Trinseo Reports Third Quarter 2021 Financial Results; Announces Planned Divestiture of Styrenics Businesses
Trinseo (NYSE: TSE) reported a robust third quarter for 2021, with net income from continuing operations at $79 million and diluted EPS at $2.01, reflecting an 87% increase in net sales to $1.27 billion. Adjusted EBITDA reached $173 million, showing significant growth compared to the prior year. The company increased its quarterly dividend to $0.32 per share and successfully acquired Aristech Surfaces, enhancing its PMMA offerings. Trinseo also plans a major divestiture of its styrenics businesses in early 2022, aiming to focus on specialty materials.
- Net sales rose 87% year-over-year to $1.27 billion.
- Net income increased by $39 million from the previous year.
- Quarterly dividend raised to $0.32 per share from $0.08.
- Adjusted EBITDA grew to $173 million, up $72 million from last year.
- Successful acquisition of Aristech Surfaces enhances product offerings.
- Adjusted EBITDA from Feedstocks showed a $38 million decline due to lower margins and higher utility costs.
- Production issues from Hurricane Ida impacted Americas Styrenics, resulting in $8 million headwind.
Third Quarter 2021 and Other Highlights
-
Strong net income from continuing operations of
and diluted EPS from continuing operations of$79 million $2.01 -
Adjusted EBITDA* of
, including a$173 million unfavorable impact from net timing, and Adjusted EPS* of$1 million $2.01 -
Cash from operations of
and capital expenditures of$208 million resulted in Free Cash Flow* of$36 million $173 million -
Increased most recent quarterly dividend to
per share from$0.32 per share$0.08 -
Completed acquisition of
Aristech Surfaces onSeptember 1 , which broadens Trinseo’s PMMA product offerings in building & construction and wellness end markets - Announces planned divestiture of its styrenics businesses with intent to launch a formal sales process in the first quarter of 2022
|
|
Three Months Ended |
||||
|
|
|
||||
$millions, except per share data |
|
2021 |
|
2020 |
||
|
|
$ |
1,269 |
|
$ |
679 |
Net Income from continuing operations |
|
|
79 |
|
|
40 |
EPS from continuing operations (Diluted) ($) |
|
|
2.01 |
|
|
1.04 |
Adjusted Net Income* |
|
|
80 |
|
|
43 |
Adjusted EPS ($)* |
|
|
2.01 |
|
|
1.11 |
EBITDA* |
|
|
158 |
|
|
98 |
Adjusted EBITDA* |
|
|
173 |
|
|
101 |
__________________ |
*For a reconciliation of EBITDA, Adjusted EBITDA, and Adjusted Net Income, all of which are non-GAAP measures, to Net Income, as well as a reconciliation of Free Cash Flow and Adjusted EPS, see Notes 2 and 3 to the financial statements included below. Adjusted EBITDA excludes discontinued operations contribution of |
Trinseo (NYSE: TSE), a global materials company and manufacturer of plastics and latex binders, today reported its third quarter 2021 financial results. Net sales in the third quarter increased
Cash provided by operating activities in the third quarter was
Commenting on the Company’s third quarter performance,
Third Quarter Results and Commentary by Business Segment
-
Latex Binders net sales of
for the quarter increased$316 million 72% versus prior year due primarily to the passthrough of higher raw materials. Sales volume was higher than prior year due to sales increases to CASE and paper applications. Sales volume to CASE applications was up23% on a year-to-date basis. Adjusted EBITDA of was$37 million higher than prior year attributed primarily to higher margins from tight supply and higher sales volume to CASE applications.$18 million
-
Engineered Materials net sales of
for the quarter increased$231 million versus prior year and Adjusted EBITDA of$181 million increased$33 million versus prior year. These increases were mostly attributable to the addition of the acquired businesses in May and September of this year. Excluding the acquired businesses, sales volume was strong at$23 million 7% above prior year despite supply chain headwinds, such as chip shortages, impacting the consumer electronics market. The integration and synergy realization of our newly acquired businesses is on track.
-
Base Plastics net sales of
for the quarter were$393 million 64% higher than prior year due to higher prices from commercial excellence actions and the passthrough of higher raw materials. Sales volume was relatively flat as production issues for automotive customers offset stronger demand in other applications such as building & construction. Adjusted EBITDA of was$88 million favorable versus prior year due to margin expansion in ABS and polycarbonate products from commercial actions as well as tight supply and strong demand.$47 million
-
Polystyrene net sales of
for the quarter were$275 million 64% above prior year mainly from the passthrough of higher styrene as well as commercial excellence actions. Sales volume decreased net sales by5% due to higher demand in the prior year to COVID-19 essential applications such as packaging. Adjusted EBITDA of was$51 million above prior year from higher margins resulting from commercial excellence initiatives and very tight market conditions in$31 million Europe andAsia .
-
Feedstocks net sales of
for the quarter were$55 million 42% above prior year due mainly to the passthrough of higher styrene. Adjusted EBITDA of negative was$28 million lower than prior year due to lower margins including higher utility costs in$38 million Europe .
-
Americas Styrenics Adjusted EBITDA of for the quarter was$17 million lower than prior year as stronger polystyrene demand was more than offset by an$1 million headwind caused by production issues from Hurricane Ida as well as lower styrene margins.$8 million
Held-For-Sale and Discontinued Operations
Beginning in the second quarter of 2021, our Synthetic Rubber business, formerly a separate reportable segment, has been classified as held-for-sale in our condensed consolidated balance sheets and treated as discontinued operations in our condensed consolidated statements of operations and statements of cash flows for all periods.
2021 Full-Year Outlook
-
Full-year 2021 net income from continuing operations of
to$336 million and Adjusted EBITDA of$376 million to$750 million ; this outlook reflects eight months of the PMMA acquisition, four months of the recently acquired$800 million Aristech Surfaces and excludes Synthetic Rubber.
-
Full-year 2021 cash from operations of
to$420 million and Free Cash Flow of$445 million to$300 million .$325 million
Commenting on the outlook for the remainder of 2021, Bozich said, “We expect to finish the year with another strong quarter leading to a record year of earnings. We also expect to generate significant cash and we are reaffirming our Adjusted EBITDA guidance despite numerous industry headwinds such as high energy prices and multiple supply chain challenges.”
Planned Divestiture of Styrenics Businesses
Trinseo has begun work to explore the divestiture of its styrenics businesses and plans to launch a formal sales process in the first quarter of 2022. The scope of this potential divestiture is expected to include the Feedstocks and Polystyrene reporting segments as well as the Company’s
Conference Call and Webcast Information
Trinseo will host a conference call to discuss its third quarter 2021 financial results on
Commenting on results will be
- Conference Call Registration – for those interested in asking questions during the Q&A session
- Webcast Registration – for those interested in listening only (available 20 minutes before the call)
After registering for the conference call, you will receive a confirmation email with a meeting invitation and information for entry. Registration is open through the live call, but it is advised that you register at least one day in advance to ensure you are connected for the full call.
Trinseo has posted its third quarter 2021 financial results on the Company’s Investor Relations website. The presentation slides will also be made available in the webcast player prior to the conference call. The Company will also furnish copies of the financial results press release and presentation slides to investors by means of a Form 8-K filing with the
A replay of the conference call and transcript will be archived on the Company’s Investor Relations website shortly following the conference call. The replay will be available until
About Trinseo
Trinseo (NYSE:TSE) is a global materials solutions provider and manufacturer of plastics and latex binders with a focus on delivering innovative, sustainable, and value-creating products that are intrinsic to our daily lives. Trinseo is dedicated to making a positive impact on society by partnering with like-minded stakeholders, and supporting the sustainability goals of our customers in a wide range of end-markets including automotive, consumer electronics, appliances, medical devices, packaging, footwear, carpet, paper and board and building and construction. Trinseo had approximately
Use of non-GAAP measures
In addition to using standard measures of performance and liquidity that are recognized in accordance with accounting principles generally accepted in
Cautionary Note on Forward-Looking Statements
This press release may contain forward-looking statements including, without limitation, statements concerning plans, objectives, goals, projections, forecasts, strategies, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts or guarantees or assurances of future performance. Forward-looking statements may be identified by the use of words like "expect," "anticipate," "intend," "forecast," "outlook," "will," "may," "might," "see," "tend," "assume," "potential," "likely," "target," "plan," "contemplate," "seek," "attempt," "should," "could," "would" or expressions of similar meaning. Forward-looking statements reflect management’s evaluation of information currently available and are based on our current expectations and assumptions regarding our proposed sale of our Synthetic Rubber business and expected proceeds of the proposed sale, our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Factors that might cause such a difference include, but are not limited to, our ability to complete the sale of our Synthetic Rubber business; our ability to successfully execute our transformation strategy and business strategy; our ability to integrate acquired businesses; global supply chain volatility, increased costs or disruption in the supply of raw materials or increased costs for transportation of our products; the nature of investment opportunities presented to the Company from time to time; and those discussed in our Annual Report on Form 10-K, under Part I, Item 1A —"Risk Factors" and elsewhere in our other reports, filings and furnishings made with the
TRINSEO PLC |
||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||
(In millions, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net sales |
|
$ |
1,269.3 |
|
$ |
679.2 |
|
$ |
3,529.0 |
|
$ |
1,976.5 |
Cost of sales |
|
|
1,101.0 |
|
|
572.9 |
|
|
2,951.7 |
|
|
1,789.1 |
Gross profit |
|
|
168.3 |
|
|
106.3 |
|
|
577.3 |
|
|
187.4 |
Selling, general and administrative expenses |
|
|
76.4 |
|
|
46.3 |
|
|
230.4 |
|
|
171.8 |
Equity in earnings of unconsolidated affiliates |
|
|
17.1 |
|
|
18.3 |
|
|
70.2 |
|
|
42.5 |
Impairment charges |
|
|
1.2 |
|
|
— |
|
|
3.0 |
|
|
10.3 |
Operating income |
|
|
107.8 |
|
|
78.3 |
|
|
414.1 |
|
|
47.8 |
Interest expense, net |
|
|
23.0 |
|
|
10.0 |
|
|
56.6 |
|
|
32.0 |
Acquisition purchase price hedge loss |
|
|
— |
|
|
— |
|
|
22.0 |
|
|
— |
Other expense (income), net |
|
|
(0.1) |
|
|
1.2 |
|
|
8.4 |
|
|
3.0 |
Income from continuing operations before income taxes |
|
|
84.9 |
|
|
67.1 |
|
|
327.1 |
|
|
12.8 |
Provision for income taxes |
|
|
5.5 |
|
|
26.9 |
|
|
48.9 |
|
|
16.2 |
Net income (loss) from continuing operations |
|
|
79.4 |
|
|
40.2 |
|
|
278.2 |
|
|
(3.4) |
Net income (loss) from discontinued operations, net of income taxes |
|
|
13.7 |
|
|
65.6 |
|
|
38.0 |
|
|
(55.4) |
Net income (loss) |
|
$ |
93.1 |
|
$ |
105.8 |
|
$ |
316.2 |
|
$ |
(58.8) |
Weighted average shares- basic |
|
|
38.8 |
|
|
38.3 |
|
|
38.7 |
|
|
38.4 |
Net income (loss) per share- basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.04 |
|
$ |
1.05 |
|
$ |
7.19 |
|
$ |
(0.09) |
Discontinued operations |
|
|
0.35 |
|
|
1.72 |
|
|
0.98 |
|
|
(1.44) |
Net income (loss) per share- basic |
|
$ |
2.39 |
|
$ |
2.77 |
|
$ |
8.17 |
|
$ |
(1.53) |
Weighted average shares- diluted |
|
|
39.5 |
|
|
38.4 |
|
|
39.6 |
|
|
38.4 |
Net income (loss) per share- diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.01 |
|
$ |
1.04 |
|
$ |
7.03 |
|
$ |
(0.09) |
Discontinued operations |
|
|
0.35 |
|
|
1.71 |
|
|
0.96 |
|
|
(1.44) |
Net income (loss) per share- diluted |
|
$ |
2.36 |
|
$ |
2.75 |
|
$ |
7.99 |
|
$ |
(1.53) |
TRINSEO PLC |
||||||
Condensed Consolidated Balance Sheets |
||||||
(In millions) |
||||||
(Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2021 |
|
2020 |
||
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
207.5 |
|
$ |
588.7 |
Accounts receivable, net |
|
|
762.7 |
|
|
469.5 |
Inventories |
|
|
617.3 |
|
|
324.1 |
Other current assets |
|
|
40.0 |
|
|
14.5 |
Current assets held-for-sale |
|
|
379.5 |
|
|
120.3 |
Investments in unconsolidated affiliates |
|
|
250.3 |
|
|
240.1 |
Property, plant, equipment, goodwill, and other intangible assets, net |
|
|
2,278.1 |
|
|
655.8 |
Right-of-use assets - operating, net |
|
|
78.5 |
|
|
77.8 |
Other long-term assets |
|
|
150.2 |
|
|
126.2 |
Noncurrent assets held-for-sale |
|
|
— |
|
|
228.2 |
Total assets |
|
$ |
4,764.1 |
|
$ |
2,845.2 |
Liabilities and shareholders’ equity |
|
|
|
|
|
|
Current liabilities |
|
|
923.8 |
|
|
491.1 |
Current liabilities held-for-sale |
|
|
81.3 |
|
|
42.2 |
Long-term debt, net |
|
|
2,307.9 |
|
|
1,158.1 |
Noncurrent lease liabilities - operating |
|
|
62.9 |
|
|
65.5 |
Other noncurrent obligations |
|
|
466.2 |
|
|
455.7 |
Noncurrent liabilities held-for-sale |
|
|
— |
|
|
42.3 |
Shareholders’ equity |
|
|
922.0 |
|
|
590.3 |
Total liabilities and shareholders’ equity |
|
$ |
4,764.1 |
|
$ |
2,845.2 |
TRINSEO PLC |
||||||
Condensed Consolidated Statements of Cash Flows |
||||||
(In millions) |
||||||
(Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
Nine Months Ended |
||||
|
|
|
||||
|
|
2021 |
|
2020 |
||
Cash flows from operating activities |
|
|
|
|
|
|
Cash provided by operating activities - continuing operations |
|
$ |
247.4 |
|
$ |
91.2 |
Cash provided by (used in) operating activities - discontinued operations |
|
|
(9.2) |
|
|
36.5 |
Cash provided by operating activities |
|
|
238.2 |
|
|
127.7 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Capital expenditures |
|
|
(64.7) |
|
|
(47.4) |
Cash received (paid) for asset or business acquisitions, net of cash acquired ( |
|
|
(1,806.6) |
|
|
0.1 |
Proceeds from the sale of businesses and other assets |
|
|
0.2 |
|
|
11.9 |
Proceeds from (payments for) the settlement of hedging instruments |
|
|
(14.7) |
|
|
51.6 |
Cash provided by (used in) investing activities - continuing operations |
|
|
(1,885.8) |
|
|
16.2 |
Cash used in investing activities - discontinued operations |
|
|
(3.3) |
|
|
(13.5) |
Cash provided by (used in) investing activities |
|
|
(1,889.1) |
|
|
2.7 |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Deferred financing fees |
|
|
(35.0) |
|
|
— |
Short-term borrowings, net |
|
|
(11.6) |
|
|
(8.2) |
Purchase of treasury shares |
|
|
— |
|
|
(25.0) |
Dividends paid |
|
|
(9.5) |
|
|
(46.5) |
Proceeds from exercise of option awards |
|
|
10.5 |
|
|
0.4 |
Withholding taxes paid on restricted share units |
|
|
(0.8) |
|
|
(0.6) |
Repayments of 2024 Term Loan B and 2028 Term Loan B |
|
|
(7.1) |
|
|
(5.2) |
Net proceeds from issuance of 2028 Term Loan B |
|
|
746.3 |
|
|
— |
Net proceeds from issuance of 2029 Senior Notes |
|
|
450.0 |
|
|
— |
Proceeds from draw on 2022 Revolving Facility |
|
|
— |
|
|
100.0 |
Repayments of 2022 Revolving Facility |
|
|
— |
|
|
(100.0) |
Proceeds from Accounts Receivable Securitization Facility |
|
|
150.0 |
|
|
— |
Repayments of Accounts Receivable Securitization Facility |
|
|
(20.0) |
|
|
— |
Cash provided (used in) by financing activities |
|
|
1,272.8 |
|
|
(85.1) |
Effect of exchange rates on cash |
|
|
(3.1) |
|
|
1.3 |
Net change in cash, cash equivalents, and restricted cash |
|
|
(381.2) |
|
|
46.6 |
Cash, cash equivalents, and restricted cash—beginning of period |
|
|
588.7 |
|
|
457.4 |
Cash, cash equivalents, and restricted cash—end of period |
|
$ |
207.5 |
|
$ |
504.0 |
Less: Restricted cash |
|
|
— |
|
|
(0.7) |
Cash and cash equivalents—end of period |
|
$ |
207.5 |
|
$ |
503.3 |
TRINSEO PLC |
||||||||||||
Notes to Condensed Consolidated Financial Information |
||||||||||||
(Unaudited) |
||||||||||||
Note 1: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
||||||||
(In millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Latex Binders |
|
$ |
315.6 |
|
$ |
183.2 |
|
$ |
877.6 |
|
$ |
567.3 |
Engineered Materials |
|
|
230.8 |
|
|
50.0 |
|
|
477.5 |
|
|
135.2 |
Base Plastics |
|
|
393.3 |
|
|
240.1 |
|
|
1,119.3 |
|
|
649.1 |
Polystyrene |
|
|
274.8 |
|
|
167.3 |
|
|
855.0 |
|
|
505.9 |
Feedstocks |
|
|
54.8 |
|
|
38.6 |
|
|
199.6 |
|
|
119.0 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total |
|
$ |
1,269.3 |
|
$ |
679.2 |
|
$ |
3,529.0 |
|
$ |
1,976.5 |
__________________ |
* The results of this segment are comprised entirely of earnings from |
Note 2: Reconciliation of Non-GAAP Performance Measures to Net Income
EBITDA is a non-GAAP financial performance measure, which is defined as income from continuing operations before interest expense, net; income tax provision; depreciation and amortization expense. We refer to EBITDA in making operating decisions because we believe it provides our management as well as our investors with meaningful information regarding the Company’s operational performance. We believe the use of EBITDA as a metric assists our board of directors, management and investors in comparing our operating performance on a consistent basis.
We also present Adjusted EBITDA as a non-GAAP financial performance measure, which we define as income from continuing operations before interest expense, net; income tax provision; depreciation and amortization expense; loss on extinguishment of long-term debt; asset impairment charges; gains or losses on the dispositions of businesses and assets; restructuring charges; acquisition related costs and benefits, and other items. In doing so, we are providing management, investors, and credit rating agencies with an indicator of our ongoing performance and business trends, removing the impact of transactions and events that we would not consider a part of our core operations.
Lastly, we present Adjusted Net Income and Adjusted EPS as additional performance measures. Adjusted Net Income is calculated as Adjusted EBITDA (defined beginning with net income from continuing operations, above), less interest expense, less the provision for income taxes and depreciation and amortization, tax affected for various discrete items, as appropriate. Adjusted EPS is calculated as Adjusted Net Income per weighted average diluted shares outstanding for a given period. We believe that Adjusted Net Income and Adjusted EPS provide transparent and useful information to management, investors, analysts and other stakeholders in evaluating and assessing our operating results from period-to-period after removing the impact of certain transactions and activities that affect comparability and that are not considered part of our core operations.
There are limitations to using the financial performance measures noted above. These performance measures are not intended to represent net income or other measures of financial performance. As such, they should not be used as alternatives to net income as indicators of operating performance. Other companies in our industry may define these performance measures differently than we do. As a result, it may be difficult to use these or similarly-named financial measures that other companies may use, to compare the performance of those companies to our performance. We compensate for these limitations by providing reconciliations of these performance measures to our net income, which is determined in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
|
||||
(In millions, except per share data) |
|
2021 |
|
2020 |
|
||
Net income |
|
$ |
93.1 |
|
$ |
105.8 |
|
Net income from discontinued operations |
|
|
13.7 |
|
|
65.6 |
|
Net income from continuing operations |
|
$ |
79.4 |
|
$ |
40.2 |
|
Interest expense, net |
|
|
23.0 |
|
|
10.0 |
|
Provision for income taxes |
|
|
5.5 |
|
|
26.9 |
|
Depreciation and amortization |
|
|
49.8 |
|
|
21.2 |
|
EBITDA |
|
$ |
157.7 |
|
$ |
98.3 |
|
Restructuring and other charges (a) |
|
|
0.2 |
|
|
(0.1) |
Selling, general, and administrative expenses |
Acquisition transaction and integration net costs (b) |
|
|
13.6 |
|
|
— |
Cost of goods sold; Selling, general, and administrative expenses |
Asset impairment charges or write-offs |
|
|
1.2 |
|
|
— |
Impairment charges |
Other items (c) |
|
|
0.7 |
|
|
2.6 |
Selling, general, and administrative expenses; Other expense (income), net |
Adjusted EBITDA |
|
$ |
173.4 |
|
$ |
100.8 |
|
Adjusted EBITDA to Adjusted Net Income: |
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
173.4 |
|
|
100.8 |
|
Interest expense, net |
|
|
23.0 |
|
|
10.0 |
|
Provision for income taxes - Adjusted (d) |
|
|
24.7 |
|
|
26.8 |
|
Depreciation and amortization - Adjusted (e) |
|
|
46.1 |
|
|
21.2 |
|
Adjusted Net Income |
|
$ |
79.6 |
|
$ |
42.8 |
|
Weighted average shares- diluted |
|
|
39.5 |
|
|
38.4 |
|
Adjusted EPS |
|
$ |
2.01 |
|
$ |
1.11 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA by Segment: |
|
|
|
|
|
|
|
Latex Binders |
|
$ |
37.1 |
|
$ |
18.7 |
|
Engineered Materials |
|
|
32.7 |
|
|
9.4 |
|
Base Plastics |
|
|
87.9 |
|
|
40.5 |
|
Polystyrene |
|
|
51.2 |
|
|
20.4 |
|
Feedstocks |
|
|
(27.6) |
|
|
10.1 |
|
|
|
|
17.1 |
|
|
18.3 |
|
Corporate Unallocated |
|
|
(25.0) |
|
|
(16.6) |
|
Adjusted EBITDA |
|
$ |
173.4 |
|
$ |
100.8 |
|
__________________ | ||
(a) |
Restructuring and other charges for the three months ended |
|
|
||
(b) |
Acquisition transaction and integration net costs for the three months ended |
|
|
||
(c) |
Other items for the three months ended |
|
|
||
(d) | Adjusted to remove the tax impact of the items noted in (a), (b), (c), and (e). The income tax expense (benefit) related to these items was determined utilizing either (1) the estimated annual effective tax rate on our ordinary income based upon our forecasted ordinary income for the full year or, (2) for items treated discretely for tax purposes we utilized the applicable rates in the taxing jurisdictions in which these adjustments occurred. |
|
|
||
(e) |
Amount for the three months ended |
For the same reasons discussed above, we are providing the following reconciliation of forecasted net income to forecasted Adjusted EBITDA and Adjusted EPS for the year ended
|
|
Year Ended |
|
|
|
(In millions, except per share data) |
|
2021 |
Adjusted EBITDA |
$ |
750 - 800 |
Interest expense, net |
|
(80) |
Provision for income taxes |
|
(63) - (73) |
Depreciation and amortization |
|
(169) |
Reconciling items to Adjusted EBITDA (f) |
|
(102) |
Net Income from continuing operations |
|
336 - 376 |
Reconciling items to Adjusted Net Income (f) |
|
69 |
Adjusted Net Income |
$ |
405 - 445 |
|
|
|
Weighted average shares - diluted (g) |
|
39.6 |
EPS from continuing operations - diluted ($) |
$ |
8.48 - 9.50 |
Adjusted EPS ($) |
$ |
10.22 - 11.23 |
__________________ | ||
(f) |
Reconciling items to Adjusted EBITDA and Adjusted Net Income are not typically forecasted by the Company based on their nature as being primarily driven by transactions that are not part of the core operations of the business and, as a result, cannot be estimated without unreasonable cost or uncertainty. As such, the amounts above reflect only actual reconciling items identified through the nine months ended |
|
|
||
(g) | Weighted average shares calculated for the purpose of forecasting EPS and Adjusted EPS do not forecast significant future share transactions or events, such as repurchases, significant share-based compensation award grants, and changes in the Company’s share price. These are all factors which could have a significant impact on the calculation of EPS and Adjusted EPS during actual future periods. |
Note 3: Reconciliation of Non-GAAP Liquidity Measures to Cash from Operations
The Company uses certain measures, such as Free Cash Flow as non-GAAP measures, to evaluate and discuss its liquidity position and results. Free Cash Flow is defined as cash from operating activities, less capital expenditures. We believe that Free Cash Flow provides an indicator of the Company’s ongoing ability to generate cash through core operations, as it excludes the cash impacts of various financing transactions as well as cash flows from business combinations that are not considered organic in nature. We also believe that Free Cash Flow provides management and investors with useful analytical indicators of our ability to service our indebtedness, pay dividends (when declared), and meet our ongoing cash obligations.
Free Cash Flow is not intended to represent cash flows from operations as defined by GAAP, and therefore, should not be used as alternatives for that measure. Other companies in our industry may define Free Cash Flow differently than we do. As a result, it may be difficult to use this or similarly-named financial measures that other companies may use, to compare the liquidity and cash generation of those companies to our own. The Company compensates for these limitations by providing the following detail, which is determined in accordance with GAAP.
Free Cash Flow |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
||||||||
(In millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Cash provided by operating activities |
|
$ |
208.2 |
|
$ |
51.9 |
|
$ |
238.2 |
|
$ |
127.7 |
Capital expenditures |
|
|
(35.7) |
|
|
(12.8) |
|
|
(68.0) |
|
|
(60.9) |
Free Cash Flow |
|
$ |
172.5 |
|
$ |
39.1 |
|
$ |
170.2 |
|
$ |
66.8 |
For the same reasons discussed above, we are providing the following reconciliation of forecasted cash provided by operations and cash used for capital expenditures to forecasted Free Cash Flow for the year ended
|
|
|
|
|
|
Year Ended |
|
(In millions) |
|
|
|
Cash provided by operating activities |
|
$ |
420 - 445 |
Capital expenditures |
|
|
(120) |
Free Cash Flow |
|
$ |
300 - 325 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211105005807/en/
Press Contact:
Trinseo
Tel : +1 610-240-3307
Email: dpokedoff@trinseo.com
Investor Contact:
Trinseo
Tel : +1 610-240-3221
Email: aemyers@trinseo.com
Source: Trinseo
FAQ
What were Trinseo's net sales for Q3 2021?
What is Trinseo's EPS for Q3 2021?
What is Trinseo's financial outlook for 2021?
What are the key highlights from Trinseo's Q3 2021 financial results?