UNIFI®, Makers of REPREVE®, Announces Fourth Quarter and Fiscal 2024 Results
Unifi (NYSE: UFI), an innovator in recycled and synthetic yarn, announced its fourth quarter and fiscal 2024 results. Net sales for Q4 were $157.5 million, a 6% increase from Q3, driven by higher sales volumes. Revenues from REPREVE Fiber products reached $53.6 million, representing 34% of net sales.
Gross profit improved to $10.8 million, with a 6.9% gross margin. The net loss narrowed to $4.0 million, or $0.22 per share, from $10.3 million in Q3. Adjusted EBITDA was $5.9 million, up from ($0.8) million in the previous quarter. For fiscal 2025, Unifi expects double-digit revenue growth, enhanced margins, and increased profitability due to strategic initiatives and product innovations.
Fiscal year net sales were $582.2 million, down from $623.5 million in the previous year, reflecting lower raw material costs and selling prices. The net loss for the year was $47.4 million, compared to $46.3 million in fiscal 2023. Unifi plans capital expenditures of $10-12 million for fiscal 2025 to support growth initiatives.
Unifi (NYSE: UFI), un'azienda innovativa nel settore dei filati riciclati e sintetici, ha annunciato i risultati del quarto trimestre e dell'anno fiscale 2024. Le vendite nette per il Q4 sono state di 157,5 milioni di dollari, con un incremento del 6% rispetto al Q3, grazie all'aumento dei volumi di vendita. I ricavi provenienti dai prodotti in fibra REPREVE hanno raggiunto i 53,6 milioni di dollari, rappresentando il 34% delle vendite nette.
Il profitto lordo è migliorato a 10,8 milioni di dollari, con un margine lordo del 6,9%. La perdita netta si è ridotta a 4,0 milioni di dollari, ovvero 0,22 dollari per azione, rispetto ai 10,3 milioni di dollari del Q3. L'EBITDA rettificato è stato di 5,9 milioni di dollari, un incremento rispetto ai -0,8 milioni di dollari del trimestre precedente. Per l'anno fiscale 2025, Unifi prevede una crescita del fatturato a due cifre, margini migliorati e maggiore redditività grazie a iniziative strategiche e innovazioni di prodotto.
Le vendite nette dell'anno fiscale sono state di 582,2 milioni di dollari, in calo rispetto ai 623,5 milioni di dollari dell'anno precedente, riflettendo costi e prezzi di vendita delle materie prime inferiori. La perdita netta per l'anno è stata di 47,4 milioni di dollari, rispetto ai 46,3 milioni di dollari per l'anno fiscale 2023. Unifi prevede spese in conto capitale comprese tra 10 e 12 milioni di dollari per l'anno fiscale 2025 a sostegno delle iniziative di crescita.
Unifi (NYSE: UFI), un innovador en hilos reciclados y sintéticos, anunció sus resultados del cuarto trimestre y del año fiscal 2024. Las ventas netas para el Q4 fueron de 157.5 millones de dólares, un aumento del 6% respecto al Q3, impulsadas por un mayor volumen de ventas. Los ingresos de los productos de fibra REPREVE alcanzaron los 53.6 millones de dólares, representando el 34% de las ventas netas.
El beneficio bruto mejoró a 10.8 millones de dólares, con un margen bruto del 6.9%. La pérdida neta se redujo a 4.0 millones de dólares, es decir, 0.22 dólares por acción, desde los 10.3 millones de dólares en el Q3. El EBITDA ajustado fue de 5.9 millones de dólares, un incremento desde (-0.8) millones de dólares en el trimestre anterior. Para el año fiscal 2025, Unifi espera un crecimiento de ingresos de dos dígitos, márgenes mejorados y mayor rentabilidad debido a iniciativas estratégicas e innovaciones de productos.
Las ventas netas del año fiscal fueron de 582.2 millones de dólares, por debajo de los 623.5 millones de dólares del año anterior, reflejando costos más bajos de materias primas y precios de venta. La pérdida neta para el año fue de 47.4 millones de dólares, en comparación con 46.3 millones de dólares en el año fiscal 2023. Unifi planea gastos de capital de 10-12 millones de dólares para el año fiscal 2025 para apoyar iniciativas de crecimiento.
유니피(UniFi)(NYSE: UFI)는 재활용 및 합성 실의 혁신 기업으로서 2024 회계연도 4분기 결과를 발표했습니다. 4분기 순매출은 1억 5,750만 달러로, 3분기 대비 6% 증가했으며, 판매량 증가에 기인합니다. REPREVE 섬유 제품으로 인한 수익은 5,360만 달러에 달하며, 이는 순매출의 34%를 차지합니다.
총 이익은 1,080만 달러로 개선되었으며, 총 마진은 6.9%입니다. 순손실은 400만 달러로, 주당 0.22달러로 3분기에서 1,030만 달러에서 감소했습니다. 조정된 EBITDA는 590만 달러로, 이전 분기의 -80만 달러에서 증가했습니다. 2025 회계연도에는 전략적 사업과 제품 혁신으로 인해 두 자릿수 수익 성장을 기대하고 있으며, 마진과 수익성도 향상될 것으로 보고 있습니다.
회계연도 순매출은 5억 8,220만 달러로, 전년의 6억 2,350만 달러에서 줄어들었으며, 이는 원자재 비용과 판매 가격 하락을 반영합니다. 연간 순손실은 4,740만 달러로, 2023 회계연도의 4,630만 달러와 비교됩니다. 유니피는 2025 회계연도를 지원하기 위해 1,000만에서 1,200만 달러의 자본 지출을 계획하고 있습니다.
Unifi (NYSE: UFI), un innovateur dans le domaine des fils recyclés et synthétiques, a annoncé ses résultats pour le quatrième trimestre et l'exercice fiscal 2024. Les ventes nettes pour le Q4 se sont élevées à 157,5 millions de dollars, soit une augmentation de 6 % par rapport au Q3, soutenue par des volumes de ventes plus élevés. Les revenus des produits en fibre REPREVE ont atteint 53,6 millions de dollars, représentant 34 % des ventes nettes.
Le bénéfice brut a augmenté à 10,8 millions de dollars, avec une marge brute de 6,9 %. La perte nette a diminué à 4,0 millions de dollars, soit 0,22 dollar par action, par rapport à 10,3 millions de dollars au Q3. L'EBITDA ajusté a été de 5,9 millions de dollars, en hausse par rapport à -0,8 million de dollars au trimestre précédent. Pour l'année fiscale 2025, Unifi prévoit une croissance à deux chiffres des revenus, une amélioration des marges et une rentabilité accrue grâce à des initiatives stratégiques et des innovations produits.
Les ventes nettes de l'exercice fiscal se sont élevées à 582,2 millions de dollars, en baisse par rapport à 623,5 millions de dollars l'année précédente, ce qui reflète des coûts de matières premières et des prix de vente plus bas. La perte nette pour l'année était de 47,4 millions de dollars, par rapport à 46,3 millions de dollars pour l'exercice fiscal 2023. Unifi prévoit des dépenses d'investissement de 10 à 12 millions de dollars pour l'exercice fiscal 2025 afin de soutenir les initiatives de croissance.
Unifi (NYSE: UFI), ein Innovator bei recycelten und synthetischen Garnen, hat seine Ergebnisse für das vierte Quartal und das Geschäftsjahr 2024 bekannt gegeben. Der Nettoverkaufswert für Q4 betrug 157,5 Millionen Dollar, was einem Anstieg von 6% gegenüber Q3 entspricht, unterstützt durch höhere Verkaufsvolumen. Der Umsatz aus REPREVE-Faserprodukten erreichte 53,6 Millionen Dollar und machte 34% des Nettoumsatzes aus.
Der Bruttogewinn verbesserte sich auf 10,8 Millionen Dollar, mit einer Bruttomarge von 6,9%. Der Nettoverlust verringerte sich auf 4,0 Millionen Dollar, bzw. 0,22 Dollar pro Aktie, von 10,3 Millionen Dollar im Q3. Das bereinigte EBITDA lag bei 5,9 Millionen Dollar, im Vergleich zu -0,8 Millionen Dollar im vorherigen Quartal. Für das Geschäftsjahr 2025 erwartet Unifi ein zweistelliges Umsatzwachstum, verbesserte Margen und gesteigerte Rentabilität durch strategische Initiativen und Produktinnovationen.
Die Nettoumsätze des Geschäftsjahres betrugen 582,2 Millionen Dollar, ein Rückgang von 623,5 Millionen Dollar im Vorjahr, was auf niedrigere Rohstoffkosten und Verkaufspreise zurückzuführen ist. Der Nettoverlust für das Jahr betrug 47,4 Millionen Dollar, gegenüber 46,3 Millionen Dollar im Geschäftsjahr 2023. Unifi plant Investitionsausgaben in Höhe von 10-12 Millionen Dollar für das Geschäftsjahr 2025 zur Unterstützung von Wachstumsinitiativen.
- Net sales increased by 6% to $157.5 million in Q4 compared to Q3.
- Revenues from REPREVE Fiber products grew to $53.6 million, 34% of net sales.
- Gross profit improved to $10.8 million with a gross margin of 6.9%.
- Net loss narrowed to $4.0 million, or $0.22 per share, from $10.3 million in Q3.
- Adjusted EBITDA rose to $5.9 million from ($0.8) million in the previous quarter.
- Fiscal 2025 outlook includes double-digit revenue growth, enhanced margins, and increased profitability.
- Fiscal year net sales decreased to $582.2 million from $623.5 million.
- Net loss for the fiscal year was $47.4 million, compared to $46.3 million in fiscal 2023.
Sales and profitability trends accelerated momentum through the second half of the fiscal year, as customer engagement and innovation focus has prepared Company to pivot to growth moving forward
Outlook for fiscal 2025 includes double-digit revenue growth and significantly enhanced margins and profitability
Fourth Quarter Fiscal 2024 Overview
-
Net sales were
, an increase of$157.5 million 6% from the third quarter of fiscal 2024, primarily driven by higher sales volumes. -
Revenues from REPREVE Fiber products were
and represented$53.6 million 34% of net sales, compared to or$46.8 million 31% of net sales for the previous quarter. -
Gross profit was
and gross margin was$10.8 million 6.9% , representing a sequential-quarter improvement for all three reporting segments. -
Net loss was
, or$4.0 million per share, compared to a net loss of$0.22 , or$10.3 million per share, for the previous quarter.$0.57 -
Adjusted EBITDA* was
, compared to$5.9 million ( for the previous quarter; and Adjusted Net Loss* was$0.8) million , compared to$4.0 million .$10.3 million - Subsequent to quarter end, the Company launched two new innovative REPREVE® Fiber products that will help support future growth.
Eddie Ingle, Chief Executive Officer of Unifi, Inc., stated, “We are pleased to close our fiscal 2024 with growing momentum and believe the proactive, strategic initiatives we took throughout the year have positioned UNIFI to pivot to growth and stronger profitability as we move forward. Our financial performance over the last few quarters has shown consistent top-line growth, and we reported our third consecutive quarter of gross profit improvement. To maintain this progress, we have been reinvesting our cost savings and increased profits into areas of our business that we believe will drive additional revenue and margin-enhancing opportunities over the long-term. Some of these reinvestment efforts have already begun to take shape, evident by our recent innovation announcements, including our new ThermaLoop™ Insulation solution and the broadening of our Textile Takeback program across filament and staple fiber. We are excited about the global opportunities that lie ahead of us, and we believe that we remain on the right path toward increasing shareholder value.”
Fourth Quarter Fiscal 2024 Compared to Fourth Quarter Fiscal 2023
Net sales increased to
Gross profit increased to
Operating loss was
Fiscal 2025 Outlook
First Quarter Fiscal 2025
UNIFI expects the following first quarter fiscal 2025 results:
-
Net sales between
and$147.0 million ;$153.0 million -
Adjusted EBITDA** between
and$1.0 million ;$3.0 million -
Capital expenditures between
and$3.0 million ; and$4.0 million - Continued volatility in the effective tax rate.
Full Year Fiscal 2025
UNIFI expects the following for fiscal 2025:
-
Net sales to increase more than
10% over fiscal 2024, as underlying portfolio and REPREVE Fiber momentum continues while macroeconomic and inflationary uncertainties remain pronounced in the second half of calendar 2024. - Gross profit, gross margin, and Adjusted EBITDA** expected to increase significantly from fiscal 2024 to fiscal 2025, benefiting from higher sales volumes, initiatives from the previously announced Profitability Improvement Plan, and portfolio strength.
-
Capital expenditures to range from
to$10.0 million .$12.0 million
Ingle concluded, “As we look towards fiscal 2025 and beyond, our proactive innovation and cost initiatives we’ve taken over the last several quarters have positioned us to pivot to growth in both our REPREVE Fiber business and our beyond apparel initiatives. We continue to remain focused on diligently managing our balance sheet and operations to ensure that we are well-positioned to not only support our customers’ needs with innovative products, but also deliver value for our stakeholders through improved financial performance.”
* Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS are non-GAAP financial measures. The schedules included in this press release reconcile each non-GAAP financial measure to its most directly comparable GAAP financial measure.
** Guidance provided is a non-GAAP figure presented on an adjusted basis. For further details, see the non-GAAP financial measures information presented in the schedules included in this press release.
Fourth Quarter Fiscal 2024 Earnings Conference Call
UNIFI will provide additional commentary regarding its fourth quarter and fiscal 2024 results and other developments during its earnings conference call on August 22, 2024, at 9:00 a.m., Eastern Time. The call can be accessed via a live audio webcast on UNIFI’s website at http://investor.unifi.com. Additional supporting materials and information related to the call will also be available on UNIFI’s website.
About UNIFI
UNIFI, Inc. (NYSE: UFI) is a global leader in fiber science and sustainable synthetic textiles. Using proprietary recycling technology, UNIFI is a pioneer in scaling the transformation of post-industrial and post-consumer waste into sustainable products. Through REPREVE, the world’s leading brand of traceable, recycled fiber and resin, UNIFI is changing the way industries think about the materials they use – and reuse. A vertically-integrated manufacturer, the company has direct operations in
Financial Statements, Business Segment Information and Reconciliations of Reported Results to Adjusted Results to Follow
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
|
|
For the Three Months Ended |
|
|
For the Fiscal Year Ended |
|
||||||||||
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
||||
Net sales |
|
$ |
157,452 |
|
|
$ |
151,058 |
|
|
$ |
582,209 |
|
|
$ |
623,527 |
|
Cost of sales |
|
|
146,661 |
|
|
|
145,033 |
|
|
|
565,593 |
|
|
|
609,286 |
|
Gross profit |
|
|
10,791 |
|
|
|
6,025 |
|
|
|
16,616 |
|
|
|
14,241 |
|
Selling, general and administrative expenses |
|
|
11,243 |
|
|
|
11,761 |
|
|
|
46,632 |
|
|
|
47,345 |
|
Provision (benefit) for bad debts |
|
|
312 |
|
|
|
(51 |
) |
|
|
1,571 |
|
|
|
(89 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
5,101 |
|
|
|
— |
|
Other operating expense, net |
|
|
59 |
|
|
|
7,995 |
|
|
|
733 |
|
|
|
7,856 |
|
Operating loss |
|
|
(823 |
) |
|
|
(13,680 |
) |
|
|
(37,421 |
) |
|
|
(40,871 |
) |
Interest income |
|
|
(426 |
) |
|
|
(494 |
) |
|
|
(2,136 |
) |
|
|
(2,109 |
) |
Interest expense |
|
|
2,357 |
|
|
|
2,368 |
|
|
|
9,862 |
|
|
|
7,577 |
|
Equity in loss (earnings) of unconsolidated affiliates |
|
|
79 |
|
|
|
(357 |
) |
|
|
390 |
|
|
|
(896 |
) |
Loss before income taxes |
|
|
(2,833 |
) |
|
|
(15,197 |
) |
|
|
(45,537 |
) |
|
|
(45,443 |
) |
Provision for income taxes |
|
|
1,151 |
|
|
|
92 |
|
|
|
1,858 |
|
|
|
901 |
|
Net loss |
|
$ |
(3,984 |
) |
|
$ |
(15,289 |
) |
|
$ |
(47,395 |
) |
|
$ |
(46,344 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.22 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.61 |
) |
|
$ |
(2.57 |
) |
Diluted |
|
$ |
(0.22 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.61 |
) |
|
$ |
(2.57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
18,252 |
|
|
|
18,061 |
|
|
|
18,154 |
|
|
|
18,037 |
|
Diluted |
|
|
18,252 |
|
|
|
18,061 |
|
|
|
18,154 |
|
|
|
18,037 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
26,805 |
|
|
$ |
46,960 |
|
Receivables, net |
|
|
79,165 |
|
|
|
83,725 |
|
Inventories |
|
|
131,181 |
|
|
|
150,810 |
|
Income taxes receivable |
|
|
164 |
|
|
|
238 |
|
Other current assets |
|
|
11,618 |
|
|
|
12,327 |
|
Total current assets |
|
|
248,933 |
|
|
|
294,060 |
|
Property, plant and equipment, net |
|
|
193,723 |
|
|
|
218,521 |
|
Operating lease assets |
|
|
8,245 |
|
|
|
7,791 |
|
Deferred income taxes |
|
|
5,392 |
|
|
|
3,939 |
|
Other non-current assets |
|
|
12,951 |
|
|
|
14,508 |
|
Total assets |
|
$ |
469,244 |
|
|
$ |
538,819 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
43,622 |
|
|
$ |
44,455 |
|
Income taxes payable |
|
|
754 |
|
|
|
789 |
|
Current operating lease liabilities |
|
|
2,251 |
|
|
|
1,813 |
|
Current portion of long-term debt |
|
|
12,277 |
|
|
|
12,006 |
|
Other current liabilities |
|
|
17,662 |
|
|
|
12,932 |
|
Total current liabilities |
|
|
76,566 |
|
|
|
71,995 |
|
Long-term debt |
|
|
117,793 |
|
|
|
128,604 |
|
Non-current operating lease liabilities |
|
|
6,124 |
|
|
|
6,146 |
|
Deferred income taxes |
|
|
1,869 |
|
|
|
3,364 |
|
Other long-term liabilities |
|
|
3,507 |
|
|
|
5,100 |
|
Total liabilities |
|
|
205,859 |
|
|
|
215,209 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Common stock |
|
|
1,825 |
|
|
|
1,808 |
|
Capital in excess of par value |
|
|
70,952 |
|
|
|
68,901 |
|
Retained earnings |
|
|
259,397 |
|
|
|
306,792 |
|
Accumulated other comprehensive loss |
|
|
(68,789 |
) |
|
|
(53,891 |
) |
Total shareholders’ equity |
|
|
263,385 |
|
|
|
323,610 |
|
Total liabilities and shareholders’ equity |
|
$ |
469,244 |
|
|
$ |
538,819 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
For the Fiscal Year Ended |
|
|||||
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
||
Cash and cash equivalents at beginning of year |
|
$ |
46,960 |
|
|
$ |
53,290 |
|
Operating activities: |
|
|
|
|
|
|
||
Net loss |
|
|
(47,395 |
) |
|
|
(46,344 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
||
Equity in loss (earnings) of unconsolidated affiliates |
|
|
390 |
|
|
|
(896 |
) |
Distribution received from unconsolidated affiliate |
|
|
1,000 |
|
|
|
— |
|
Depreciation and amortization expense |
|
|
27,669 |
|
|
|
27,186 |
|
Non-cash compensation expense |
|
|
2,074 |
|
|
|
2,805 |
|
Deferred income taxes |
|
|
(3,543 |
) |
|
|
(2,788 |
) |
Impairment for asset abandonment |
|
|
— |
|
|
|
8,247 |
|
Recovery of taxes, net |
|
|
— |
|
|
|
(3,799 |
) |
Other, net |
|
|
12 |
|
|
|
326 |
|
Changes in assets and liabilities |
|
|
21,885 |
|
|
|
20,003 |
|
Net cash provided by operating activities |
|
|
2,092 |
|
|
|
4,740 |
|
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(11,189 |
) |
|
|
(36,434 |
) |
Other, net |
|
|
519 |
|
|
|
209 |
|
Net cash used by investing activities |
|
|
(10,670 |
) |
|
|
(36,225 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Proceeds from long-term debt |
|
|
149,600 |
|
|
|
194,700 |
|
Payments on long-term debt |
|
|
(160,201 |
) |
|
|
(174,623 |
) |
Proceeds from construction financing |
|
|
— |
|
|
|
6,533 |
|
Other, net |
|
|
(6 |
) |
|
|
(672 |
) |
Net cash (used) provided by financing activities |
|
|
(10,607 |
) |
|
|
25,938 |
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(970 |
) |
|
|
(783 |
) |
Net decrease in cash and cash equivalents |
|
|
(20,155 |
) |
|
|
(6,330 |
) |
Cash and cash equivalents at end of year |
|
$ |
26,805 |
|
|
$ |
46,960 |
|
BUSINESS SEGMENT INFORMATION |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands) |
||||||||||||||||
|
||||||||||||||||
Net sales and gross profit details for each reportable segment of UNIFI are as follows: |
||||||||||||||||
|
|
For the Three Months Ended |
|
|
For the Fiscal Year Ended |
|
||||||||||
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
||||
|
|
$ |
91,004 |
|
|
$ |
94,830 |
|
|
$ |
344,256 |
|
|
$ |
389,662 |
|
|
|
|
32,240 |
|
|
|
27,116 |
|
|
|
117,783 |
|
|
|
119,062 |
|
|
|
|
34,208 |
|
|
|
29,112 |
|
|
|
120,170 |
|
|
|
114,803 |
|
Consolidated net sales |
|
$ |
157,452 |
|
|
$ |
151,058 |
|
|
$ |
582,209 |
|
|
$ |
623,527 |
|
|
|
For the Three Months Ended |
|
|
For the Fiscal Year Ended |
|
||||||||||
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
||||
|
|
$ |
2 |
|
|
$ |
136 |
|
|
$ |
(17,630 |
) |
|
$ |
(14,659 |
) |
|
|
|
5,612 |
|
|
|
1,663 |
|
|
|
14,755 |
|
|
|
12,162 |
|
|
|
|
5,177 |
|
|
|
4,226 |
|
|
|
19,491 |
|
|
|
16,738 |
|
Consolidated gross profit |
|
$ |
10,791 |
|
|
$ |
6,025 |
|
|
$ |
16,616 |
|
|
$ |
14,241 |
|
RECONCILIATIONS OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited)
(In thousands)
EBITDA and Adjusted EBITDA (Non-GAAP Financial Measures)
The reconciliations of the amounts reported under
|
|
For the Three Months Ended |
|
|
For the Fiscal Year Ended |
|
||||||||||
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
||||
Net loss |
|
$ |
(3,984 |
) |
|
$ |
(15,289 |
) |
|
$ |
(47,395 |
) |
|
$ |
(46,344 |
) |
Interest expense, net |
|
|
1,931 |
|
|
|
1,874 |
|
|
|
7,726 |
|
|
|
5,468 |
|
Provision for income taxes |
|
|
1,151 |
|
|
|
92 |
|
|
|
1,858 |
|
|
|
901 |
|
Depreciation and amortization expense (1) |
|
|
6,850 |
|
|
|
6,759 |
|
|
|
27,513 |
|
|
|
27,020 |
|
EBITDA |
|
|
5,948 |
|
|
|
(6,564 |
) |
|
|
(10,298 |
) |
|
|
(12,955 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss on joint venture dissolution (2) |
|
|
— |
|
|
|
— |
|
|
|
2,750 |
|
|
|
— |
|
Severance (3) |
|
|
— |
|
|
|
— |
|
|
|
2,351 |
|
|
|
— |
|
Asset abandonment (4) |
|
|
— |
|
|
|
8,247 |
|
|
|
— |
|
|
|
8,247 |
|
Contract modification costs (5) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
623 |
|
Adjusted EBITDA |
|
$ |
5,948 |
|
|
$ |
1,683 |
|
|
$ |
(5,197 |
) |
|
$ |
(4,085 |
) |
(1) |
Within this reconciliation, depreciation and amortization expense excludes the amortization of debt issuance costs, which are reflected in interest expense, net. Within the condensed consolidated statements of cash flows, amortization of debt issuance costs is reflected in depreciation and amortization expense. |
(2) |
In the second quarter of fiscal 2024, UNIFI recorded a loss of |
(3) |
In the second quarter of fiscal 2024, UNIFI incurred severance costs in connection with the Profitability Improvement Plan in the |
(4) |
In fiscal 2023, UNIFI abandoned certain specialized machinery in the |
(5) |
In the third quarter of fiscal 2023, UNIFI amended certain existing contracts related to future purchases of texturing machinery by delaying the scheduled receipt and installation of such equipment in the |
Adjusted Net Loss and Adjusted EPS (Non-GAAP Financial Measures)
The tables below set forth reconciliations of (i) loss before income taxes (“Pre-tax Loss”), provision for income taxes (“Tax Impact”), and net loss (“Net Loss”) to Adjusted Net Loss and (ii) Diluted Earnings Per Share (“Diluted EPS”) to Adjusted EPS. Rounding may impact certain of the below calculations.
|
|
For the Three Months Ended June 30, 2024 |
|
|
For the Three Months Ended July 2, 2023 |
|
||||||||||||||||||||||||||
|
|
Pre-tax Loss |
|
|
Tax Impact |
|
|
Net Loss |
|
|
Diluted EPS |
|
|
Pre-tax Loss |
|
|
Tax Impact |
|
|
Net Loss |
|
|
Diluted EPS |
|
||||||||
GAAP results |
|
$ |
(2,833 |
) |
|
$ |
(1,151 |
) |
|
$ |
(3,984 |
) |
|
$ |
(0.22 |
) |
|
$ |
(15,197 |
) |
|
$ |
(92 |
) |
|
$ |
(15,289 |
) |
|
$ |
(0.85 |
) |
Asset abandonment (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,247 |
|
|
|
— |
|
|
|
8,247 |
|
|
|
0.46 |
|
Adjusted results |
|
$ |
(2,833 |
) |
|
$ |
(1,151 |
) |
|
$ |
(3,984 |
) |
|
$ |
(0.22 |
) |
|
$ |
(6,950 |
) |
|
$ |
(92 |
) |
|
$ |
(7,042 |
) |
|
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding |
|
|
|
18,252 |
|
|
|
|
|
|
|
|
|
|
|
|
18,061 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Fiscal Year Ended June 30, 2024 |
|
|
For the Fiscal Year Ended July 2, 2023 |
|
||||||||||||||||||||||||||
|
|
Pre-tax Loss |
|
|
Tax Impact |
|
|
Net Loss |
|
|
Diluted EPS |
|
|
Pre-tax Loss |
|
|
Tax Impact |
|
|
Net Loss |
|
|
Diluted EPS |
|
||||||||
GAAP results |
|
$ |
(45,537 |
) |
|
$ |
(1,858 |
) |
|
$ |
(47,395 |
) |
|
$ |
(2.61 |
) |
|
$ |
(45,443 |
) |
|
$ |
(901 |
) |
|
$ |
(46,344 |
) |
|
$ |
(2.57 |
) |
Loss on joint venture dissolution (2) |
|
|
2,750 |
|
|
|
— |
|
|
|
2,750 |
|
|
|
0.15 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Severance (3) |
|
|
2,351 |
|
|
|
— |
|
|
|
2,351 |
|
|
|
0.13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Asset abandonment (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,247 |
|
|
|
— |
|
|
|
8,247 |
|
|
|
0.46 |
|
Contract modification costs (4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
623 |
|
|
|
— |
|
|
|
623 |
|
|
|
0.03 |
|
Recovery of income taxes, net (5) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,799 |
) |
|
|
(3,799 |
) |
|
|
(0.21 |
) |
Adjusted results |
|
$ |
(40,436 |
) |
|
$ |
(1,858 |
) |
|
$ |
(42,294 |
) |
|
$ |
(2.33 |
) |
|
$ |
(36,573 |
) |
|
$ |
(4,700 |
) |
|
$ |
(41,273 |
) |
|
$ |
(2.29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding |
|
|
|
18,154 |
|
|
|
|
|
|
|
|
|
|
|
|
18,037 |
|
(1) |
In fiscal 2023, UNIFI abandoned certain specialized machinery in the |
(2) |
In the second quarter of fiscal 2024, UNIFI recorded a loss of |
(3) |
In the second quarter of fiscal 2024, UNIFI incurred severance costs in connection with the Profitability Improvement Plan in the |
(4) |
In the third quarter of fiscal 2023, UNIFI amended certain existing contracts related to future purchases of texturing machinery by delaying the scheduled receipt and installation of such equipment in the |
(5) |
In the second quarter of fiscal 2023, UNIFI recorded a recovery of income taxes in connection with filing amended tax returns in |
Net Debt (Non-GAAP Financial Measure)
Reconciliations of Net Debt are as follows:
Cash and cash equivalents
|
|
June 30, 2024 |
|
|
July 2, 2023 |
|
||
Long-term debt |
|
$ |
117,793 |
|
|
$ |
128,604 |
|
Current portion of long-term debt |
|
|
12,277 |
|
|
|
12,006 |
|
Unamortized debt issuance costs |
|
|
229 |
|
|
|
289 |
|
Debt principal |
|
|
130,299 |
|
|
|
140,899 |
|
Less: cash and cash equivalents |
|
|
26,805 |
|
|
|
46,960 |
|
Net Debt |
|
$ |
103,494 |
|
|
$ |
93,939 |
|
At June 30, 2024 and July 2, 2023, UNIFI’s foreign operations held nearly all consolidated cash and cash equivalents.
REPREVE Fiber
REPREVE Fiber represents UNIFI’s collection of fiber products on its recycled platform, with or without added technologies.
Non-GAAP Financial Measures
Certain non-GAAP financial measures included herein are designed to complement the financial information presented in accordance with GAAP. These non-GAAP financial measures include Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), Adjusted EBITDA, Adjusted Net (Loss) Income, Adjusted EPS, and Net Debt (together, the “non-GAAP financial measures”).
- EBITDA represents Net (loss) income before net interest expense, income tax expense, and depreciation and amortization expense.
- Adjusted EBITDA represents EBITDA adjusted to exclude, from time to time, certain adjustments necessary to understand and compare the underlying results of UNIFI.
- Adjusted Net (Loss) Income represents Net (loss) income calculated under GAAP adjusted to exclude certain amounts. Management believes the excluded amounts do not reflect the ongoing operations and performance of UNIFI and/or exclusion may be necessary to understand and compare the underlying results of UNIFI.
- Adjusted EPS represents Adjusted Net (Loss) Income divided by UNIFI’s weighted average common shares outstanding.
- Net Debt represents debt principal less cash and cash equivalents.
The non-GAAP financial measures are not determined in accordance with GAAP and should not be considered a substitute for performance measures determined in accordance with GAAP. The calculations of the non-GAAP financial measures are subjective, based on management’s belief as to which items should be included or excluded in order to provide the most reasonable and comparable view of the underlying operating performance of the business. We may, from time to time, modify the amounts used to determine our non-GAAP financial measures.
We believe that these non-GAAP financial measures better reflect UNIFI’s underlying operations and performance and that their use, as operating performance measures, provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets, among otherwise comparable companies.
This press release also includes certain forward-looking information that is not presented in accordance with GAAP. Management believes that a quantitative reconciliation of such forward-looking information to the most directly comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts because a reconciliation of these non-GAAP financial measures would require UNIFI to predict the timing and likelihood of potential future events such as restructurings, M&A activity, contract modifications, and other infrequent or unusual gains and losses. Neither the timing nor likelihood of these events, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of such forward-looking information to the most directly comparable GAAP financial measure is not provided.
Management uses Adjusted EBITDA (i) as a measurement of operating performance because it assists us in comparing our operating performance on a consistent basis, as it removes the impact of (a) items directly related to our asset base (primarily depreciation and amortization) and (b) items that we would not expect to occur as a part of our normal business on a regular basis; (ii) for planning purposes, including the preparation of our annual operating budget; (iii) as a valuation measure for evaluating our operating performance and our capacity to incur and service debt, fund capital expenditures, and expand our business; and (iv) as one measure in determining the value of other acquisitions and dispositions. Adjusted EBITDA is a key performance metric utilized in the determination of variable compensation. We also believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because it serves as a high-level proxy for cash generated from operations.
Management uses Adjusted Net (Loss) Income and Adjusted EPS (i) as measurements of net operating performance because they assist us in comparing such performance on a consistent basis, as they remove the impact of (a) items that we would not expect to occur as a part of our normal business on a regular basis and (b) components of the provision for income taxes that we would not expect to occur as a part of our underlying taxable operations; (ii) for planning purposes, including the preparation of our annual operating budget; and (iii) as measures in determining the value of other acquisitions and dispositions.
Management uses Net Debt as a liquidity and leverage metric to determine how much debt would remain if all cash and cash equivalents were used to pay down debt principal.
In evaluating non-GAAP financial measures, investors should be aware that, in the future, we may incur expenses similar to the adjustments included herein. Our presentation of non-GAAP financial measures should not be construed as indicating that our future results will be unaffected by unusual or non-recurring items. Each of our non-GAAP financial measures has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for analysis of our results or liquidity measures as reported under GAAP. Some of these limitations are (i) it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; (ii) it does not reflect the impact of earnings or charges resulting from matters we consider not indicative of our ongoing operations; (iii) it does not reflect changes in, or cash requirements for, our working capital needs; (iv) it does not reflect the cash requirements necessary to make payments on our debt; (v) it does not reflect our future requirements for capital expenditures or contractual commitments; (vi) it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and (vii) other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, these non-GAAP financial measures should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under our outstanding debt obligations. Investors should compensate for these limitations by relying primarily on our GAAP results and using these measures only as supplemental information.
Cautionary Statement on Forward-Looking Statements
Certain statements included herein contain “forward-looking statements” within the meaning of federal securities laws about the financial condition and results of operations of UNIFI that are based on management’s beliefs, assumptions and expectations about our future economic performance, considering the information currently available to management. An example of such forward-looking statements include, among others, guidance pertaining to our financial outlook. The words “believe,” “may,” “could,” “will,” “should,” “would,” “anticipate,” “plan,” “estimate,” “project,” “expect,” “intend,” “seek,” “strive” and words of similar import, or the negative of such words, identify or signal the presence of forward-looking statements. These statements are not statements of historical fact, and they involve risks and uncertainties that may cause our actual results, performance or financial condition to differ materially from the expectations of future results, performance or financial condition that we express or imply in any forward-looking statement.
Factors that could contribute to such differences include, but are not limited to: the competitive nature of the textile industry and the impact of global competition; changes in the trade regulatory environment and governmental policies and legislation; the availability, sourcing, and pricing of raw materials; general domestic and international economic and industry conditions in markets where UNIFI competes, including economic and political factors over which UNIFI has no control; changes in consumer spending, customer preferences, fashion trends, and end-uses for UNIFI's products; the financial condition of UNIFI’s customers; the loss of a significant customer or brand partner; natural disasters, industrial accidents, power or water shortages, extreme weather conditions, and other disruptions at one of our facilities; the disruption of operations, global demand, or financial performance as a result of catastrophic or extraordinary events, including, but not limited to, epidemics or pandemics; the success of UNIFI’s strategic business initiatives; the volatility of financial and credit markets, including the impacts of counterparty risk (e.g., deposit concentration and recent depositor sentiment and activity); the ability to service indebtedness and fund capital expenditures and strategic business initiatives; the availability of and access to credit on reasonable terms; changes in foreign currency exchange, interest, and inflation rates; fluctuations in production costs; the ability to protect intellectual property; the strength and reputation of our brands; employee relations; the ability to attract, retain, and motivate key employees; the impact of climate change or environmental, health, and safety regulations; and the impact of tax laws, the judicial or administrative interpretations of tax laws, and/or changes in such laws or interpretations.
All such factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for management to predict all such factors or to assess the impact of each such factor on UNIFI. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, except as may be required by federal securities laws. The above and other risks and uncertainties are described in UNIFI’s most recent Annual Report on Form 10-K, and additional risks or uncertainties may be described from time to time in other reports filed by UNIFI with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240821266958/en/
Josh Carroll or Darren Yeun
Alpha IR Group
312-445-2870
UFI@alpha-ir.com
Source: Unifi, Inc.
FAQ
What were Unifi's Q4 net sales in fiscal 2024?
How did REPREVE Fiber products perform in Q4 fiscal 2024?
What was Unifi's net loss in Q4 fiscal 2024?
What is Unifi's fiscal 2025 revenue growth outlook?
What were Unifi's fiscal year 2024 net sales and net loss?