Tradeweb Reports Fourth Quarter and Full Year 2021 Financial Results
Tradeweb Markets reported Q4 2021 revenues of $276.9 million, an 18.8% increase year-over-year, with a record average daily volume (ADV) of $1.1 trillion—up 24.1%. Despite a 9.7% decline in net income to $60.0 million, adjusted net income grew 23.9% to $99.7 million. The adjusted EBITDA margin improved to 50.6%. Cash flow remained strong with $972 million in cash and equivalents. $0.08 dividends were declared with a share buyback of $12 million. Tradeweb aims for $620 - $655 million in adjusted expenses for FY 2022, indicating continued growth in electronic trading.
- 18.8% increase in quarterly revenues to $276.9 million.
- Record average daily volume of $1.1 trillion, up 24.1%.
- Adjusted net income up 23.9% to $99.7 million.
- Adjusted EBITDA margin improved to 50.6%.
- Net income decreased by 9.7% to $60.0 million due to higher tax expenses.
- Diluted EPS dropped 17.9% from $0.28 to $0.23.
"Tradeweb recorded its 22nd consecutive year of revenue growth in 2021 and surpassed
SELECT FINANCIAL RESULTS |
4Q21 |
|
4Q20 |
|
Change |
Constant Currency Growth (1) |
||||||||||
(dollars in thousands except per share amounts)(Unaudited) |
||||||||||||||||
GAAP Financial Measures |
||||||||||||||||
Total revenue |
$ |
276,883 |
|
$ |
233,076 |
|
18.8 |
|
% |
19.9 |
|
% |
||||
Rates |
$ |
146,528 |
|
$ |
121,699 |
|
20.4 |
|
% |
21.7 |
|
% |
||||
Credit |
$ |
73,614 |
|
$ |
59,255 |
|
24.2 |
|
% |
25.1 |
|
% |
||||
Equities |
$ |
18,361 |
|
$ |
15,011 |
|
22.3 |
|
% |
25.4 |
|
% |
||||
Money Markets |
$ |
10,915 |
|
$ |
10,382 |
|
5.1 |
|
% |
5.9 |
|
% |
||||
Market Data |
$ |
21,648 |
|
$ |
20,864 |
|
3.8 |
|
% |
3.5 |
|
% |
||||
Other |
$ |
5,817 |
|
$ |
5,865 |
|
(0.8 |
) |
% |
(0.8 |
) |
% |
||||
Net Income |
$ |
60,005 |
|
$ |
66,449 |
|
(9.7 |
) |
% |
|
|
|||||
Net Income attributable to |
$ |
48,890 |
|
$ |
55,060 |
|
(11.2 |
) |
% | |||||||
Diluted EPS |
$ |
0.23 |
|
$ |
0.28 |
|
(17.9 |
) |
% |
|
|
|||||
Non-GAAP Financial Measures |
||||||||||||||||
Adjusted EBITDA (1) |
$ |
140,088 |
|
$ |
114,576 |
|
22.3 |
|
% |
23.1 |
|
% |
||||
Adjusted EBITDA margin (1) |
|
50.6 |
% |
|
49.2 |
% |
144 |
|
bps |
132 |
|
bps |
||||
Adjusted EBIT (1) |
$ |
128,217 |
|
$ |
103,563 |
|
23.8 |
|
% |
24.8 |
|
% |
||||
Adjusted EBIT margin (1) |
|
46.3 |
% |
|
44.4 |
% |
187 |
|
bps |
180 |
|
bps |
||||
Adjusted Net Income (1) |
$ |
99,689 |
|
$ |
80,483 |
|
23.9 |
|
% |
24.8 |
|
% |
||||
Adjusted Diluted EPS (1) |
$ |
0.42 |
|
$ |
0.34 |
|
23.5 |
|
% |
20.6 |
|
% |
(1) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS and constant currency growth are non-GAAP financial measures. See "Non-GAAP Financial Measures" below and the attached schedules for additional information and reconciliations of such non-GAAP financial measures.
(2) Represents net income less net income attributable to non-controlling interests.
ADV (US $bn) (Unaudited) |
||||||||||
Asset Class |
Product |
4Q21 |
|
4Q20 |
|
YoY |
||||
Rates |
Cash |
$ |
346 |
$ |
328 |
5.4 |
% |
|||
|
Derivatives |
|
384 |
|
209 |
83.1 |
% |
|||
|
Total |
|
729 |
|
537 |
35.7 |
% |
|||
Credit |
Cash |
|
9 |
|
8 |
6.2 |
% |
|||
|
Derivatives |
|
10 |
|
10 |
3.1 |
% |
|||
|
Total |
|
19 |
|
18 |
4.6 |
% |
|||
Equities |
Cash |
|
9 |
|
7 |
25.7 |
% |
|||
|
Derivatives |
|
7 |
|
6 |
33.0 |
% |
|||
|
Total |
|
16 |
|
12 |
29.0 |
% |
|||
Money Markets |
Cash |
|
351 |
|
330 |
6.2 |
% |
|||
|
Total |
|
351 |
|
330 |
6.2 |
% |
|||
|
Total |
$ |
1,115 |
$ |
898 |
24.1 |
% |
DISCUSSION OF RESULTS: FOURTH QUARTER 2021
Rates – Revenues of
Credit – Revenues of
Equities – Revenues of
Money Markets – Revenues of
Market Data – Revenues of
Other – Revenues of
Operating Expenses – Operating expenses of
DISCUSSION OF RESULTS: FULL-YEAR 2021
Tradeweb recorded its 22nd consecutive year of record revenues in 2021, as total revenue increased
CAPITAL MANAGEMENT
-
in cash and cash equivalents and an undrawn$972.0 million credit facility at$500 million December 31, 2021 -
Capital expenditures and capitalization of software development in fourth quarter 2021 of
and in full-year 2021 of$15.8 million $51.3 million -
Free cash flow for the year ended
December 31, 2021 of , up$526.7 million 31.4% compared to prior year period. See “Non-GAAP Financial Measures” for additional information -
During the fourth quarter of 2021, as part of its Share Repurchase Program, Tradeweb purchased 144,155 shares of Class A common stock, at an average price of
, for purchases totaling$83.24 . For the full year 2021, Tradeweb purchased a total of 901,968 shares of Class A common stock, at an average price of$12.0 million , for annual purchases totaling$83.90 . As of$75.7 million December 31, 2021 , a total of remained available for repurchase pursuant to the Share Repurchase Program. In addition,$74.3 million in shares were withheld in the fourth quarter of 2021 and$14.5 million in shares were withheld in the full-year 2021 to satisfy tax obligations related to the exercise of stock options$71.0 million -
The Board of Directors of
Tradeweb Markets Inc. declared a quarterly cash dividend of per share of Class A common stock and Class B common stock. The dividend will be payable on$0.08 March 15, 2022 to stockholders of record as ofMarch 1, 2022
OTHER MATTERS
Full-Year 2022 Guidance*
-
Adjusted Expenses:
-$620 $655 million -
Acquisition and Refinitiv Transaction related depreciation and amortization expense:
$127 million -
Assumed non-GAAP tax rate:
22.0% -
Capital expenditures and capitalization of software development:
-$62 $68 million
*GAAP operating expenses and tax rate guidance are not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement of foreign currency rates.
CONFERENCE CALL
ABOUT
INCOME STATEMENT
Dollars in Thousands, Except Per Share Data
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
||||||||
Transaction fees and commissions |
|
$ |
216,841 |
|
|
$ |
177,835 |
|
|
$ |
846,354 |
|
|
$ |
681,588 |
|
Subscription fees |
|
|
41,307 |
|
|
|
36,652 |
|
|
|
158,448 |
|
|
|
142,358 |
|
Refinitiv market data fees |
|
|
16,116 |
|
|
|
16,240 |
|
|
|
61,161 |
|
|
|
59,706 |
|
Other |
|
|
2,619 |
|
|
|
2,349 |
|
|
|
10,484 |
|
|
|
9,007 |
|
Total revenue |
|
|
276,883 |
|
|
|
233,076 |
|
|
|
1,076,447 |
|
|
|
892,659 |
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses |
|
|
|
|
|
|
|
|
||||||||
Employee compensation and benefits |
|
|
107,153 |
|
|
|
86,305 |
|
|
|
407,260 |
|
|
|
349,658 |
|
Depreciation and amortization |
|
|
43,652 |
|
|
|
39,837 |
|
|
|
171,308 |
|
|
|
153,789 |
|
Technology and communications |
|
|
13,941 |
|
|
|
13,103 |
|
|
|
56,189 |
|
|
|
47,500 |
|
General and administrative |
|
|
10,344 |
|
|
|
10,302 |
|
|
|
32,153 |
|
|
|
34,822 |
|
Professional fees |
|
|
7,188 |
|
|
|
7,967 |
|
|
|
36,181 |
|
|
|
28,875 |
|
Occupancy |
|
|
3,424 |
|
|
|
3,982 |
|
|
|
14,528 |
|
|
|
14,660 |
|
Total expenses |
|
|
185,702 |
|
|
|
161,496 |
|
|
|
717,619 |
|
|
|
629,304 |
|
Operating income |
|
|
91,181 |
|
|
|
71,580 |
|
|
|
358,828 |
|
|
|
263,355 |
|
Tax receivable agreement liability adjustment |
|
|
12,745 |
|
|
|
11,425 |
|
|
|
12,745 |
|
|
|
11,425 |
|
Net interest income (expense) |
|
|
(411 |
) |
|
|
(380 |
) |
|
|
(1,590 |
) |
|
|
(316 |
) |
Income before taxes |
|
|
103,515 |
|
|
|
82,625 |
|
|
|
369,983 |
|
|
|
274,464 |
|
Provision for income taxes |
|
|
(43,510 |
) |
|
|
(16,176 |
) |
|
|
(96,875 |
) |
|
|
(56,074 |
) |
Net income |
|
|
60,005 |
|
|
|
66,449 |
|
|
|
273,108 |
|
|
|
218,390 |
|
Less: Net income attributable to non-controlling interests |
|
|
11,115 |
|
|
|
11,389 |
|
|
|
46,280 |
|
|
|
52,094 |
|
Net income attributable to |
|
$ |
48,890 |
|
|
$ |
55,060 |
|
|
$ |
226,828 |
|
|
$ |
166,296 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share attributable to |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.24 |
|
|
$ |
0.29 |
|
|
$ |
1.13 |
|
|
$ |
0.92 |
|
Diluted |
|
$ |
0.23 |
|
|
$ |
0.28 |
|
|
$ |
1.09 |
|
|
$ |
0.88 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
202,576,021 |
|
|
|
189,795,356 |
|
|
|
201,419,081 |
|
|
|
180,409,462 |
|
Diluted |
|
|
208,282,322 |
|
|
|
197,745,297 |
|
|
|
207,254,840 |
|
|
|
188,223,032 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
Dollars in Thousands, Except per Share Data
Reconciliation of Net Income to Adjusted EBITDA, Adjusted
|
|
Quarter Ended |
|
Year Ended |
|||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||
|
|
(dollars in thousands) |
|||||||||||||||||||
Net income |
|
$ |
60,005 |
|
|
|
$ |
66,449 |
|
|
|
|
$ |
273,108 |
|
|
|
$ |
218,390 |
|
|
Acquisition transaction costs (1) |
|
|
(113 |
) |
|
|
— |
|
|
|
|
|
5,073 |
|
|
|
|
— |
|
|
|
Net interest (income) expense |
|
|
411 |
|
|
|
|
380 |
|
|
|
|
|
1,590 |
|
|
|
|
316 |
|
|
Depreciation and amortization |
|
|
43,652 |
|
|
|
|
39,837 |
|
|
|
|
|
171,308 |
|
|
|
|
153,789 |
|
|
Stock-based compensation expense (2) |
|
|
5,328 |
|
|
|
|
2,717 |
|
|
|
|
|
16,509 |
|
|
|
|
13,025 |
|
|
Provision for income taxes |
|
|
43,510 |
|
|
|
|
16,176 |
|
|
|
|
|
96,875 |
|
|
|
|
56,074 |
|
|
Foreign exchange (gains) / losses (3) |
|
|
40 |
|
|
|
|
442 |
|
|
|
|
|
(4,702 |
) |
|
|
6,279 |
|
|
|
Tax receivable agreement liability adjustment (4) |
|
|
(12,745 |
) |
|
|
(11,425 |
) |
|
|
(12,745 |
) |
|
|
(11,425 |
) |
|||||
Adjusted EBITDA |
|
$ |
140,088 |
|
|
|
$ |
114,576 |
|
|
|
|
$ |
547,016 |
|
|
|
$ |
436,448 |
|
|
Less: Depreciation and amortization |
|
|
(43,652 |
) |
|
|
(39,837 |
) |
|
|
(171,308 |
) |
|
|
(153,789 |
) |
|||||
Add: D&A related to acquisitions and the Refinitiv Transaction(5) |
|
|
31,781 |
|
|
|
|
28,824 |
|
|
|
|
|
124,580 |
|
|
|
|
110,187 |
|
|
Adjusted EBIT |
|
$ |
128,217 |
|
|
|
$ |
103,563 |
|
|
|
|
$ |
500,288 |
|
|
|
$ |
392,846 |
|
|
Adjusted EBITDA margin (6) |
|
|
50.6 |
|
% |
|
|
49.2 |
|
|
% |
|
|
50.8 |
|
% |
|
|
48.9 |
|
% |
Adjusted EBIT margin (6) |
|
|
46.3 |
|
% |
|
|
44.4 |
|
|
% |
|
|
46.5 |
|
% |
|
|
44.0 |
|
% |
(1) Represents transaction and other costs related to the NFI Acquisition, which closed in
(2) Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with exercises of such options during the applicable period. Beginning on
(3) Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.
(4) Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings.
(5) Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).
(6) Adjusted EBITDA margin and Adjusted EBIT margin are defined as Adjusted EBITDA and Adjusted EBIT, respectively, divided by revenue for the applicable period.
Reconciliation of Net Income to Adjusted Net Income and
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
|
|
(in thousands, except per share amounts) |
||||||||||||||
Earnings per diluted share |
|
$ |
0.23 |
|
|
$ |
0.28 |
|
|
$ |
1.09 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to |
|
$ |
48,890 |
|
|
$ |
55,060 |
|
|
$ |
226,828 |
|
|
$ |
166,296 |
|
Net income attributable to non-controlling interests (1) |
|
|
11,115 |
|
|
|
11,389 |
|
|
|
46,280 |
|
|
|
52,094 |
|
Net income |
|
|
60,005 |
|
|
|
66,449 |
|
|
|
273,108 |
|
|
|
218,390 |
|
Provision for income taxes |
|
|
43,510 |
|
|
|
16,176 |
|
|
|
96,875 |
|
|
|
56,074 |
|
Acquisition transaction costs (2) |
|
|
(113 |
) |
|
|
— |
|
|
|
5,073 |
|
|
|
— |
|
D&A related to acquisitions and the Refinitiv Transaction (3) |
|
|
31,781 |
|
|
|
28,824 |
|
|
|
124,580 |
|
|
|
110,187 |
|
Stock-based compensation expense (4) |
|
|
5,328 |
|
|
|
2,717 |
|
|
|
16,509 |
|
|
|
13,025 |
|
Foreign exchange (gains) / losses (5) |
|
|
40 |
|
|
|
442 |
|
|
|
(4,702 |
) |
|
|
6,279 |
|
Tax receivable agreement liability adjustment (6) |
|
|
(12,745 |
) |
|
|
(11,425 |
) |
|
|
(12,745 |
) |
|
|
(11,425 |
) |
Adjusted Net Income before income taxes |
|
|
127,806 |
|
|
|
103,183 |
|
|
|
498,698 |
|
|
|
392,530 |
|
Adjusted income taxes (7) |
|
|
(28,117 |
) |
|
|
(22,700 |
) |
|
|
(109,713 |
) |
|
|
(86,357 |
) |
Adjusted Net Income |
|
$ |
99,689 |
|
|
$ |
80,483 |
|
|
$ |
388,985 |
|
|
$ |
306,173 |
|
Adjusted Diluted EPS (8) |
|
$ |
0.42 |
|
|
$ |
0.34 |
|
|
$ |
1.63 |
|
|
$ |
1.31 |
|
(1) For post-IPO periods, represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock.
(2) Represents transaction and other costs related to the NFI Acquisition, which closed in
(3) Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).
(4) Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with exercises of such options during the applicable period. Beginning on
(5) Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.
(6) Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings.
(7) Represents corporate income taxes at an assumed effective tax rate of
(8) For a summary of the calculation of Adjusted Diluted EPS, see “Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding” below.
The following table summarizes the calculation of Adjusted Diluted EPS for the periods presented:
Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted
|
|
Quarter Ended |
|
Year Ended |
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Diluted weighted average shares of Class A and Class B common stock outstanding |
|
|
208,282,322 |
|
|
197,745,297 |
|
|
207,254,840 |
|
|
188,223,032 |
Assumed exchange of LLC Interests for shares of Class A or Class B common stock (1) |
|
|
30,529,403 |
|
|
38,176,219 |
|
|
30,699,577 |
|
|
45,828,289 |
Adjusted diluted weighted average shares outstanding |
|
|
238,811,725 |
|
|
235,921,516 |
|
|
237,954,417 |
|
|
234,051,321 |
Adjusted Net Income (in thousands) |
|
$ |
99,689 |
|
$ |
80,483 |
|
$ |
388,985 |
|
$ |
306,173 |
Adjusted Diluted EPS |
|
$ |
0.42 |
|
$ |
0.34 |
|
$ |
1.63 |
|
$ |
1.31 |
(1) Assumes the full exchange of the weighted average of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock, resulting in the elimination of the non-controlling interests and recognition of the net income attributable to non-controlling interests.
Reconciliation of Operating Expenses to Adjusted Expenses |
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
|
|
(in thousands) |
||||||||||||||
Operating expenses |
|
$ |
185,702 |
|
|
$ |
161,496 |
|
|
$ |
717,619 |
|
|
$ |
629,304 |
|
Acquisition transaction costs (1) |
|
|
113 |
|
|
|
— |
|
|
|
(5,073 |
) |
|
|
— |
|
D&A related to acquisitions and Refinitiv Transaction (2) |
|
|
(31,781 |
) |
|
|
(28,824 |
) |
|
|
(124,580 |
) |
|
|
(110,187 |
) |
Stock-based compensation expense (3) |
|
|
(5,328 |
) |
|
|
(2,717 |
) |
|
|
(16,509 |
) |
|
|
(13,025 |
) |
Foreign exchange gains / (losses) (4) |
|
|
(40 |
) |
|
|
(442 |
) |
|
|
4,702 |
|
|
|
(6,279 |
) |
Adjusted Expenses |
|
$ |
148,666 |
|
|
$ |
129,513 |
|
|
$ |
576,159 |
|
|
$ |
499,813 |
|
(1) Represents transaction and other costs related to the NFI Acquisition, which closed in
(2) Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).
(3) Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with exercises of such options during the applicable period. Beginning on
(4) Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.
Reconciliation of Cash Flows from Operating Activities to Free Cash Flow |
|
Year Ended |
||
|
|
(in thousands) |
||
Cash flow from operating activities |
|
$ |
578,021 |
|
Less: Capitalization of software development costs |
|
|
(34,470 |
) |
Less: Purchases of furniture, equipment and leasehold improvements |
|
|
(16,878 |
) |
Free Cash Flow |
|
$ |
526,673 |
|
BASIC AND DILUTED EPS CALCULATIONS (UNAUDITED)
Dollars in Thousands, Except per Share Data
The following table summarizes the basic and diluted earnings per share calculations for
EPS: Net income attributable to |
|
Quarter Ended |
|
Year Ended |
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
|
|
(in thousands, except share and per share amounts) |
||||||||||
Numerator: |
|
|
|
|
|
|
|
|
||||
Net income attributable to |
|
$ |
48,890 |
|
$ |
55,060 |
|
$ |
226,828 |
|
$ |
166,296 |
|
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
|
||||
Weighted average shares of Class A and Class B common stock outstanding - Basic |
|
|
202,576,021 |
|
|
189,795,356 |
|
|
201,419,081 |
|
|
180,409,462 |
Dilutive effect of equity-settled PRSUs |
|
|
2,270,263 |
|
|
2,776,023 |
|
|
2,067,558 |
|
|
2,472,801 |
Dilutive effect of options |
|
|
3,064,477 |
|
|
4,924,119 |
|
|
3,473,549 |
|
|
5,179,109 |
Dilutive effect of RSUs |
|
|
371,561 |
|
|
249,799 |
|
|
294,652 |
|
|
161,660 |
Weighted average shares of Class A and Class B common stock outstanding - Diluted |
|
|
208,282,322 |
|
|
197,745,297 |
|
|
207,254,840 |
|
|
188,223,032 |
|
|
|
|
|
|
|
|
|
||||
Earnings per share - Basic |
|
$ |
0.24 |
|
$ |
0.29 |
|
$ |
1.13 |
|
$ |
0.92 |
Earnings per share - Diluted |
|
$ |
0.23 |
|
$ |
0.28 |
|
$ |
1.09 |
|
$ |
0.88 |
REVENUES BY ASSET CLASS (UNAUDITED)
|
|
Quarter Ended |
|
Quarter Ended |
|
Year Ended |
|
Year Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
||||||||
|
|
(dollars in thousands) |
||||||||||||||||||||||
Rates |
|
$ |
88,090 |
|
$ |
58,438 |
|
$ |
69,045 |
|
$ |
52,654 |
|
$ |
338,395 |
|
$ |
224,483 |
|
$ |
270,826 |
|
$ |
205,501 |
Credit |
|
|
66,915 |
|
|
6,699 |
|
|
53,205 |
|
|
6,050 |
|
|
266,367 |
|
|
26,070 |
|
|
189,789 |
|
|
22,765 |
Equities |
|
|
15,752 |
|
|
2,609 |
|
|
12,202 |
|
|
2,809 |
|
|
60,579 |
|
|
10,497 |
|
|
51,536 |
|
|
10,173 |
Money Markets |
|
|
6,731 |
|
|
4,184 |
|
|
6,336 |
|
|
4,046 |
|
|
27,884 |
|
|
16,410 |
|
|
26,308 |
|
|
16,312 |
Market Data |
|
|
— |
|
|
21,648 |
|
|
— |
|
|
20,864 |
|
|
— |
|
|
82,142 |
|
|
— |
|
|
76,521 |
Other |
|
|
— |
|
|
5,817 |
|
|
— |
|
|
5,865 |
|
|
— |
|
|
23,620 |
|
|
— |
|
|
22,928 |
Total revenue |
|
$ |
177,488 |
|
$ |
99,395 |
|
$ |
140,788 |
|
$ |
92,288 |
|
$ |
693,225 |
|
$ |
383,222 |
|
$ |
538,459 |
|
$ |
354,200 |
AVERAGE VARIABLE FEES PER MILLION DOLLARS OF VOLUME (UNAUDITED)
|
|
Quarter Ended |
|
YoY |
||||||
|
|
2021 |
|
2020 |
|
% Change |
||||
Rates |
|
$ |
1.93 |
|
$ |
2.05 |
|
(5.8 |
) |
% |
Cash Rates |
|
$ |
1.98 |
|
$ |
1.82 |
|
8.5 |
|
% |
Rates Derivatives |
|
$ |
1.89 |
|
$ |
2.42 |
|
(21.9 |
) |
% |
Swaps / Swaptions Tenor (greater than 1 year) |
|
$ |
3.49 |
|
$ |
3.47 |
|
0.5 |
|
% |
Other Rates Derivatives (1) |
|
$ |
0.14 |
|
$ |
0.17 |
|
(19.7 |
) |
% |
|
|
|
|
|
|
|
||||
Credit |
|
$ |
57.02 |
|
$ |
47.52 |
|
20.0 |
|
% |
Cash Credit (2) |
|
$ |
149.49 |
|
$ |
129.27 |
|
15.6 |
|
% |
Credit Derivatives and |
|
$ |
8.08 |
|
$ |
7.55 |
|
7.0 |
|
% |
|
|
|
|
|
|
|
||||
Equities |
|
$ |
15.40 |
|
$ |
15.38 |
|
0.1 |
|
% |
|
|
$ |
23.84 |
|
$ |
22.39 |
|
6.5 |
|
% |
Equity Derivatives |
|
$ |
5.62 |
|
$ |
6.79 |
|
(17.2 |
) |
% |
|
|
|
|
|
|
|
||||
Money Markets (Cash) |
|
$ |
0.31 |
|
$ |
0.31 |
|
(0.8 |
) |
% |
|
|
|
|
|
|
|
||||
Total Fees per Million |
|
$ |
2.55 |
|
$ |
2.51 |
|
1.4 |
|
% |
Total Fees per Million excluding Other Rates Derivatives (3) |
|
$ |
3.02 |
|
$ |
2.70 |
|
11.9 |
|
% |
(1) Includes Swaps/Swaptions of tenor less than 1 year and Rates Futures.
(2) The “cash credit” category represents the “credit” asset class excluding (1) credit derivatives and (2)
(3) Included to contextualize the impact of short-tenored Swaps/Swaptions and Rates Futures on totals for all periods presented.
AVERAGE DAILY VOLUME (UNAUDITED)
|
|
|
2021 Q4 |
|
2020 Q4 |
|
YoY |
||||||||
Asset Class |
Product |
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV |
||||||
Rates |
Cash |
|
$ |
345,517 |
$ |
21,489,844 |
|
$ |
327,865 |
$ |
20,382,030 |
|
5.38 |
|
% |
|
|
|
|
135,027 |
|
8,371,666 |
|
|
91,733 |
|
5,687,470 |
|
47.19 |
|
% |
|
European Government Bonds |
|
|
30,999 |
|
1,983,966 |
|
|
24,942 |
|
1,596,300 |
|
24.29 |
|
% |
|
Mortgages |
|
|
175,504 |
|
10,881,258 |
|
|
207,291 |
|
12,852,011 |
|
(15.33 |
) |
% |
|
Other Government Bonds |
|
|
3,987 |
|
252,953 |
|
|
3,899 |
|
246,248 |
|
2.25 |
|
% |
|
Derivatives |
|
|
383,514 |
|
24,138,900 |
|
|
209,442 |
|
13,220,482 |
|
83.11 |
|
% |
|
Swaps/Swaptions ≥ 1Y |
|
|
200,495 |
|
12,639,759 |
|
|
142,921 |
|
9,001,633 |
|
40.28 |
|
% |
|
Swaps/Swaptions < 1Y |
|
|
182,152 |
|
11,445,372 |
|
|
65,988 |
|
4,185,769 |
|
176.04 |
|
% |
|
Futures |
|
|
867 |
|
53,769 |
|
|
534 |
|
33,080 |
|
62.54 |
|
% |
|
Total |
|
|
729,031 |
|
45,628,744 |
|
|
537,308 |
|
33,602,512 |
|
35.68 |
|
% |
Credit |
Cash |
|
|
8,846 |
|
550,610 |
|
|
8,328 |
|
516,514 |
|
6.21 |
|
% |
|
|
|
|
4,855 |
|
300,979 |
|
|
4,393 |
|
272,335 |
|
10.52 |
|
% |
|
|
|
|
978 |
|
60,666 |
|
|
604 |
|
37,455 |
|
61.97 |
|
% |
|
European Credit |
|
|
1,597 |
|
102,180 |
|
|
1,541 |
|
98,623 |
|
3.61 |
|
% |
|
Municipal Bonds |
|
|
183 |
|
11,374 |
|
|
199 |
|
12,350 |
|
(7.90 |
) |
% |
|
Chinese Bonds |
|
|
1,141 |
|
69,587 |
|
|
1,501 |
|
90,057 |
|
(24.00 |
) |
% |
|
Other Credit Bonds |
|
|
92 |
|
5,824 |
|
|
91 |
|
5,695 |
|
1.56 |
|
% |
|
Derivatives |
|
|
9,886 |
|
623,015 |
|
|
9,587 |
|
603,015 |
|
3.12 |
|
% |
|
Swaps |
|
|
9,886 |
|
623,015 |
|
|
9,587 |
|
603,015 |
|
3.12 |
|
% |
|
Total |
|
|
18,732 |
|
1,173,625 |
|
|
17,915 |
|
1,119,529 |
|
4.56 |
|
% |
Equities |
Cash |
|
|
8,577 |
|
548,912 |
|
|
6,826 |
|
436,848 |
|
25.65 |
|
% |
|
|
|
|
6,136 |
|
392,673 |
|
|
4,656 |
|
297,966 |
|
31.78 |
|
% |
|
Europe ETFs |
|
|
2,441 |
|
156,239 |
|
|
2,170 |
|
138,882 |
|
12.50 |
|
% |
|
Derivatives |
|
|
7,407 |
|
474,029 |
|
|
5,568 |
|
356,342 |
|
33.03 |
|
% |
|
Options/Convertibles/Swaps |
|
|
3,455 |
|
221,114 |
|
|
2,639 |
|
168,879 |
|
30.93 |
|
% |
|
Futures |
|
|
3,952 |
|
252,915 |
|
|
2,929 |
|
187,463 |
|
34.91 |
|
% |
|
Total |
|
|
15,983 |
|
1,022,941 |
|
|
12,394 |
|
793,190 |
|
28.97 |
|
% |
Money Markets |
Cash |
|
|
350,803 |
|
21,888,973 |
|
|
330,296 |
|
20,615,266 |
|
6.21 |
|
% |
|
Repurchase Agreements (Repo) |
|
|
336,820 |
|
21,021,413 |
|
|
319,216 |
|
19,927,191 |
|
5.51 |
|
% |
|
Other Money Markets |
|
|
13,984 |
|
867,560 |
|
|
11,080 |
|
688,075 |
|
26.21 |
|
% |
|
Total |
|
|
350,803 |
|
21,888,973 |
|
|
330,296 |
|
20,615,266 |
|
6.21 |
|
% |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
ADV (USD mm) |
Volume (USD mm) |
ADV (USD mm) |
Volume (USD mm) |
YoY |
||||||||
|
Total |
|
$ |
1,114,550 |
$ |
69,714,282 |
|
$ |
897,913 |
$ |
56,130,497 |
|
24.13 |
|
% |
To access historical traded volumes, go to https://www.tradeweb.com/newsroom/monthly-activity-reports/.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of the federal securities laws. Statements related to, among other things, our guidance, including full-year 2022 guidance, and future performance, the industry and markets in which we operate, our expectations, beliefs, plans, strategies, objectives, prospects and assumptions and future events are forward-looking statements.
We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in documents of
BASIS OF PRESENTATION
TRADEWEB SOCIAL MEDIA
Investors and others should note that
NON-GAAP FINANCIAL MEASURES
This release contains “non-GAAP financial measures,” including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses and Free Cash Flow, which are supplemental financial measures that are not calculated or presented in accordance with GAAP. We make use of non-GAAP financial measures in evaluating our past results and future prospects. We present these non-GAAP financial measures because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
Management and our board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT and Adjusted EBIT margin to assess our financial performance and believe they are helpful in highlighting trends in our core operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Further, our executive incentive compensation is based in part on components of Adjusted EBITDA.
We use Adjusted Net Income and Adjusted Diluted EPS as supplemental metrics to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. Each of the normal recurring adjustments and other adjustments included in Adjusted Net Income and Adjusted Diluted EPS help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.
We use Adjusted Expenses as a supplemental metric to evaluate our underlying operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.
We use Free Cash Flow to assess our liquidity in a way that considers the amount of cash generated from our core operations after non-acquisition related expenditures for capitalized software development costs and furniture, equipment and leasehold improvements.
See the attached schedules for reconciliations of the non-GAAP financial measures contained in this release to their most comparable GAAP financial measure. Non-GAAP financial measures have limitations as analytical tools, and you should not consider these non-GAAP financial measures in isolation or as alternatives to net income attributable to
We present certain growth information on a “constant currency” basis. Since our consolidated financial statements are presented in
View source version on businesswire.com: https://www.businesswire.com/news/home/20220203005057/en/
Investor Relations
Ashley.Serrao@Tradeweb.com
Media Relations
Daniel.Noonan@Tradeweb.com
Source:
FAQ
What were Tradeweb Markets' Q4 2021 earnings results?
How did Tradeweb Markets perform in 2021?
What is the future outlook for Tradeweb Markets in 2022?
What is the dividend declared by Tradeweb Markets for Q4 2021?