Tradeweb Reports Second Quarter 2023 Financial Results
- Record revenues and average daily volume
- Double-digit revenue growth in various markets
- Increased automation-driven growth
- Quarterly cash dividend declared
- Shares repurchased
- None.
Billy Hult, CEO of Tradeweb:
“Market conditions steadily improved during the second quarter, with our business performing well against a backdrop of mixed markets. We produced double-digit revenue growth across global government bonds,
SELECT FINANCIAL RESULTS |
|
2Q23 |
|
|
2Q22 |
|
Change |
Constant Currency Change(1) |
|||
(dollars in thousands except per share amounts)(Unaudited) |
|||||||||||
GAAP Financial Measures |
|||||||||||
Total revenue |
$ |
310,613 |
|
$ |
297,138 |
|
4.5 |
% |
4.4 |
% |
|
Rates |
$ |
160,354 |
|
$ |
151,586 |
|
5.8 |
% |
5.6 |
% |
|
Credit |
$ |
84,048 |
|
$ |
83,991 |
|
0.1 |
% |
0.1 |
% |
|
Equities |
$ |
22,146 |
|
$ |
22,659 |
|
(2.3 |
)% |
(2.9 |
)% |
|
Money Markets |
$ |
15,834 |
|
$ |
12,166 |
|
30.1 |
% |
30.0 |
% |
|
Market Data |
$ |
22,776 |
|
$ |
21,030 |
|
8.3 |
% |
8.2 |
% |
|
Other |
$ |
5,455 |
|
$ |
5,706 |
|
(4.4 |
)% |
(4.4 |
)% |
|
Net income |
$ |
101,939 |
|
$ |
81,600 |
|
24.9 |
% |
|
||
Net income attributable to Tradeweb Markets Inc. (2) | $ |
89,082 |
|
$ |
68,344 |
|
30.3 |
% |
|||
Diluted EPS |
$ |
0.42 |
|
$ |
0.33 |
|
27.3 |
% |
|
||
Net income margin |
|
32.8 |
% |
|
27.5 |
% |
+536 |
bps |
|
||
Non-GAAP Financial Measures |
|||||||||||
Adjusted EBITDA (1) |
$ |
163,055 |
|
$ |
155,621 |
|
4.8 |
% |
4.9 |
% |
|
Adjusted EBITDA margin (1) |
|
52.5 |
% |
|
52.4 |
% |
+12 |
bps | +27 |
bps | |
Adjusted EBIT (1) |
$ |
148,797 |
|
$ |
142,612 |
|
4.3 |
% |
4.5 |
% |
|
Adjusted EBIT margin (1) |
|
47.9 |
% |
|
48.0 |
% |
-9 |
bps |
+5 |
bps | |
Adjusted Net Income (1) |
$ |
123,749 |
|
$ |
111,659 |
|
10.8 |
% |
11.1 |
% |
|
Adjusted Diluted EPS (1) |
$ |
0.52 |
|
$ |
0.47 |
|
10.6 |
% |
10.6 |
% |
(1) |
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS and constant currency change are non-GAAP financial measures. See "Non-GAAP Financial Measures" below and the attached schedules for additional information and reconciliations of such non-GAAP financial measures. |
|
(2) |
Represents net income less net income attributable to non-controlling interests. |
ADV (US $bn) (Unaudited) |
||||||||
Asset Class |
Product |
|
2Q23 |
|
2Q22 |
YoY |
|
|
Rates |
Cash |
$ |
345 |
$ |
341 |
1.0 |
% |
|
|
Derivatives |
|
429 |
|
368 |
16.8 |
% |
|
|
Total |
|
774 |
|
709 |
9.2 |
% |
|
Credit |
Cash |
|
11 |
|
10 |
4.2 |
% |
|
|
Derivatives |
|
8 |
|
16 |
(49.3 |
)% |
|
|
Total |
|
19 |
|
27 |
(28.8 |
)% |
|
Equities |
Cash |
|
10 |
|
10 |
(0.3 |
)% |
|
|
Derivatives |
|
9 |
|
7 |
39.7 |
% |
|
|
Total |
|
19 |
|
17 |
15.9 |
% |
|
Money Markets |
Cash |
|
484 |
|
424 |
14.2 |
% |
|
|
Total |
|
484 |
|
424 |
14.2 |
% |
|
|
Total |
$ |
1,297 |
$ |
1,176 |
10.2 |
% |
DISCUSSION OF RESULTS
Rates – Revenues of
Credit – Revenues of
Equities – Revenues of
Money Markets – Revenues of
Market Data – Revenues of
Other – Revenues of
Operating Expenses of
Adjusted Expenses of
RECENT HIGHLIGHTS
Second Quarter 2023
-
Tradeweb agreed to acquire Yieldbroker, a leading Australian trading platform for Australian and
New Zealand government bonds and interest rate derivatives covering the institutional, wholesale, and primary markets, subject to customary closing conditions and regulatory approvals - Tradeweb jointly announced a collaboration with Euroclear and Informa Global Markets to automate the security identification and setup process for soon-to-be issued syndicated Eurobonds in the primary market
- Tradeweb facilitated its first transactions on Swap Connect, China’s new electronic trading channel for CNY interest rate swaps (IRS). Tradeweb is currently the only international electronic trading platform that supports both request-for-quote (RFQ) and click-to-trade (CTT) execution protocols on Swap Connect
- Tradeweb, Bloomberg and MarketAxess entered into a joint venture agreement to establish an independent company for the purpose of participating in the public procurement procedure to become the fixed income consolidated tape provider in the European Union, all subject to relevant regulatory approvals
- Tradeweb collaborated with FTSE Russell to launch benchmark closing prices for European government bonds
- Tradeweb was recognized in numerous awards celebrating our company, including: Portfolio Awards, Best Web Video (Financial Communications Society), Portfolio Awards, Best Digital Collateral (Financial Communications Society), Portfolio Awards, Best Organic Social Media (Financial Communications Society), Inside Market Data & Inside Reference Data Awards, Best Real-Time Market Data Initiative (WatersTechnology), Excellence in Trading & Tech Awards, Best Fixed Income Trading Platform (Financial News), Excellence in Trading & Tech Awards and Best OTC Trading Platform (Financial News)
- Jacques Aigrain succeeded Lee Olesky as Chair of the Board of Directors (the "Board") effective July 1, 2023. Mr. Olesky retired from the Board at the end of the second quarter of 2023.
- Catherine Johnson was elected to the Board at the 2023 Annual Meeting held on May 15, 2023. In addition, each of current directors Troy Dixon, Scott Ganeles and Murray Roos was elected to serve another term on the Board at the 2023 Annual Meeting
CAPITAL MANAGEMENT
-
in cash and cash equivalents and an undrawn$1.4 billion credit facility at June 30, 2023$500 million -
Cash capital expenditures and capitalization of software development in the second quarter 2023:
$15.0 million -
Free cash flow for the trailing twelve months ended June 30, 2023 of
, up$634.8 million 17.9% compared to prior year period. See “Non-GAAP Financial Measures” for additional information -
During the second quarter of 2023, as part of its share repurchase program, Tradeweb purchased 107,365 shares of Class A common stock, at an average price of
, for purchases totaling$70.81 . As of June 30, 2023, a total of$7.6 million remained available for repurchase pursuant to the share repurchase program$244.7 million -
in shares of Class A common stock were withheld in the second quarter of 2023 to satisfy tax obligations related to the exercise of stock options and vesting of restricted stock units and performance-based restricted stock units held by employees$1.9 million -
The Board declared a quarterly cash dividend of
per share of Class A common stock and Class B common stock. The dividend will be payable on September 15, 2023 to stockholders of record as of September 1, 2023$0.09
OTHER MATTERS
Unchanged Full-Year 2023 Guidance*
-
Adjusted Expenses:
- 714 million$669 -
Acquisition and Refinitiv Transaction related depreciation and amortization expense:
$127 million -
Assumed non-GAAP tax rate: ~
24% -25% -
Cash costs of capital expenditures and capitalized software development:
- 62 million$56
*GAAP operating expenses and tax rate guidance are not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement of foreign currency rates. Current guidance is not reflective of any impact as a result of the pending 2023 Yieldbroker acquisition. |
CONFERENCE CALL
Tradeweb Markets will hold a conference call to discuss second quarter 2023 results starting at 9:30 AM EDT today, July 27, 2023. A live, audio webcast of the conference call along with related presentation materials will be available at https://investors.tradeweb.com/events-and-presentations.
- To join the call via audio webcast, click here: https://edge.media-server.com/mmc/p/hfxjvxw7
-
To join the call via phone, please register in advance here: https://register.vevent.com/register/BIfc63e47c64dc4781a0582131daf2e918
Registered participants will receive an email confirmation with a unique PIN to access the conference call
An archived recording of the call will be available afterward at https://investors.tradeweb.com.
ABOUT TRADEWEB MARKETS
Tradeweb Markets Inc. (Nasdaq: TW) is a leading, global operator of electronic marketplaces for rates, credit, equities and money markets. Founded in 1996, Tradeweb provides access to markets, data and analytics, electronic trading, straight-through-processing and reporting for more than 40 products to clients in the institutional, wholesale and retail markets. Advanced technologies developed by Tradeweb enhance price discovery, order execution and trade workflows while allowing for greater scale and helping to reduce risks in client trading operations. Tradeweb serves approximately 2,500 clients in more than 65 countries. On average, Tradeweb facilitated more than
TRADEWEB MARKETS INC. |
|||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||
Dollars in Thousands, Except Per Share Data |
|||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
|
June 30, |
|
June 30, |
|||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Revenues |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|||||||||
Transaction fees and commissions |
|
$ |
246,461 |
|
|
$ |
237,669 |
|
|
$ |
513,059 |
|
|
$ |
489,474 |
|
|
Subscription fees |
|
|
45,748 |
|
|
|
41,540 |
|
|
|
90,122 |
|
|
|
82,995 |
|
|
Refinitiv market data fees |
|
|
15,461 |
|
|
|
15,426 |
|
|
|
31,055 |
|
|
|
30,984 |
|
|
Other |
|
|
2,943 |
|
|
|
2,503 |
|
|
|
5,626 |
|
|
|
5,171 |
|
|
Total revenue |
|
|
310,613 |
|
|
|
297,138 |
|
|
|
639,862 |
|
|
|
608,624 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Expenses |
|
|
|
|
|
|
|
|
|||||||||
Employee compensation and benefits |
|
|
103,924 |
|
|
|
109,890 |
|
|
|
218,417 |
|
|
|
227,881 |
|
|
Depreciation and amortization |
|
|
45,887 |
|
|
|
44,770 |
|
|
|
91,291 |
|
|
|
89,220 |
|
|
Technology and communications |
|
|
18,701 |
|
|
|
16,034 |
|
|
|
36,268 |
|
|
|
31,810 |
|
|
General and administrative |
|
|
11,072 |
|
|
|
7,601 |
|
|
|
24,992 |
|
|
|
17,914 |
|
|
Professional fees |
|
|
10,666 |
|
|
|
8,575 |
|
|
|
21,842 |
|
|
|
16,432 |
|
|
Occupancy |
|
|
4,028 |
|
|
|
3,661 |
|
|
|
8,151 |
|
|
|
7,158 |
|
|
Total expenses |
|
|
194,278 |
|
|
|
190,531 |
|
|
|
400,961 |
|
|
|
390,415 |
|
|
Operating income |
|
|
116,335 |
|
|
|
106,607 |
|
|
|
238,901 |
|
|
|
218,209 |
|
|
Net interest income (expense) |
|
|
15,109 |
|
|
|
541 |
|
|
|
27,600 |
|
|
|
94 |
|
|
Other income (loss), net |
|
|
(456 |
) |
|
|
— |
|
|
|
(115 |
) |
|
|
— |
|
|
Income before taxes |
|
|
130,988 |
|
|
|
107,148 |
|
|
|
266,386 |
|
|
|
218,303 |
|
|
Provision for income taxes |
|
|
(29,049 |
) |
|
|
(25,548 |
) |
|
|
(62,254 |
) |
|
|
(39,258 |
) |
|
Net income |
|
|
101,939 |
|
|
|
81,600 |
|
|
|
204,132 |
|
|
|
179,045 |
|
|
Less: Net income attributable to non-controlling interests |
|
|
12,857 |
|
|
|
13,256 |
|
|
|
27,194 |
|
|
|
27,736 |
|
|
Net income attributable to Tradeweb Markets Inc. |
|
$ |
89,082 |
|
|
$ |
68,344 |
|
|
$ |
176,938 |
|
|
$ |
151,309 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings per share attributable to Tradeweb Markets Inc. Class A and B common stockholders: |
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
0.84 |
|
|
$ |
0.74 |
|
|
Diluted |
|
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
0.83 |
|
|
$ |
0.73 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
|
211,569,728 |
|
|
|
204,501,035 |
|
|
|
209,847,153 |
|
|
|
204,282,406 |
|
|
Diluted |
|
|
213,156,753 |
|
|
|
207,272,675 |
|
|
|
211,659,814 |
|
|
|
207,371,372 |
|
TRADEWEB MARKETS INC. |
|||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
|||||||||||||||||
Dollars in Thousands, Except per Share Data |
|||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
Reconciliation of Net Income to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBIT and Adjusted EBIT Margin |
|
June 30, |
|
June 30, |
|||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
||
|
|
(dollars in thousands) |
|||||||||||||||
Net income |
|
$ |
101,939 |
|
|
$ |
81,600 |
|
|
$ |
204,132 |
|
|
$ |
179,045 |
|
|
Merger and acquisition transaction and integration costs (1) |
|
|
1,212 |
|
|
|
15 |
|
|
|
1,797 |
|
|
|
(3 |
) |
|
Net interest (income) expense |
|
|
(15,109 |
) |
|
|
(541 |
) |
|
|
(27,600 |
) |
|
|
(94 |
) |
|
Depreciation and amortization |
|
|
45,887 |
|
|
|
44,770 |
|
|
|
91,291 |
|
|
|
89,220 |
|
|
Stock-based compensation expense (2) |
|
|
585 |
|
|
|
7,295 |
|
|
|
1,435 |
|
|
|
11,164 |
|
|
Provision for income taxes |
|
|
29,049 |
|
|
|
25,548 |
|
|
|
62,254 |
|
|
|
39,258 |
|
|
Foreign exchange (gains) / losses (3) |
|
|
(964 |
) |
|
|
(3,066 |
) |
|
|
1,834 |
|
|
|
(2,334 |
) |
|
Tax receivable agreement liability adjustment (4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other (income) loss, net |
|
|
456 |
|
|
|
— |
|
|
|
115 |
|
|
|
— |
|
|
Adjusted EBITDA |
|
$ |
163,055 |
|
|
$ |
155,621 |
|
|
$ |
335,258 |
|
|
$ |
316,256 |
|
|
Less: Depreciation and amortization |
|
|
(45,887 |
) |
|
|
(44,770 |
) |
|
|
(91,291 |
) |
|
|
(89,220 |
) |
|
Add: D&A related to acquisitions and the Refinitiv Transaction (5) |
|
|
31,629 |
|
|
|
31,761 |
|
|
|
63,246 |
|
|
|
63,530 |
|
|
Adjusted EBIT |
|
$ |
148,797 |
|
|
$ |
142,612 |
|
|
$ |
307,213 |
|
|
$ |
290,566 |
|
|
Net income margin (6) |
|
|
32.8 |
% |
|
|
27.5 |
% |
|
|
31.9 |
% |
|
|
29.4 |
% |
|
Adjusted EBITDA margin (6) |
|
|
52.5 |
% |
|
|
52.4 |
% |
|
|
52.4 |
% |
|
|
52.0 |
% |
|
Adjusted EBIT margin (6) |
|
|
47.9 |
% |
|
|
48.0 |
% |
|
|
48.0 |
% |
|
|
47.7 |
% |
(1) |
Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration. |
|
(2) |
Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the three and six months ended June 30, 2022, this adjustment also includes |
|
(3) |
Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. |
|
(4) |
Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings. |
|
(5) |
Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). |
|
(6) |
Net income margin, Adjusted EBITDA margin and Adjusted EBIT margin are defined as net income, Adjusted EBITDA and Adjusted EBIT, respectively, divided by revenue for the applicable period. |
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted EPS |
|
June 30, |
|
June 30, |
|||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
||
|
|
(in thousands, except per share amounts) |
|||||||||||||||
Earnings per diluted share |
|
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
0.83 |
|
|
$ |
0.73 |
|
|
Net income attributable to Tradeweb Markets Inc. |
|
$ |
89,082 |
|
|
$ |
68,344 |
|
|
$ |
176,938 |
|
|
$ |
151,309 |
|
|
Net income attributable to non-controlling interests (1) |
|
|
12,857 |
|
|
|
13,256 |
|
|
|
27,194 |
|
|
|
27,736 |
|
|
Net income |
|
|
101,939 |
|
|
|
81,600 |
|
|
|
204,132 |
|
|
|
179,045 |
|
|
Provision for income taxes |
|
|
29,049 |
|
|
|
25,548 |
|
|
|
62,254 |
|
|
|
39,258 |
|
|
Merger and acquisition transaction and integration costs (2) |
|
|
1,212 |
|
|
|
15 |
|
|
|
1,797 |
|
|
|
(3 |
) |
|
D&A related to acquisitions and the Refinitiv Transaction (3) |
|
|
31,629 |
|
|
|
31,761 |
|
|
|
63,246 |
|
|
|
63,530 |
|
|
Stock-based compensation expense (4) |
|
|
585 |
|
|
|
7,295 |
|
|
|
1,435 |
|
|
|
11,164 |
|
|
Foreign exchange (gains) / losses (5) |
|
|
(964 |
) |
|
|
(3,066 |
) |
|
|
1,834 |
|
|
|
(2,334 |
) |
|
Tax receivable agreement liability adjustment (6) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other (income) loss, net |
|
|
456 |
|
|
|
— |
|
|
|
115 |
|
|
|
— |
|
|
Adjusted Net Income before income taxes |
|
|
163,906 |
|
|
|
143,153 |
|
|
|
334,813 |
|
|
|
290,660 |
|
|
Adjusted income taxes (7) |
|
|
(40,157 |
) |
|
|
(31,494 |
) |
|
|
(82,029 |
) |
|
|
(63,946 |
) |
|
Adjusted Net Income |
|
$ |
123,749 |
|
|
$ |
111,659 |
|
|
$ |
252,784 |
|
|
$ |
226,714 |
|
|
Adjusted Diluted EPS (8) |
|
$ |
0.52 |
|
|
$ |
0.47 |
|
|
$ |
1.07 |
|
|
$ |
0.95 |
|
(1) |
Represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock. |
|
(2) |
Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration. |
|
(3) |
Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). |
|
(4) |
Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the three and six months ended June 30, 2022, this adjustment also includes |
|
(5) |
Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. |
|
(6) |
Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings. |
|
(7) |
Represents corporate income taxes at an assumed effective tax rate of |
|
(8) |
For a summary of the calculation of Adjusted Diluted EPS, see “Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS” below. |
The following table summarizes the calculation of Adjusted Diluted EPS for the periods presented:
|
Three Months Ended |
|
Six Months Ended |
|||||||||||
|
June 30, |
|
June 30, |
|||||||||||
Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
||
Diluted weighted average shares of Class A and Class B common stock outstanding |
|
|
213,156,753 |
|
|
207,272,675 |
|
|
211,659,814 |
|
|
207,371,372 |
||
Weighted average of other participating securities (1) |
|
|
241,963 |
|
|
76,426 |
|
|
266,790 |
|
|
80,778 |
||
Assumed exchange of LLC Interests for shares of Class A or Class B common stock (2) |
|
|
23,153,250 |
|
|
29,971,658 |
|
|
24,738,197 |
|
|
30,133,370 |
||
Adjusted diluted weighted average shares outstanding |
|
|
236,551,966 |
|
|
237,320,759 |
|
|
236,664,801 |
|
|
237,585,520 |
||
Adjusted Net Income (in thousands) |
|
$ |
123,749 |
|
$ |
111,659 |
|
$ |
252,784 |
|
$ |
226,714 |
||
Adjusted Diluted EPS |
|
$ |
0.52 |
|
$ |
0.47 |
|
$ |
1.07 |
|
$ |
0.95 |
(1) |
Represents weighted average unvested restricted stock units and unsettled vested performance-based restricted stock units issued to certain retired or terminated employees that are entitled to non-forfeitable dividend equivalent rights and are considered participating securities prior to being issued and outstanding shares of common stock in accordance with the two-class method used for purposes of calculating earnings per share. |
|
(2) |
Assumes the full exchange of the weighted average of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock, resulting in the elimination of the non-controlling interests and recognition of the net income attributable to non-controlling interests. |
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
Reconciliation of Operating Expenses to Adjusted Expenses |
|
June 30, |
|
June 30, |
|||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
||
|
|
(in thousands) |
|||||||||||||||
Operating Expenses |
|
$ |
194,278 |
|
|
$ |
190,531 |
|
|
$ |
400,961 |
|
|
$ |
390,415 |
|
|
Merger and acquisition transaction and integration costs (1) |
|
|
(1,212 |
) |
|
|
(15 |
) |
|
|
(1,797 |
) |
|
|
3 |
|
|
D&A related to acquisitions and the Refinitiv Transaction (2) |
|
|
(31,629 |
) |
|
|
(31,761 |
) |
|
|
(63,246 |
) |
|
|
(63,530 |
) |
|
Stock-based compensation expense (3) |
|
|
(585 |
) |
|
|
(7,295 |
) |
|
|
(1,435 |
) |
|
|
(11,164 |
) |
|
Foreign exchange gains / (losses) (4) |
|
|
964 |
|
|
|
3,066 |
|
|
|
(1,834 |
) |
|
|
2,334 |
|
|
Adjusted Expenses |
|
$ |
161,816 |
|
|
$ |
154,526 |
|
|
$ |
332,649 |
|
|
$ |
318,058 |
|
(1) |
Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration. |
|
(2) |
Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). |
|
(3) |
Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the three and six months ended June 30, 2022, this adjustment also includes |
|
(4) |
Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. |
|
|
Trailing Twelve Months Ended June 30, |
|||||||
Reconciliation of Cash Flow from Operating Activities to Free Cash Flow |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
(in thousands) |
|||||||
Cash flow from operating activities |
|
$ |
693,446 |
|
|
$ |
597,330 |
|
|
Less: Capitalization of software development costs |
|
|
(39,123 |
) |
|
|
(35,767 |
) |
|
Less: Purchases of furniture, equipment and leasehold improvements |
|
|
(19,557 |
) |
|
|
(23,158 |
) |
|
Free Cash Flow |
|
$ |
634,766 |
|
|
$ |
538,405 |
|
TRADEWEB MARKETS INC.
BASIC AND DILUTED EPS CALCULATIONS (UNAUDITED)
Dollars in Thousands, Except per Share Data
The following table summarizes the basic and diluted earnings per share calculations for Tradeweb Markets Inc.:
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
EPS: Net income attributable to Tradeweb Markets Inc. |
|
June 30, |
|
June 30, |
|||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
||
|
|
(in thousands, except share and per share amounts) |
|||||||||||||||
Numerator: |
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Tradeweb Markets Inc. |
|
$ |
89,082 |
|
|
$ |
68,344 |
|
|
$ |
176,938 |
|
|
$ |
151,309 |
|
|
Less: Distributed and undistributed earnings allocated to unvested RSUs and unsettled vested PRSUs (1) |
|
|
(102 |
) |
|
|
(26 |
) |
|
|
(225 |
) |
|
|
(53 |
) |
|
Net income attributable to outstanding shares of Class A and Class B common stock - Basic and Diluted |
|
$ |
88,980 |
|
|
$ |
68,318 |
|
|
$ |
176,713 |
|
|
$ |
151,256 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares of Class A and Class B common stock outstanding - Basic |
|
|
211,569,728 |
|
|
|
204,501,035 |
|
|
|
209,847,153 |
|
|
|
204,282,406 |
|
|
Dilutive effect of PRSUs |
|
|
350,713 |
|
|
|
782,955 |
|
|
|
318,638 |
|
|
|
765,497 |
|
|
Dilutive effect of options |
|
|
1,143,376 |
|
|
|
1,839,177 |
|
|
|
1,306,297 |
|
|
|
2,080,602 |
|
|
Dilutive effect of RSUs |
|
|
92,936 |
|
|
|
149,508 |
|
|
|
187,726 |
|
|
|
242,867 |
|
|
Dilutive effect of PSUs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Weighted average shares of Class A and Class B common stock outstanding - Diluted |
|
|
213,156,753 |
|
|
|
207,272,675 |
|
|
|
211,659,814 |
|
|
|
207,371,372 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings per share - Basic |
|
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
0.84 |
|
|
$ |
0.74 |
|
|
Earnings per share - Diluted |
|
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
0.83 |
|
|
$ |
0.73 |
|
(1) |
|
|
During the three months ended June 30, 2023 and 2022, there was a total of 241,963 and 76,426, respectively, and during the six months ended June 30, 2023 and 2022, there was a total of 266,790 and 80,778, respectively, weighted average unvested RSUs and unsettled vested PRSUs that were considered a participating security for purposes of calculating earnings per share in accordance with the two-class method. |
TRADEWEB MARKETS INC. |
|||||||||||||||||||||||||||
REVENUES BY ASSET CLASS (UNAUDITED) |
|||||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
June 30, |
|
|
|
|
|||||||||||||||||||||
|
|
2023 |
|
2022 |
|
$ Change |
|
% Change |
|||||||||||||||||||
Revenues |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
|||||||||||
|
|
(dollars in thousands) |
|||||||||||||||||||||||||
Rates |
|
$ |
101,588 |
|
$ |
58,766 |
|
$ |
96,334 |
|
$ |
55,252 |
|
$ |
5,254 |
|
|
$ |
3,514 |
|
|
5.5 |
% |
|
6.4 |
% |
|
Credit |
|
|
77,334 |
|
|
6,714 |
|
|
77,497 |
|
|
6,494 |
|
|
(163 |
) |
|
|
220 |
|
|
(0.2 |
)% |
|
3.4 |
% |
|
Equities |
|
|
19,866 |
|
|
2,280 |
|
|
20,409 |
|
|
2,250 |
|
|
(543 |
) |
|
|
30 |
|
|
(2.7 |
)% |
|
1.3 |
% |
|
Money Markets |
|
|
11,535 |
|
|
4,299 |
|
|
7,658 |
|
|
4,508 |
|
|
3,877 |
|
|
|
(209 |
) |
|
50.6 |
% |
|
(4.6 |
)% |
|
Market Data |
|
|
45 |
|
|
22,731 |
|
|
— |
|
|
21,030 |
|
|
45 |
|
|
|
1,701 |
|
|
N/M |
|
|
8.1 |
% |
|
Other |
|
|
— |
|
|
5,455 |
|
|
— |
|
|
5,706 |
|
|
— |
|
|
|
(251 |
) |
|
— |
|
|
(4.4 |
)% |
|
Total revenue |
|
$ |
210,368 |
|
$ |
100,245 |
|
$ |
201,898 |
|
$ |
95,240 |
|
$ |
8,470 |
|
|
$ |
5,005 |
|
|
4.2 |
% |
|
5.3 |
% |
N/M = not meaningful |
TRADEWEB MARKETS INC. |
||||||||||
AVERAGE VARIABLE FEES PER MILLION DOLLARS OF VOLUME (UNAUDITED) |
||||||||||
|
|
Three Months Ended |
|
|
||||||
|
|
June 30, |
|
YoY |
||||||
|
|
|
2023 |
|
|
2022 |
|
% Change |
||
Rates |
|
$ |
2.10 |
|
$ |
2.20 |
|
(4.4 |
)% |
|
Rates Cash |
|
$ |
2.44 |
|
$ |
2.27 |
|
7.7 |
% |
|
Rates Derivatives |
|
$ |
1.83 |
|
$ |
2.14 |
|
(14.5 |
)% |
|
Rates Derivatives (greater than 1 year) |
|
$ |
2.75 |
|
$ |
3.42 |
|
(19.6 |
)% |
|
Other Rates Derivatives (1) |
|
$ |
0.23 |
|
$ |
0.22 |
|
4.3 |
% |
|
|
|
|
|
|
|
|
||||
Credit |
|
$ |
65.37 |
|
$ |
47.31 |
|
38.2 |
% |
|
Cash Credit (2) |
|
$ |
151.91 |
|
$ |
155.56 |
|
(2.4 |
)% |
|
Credit Derivatives and |
|
$ |
7.75 |
|
$ |
7.73 |
|
0.3 |
% |
|
|
|
|
|
|
|
|
||||
Equities |
|
$ |
16.60 |
|
$ |
19.77 |
|
(16.0 |
)% |
|
Equities Cash |
|
$ |
26.59 |
|
$ |
29.20 |
|
(8.9 |
)% |
|
Equities Derivatives |
|
$ |
6.14 |
|
$ |
5.93 |
|
3.4 |
% |
|
|
|
|
|
|
|
|
||||
Money Markets |
|
$ |
0.38 |
|
$ |
0.29 |
|
30.1 |
% |
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
2.60 |
|
$ |
2.78 |
|
(6.6 |
)% |
|
Total excluding Other Rates Derivatives (3) |
|
$ |
2.92 |
|
$ |
3.14 |
|
(7.1 |
)% |
(1) |
Includes Swaps/Swaptions of tenor less than 1 year and Rates Futures. |
|
(2) |
The “Cash Credit” category represents the “Credit” asset class excluding (1) Credit Derivatives and (2) |
|
(3) |
Included to contextualize the impact of short-tenored Swaps/Swaptions and Rates Futures on totals for all periods presented. |
TRADEWEB MARKETS INC. |
|||||||||||||||
AVERAGE DAILY VOLUME (UNAUDITED) |
|||||||||||||||
|
|
|
2023 Q2 |
|
2022 Q2 |
|
YoY |
||||||||
Asset Class |
Product |
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV |
||||||
Rates |
Cash |
|
$ |
344,674 |
$ |
21,627,622 |
|
$ |
341,367 |
$ |
21,126,389 |
|
0.97 |
% |
|
|
|
|
|
135,128 |
|
8,513,069 |
|
|
131,935 |
|
8,179,969 |
|
2.42 |
% |
|
|
European Government Bonds |
|
|
40,694 |
|
2,482,305 |
|
|
35,439 |
|
2,161,809 |
|
14.83 |
% |
|
|
Mortgages |
|
|
163,359 |
|
10,291,617 |
|
|
168,603 |
|
10,453,370 |
|
(3.11 |
)% |
|
|
Other Government Bonds |
|
|
5,493 |
|
340,631 |
|
|
5,389 |
|
331,240 |
|
1.92 |
% |
|
|
Derivatives |
|
|
429,285 |
|
26,633,837 |
|
|
367,604 |
|
22,616,932 |
|
16.78 |
% |
|
|
Swaps/Swaptions ≥ 1Y |
|
|
273,533 |
|
16,961,570 |
|
|
221,191 |
|
13,602,492 |
|
23.66 |
% |
|
|
Swaps/Swaptions < 1Y |
|
|
154,332 |
|
9,582,824 |
|
|
145,004 |
|
8,927,045 |
|
6.43 |
% |
|
|
Futures |
|
|
1,420 |
|
89,443 |
|
|
1,410 |
|
87,395 |
|
0.76 |
% |
|
|
Total |
|
|
773,959 |
|
48,261,458 |
|
|
708,971 |
|
43,743,321 |
|
9.17 |
% |
|
Credit |
Cash |
|
|
10,627 |
|
662,558 |
|
|
10,196 |
|
626,277 |
|
4.23 |
% |
|
|
|
|
|
3,960 |
|
249,509 |
|
|
3,260 |
|
202,106 |
|
21.49 |
% |
|
|
|
|
2,694 |
|
169,695 |
|
|
2,652 |
|
164,397 |
|
1.58 |
% |
||
|
|
|
|
567 |
|
35,718 |
|
|
652 |
|
40,432 |
|
(13.06 |
)% |
|
|
|
|
|
317 |
|
19,997 |
|
|
353 |
|
21,910 |
|
(10.18 |
)% |
|
|
European Credit |
|
|
1,958 |
|
119,461 |
|
|
1,762 |
|
107,496 |
|
11.13 |
% |
|
|
Municipal Bonds |
|
|
308 |
|
19,414 |
|
|
394 |
|
24,444 |
|
(21.84 |
)% |
|
|
Chinese Bonds |
|
|
720 |
|
42,505 |
|
|
1,001 |
|
58,041 |
|
(28.01 |
)% |
|
|
Other Credit Bonds |
|
|
101 |
|
6,259 |
|
|
122 |
|
7,449 |
|
(16.57 |
)% |
|
|
Derivatives |
|
|
8,362 |
|
520,513 |
|
|
16,477 |
|
1,013,032 |
|
(49.25 |
)% |
|
|
Swaps |
|
|
8,362 |
|
520,513 |
|
|
16,477 |
|
1,013,032 |
|
(49.25 |
)% |
|
|
Total |
|
|
18,989 |
|
1,183,072 |
|
|
26,673 |
|
1,639,309 |
|
(28.81 |
)% |
|
Equities |
Cash |
|
|
9,913 |
|
612,223 |
|
|
9,945 |
|
613,843 |
|
(0.32 |
)% |
|
|
|
|
|
7,547 |
|
467,926 |
|
|
7,202 |
|
446,499 |
|
4.80 |
% |
|
|
European ETFs |
|
|
2,366 |
|
144,297 |
|
|
2,743 |
|
167,344 |
|
(13.77 |
)% |
|
|
Derivatives |
|
|
9,444 |
|
584,528 |
|
|
6,761 |
|
418,547 |
|
39.67 |
% |
|
|
Convertibles/Swaps/Options |
|
|
6,340 |
|
392,306 |
|
|
3,273 |
|
202,579 |
|
93.69 |
% |
|
|
Futures |
|
|
3,103 |
|
192,221 |
|
|
3,488 |
|
215,968 |
|
(11.02 |
)% |
|
|
Total |
|
|
19,356 |
|
1,196,751 |
|
|
16,706 |
|
1,032,390 |
|
15.86 |
% |
|
Money Markets |
Cash |
|
|
484,307 |
|
30,339,463 |
|
|
423,984 |
|
26,205,599 |
|
14.23 |
% |
|
|
Repurchase Agreements (Repo) |
|
|
465,958 |
|
29,184,597 |
|
|
405,652 |
|
25,069,414 |
|
14.87 |
% |
|
|
Other Money Markets |
|
|
18,349 |
|
1,154,866 |
|
|
18,332 |
|
1,136,185 |
|
0.09 |
% |
|
|
Total |
|
|
484,307 |
|
30,339,463 |
|
|
423,984 |
|
26,205,599 |
|
14.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV (USD mm) |
Volume (USD mm) |
|
YoY |
||||||
|
Total |
|
$ |
1,296,611 |
$ |
80,980,743 |
|
$ |
1,176,333 |
$ |
72,620,618 |
|
10.20 |
% |
To access historical traded volumes, go to https://www.tradeweb.com/newsroom/monthly-activity-reports/
BASIS OF PRESENTATION
Tradeweb Markets Inc. (unless the context otherwise requires, together with its subsidiaries, referred to as “we,” “our,” “Tradeweb,” “Tradeweb Markets” or the “Company”) closed its IPO on April 8, 2019. As a result of certain reorganization transactions (the “Reorganization Transactions”) completed in connection with the IPO, on April 4, 2019, Tradeweb Markets Inc. became a holding company whose only material assets consist of its equity interest in Tradeweb Markets LLC (“TWM LLC”) and related deferred tax assets. As the sole manager of TWM LLC, Tradeweb Markets Inc. operates and controls all of the business and affairs of TWM LLC and, through TWM LLC and its subsidiaries, conducts its business. As a result of this control, and because Tradeweb Markets Inc. has a substantial financial interest in TWM LLC, Tradeweb Markets Inc. consolidates the financial results of TWM LLC and its subsidiaries.
Numerical figures included in this release have been subject to rounding adjustments and as a result totals may not be the arithmetic aggregation of the amounts that precede them and figures expressed as percentages may not total
Please refer to the Company's previously filed Quarterly Reports on Form 10-Q and Annual Report on Form 10-K for capitalized terms not otherwise defined herein.
UNAUDITED INTERIM RESULTS
The interim financial results presented herein for the three and six months ended June 30, 2023 and 2022 are unaudited. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of the federal securities laws. Statements related to, among other things, our guidance, including full-year 2023 guidance, future performance, the industry and markets in which we operate, our expectations, beliefs, plans, strategies, objectives, prospects and assumptions and future events are forward-looking statements.
We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in the documents of Tradeweb Markets Inc. on file with or furnished to the SEC, may cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this release are not guarantees of future events or performance and future events, our actual results of operations, financial condition or liquidity, and the development of the industry and markets in which we operate, may differ materially from the forward-looking statements contained in this release. In addition, even if future events, our results of operations, financial condition, or liquidity, and events in the industry and markets in which we operate, are consistent with the forward-looking statements contained in this release, they may not be predictive of events, results or developments in future periods. Any forward-looking statement that we make in this release speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this release.
NON-GAAP FINANCIAL MEASURES
This release contains “non-GAAP financial measures,” including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Net Income per diluted share ("Adjusted Diluted EPS"), Adjusted Expenses, Free Cash Flow and constant currency change, which are supplemental financial measures that are not calculated and presented in accordance with GAAP. We make use of non-GAAP financial measures in evaluating our past results and future prospects. We present these non-GAAP financial measures because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
Management and our board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT and Adjusted EBIT margin to assess our financial performance and believe they are helpful in highlighting trends in our core operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Further, our executive incentive compensation is based in part on components of Adjusted EBITDA.
We use Adjusted Net Income and Adjusted Diluted EPS as supplemental metrics to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. Each of the normal recurring adjustments and other adjustments included in Adjusted Net Income and Adjusted Diluted EPS help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.
We use Adjusted Expenses as a supplemental metric to evaluate our underlying operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.
We use Free Cash Flow to assess our liquidity in a way that considers the amount of cash generated from our core operations after non-acquisition related expenditures for capitalized software development costs and furniture, equipment and leasehold improvements.
We present certain changes on a “constant currency” basis. Since our consolidated financial statements are presented in
See the attached schedules for reconciliations of the non-GAAP financial measures contained in this release to their most comparable GAAP financial measure. Non-GAAP financial measures have limitations as analytical tools, and you should not consider these non-GAAP financial measures in isolation or as alternatives to net income attributable to Tradeweb Markets Inc., net income, net income margin, earnings per share, operating income, operating expenses, cash flow from operating activities or any other financial measure prepared or derived in accordance with GAAP. You are encouraged to evaluate each adjustment included in the reconciliations. In addition, in evaluating Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted EBT, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses and Free Cash Flow, you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of these non-GAAP financial measures.
Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, the non-GAAP financial measures contained in this release may not be comparable to similarly titled measures used by other companies in our industry or across different industries.
MARKET AND INDUSTRY DATA
This release includes estimates regarding market and industry data that we prepared based on our management’s knowledge and experience in the markets in which we operate, together with information obtained from various sources, including publicly available information, industry reports and publications, surveys, our clients, trade and business organizations and other contacts in the markets in which we operate. In presenting this information, we have made certain assumptions that we believe to be reasonable based on such data and other similar sources and on our knowledge of, and our experience to date in, the markets in which we operate. While such information is believed to be reliable for the purposes used herein, no representations are made as to the accuracy or completeness thereof and we take no responsibility for such information.
TRADEWEB SOCIAL MEDIA
Investors and others should note that Tradeweb announces material financial and operational information using its investor relations website, press releases, SEC filings and public conference calls and webcasts. Information about Tradeweb, its business and its results of operations may also be announced by posts on the Company’s accounts on the following social media channels: Instagram, LinkedIn and Twitter. The information that we post through these social media channels may be deemed material. As a result, we encourage investors, the media, and others interested in Tradeweb to monitor these social media channels in addition to following our investor relations website, press releases, SEC filings and public conference calls and webcasts. These social media channels may be updated from time to time on our investor relations website.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230727189434/en/
Investor Relations:
Ashley Serrao
+1 646 430 6027
Ashley.Serrao@Tradeweb.com
Media Relations:
Daniel Noonan
+1 646 767 4677
Daniel.Noonan@Tradeweb.com
Source: Tradeweb Markets Inc.
FAQ
What is the ticker symbol of Tradeweb Markets Inc.?
What were the quarterly revenues reported by Tradeweb Markets Inc.?
What was the increase in average daily volume for Tradeweb Markets Inc.?
What is the quarterly cash dividend declared by Tradeweb Markets Inc.?
Did Tradeweb Markets Inc. repurchase any shares?