Urstadt Biddle Properties Inc. Reports Fourth Quarter and Fiscal 2020 Operating Results
Urstadt Biddle Properties Inc. (NYSE: UBA, UBP) reported fiscal year results for 2020 amidst the COVID-19 pandemic. The REIT operates 81 properties, with 99.1% tenants open based on Annualized Base Rent (ABR). However, it faced a net loss of $913,000 in Q4 2020, with 86% of base rent collected from April to October. The company provided $3.4 million in deferred rents and recorded a $5.7 million loss on an asset sale to Lidl. Despite challenges, it maintains a strong balance sheet with $40.8 million in cash. Dividends were declared at reduced rates to preserve cash.
- 99.1% of tenants operational based on ABR.
- $40.8 million in cash available.
- 90.4% of properties leased as of October 31, 2020.
- FFO of $12.8 million in Q4 2020, up from $10.997 million YoY.
- Net loss of $913,000 in Q4 2020.
- 10.8% average decrease in base rental rates on new leases.
- FFO decreased to $1.19 per share from $1.37 YoY.
- 86% rent collection from April to October, lower than pre-pandemic levels.
Urstadt Biddle Properties Inc. (NYSE: UBA and UBP), a real estate investment trust, today reported financial and operating results for the fiscal year ended October 31, 2020, and provided information regarding financial and operational activities in light of the ongoing COVID-19 pandemic.
The following are statistics about our portfolio that are useful in assessing the impact of COVID-19 on our business:
COVID-19 UPDATE (as of October 31, 2020)
- Of our 81 properties, 67 are shopping centers, 3 are free-standing, net-leased retail bank branches and 4 are restaurant properties. The remaining properties are 6 small suburban office buildings in Greenwich, CT and Bronxville, NY and a childcare center in Chester, NJ.
-
All 74 of our shopping centers or free-standing, net-leased retail bank or restaurant properties are open and operating, with
99.1% of our total tenants open and operating based on Annualized Base Rent (“ABR”). -
All of our shopping centers include necessity-based tenants, with approximately
71.4% of our tenants, based on ABR, either designated “essential businesses” during the early stay-at-home period of the pandemic in the tri-state area or otherwise permitted to operate through curbside pick-up and other modified operating procedures in accordance with state guidelines. These businesses are99.0% open based on ABR.
Of the approximately 900 tenants in our consolidated portfolio, we have received rent relief requests from 396 tenants, with most requests received during the early days of the pandemic when stay-at-home orders were in place and many business were required to close. Subsequently, approximately 118 of such 396 tenants withdrew their requests for rent relief or paid their rent in full. We continue to receive a smaller number of new requests even after businesses have re-opened, and in some cases, follow-on requests from tenants to which we had previously provided temporary rent relief. We have evaluated each request on a case-by-case basis to determine the best course of action, recognizing that in many cases some type of concession may be appropriate and beneficial to our long-term interests. Although each negotiation has been specific to that tenant, some of these concessions have been in the form of deferred rent for some portion of rents due during calendar 2020, to be paid back over the later part of the lease, preferably within a period of one year or less. In addition, some of these concession requests have resulted in rent abatements for some portion of rents due during calendar 2020. As of October 31, 2020, we had completed rent relief deals with approximately 234 tenants that requested rent relief, representing deferments of approximately
RENTAL COLLECTIONS UPDATE (as of December 10, 2020)
-
86.0% of the total base rent, common area maintenance charges (“CAM”) and real estate taxes payable for the period of April through October 2020 has been paid. This percentage is based on collections of pre-pandemic contractual lease amounts billed, without application of any security deposits. -
89.8% of the total base rent, CAM and real estate taxes payable for the fourth quarter of 2020 has been paid. This percentage is based on collections of pre-pandemic contractual lease amounts billed, without application of any security deposits. -
85.1% of the total base rent, CAM and real estate taxes payable for November 2020 has been paid thus far. This percentage is based on collections of pre-pandemic contractual lease amounts billed, without application of any security deposits.
The following are statistics about our company and balance sheet as of October 31, 2020 that are useful in assessing the impact of COVID-19 on our business:
-
We increased our provision for uncollectable tenant accounts receivable by
$426,000 and$3.9 million for the three month and twelve months ended October 31, 2020 ($0.10 per Class A Common share for the year end period), primarily as a result of uncertainty regarding the ongoing COVID-19 pandemic. This figure represents a financial reporting charge to earnings and Funds From Operations (“FFO”) (1), but the company intends to collect all unpaid rents from its tenants to the extent feasible. -
In accordance with generally accepted accounting principles (“GAAP”), if the company determines that the collection of a tenant’s future lease payments is not probable, the company must change the revenue recognition for that tenant to cash-basis from accrual basis. In light of the financial pressure that COVID-19 has been placing on many of our local tenants, we have re-evaluated all of the tenants in our consolidated portfolio, and, as a result of that assessment, we have switched 64 tenants, or
7.1% of the approximately 900 tenants in our consolidated portfolio, to cash-basis accounting. This assessment required the company to write off an additional$551,000 and$2.3 million in billed but uncollected rents for the three months and twelve months ended October 31, 2020, respectively and$179,000 and$1.1 million in straight-line rents for the three months and twelve months ended October 31, 2020, respectively (combined representing$0.09 per Class A Common share for the year end period). This figure represents a financial reporting charge to earnings and FFO, but the company intends to collect all unpaid rents from its tenants to the extent feasible. -
We have
$40.8 million of cash and cash equivalents currently on our balance sheet. -
We have
$64 million available on our unsecured revolving credit facility. - We have no material mortgage debt maturing until January 31, 2022.
- We have temporarily redirected our Acquisitions Department’s efforts to include tenant lease modification negotiations.
-
We have taken proactive measures to manage costs, including reducing, where feasible, our common area maintenance spending. We have one ongoing construction project withapproximately
$4.3 million remaining to complete the project. Otherwise, only minimal construction is underway. -
The health and safety of the company’s employees and their families is a top priority. In mid-March, we seamlessly transitioned
100% of our workforce to working on a remote basis. In accordance with Connecticut state regulations, our office re-opened at less than50% capacity on May 20, 2020, with employees encouraged to continue working from home when feasible, consistent with business needs.
FOURTH QUARTER 2020
-
$913,000 net loss attributable to common stockholders ($(0.02) loss per diluted Class A Common share). This net loss includes a loss on an asset held for sale of$5.7 million ($(0.15) loss per diluted Class A Common share) related to the December 2020 sale of a 29,000 square foot portion of one of our shopping centers to a national grocery store company, which will operate a grocery store at the shopping center. -
$12.8 million of FFO ($0.34 per diluted Class A Common share). -
FFO was reduced by
$1.2 million ($0.03 per Class A share) as a result of the above-noted increases in the COVID-19 related tenant accounts receivable reserves and write-offs in the quarter. -
90.4% of our consolidated portfolio was leased at October 31, 2020. -
10.8% average decrease in base rental rates on new leases over the last four quarters. -
1.5% average increase in base rental rates on lease renewals over the last four quarters. -
On October 17, 2020, we paid a
$0.14 per share quarterly cash dividend on our Class A Common Stock and a$0.12 5 per share quarterly cash dividend on our Common Stock.
(1) A reconciliation of GAAP net income to FFO is provided at the end of this press release.
Dividend Declarations:
- The company’s Board of Directors declared the regular contractual quarterly dividend with respect to each of the company’s Series H and Series K cumulative redeemable preferred stock. All dividends on the preferred stock will be paid on January 29, 2021 to shareholders of record on January 15, 2021.
-
As a result of COVID-19 and the continuing economic uncertainty resulting from the COVID-19 pandemic, the company’s Board of Directors approved a dividend on its Common and Class A Common stock that is lower than pre-pandemic dividends, but unchanged compared to last quarter’s dividend. The dividend declared will be
$0.14 per Class A Common share and$0.12 5 per Common share, respectively. This reduced dividend will preserve$5.5 million of cash in the first quarter when compared with pre-pandemic common stock dividend levels. Dividends on the Common shares and Class A Common shares will be paid on January 15, 2021 to holders of record on January 5, 2021. The company’s Board of Directors will continue to monitor the company’s financial performance and economic outlook and intends to pay Class A Common and Common stock dividends in fiscal 2021 that are at least equal to the amount required to maintain compliance with its REIT taxable income distribution requirements.
“Our thoughts and prayers continue to go out to all of those impacted by the COVID-19 pandemic, along with great appreciation and respect for those operating every day on the front lines,” said Willing L. Biddle, President and Chief Executive Officer. Mr. Biddle continued…. “[t]he New York City suburban area, where our properties are primarily located, was one of the earliest and hardest hit areas of the country, before rebounding to be a model on how to coexist with this virus pending the availability of an effective vaccine. Unfortunately, our area is again experiencing increased infection rates, but all of our shopping centers are open, functioning and generally bustling with customers who are acting in a socially-responsible manner by wearing masks and socially-distancing. Thankfully, due to our long-term strategy,
In September, we completed the zoning entitlement process to enable us to move forward with the conversion of our Pompton Lakes shopping center into a condominium and the subsequent sale of a condominium unit representing a 29,000 square foot portion of the property to the Lidl supermarket group. This 29,000 square foot unit consists of a portion of the vacant 63,000 square foot former A&P supermarket space, which has been vacant since A&P’s 2015 bankruptcy. Lidl plans to build, entirely at its cost, a new state-of-the-art supermarket. The re-development plan for Pompton Lakes also includes converting the balance of the former A&P supermarket space into 4,000 square feet of small shop retail space and an approximate 50,000 square foot multi-story self-storage facility, which will be managed by Extra Space Storage. The sales price that we received from Lidl was below our recorded cost of the space, and, as required by accounting rules, in the fourth quarter of 2020, when the entitlements were granted that would enable the property to be sold, we recorded a loss on this asset held for sale of
Net (loss) applicable to Class A Common and Common stockholders for the fourth quarter of fiscal 2020 was
FFO for the fourth quarter of fiscal 2020 was
Both net income applicable to Class A Common and Common stockholders and FFO for the twelve months and three months ended October 31, 2020 were reduced by
At October 31, 2020, the company’s consolidated properties were
Both the percentage of property leased and the percentage of property occupied referenced in the preceding paragraph exclude the company’s unconsolidated joint ventures. At October 31, 2020, the company had equity interests in six unconsolidated joint ventures (719,000 square feet), which were
Urstadt Biddle Properties Inc. is a self-administered equity real estate investment trust which owns or has equity interests in 81 properties containing approximately 5.2 million square feet of space. Listed on the New York Stock Exchange since 1970, it provides investors with a means of participating in ownership of income-producing properties. It has paid 203 consecutive quarters of uninterrupted dividends to its shareholders since its inception.
Certain statements contained herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among other things, risks associated with the timing of and costs associated with property improvements, financing commitments and general competitive factors.
(Table Follows)
Urstadt Biddle Properties Inc. (NYSE: UBA and UBP) Year Ended October 31, 2020 and 2019 results (in thousands, except per share data) |
|||||||||||
|
Year Ended October 31, |
|
Three Months Ended October 31, |
||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||
|
|
Unaudited |
|
|
|
|
|
Unaudited |
|
|
Unaudited |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Lease income |
|
|
|
|
|
|
|
|
|
|
|
Lease termination |
|
705 |
|
|
221 |
|
|
245 |
|
|
27 |
Other |
|
5,099 |
|
|
4,374 |
|
|
1,135 |
|
|
870 |
Total Revenues |
|
126,745 |
|
|
136,882 |
|
|
32,318 |
|
|
34,117 |
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
19,542 |
|
|
22,151 |
|
|
4,457 |
|
|
5,296 |
Property taxes |
|
23,464 |
|
|
23,363 |
|
|
5,849 |
|
|
5,760 |
Depreciation and amortization |
|
29,187 |
|
|
27,930 |
|
|
7,600 |
|
|
7,002 |
General and administrative |
|
10,643 |
|
|
9,405 |
|
|
2,148 |
|
|
2,256 |
Directors' fees and expenses |
|
373 |
|
|
346 |
|
|
86 |
|
|
81 |
Total Operating Expenses |
|
83,209 |
|
|
83,195 |
|
|
20,140 |
|
|
20,395 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
43,536 |
|
|
53,687 |
|
|
12,178 |
|
|
13,722 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Operating Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(13,508) |
|
|
(14,102) |
|
|
(3,385) |
|
|
(3,495) |
Equity in net income from
|
|
1,433 |
|
|
1,241 |
|
|
273 |
|
|
234 |
Gain on sale of marketable securities |
|
258 |
|
|
403 |
|
|
- |
|
|
- |
Interest, dividends and other
|
|
398 |
|
|
403 |
|
|
39 |
|
|
175 |
Gain (loss) on sale of property |
|
(6,047) |
|
|
(19) |
|
|
(5,719) |
|
|
(428) |
Net Income |
|
26,070 |
|
|
41,613 |
|
|
3,386 |
|
|
10,208 |
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
|
|
(3,887) |
|
|
(4,333) |
|
|
(886) |
|
|
(1,038) |
Net income attributable to Urstadt
|
|
22,183 |
|
|
37,280 |
|
|
2,500 |
|
|
9,170 |
Preferred stock dividends |
|
(13,650) |
|
|
(12,789) |
|
|
(3,413) |
|
|
(3,601) |
Preferred stock redemption charges |
|
- |
|
|
(2,363) |
|
|
- |
|
|
(2,363) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Applicable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings (Loss) Per Share: |
|
|
|
|
|
|
|
|
|
|
|
Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
Per Class A Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of
|
|
|
|
|
|
|
|
|
|
|
|
Common and Common Equivalent |
|
9,385 |
|
|
9,349 |
|
|
9,190 |
|
|
9,457 |
Class A Common and Class A
|
|
29,576 |
|
|
29,654 |
|
|
29,504 |
|
|
29,703 |
Results of Operations
The following information summarizes our results of operations for the year ended October 31, 2020 and 2019 (amounts in thousands):
|
Year Ended October 31, |
|
|
|
|
|
Change Attributable to: |
||||||||||
Revenues |
2020 |
|
2019 |
|
Increase
|
|
%
|
|
Property
|
|
Properties
|
||||||
Base rents |
$ |
99,387 |
|
$ |
100,459 |
|
$ |
(1,072) |
|
|
(1.1)% |
|
$ |
(351) |
|
$ |
(721) |
Recoveries from tenants |
|
28,889 |
|
|
32,784 |
|
|
(3,895) |
|
|
(11.9)% |
|
|
(9) |
|
|
(3,886) |
Uncollectible amounts in lease income |
(3,916) |
(956) |
2,960 |
|
- |
2,960 |
|||||||||||
ASC Topic 842 cash basis lease income reversal |
(3,419) |
- |
(3,419) |
(100.0)% |
(9) |
(3,410) |
|||||||||||
Lease termination |
705 |
221 |
484 |
|
- |
484 |
|||||||||||
Other income |
|
5,099 |
|
|
4,374 |
|
|
725 |
|
|
|
|
|
(241) |
|
|
966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
19,542 |
|
|
22,151 |
|
|
(2,609) |
|
|
(11.8)% |
|
|
(264) |
|
|
(2,345) |
Property taxes |
|
23,464 |
|
|
23,363 |
|
|
101 |
|
|
|
|
|
(74) |
|
|
175 |
Depreciation and amortization |
|
29,187 |
|
|
27,930 |
|
|
1,257 |
|
|
|
|
|
(99) |
|
|
1,356 |
General and administrative |
|
10,643 |
|
|
9,405 |
|
|
1,238 |
|
|
|
|
|
n/a |
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Operating Income/Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
13,508 |
|
|
14,102 |
|
|
(594) |
|
|
(4.2)% |
|
|
303 |
|
|
(897) |
Interest, dividends, and other investment income |
|
398 |
|
|
403 |
|
|
(5) |
|
|
(1.2)% |
|
|
n/a |
|
|
n/a |
Note 1 – Properties held in both periods includes only properties owned for the entire periods of 2020 and 2019 and for interest expense the amount also includes parent company interest expense. All other properties are included in the property acquisition/sales column. There are no properties excluded from the analysis.
Base rents decreased by
Property Acquisitions and Properties Sold:
In fiscal 2019, we purchased one property totaling 177,000 square feet, and sold one property totaling 10,100 square feet. In fiscal 2020, we sold two properties totaling 18,100 square feet. These properties accounted for all of the revenue and expense changes attributable to property acquisitions and sales in the year ended October 31, 2020 when compared with fiscal 2019.
Properties Held in Both Periods:
Revenues
Base Rent
The net decrease in base rents for the fiscal year ended October 31, 2020, when compared to the corresponding prior period was predominantly caused by a decrease in base rent revenue at seven properties related to tenant vacancies. The most significant of these vacancies were the vacating of TJ Maxx at our New Milford, CT property, the vacancy of two tenants at our Bethel, CT property, the vacancy of three tenants at our Cos Cob, CT property, the vacancy of two tenants at our Orange, CT property, the vacancy of five tenants at our Katonah, NY property and the vacancy caused by the bankruptcy of Modell's at our Ridgeway shopping center in Stamford, CT. In addition, base rent decreased as a result of providing a rent reduction for the grocery store tenant at our Bloomfield, NJ property. This net decrease was partially offset by an increase in base rents at most properties related to normal base rent increases provided for in our leases, new leasing at some properties and base rent revenue related to two new grocery store leases and one junior anchor lease for which rental recognition began in fiscal 2020. The new grocery tenants are Whole Foods at our Valley Ridge shopping center in Wayne, NJ and DeCicco's at our Eastchester, NY property. The new junior anchor tenant is TJX at our property located in Orange, CT.
In fiscal 2020, we leased or renewed approximately 405,000 square feet (or approximately
Tenant Recoveries
For the fiscal year ended October 31, 2020, recoveries from tenants (which represent reimbursements from tenants for operating expenses and property taxes) decreased by a net
Uncollectable Amounts in Lease Income
In the fiscal year ended October 31, 2020, uncollectable amounts in lease income increased by
ASC Topic 842 Cash Basis Lease Income Reversals
The Company adopted ASC Topic 842 "Leases" at the beginning of fiscal 2020. ASC Topic 842 requires, amongst other things, that if the collectability of a specific tenant’s future lease payments as contracted are not probable of collection, revenue recognition for that tenant must be converted to cash-basis accounting and be limited to the lesser of the amount billed or collected from that tenant and in addition, any straight-line rental receivables would need to be reversed in the period that the collectability assessment changed to not probable. As a result of analyzing our entire tenant base, we determined that as a result of the COVID-19 pandemic 64 tenants' future lease payments were no longer probable of collection (
Expenses
Property Operating
In the fiscal year ended October 31, 2020, property operating expenses decreased by
Property Taxes
In the fiscal year ended October 31, 2020, property tax expense was relatively unchanged when compared with the corresponding prior period. In the first half of fiscal 2020, one of our properties received a large real estate tax expense reduction as a result of a successful tax reduction proceeding. This decrease was offset by increased tax assessments at our other properties held in both periods, which increases the amount of tax due.
Interest
In fiscal year ended October 31, 2020, interest expense decreased by
Depreciation and Amortization
In the fiscal year ended October 31, 2020, depreciation and amortization increased by
General and Administrative Expenses
In the fiscal year ended October 31, 2020, general and administrative expenses increased by
Non-GAAP Financial Measure
Funds from Operations (“FFO”)
We consider FFO to be an additional measure of our operating performance. We report FFO in addition to net income applicable to common stockholders and net cash provided by operating activities. Management has adopted the definition suggested by The National Association of Real Estate Investment Trusts (“NAREIT”) and defines FFO to mean net income (computed in accordance with GAAP) excluding gains or losses from sales of property, plus real estate-related depreciation and amortization and after adjustments for unconsolidated joint ventures.
Management considers FFO to be a meaningful, additional measure of operating performance because it primarily excludes the assumption that the value of the company’s real estate assets diminishes predictably over time and industry analysts have accepted it as a performance measure. FFO is presented to assist investors in analyzing the performance of the company. It is helpful as it excludes various items included in net income that are not indicative of our operating performance, such as gains (or losses) from sales of property and depreciation and amortization. However, FFO:
- does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income); and
- should not be considered an alternative to net income as an indication of our performance.
FFO as defined by us may not be comparable to similarly titled items reported by other real estate investment trusts due to possible differences in the application of the NAREIT definition used by such REITs. The table below provides a reconciliation of net income applicable to Common and Class A Common stockholders in accordance with GAAP to FFO for three month and fiscal years ended October 31, 2020 and 2019. (Amounts in thousands)
(Table Follows)
Urstadt Biddle Properties Inc. (NYSE: UBA and UBP) Fiscal Year and fourth quarter ended 2020 results (in thousands, except per share data) |
||||||||
Reconciliation of Net Income Available to Common and Class A
|
Fiscal Year ended |
Three Months Ended |
||||||
|
October 31, |
October 31, |
||||||
|
2020 |
2019 |
2020 |
2019 |
||||
Net Income (Loss) Applicable to Common and Class A Common Stockholders |
|
|
( |
|
||||
|
|
|
|
|
||||
Real property depreciation |
22,662 |
22,668 |
5,668 |
5,738 |
||||
Amortization of tenant improvements and allowances |
4,694 |
3,521 |
1,449 |
815 |
||||
Amortization of deferred leasing costs |
1,737 |
1,652 |
458 |
429 |
||||
Depreciation and amortization on unconsolidated joint ventures |
1,499 |
1,505 |
377 |
376 |
||||
(Gain)/loss on sale of property |
6,047 |
19 |
5,719 |
428 |
||||
Loss on sale of property in unconsolidated joint venture |
- |
462 |
- |
5 |
||||
|
|
|
|
|
||||
Funds from Operations Applicable to Common and Class A Common Stockholders |
|
|
|
|
||||
|
|
|
|
|
||||
Funds from Operations (Diluted) Per Share: |
|
|
|
|
||||
Common |
|
|
|
|
||||
Class A Common |
|
|
|
|
||||
|
|
|
|
|
||||
Weighted Average Number of Shares Outstanding (Diluted): |
|
|
|
|
||||
Common and Common Equivalent |
9,385 |
9,349 |
9,190 |
9,457 |
||||
Class A Common and Class A Common Equivalent |
29,576 |
29,654 |
29,503 |
29,703 |
||||
|
|
|
|
|
Non-GAAP Financial Measure
Same Property Net Operating Income
We present Same Property Net Operating Income ("Same Property NOI"), which is a non-GAAP financial measure. Same Property NOI excludes from Net Operating Income (“NOI”) properties that have not been owned for the full periods presented. The most directly comparable GAAP financial measure to NOI is operating income. To calculate NOI, operating income is adjusted to add back depreciation and amortization, general and administrative expense, interest expense, amortization of above and below-market lease intangibles and to exclude straight-line rent adjustments, interest, dividends and other investment income, equity in net income of unconsolidated joint ventures, and gain/loss on sale of operating properties.
We use Same Property NOI internally as a performance measure and believe Same Property NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Our management also uses Same Property NOI to evaluate property level performance and to make decisions about resource allocations. Further, we believe Same Property NOI is useful to investors as a performance measure because, when compared across periods, Same Property NOI reflects the impact on operations from trends in occupancy rates, rental rates and operating costs on an unleveraged basis, providing perspective not immediately apparent from income from continuing operations. Same Property NOI excludes certain components from net income attributable to Urstadt Biddle Properties Inc. in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. Same Property NOI presented by us may not be comparable to Same Property NOI reported by other REITs that define Same Property NOI differently.
Table Follows:
Urstadt Biddle Properties Inc. Same Property Net Operating Income (In thousands, except for number of properties and percentages) |
||||||||||||||
Year Ended October 31, |
Three Months Ended October 31, |
|||||||||||||
2020 |
2019 |
% Change |
|
2020 |
2019 |
% Change |
||||||||
Same Property Operating Results: |
||||||||||||||
|
|
|
|
|||||||||||
Number of Properties (Note 4) |
74 |
74 |
||||||||||||
Revenue (Note 2) |
||||||||||||||
Base Rent (Note 3) |
|
|
- |
|
|
- |
||||||||
Uncollectable amounts in
|
|
(3,802) |
(956) |
|
|
(312) |
(237) |
|
||||||
ASC Topic 842 cash-basis
|
|
(2,306) |
- |
|
|
(548) |
- |
|
||||||
Recoveries from tenants |
27,827 |
31,706 |
- |
7,507 |
7,847 |
- |
||||||||
Other property income |
852 |
984 |
- |
89 |
159 |
- |
||||||||
114,712 |
127,434 |
- |
29,127 |
31,871 |
- |
|||||||||
|
|
|
|
|
||||||||||
Expenses |
|
|
|
|
|
|||||||||
Property operating |
10,834 |
13,232 |
- |
2,575 |
3,239 |
- |
||||||||
Property taxes |
22,642 |
22,585 |
|
5,648 |
5,546 |
|
||||||||
Other non-recoverable
|
1,696 |
1,824 |
- |
402 |
471 |
- |
||||||||
35,172 |
37,641 |
- |
8,625 |
9,256 |
- |
|||||||||
|
|
|
|
|
|
|||||||||
Same Property Net Operating Income |
79,540 |
89,793 |
- |
20,502 |
22,615 |
- |
||||||||
|
|
|
|
|||||||||||
Other reconciling items: |
|
|
|
|
||||||||||
Other non same-property net
|
1,850 |
2,174 |
456 |
708 |
||||||||||
Other Interest income |
428 |
489 |
93 |
221 |
||||||||||
Other Dividend Income |
182 |
97 |
- |
- |
||||||||||
Consolidated lease
|
705 |
221 |
245 |
27 |
||||||||||
Consolidated amortization of
|
706 |
614 |
183 |
166 |
||||||||||
Consolidated straight line rent income |
2,641 |
914 |
898 |
242 |
||||||||||
Equity in net income of
|
1,433 |
1,241 |
273 |
234 |
||||||||||
Taxable REIT subsidiary
|
920 |
96 |
201 |
(126) |
||||||||||
Solar income/(loss) |
(72) |
(226) |
20 |
(32) |
||||||||||
Storage income/(loss) |
979 |
937 |
265 |
244 |
||||||||||
Gain on sale of marketable securities |
258 |
403 |
- |
- |
||||||||||
Interest expense |
(13,508) |
(14,102) |
(3,385) |
(3,495) |
||||||||||
General and administrative expenses |
(10,643) |
(9,405) |
(2,148) |
(2,256) |
||||||||||
Provision for tenant credit losses |
(3,916) |
(956) |
(426) |
(237) |
||||||||||
Provision for tenant credit
|
3,802 |
956 |
312 |
237 |
||||||||||
ASC Topic 842 cash-basis
|
|
(2,327) |
- |
|
|
(551) |
- |
|
||||||
ASC Topic 842 cash-basis lease
|
|
2,306 |
- |
|
|
548 |
- |
|
||||||
Directors fees and expenses |
|
(373) |
(346) |
|
|
(86) |
(81) |
|
||||||
Depreciation and amortization |
(29,187) |
(27,930) |
(7,600) |
(7,002) |
||||||||||
Adjustment for intercompany
|
(3,607) |
(3,338) |
(695) |
(829) |
||||||||||
Total other -net |
(47,423) |
(48,161) |
|
(11,397) |
(11,979) |
|||||||||
Income from continuing operations |
32,117 |
41,632 |
- |
9,105 |
10,636 |
- |
||||||||
Gain (loss) on sale of real estate |
|
(6,047) |
(19) |
|
|
(5,719) |
(428) |
|
||||||
Net income |
26,070 |
41,613 |
- |
3,386 |
10,208 |
- |
||||||||
Net income attributable to
|
(3,887) |
(4,333) |
|
(886) |
(1,038) |
|
||||||||
Net income attributable to
|
|
|
- |
|
|
- |
||||||||
|
|
|
|
|||||||||||
Same Property Operating
|
|
|
- |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Note 1 - Represents the percentage of property operating expense and real estate tax expense recovered from tenants under operating leases.
Note 2 - Excludes straight line rent, above/below market lease rent and lease termination income.
Note 3 - Base rents for the three months and fiscal year ended October 31, 2020 are reduced by approximately
Note 4 - Includes only properties owned for the entire period of both periods presented.
Urstadt Biddle Properties Inc. |
|||
Balance Sheet Highlights |
|||
(in thousands) |
|||
|
|
|
|
|
October 31, |
October 31, |
|
|
2020 |
2019 |
|
|
(Unaudited) |
|
|
Assets |
|
|
|
Cash and Cash Equivalents |
|
|
|
|
|
|
|
Real Estate investments before accumulated depreciation |
|
|
|
|
|
|
|
Investments in and advances to unconsolidated joint ventures |
|
|
|
|
|
|
|
Total Assets |
|
|
|
|
|
|
|
Liabilities |
|
|
|
Revolving credit line |
|
$- |
|
|
|
|
|
Mortgage notes payable and other loans |
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
|
Redeemable Noncontrolling Interests |
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
|
Total Stockholders’ Equity |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20201216005968/en/
FAQ
What are the financial results for Urstadt Biddle Properties for fiscal year 2020?
How many properties does Urstadt Biddle own as of October 31, 2020?
What was the FFO for Urstadt Biddle in Q4 2020?
How did COVID-19 impact Urstadt Biddle's rental collections?