,134,652 |
Total assets |
$ |
20,126,551 |
$ |
19,058,758 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
||
Liabilities: |
|
|
||
Accounts payable and accrued expenses |
$ |
896,811 |
$ |
783,084 |
Notes, loans and finance leases payable, net |
|
6,760,781 |
|
6,271,362 |
Operating lease liabilities |
|
52,471 |
|
55,032 |
Policy benefits and losses, claims and loss expenses payable |
|
833,632 |
|
849,113 |
Liabilities from investment contracts |
|
2,497,031 |
|
2,411,352 |
Other policyholders' funds and liabilities |
|
8,045 |
|
18,070 |
Deferred income |
|
54,026 |
|
51,175 |
Deferred income taxes, net |
|
1,504,356 |
|
1,447,125 |
Total liabilities |
|
12,607,153 |
|
11,886,313 |
|
|
|||
Common stock |
|
10,497 |
|
10,497 |
Non-voting common stock |
|
176 |
|
176 |
Additional paid-in capital |
|
462,548 |
|
462,548 |
Accumulated other comprehensive loss |
|
(240,831) |
|
(223,216) |
Retained earnings |
|
7,964,658 |
|
7,600,090 |
Cost of common stock in treasury, net |
|
(525,653) |
|
(525,653) |
Cost of preferred stock in treasury, net |
|
(151,997) |
|
(151,997) |
Total stockholders' equity |
|
7,519,398 |
|
7,172,445 |
Total liabilities and stockholders' equity |
$ |
20,126,551 |
$ |
19,058,758 |
|
|
U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||
|
||||
|
Quarter Ended September 30, |
|||
|
2024 |
|
2023 |
|
|
(Unaudited) |
|||
|
(In thousands, except share and per share data) |
|||
Revenues: |
|
|
||
Self-moving equipment rentals |
$ |
1,087,348 |
$ |
1,069,405 |
Self-storage revenues |
|
224,519 |
|
208,890 |
Self-moving and self-storage products and service sales |
|
87,763 |
|
91,571 |
Property management fees |
|
9,586 |
|
9,267 |
Life insurance premiums |
|
20,488 |
|
22,498 |
Property and casualty insurance premiums |
|
25,767 |
|
25,571 |
Net investment and interest income |
|
37,794 |
|
64,738 |
Other revenue |
|
164,843 |
|
157,920 |
Total revenues |
|
1,658,108 |
|
1,649,860 |
|
|
|||
Costs and expenses: |
|
|
||
Operating expenses |
|
891,073 |
|
835,258 |
Commission expenses |
|
119,008 |
|
111,961 |
Cost of sales |
|
62,250 |
|
66,620 |
Benefits and losses |
|
44,392 |
|
42,553 |
Amortization of deferred policy acquisition costs |
|
4,439 |
|
6,826 |
Lease expense |
|
4,729 |
|
8,450 |
Depreciation, net of gains on disposals |
|
227,270 |
|
154,122 |
Net losses on real estate |
|
2,991 |
|
1,715 |
Total costs and expenses |
|
1,356,152 |
|
1,227,505 |
|
|
|||
Earnings from operations |
|
301,956 |
|
422,355 |
Other components of net periodic benefit costs |
|
(372) |
|
(364) |
Other interest income |
|
16,131 |
|
- |
Interest expense |
|
(71,498) |
|
(63,943) |
Pretax earnings |
|
246,217 |
|
358,048 |
Income tax expense |
|
(59,419) |
|
(84,540) |
Earnings available to common shareholders |
$ |
186,798 |
$ |
273,508 |
Basic and diluted earnings per share of Common Stock |
$ |
0.91 |
$ |
1.36 |
Weighted average shares outstanding of Common Stock: Basic and diluted |
|
19,607,788 |
|
19,607,788 |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
0.96 |
$ |
1.40 |
Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted |
|
176,470,092 |
|
176,470,092 |
|
|
U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||
|
||||
|
Six Months Ended September 30, |
|||
|
2024 |
|
2023 |
|
|
|
(Unaudited) |
||
|
(In thousands, except share and per share data) |
|||
Revenues: |
|
|
||
Self-moving equipment rentals |
$ |
2,101,680 |
$ |
2,068,611 |
Self-storage revenues |
|
440,256 |
|
407,851 |
Self-moving and self-storage products and service sales |
|
184,354 |
|
192,443 |
Property management fees |
|
19,081 |
|
18,444 |
Life insurance premiums |
|
41,228 |
|
45,629 |
Property and casualty insurance premiums |
|
46,996 |
|
45,893 |
Net investment and interest income |
|
74,919 |
|
129,330 |
Other revenue |
|
298,084 |
|
281,967 |
Total revenues |
|
3,206,598 |
|
3,190,168 |
|
|
|||
Costs and expenses: |
|
|
||
Operating expenses |
|
1,680,830 |
|
1,598,499 |
Commission expenses |
|
231,579 |
|
218,888 |
Cost of sales |
|
128,264 |
|
137,295 |
Benefits and losses |
|
88,398 |
|
87,897 |
Amortization of deferred policy acquisition costs |
|
9,085 |
|
14,871 |
Lease expense |
|
10,334 |
|
16,033 |
Depreciation, net of gains on disposals |
|
443,815 |
|
291,936 |
Net losses on real estate |
|
6,095 |
|
2,736 |
Total costs and expenses |
|
2,598,400 |
|
2,368,155 |
|
|
|||
Earnings from operations |
|
608,198 |
|
822,013 |
Other components of net periodic benefit costs |
|
(744) |
|
(729) |
Other interest income |
|
34,366 |
|
— |
Interest expense |
|
(138,716) |
|
(124,541) |
Fees on early extinguishment of debt |
|
(495) |
|
— |
Pretax earnings |
|
502,609 |
|
696,743 |
Income tax expense |
|
(120,394) |
|
(166,397) |
Earnings available to common shareholders |
$ |
382,215 |
$ |
530,346 |
Basic and diluted earnings per share of Common Stock |
$ |
1.86 |
$ |
2.63 |
Weighted average shares outstanding of Common Stock: Basic and diluted |
|
19,607,788 |
|
19,607,788 |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
1.96 |
$ |
2.71 |
Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted |
|
176,470,092 |
|
176,470,092 |
|
|
EARNINGS PER SHARE
We calculate earnings per share using the two-class method in accordance with Accounting Standards Codification Topic 260, Earnings Per Share. The two-class method allocates the undistributed earnings available to common stockholders to the Company’s outstanding common stock,
Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.
The calculation of basic and diluted earnings per share for the quarters ended September 30, 2024 and 2023 for our Voting Common Stock and Non-Voting Common Stock were as follows:
|
|
For the Quarter Ended |
||
|
|
September 30, |
||
|
|
2024 |
|
2023 |
|
|
(Unaudited) |
||
|
|
(In thousands, except share and per share amounts) |
||
|
|
|
|
|
Weighted average shares outstanding of Voting Common Stock |
|
19,607,788 |
|
19,607,788 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Voting Common Stock |
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders |
$ |
186,798 |
$ |
273,508 |
Voting Common Stock dividends declared |
|
- |
|
- |
Non-Voting Common Stock dividends declared |
|
(8,823) |
|
(7,059) |
Undistributed earnings available to common stockholders |
$ |
177,975 |
$ |
266,449 |
Undistributed earnings available to common stockholders allocated to Voting Common Stock |
$ |
17,798 |
$ |
26,645 |
|
|
|
|
|
Undistributed earnings per share of Voting Common Stock |
$ |
0.91 |
$ |
1.36 |
Dividends declared per share of Voting Common Stock |
$ |
- |
$ |
- |
Basic and diluted earnings per share of Voting Common Stock |
$ |
0.91 |
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding of Non-Voting Common Stock |
|
176,470,092 |
|
176,470,092 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Non-Voting Common Stock |
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders |
$ |
186,798 |
$ |
273,508 |
Voting Common Stock dividends declared |
|
- |
|
- |
Non-Voting Common Stock dividends declared |
|
(8,823) |
|
(7,059) |
Undistributed earnings available to common stockholders |
$ |
177,975 |
$ |
266,449 |
Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock |
$ |
160,178 |
$ |
239,804 |
|
|
|
|
|
Undistributed earnings per share of Non-Voting Common Stock |
$ |
0.91 |
$ |
1.36 |
Dividends declared per share of Non-Voting Common Stock |
$ |
0.05 |
$ |
0.04 |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
0.96 |
$ |
1.40 |
The calculation of basic and diluted earnings per share for the first six months ended September 30, 2024 and 2023 for our Voting Common Stock and Non-Voting Common Stock were as follows:
|
|
For the Six Months Ended |
||
|
|
September 30, |
||
|
|
2024 |
|
2023 |
|
|
(Unaudited) |
||
|
|
(In thousands, except share and per share amounts) |
||
|
|
|
|
|
Weighted average shares outstanding of Voting Common Stock |
|
19,607,788 |
|
19,607,788 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Voting Common Stock |
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders |
$ |
382,215 |
$ |
530,346 |
Voting Common Stock dividends declared |
|
- |
|
- |
Non-Voting Common Stock dividends declared |
|
(17,647) |
|
(14,118) |
Undistributed earnings available to common stockholders |
$ |
364,568 |
$ |
516,228 |
Undistributed earnings available to common stockholders allocated to Voting Common Stock |
$ |
36,457 |
$ |
51,623 |
|
|
|
|
|
Undistributed earnings per share of Voting Common Stock |
$ |
1.86 |
$ |
2.63 |
Dividends declared per share of Voting Common Stock |
$ |
- |
$ |
- |
Basic and diluted earnings per share of Voting Common Stock |
$ |
1.86 |
$ |
2.63 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding of Non-Voting Common Stock |
|
176,470,092 |
|
176,470,092 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Non-Voting Common Stock |
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders |
$ |
382,215 |
$ |
530,346 |
Voting Common Stock dividends declared |
|
- |
|
- |
Non-Voting Common Stock dividends declared |
|
(17,647) |
|
(14,118) |
Undistributed earnings available to common stockholders |
$ |
364,568 |
$ |
516,228 |
Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock |
$ |
328,111 |
$ |
464,605 |
|
|
|
|
|
Undistributed earnings per share of Non-Voting Common Stock |
$ |
1.86 |
$ |
2.63 |
Dividends declared per share of Non-Voting Common Stock |
$ |
0.10 |
$ |
0.08 |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
1.96 |
$ |
2.71 |
NON-GAAP FINANCIAL RECONCILIATION SCHEDULE
As of April 1, 2019, we adopted the new accounting standard for leases. Part of this adoption resulted in approximately
|
|
|
|
September 30, |
|
March 31, |
||
|
|
|
|
2024 |
|
2024 |
||
September 30, |
|
ROU Assets |
|
Property, Plant and Equipment |
|
Property, Plant and Equipment |
||
2024 |
|
Financing |
|
Adjusted |
|
Adjusted |
||
(Unaudited) |
|
|||||||
(In thousands) |
||||||||
Property, plant and equipment, at cost |
||||||||
Land |
$ |
1,739,422 |
$ |
- |
$ |
1,739,422 |
$ |
1,670,033 |
Buildings and improvements |
8,915,534 |
- |
8,915,534 |
8,237,354 |
||||
Furniture and equipment |
1,022,945 |
61 |
1,023,006 |
1,003,831 |
||||
Rental trailers and other rental equipment |
989,672 |
96,006 |
1,085,678 |
1,050,910 |
||||
Rental trucks |
7,123,968 |
436,576 |
7,560,544 |
6,945,845 |
||||
Subtotal |
19,791,541 |
532,643 |
20,324,184 |
18,907,973 |
||||
Less: Accumulated depreciation |
(5,466,227) |
(323,839) |
(5,790,066) |
(5,484,016) |
||||
Total property, plant and equipment, net |
$ |
14,325,314 |
$ |
208,804 |
$ |
14,534,118 |
$ |
13,423,957 |
|
|
|
|
March 31, |
|||
|
|
|
|
2024 |
|||
March 31, |
|
ROU Assets |
|
Property, Plant and Equipment |
|||
2024 |
|
Financing |
|
Adjusted |
|||
(In thousands) |
|||||||
Property, plant and equipment, at cost |
|||||||
Land |
$ |
1,670,033 |
$ |
- |
$ |
1,670,033 |
|
Buildings and improvements |
8,237,354 |
- |
8,237,354 |
||||
Furniture and equipment |
1,003,770 |
61 |
1,003,831 |
||||
Rental trailers and other rental equipment |
936,303 |
114,607 |
1,050,910 |
||||
Rental trucks |
6,338,324 |
607,521 |
6,945,845 |
||||
Subtotal |
18,185,784 |
722,189 |
18,907,973 |
||||
Less: Accumulated depreciation |
(5,051,132) |
(432,884) |
(5,484,016) |
||||
Total property, plant and equipment, net |
$ |
13,134,652 |
$ |
289,305 |
$ |
13,423,957 |
|
Non-GAAP Financial Measures
Below is a reconciliation of Moving and Storage non-GAAP financial measures as defined under SEC rules, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA"). The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP. The earnings from operations for December 31, 2023, September 30, 2023 and June 30, 2023 have been adjusted from previously presented earnings releases as Moving and Storage interest income has been classified as Other interest income.
Moving and Storage EBITDA (In thousands, unaudited) |
TTM |
|||||||||
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
Earnings from operations * |
$ |
739,313 |
$ |
831,802 |
$ |
896,140 |
$ |
980,169 |
$ |
1,132,142 |
Depreciation |
892,627 |
848,727 |
817,889 |
793,940 |
768,475 |
|||||
Net gains on disposals |
(76,817) |
(106,065) |
(153,958) |
(186,541) |
(220,858) |
|||||
Net losses on disposal of real estate |
11,273 |
9,997 |
7,914 |
5,878 |
4,153 |
|||||
Depreciation, net of (gains) losses on disposals |
827,083 |
752,659 |
671,845 |
613,277 |
551,770 |
|||||
EBITDA |
$ |
1,566,396 |
$ |
1,584,461 |
$ |
1,567,985 |
$ |
1,593,446 |
$ |
1,683,912 |
* |
before insurance subsidiaries |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106548589/en/
Sebastien Reyes
Director of Investor Relations
U-Haul Holding Company
(602) 263-6601
Sebastien_Reyes@uhaul.com
Source: U-Haul Holding Company
FAQ
What was U-Haul's (UHAL) earnings per share for Q2 2025?
How much did U-Haul's (UHAL) self-storage revenue grow in Q2 2025?
What was U-Haul's (UHAL) net earnings for Q2 2025?