Timberland Bancorp Reports Second Fiscal Quarter Net Income of $6.76 Million
Timberland Bancorp (NASDAQ: TSBK) reported strong second fiscal quarter results with net income of $6.76 million, or $0.85 per diluted share, for Q2 2025. The quarterly earnings per share increased 21% from $0.70 year-over-year, while showing a slight 1% decrease from $0.86 in the previous quarter.
Key highlights include:
- Net interest margin expanded to 3.79%
- Return on average assets of 1.43%
- Return on average equity of 10.95%
- Total assets increased 1% to $1.93 billion
- Net loans receivable grew 4% year-over-year
- Board approved 4% increase in quarterly cash dividend to $0.26 per share
The bank maintained strong credit quality with non-performing assets ratio improving to 0.13%. Total deposits increased by $20 million (1%) during the quarter, driven by growth in checking and certificate of deposit accounts.
Timberland Bancorp (NASDAQ: TSBK) ha riportato risultati solidi nel secondo trimestre fiscale, con un utile netto di 6,76 milioni di dollari, pari a 0,85 dollari per azione diluita, per il Q2 2025. L'utile per azione trimestrale è aumentato del 21% rispetto a 0,70 dollari dell'anno precedente, mostrando però un leggero calo dell'1% rispetto a 0,86 dollari nel trimestre precedente.
Punti salienti includono:
- Margine di interesse netto ampliato al 3,79%
- Rendimento medio degli attivi dell'1,43%
- Rendimento medio del capitale proprio del 10,95%
- Totale attivi aumentato dell'1% a 1,93 miliardi di dollari
- Prestiti netti in crescita del 4% su base annua
- Il consiglio ha approvato un aumento del 4% del dividendo trimestrale in contanti, portandolo a 0,26 dollari per azione
La banca ha mantenuto una solida qualità del credito con un rapporto di attività non performanti migliorato allo 0,13%. I depositi totali sono aumentati di 20 milioni di dollari (1%) nel trimestre, trainati dalla crescita dei conti correnti e dei certificati di deposito.
Timberland Bancorp (NASDAQ: TSBK) reportó sólidos resultados en el segundo trimestre fiscal con un ingreso neto de 6,76 millones de dólares, o 0,85 dólares por acción diluida, para el Q2 2025. Las ganancias por acción trimestrales aumentaron un 21% desde 0,70 dólares interanual, aunque mostraron una ligera disminución del 1% desde 0,86 dólares en el trimestre anterior.
Aspectos destacados incluyen:
- Margen de interés neto expandido a 3,79%
- Retorno sobre activos promedio del 1,43%
- Retorno sobre el patrimonio promedio del 10,95%
- Los activos totales aumentaron un 1% a 1,93 mil millones de dólares
- Los préstamos netos crecieron un 4% interanual
- La junta aprobó un aumento del 4% en el dividendo trimestral en efectivo a 0,26 dólares por acción
El banco mantuvo una sólida calidad crediticia con una mejora en la ratio de activos improductivos al 0,13%. Los depósitos totales aumentaron 20 millones de dólares (1%) durante el trimestre, impulsados por el crecimiento en cuentas corrientes y certificados de depósito.
Timberland Bancorp (NASDAQ: TSBK)는 2025년 2분기 회계 분기에 순이익 676만 달러, 희석 주당순이익 0.85달러를 기록하며 강력한 실적을 보고했습니다. 분기별 주당순이익은 전년 동기 대비 21% 증가한 0.70달러에서 상승했으나, 전 분기 0.86달러 대비 소폭 1% 감소했습니다.
주요 내용은 다음과 같습니다:
- 순이자마진 3.79%로 확대
- 평균자산수익률 1.43%
- 평균자기자본수익률 10.95%
- 총자산 1.93억 달러로 1% 증가
- 순대출금 전년 대비 4% 증가
- 이사회는 분기 현금배당금을 주당 0.26달러로 4% 인상 승인
은행은 부실자산비율이 0.13%로 개선되며 견고한 신용 품질을 유지했습니다. 총 예금은 당분기 동안 2천만 달러(1%) 증가했으며, 당좌예금과 예금증서 계좌의 성장에 힘입은 결과입니다.
Timberland Bancorp (NASDAQ : TSBK) a publié de solides résultats pour le deuxième trimestre fiscal avec un bénéfice net de 6,76 millions de dollars, soit 0,85 dollar par action diluée, pour le T2 2025. Le bénéfice par action trimestriel a augmenté de 21 % par rapport à 0,70 dollar l'année précédente, tout en enregistrant une légère baisse de 1 % par rapport à 0,86 dollar au trimestre précédent.
Points clés à retenir :
- Marge d'intérêt nette élargie à 3,79%
- Retour sur actifs moyens de 1,43%
- Retour sur capitaux propres moyens de 10,95%
- Actifs totaux en hausse de 1 % à 1,93 milliard de dollars
- Prêts nets en hausse de 4 % en glissement annuel
- Le conseil d'administration a approuvé une augmentation de 4 % du dividende trimestriel en espèces, à 0,26 dollar par action
La banque a maintenu une solide qualité de crédit avec un ratio d'actifs non performants amélioré à 0,13 %. Les dépôts totaux ont augmenté de 20 millions de dollars (1 %) au cours du trimestre, soutenus par la croissance des comptes chèques et des certificats de dépôt.
Timberland Bancorp (NASDAQ: TSBK) meldete starke Ergebnisse für das zweite Geschäftsquartal mit einem Nettogewinn von 6,76 Millionen US-Dollar bzw. 0,85 US-Dollar je verwässerter Aktie für Q2 2025. Das Ergebnis je Aktie stieg im Jahresvergleich um 21 % von 0,70 US-Dollar, zeigte jedoch einen leichten Rückgang von 1 % gegenüber 0,86 US-Dollar im Vorquartal.
Wichtige Highlights umfassen:
- Nettozinsmarge ausgeweitet auf 3,79%
- Rendite des durchschnittlichen Vermögens von 1,43%
- Rendite des durchschnittlichen Eigenkapitals von 10,95%
- Gesamtvermögen stieg um 1 % auf 1,93 Milliarden US-Dollar
- Netto-Darlehen wuchsen im Jahresvergleich um 4 %
- Der Vorstand genehmigte eine 4%ige Erhöhung der vierteljährlichen Bardividende auf 0,26 US-Dollar je Aktie
Die Bank behielt eine starke Kreditqualität bei, wobei sich das Verhältnis notleidender Vermögenswerte auf 0,13 % verbesserte. Die Gesamteinlagen stiegen im Quartal um 20 Millionen US-Dollar (1 %), angetrieben durch Wachstum bei Giro- und Festgeldkonten.
- EPS increased 21% year-over-year to $0.85
- Net interest margin expanded to 3.79% from 3.48% year-over-year
- 4% increase in quarterly cash dividend to $0.26 per share
- Net loans receivable grew 4% year-over-year
- Non-performing assets ratio improved to 0.13%
- Strong liquidity position with $675 million in available borrowing capacity
- Net income decreased 2% quarter-over-quarter to $6.76 million
- EPS declined 1% from $0.86 in previous quarter
- Increase in loans graded 'Substandard' due to borrower legal issues
Insights
Timberland Bancorp posts 21% YoY EPS growth with expanding 3.79% net interest margin and improved efficiency amid strong asset quality.
Timberland Bancorp delivered robust second fiscal quarter results, with
The
Asset quality metrics showed improvement, with the non-performing asset ratio declining to just
The
Timberland maintains exceptional liquidity with
Timberland's Q2 shows banking resilience with expanding NIM, strong credit quality, and efficient capital deployment supporting increased dividends.
Timberland Bancorp's Q2 results highlight how community banks can thrive amid interest rate pressures through disciplined balance sheet management. The
The bank's profitability metrics are particularly impressive within the regional banking sector, with
Timberland's capital allocation strategy balances growth, shareholder returns, and risk management effectively. The bank repurchased 61,764 shares for
The improvement in the efficiency ratio to
The isolated credit issue noted in the report - involving one borrowing relationship with legal problems - warrants monitoring, but overall credit metrics remain exceptionally strong with minimal charge-offs and declining non-performing assets. The bank's diversified loan portfolio, with no excessive concentration in construction lending (only
- Quarterly EPS Increases
21% to$0.85 from$0.70 One Year Ago - Quarterly Net Interest Margin Increases to
3.79% - Quarterly Return on Average Assets of
1.43% - Quarterly Return on Average Equity of
10.95% - Announces a
4% Increase in the Quarterly Cash Dividend
HOQUIAM, Wash., April 22, 2025 (GLOBE NEWSWIRE) -- Timberland Bancorp, Inc. (NASDAQ: TSBK) (“Timberland” or “the Company”), the holding company for Timberland Bank (the “Bank”), today reported net income of
For the first six months of fiscal 2025, Timberland’s net income increased
“Our second fiscal quarter operating results were strong, highlighted by net interest margin expansion and modest balance sheet growth,” stated Dean Brydon, Chief Executive Officer. “Second fiscal quarter net income and earnings per share increased
“As a result of Timberland’s solid earnings and strong capital position, our Board of Directors announced a
“During the second fiscal quarter our net interest margin continued to improve, expanding 15 basis points to
“The loan portfolio continues to grow at a moderate pace, increasing
Earnings and Balance Sheet Highlights (at or for the periods ended March 31, 2025, compared to March 31, 2024, or December 31, 2024):
Earnings Highlights:
- Earnings per diluted common share (“EPS”) decreased
1% to$0.85 for the current quarter from$0.86 for the preceding quarter and increased21% from$0.70 for the comparable quarter one year ago; EPS increased16% to$1.71 for the first six months of fiscal 2025 from$1.47 for the first six months of fiscal 2024; - Net income decreased
2% to$6.76 million for the current quarter from$6.86 million for the preceding quarter and increased18% from$5.71 million for the comparable quarter one year ago; Net income increased13% to$13.62 million for the first six months of fiscal 2025 from$12.00 million for the first six months of fiscal 2024; - Return on average equity (“ROE”) and return on average assets (“ROA”) for the current quarter were
10.95% and1.43% , respectively; - Net interest margin (“NIM”) for the current quarter expanded to
3.79% from3.64% for the preceding quarter and3.48% for the comparable quarter one year ago; and - The efficiency ratio for the current quarter improved to
56.25% from56.27% for the preceding quarter and60.22% for the comparable quarter one year ago.
Balance Sheet Highlights:
- Total assets increased
1% from the prior quarter and increased1% year-over-year; - Net loans receivable increased
1% from the prior quarter and increased4% year-over-year; - Total deposits increased
1% from the prior quarter and increased1% year-over-year; - Total shareholders’ equity increased
1% from the prior quarter and increased6% year-over-year; 61,764 shares of common stock were repurchased during the current quarter for$1.91 million ; - Non-performing assets to total assets ratio improved to
0.13% at March 31, 2025 compared to0.16% at December 31, 2024 and0.19% at March 31, 2024; - Book and tangible book (non-GAAP) values per common share increased to
$31.95 and$29.99 , respectively, at March 31, 2025; and - Liquidity (both on-balance sheet and off-balance sheet) remained strong at March 31, 2025 with only
$20 million in borrowings and additional secured borrowing line capacity of$675 million available through the Federal Home Loan Bank (“FHLB”) and the Federal Reserve.
Operating Results
Operating revenue (net interest income before the provision for credit losses plus non-interest income) for the current quarter increased
Net interest income increased
A
Non-interest income decreased
Total operating (non-interest) expenses for the current quarter increased
The provision for income taxes for the current quarter decreased
Balance Sheet Management
Total assets increased
Liquidity
Timberland has continued to maintain a strong liquidity position, both on-balance sheet and off-balance sheet. Liquidity, as measured by the sum of cash and cash equivalents, CDs held for investment, and available for sale investment securities, was
Loans
Net loans receivable increased
Loan Portfolio | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||
March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||
Mortgage loans: | ||||||||||||||||||
One- to four-family (a) | $ | 315,421 | $ | 306,443 | $ | 276,433 | ||||||||||||
Multi-family | 178,590 | 12 | 177,861 | 12 | 167,275 | 12 | ||||||||||||
Commercial | 602,248 | 40 | 597,054 | 39 | 577,373 | 40 | ||||||||||||
Construction - custom and | ||||||||||||||||||
owner/builder | 114,401 | 7 | 124,104 | 8 | 122,988 | 8 | ||||||||||||
Construction - speculative one-to four-family | 9,791 | 1 | 8,887 | 1 | 16,407 | 1 | ||||||||||||
Construction - commercial | 22,352 | 1 | 22,841 | 2 | 32,318 | 2 | ||||||||||||
Construction - multi-family | 46,602 | 3 | 48,940 | 3 | 36,795 | 3 | ||||||||||||
Construction - land | ||||||||||||||||||
development | 15,032 | 1 | 15,977 | 1 | 16,051 | 1 | ||||||||||||
Land | 32,301 | 2 | 30,538 | 2 | 31,821 | 2 | ||||||||||||
Total mortgage loans | 1,336,738 | 88 | 1,332,645 | 88 | 1,277,461 | 88 | ||||||||||||
Consumer loans: | ||||||||||||||||||
Home equity and second | ||||||||||||||||||
mortgage | 47,458 | 3 | 48,851 | 3 | 42,357 | 3 | ||||||||||||
Other | 2,375 | -- | 2,889 | -- | 2,925 | -- | ||||||||||||
Total consumer loans | 49,833 | 3 | 51,740 | 3 | 45,282 | 3 | ||||||||||||
Commercial loans: | ||||||||||||||||||
Commercial business loans | 131,243 | 9 | 135,312 | 9 | 135,505 | 9 | ||||||||||||
SBA PPP loans | 156 | -- | 204 | -- | 367 | -- | ||||||||||||
Total commercial loans | 131,399 | 9 | 135,516 | 9 | 135,872 | 9 | ||||||||||||
Total loans | 1,517,970 | 1,519,901 | 1,458,615 | |||||||||||||||
Less: | ||||||||||||||||||
Undisbursed portion of | ||||||||||||||||||
construction loans in | ||||||||||||||||||
process | (75,042 | ) | (85,350 | ) | (77,502 | ) | ||||||||||||
Deferred loan origination | ||||||||||||||||||
fees | (5,329 | ) | (5,444 | ) | (5,179 | ) | ||||||||||||
Allowance for credit losses | (17,525 | ) | (17,288 | ) | (16,818 | ) | ||||||||||||
Total loans receivable, net | $ | 1,420,074 | $ | 1,411,819 | $ | 1,359,116 | ||||||||||||
_______________________
(a) Does not include one- to four-family loans held for sale totaling
The following table provides a breakdown of commercial real estate (“CRE”) mortgage loans by collateral type as of March 31, 2025:
CRE Loan Portfolio Breakdown by Collateral | |||||||||||||
($ in thousands) | |||||||||||||
Collateral Type | Balance | Percent of CRE Portfolio | Percent of Total Loan Portfolio | Average Balance Per Loan | Non- Accrual | ||||||||
Industrial warehouse | $ | 127,898 | $ | 1,255 | $ | 163 | |||||||
Medical/dental offices | 84,013 | 14 | 5 | 1,254 | -- | ||||||||
Office buildings | 68,239 | 11 | 5 | 784 | -- | ||||||||
Other retail buildings | 53,121 | 9 | 3 | 553 | -- | ||||||||
Mini-storage | 32,596 | 5 | 2 | 1,358 | -- | ||||||||
Hotel/motel | 31,967 | 5 | 2 | 2,664 | -- | ||||||||
Restaurants | 27,374 | 5 | 2 | 582 | 161 | ||||||||
Gas stations/conv. stores | 24,622 | 4 | 2 | 1,026 | -- | ||||||||
Churches | 14,823 | 3 | 1 | 988 | -- | ||||||||
Nursing homes | 13,606 | 2 | 1 | 2,268 | -- | ||||||||
Shopping centers | 10,578 | 2 | 1 | 1,762 | -- | ||||||||
Mobile home parks | 8,968 | 2 | 1 | 448 | -- | ||||||||
Additional CRE | 104,443 | 17 | 7 | 762 | -- | ||||||||
Total CRE | $ | 602,248 | $ | 938 | $ | 324 | |||||||
Timberland originated
Investment Securities
Timberland’s investment securities and CDs held for investment decreased
Deposits
Total deposits increased
Deposit Breakdown ($ in thousands) | ||||||||||||||||
March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||
Non-interest-bearing demand | $ | 407,811 | $ | 402,911 | $ | 424,906 | ||||||||||
NOW checking | 333,325 | 20 | 323,412 | 20 | 336,621 | 20 | ||||||||||
Savings | 207,857 | 13 | 206,845 | 13 | 211,085 | 13 | ||||||||||
Money market | 300,552 | 18 | 311,413 | 19 | 311,994 | 19 | ||||||||||
Certificates of deposit under | 227,137 | 14 | 212,764 | 13 | 190,762 | 12 | ||||||||||
Certificates of deposit | 124,009 | 7 | 122,997 | 7 | 118,698 | 7 | ||||||||||
Certificates of deposit – brokered | 50,139 | 3 | 50,074 | 3 | 44,488 | 3 | ||||||||||
Total deposits | $ | 1,650,830 | $ | 1,630,416 | $ | 1,638,554 | ||||||||||
Borrowings
Total borrowings were
Shareholders’ Equity and Capital Ratios
Total shareholders’ equity increased
Timberland remains well capitalized with a total risk-based capital ratio of
Asset Quality
Timberland’s non-performing assets to total assets ratio improved to
Total delinquent loans (past due 30 days or more) and non-accrual loans decreased
Non-Accrual Loans | ||||||||||||||
($ in thousands) | ||||||||||||||
March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||
Amount | Quantity | Amount | Quantity | Amount | Quantity | |||||||||
Mortgage loans: | ||||||||||||||
One- to four-family | $ | 47 | 1 | $ | 47 | 1 | $ | 380 | 3 | |||||
Commercial | 324 | 3 | 698 | 5 | 1,149 | 3 | ||||||||
Construction – custom and | ||||||||||||||
owner/builder | -- | -- | -- | -- | 152 | 1 | ||||||||
Total mortgage loans | 371 | 4 | 745 | 6 | 1,681 | 7 | ||||||||
Consumer loans: | ||||||||||||||
Home equity and second | ||||||||||||||
mortgage | 575 | 3 | 587 | 3 | 165 | 1 | ||||||||
Other | -- | -- | -- | -- | -- | -- | ||||||||
Total consumer loans | 575 | 3 | 587 | 3 | 165 | 1 | ||||||||
Commercial business loans | 1,381 | 11 | 1,401 | 11 | 1,759 | 6 | ||||||||
Total loans | $ | 2,327 | 18 | $ | 2,733 | 20 | $ | 3,605 | 14 | |||||
Timberland had two properties classified as other real estate owned (“OREO”) at March 31, 2025:
March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||
Amount | Quantity | Amount | Quantity | Amount | Quantity | |||||||||
Other real estate owned: | ||||||||||||||
Commercial | $ | 221 | 1 | $ | 221 | 1 | $ | -- | -- | |||||
Land | -- | 1 | -- | 1 | -- | 1 | ||||||||
Total mortgage loans | $ | 221 | 2 | $ | 221 | 2 | $ | -- | 1 | |||||
About Timberland Bancorp, Inc.
Timberland Bancorp, Inc., a Washington corporation, is the holding company for Timberland Bank. The Bank opened for business in 1915 and primarily serves consumers and businesses across Grays Harbor, Thurston, Pierce, King, Kitsap and Lewis counties, Washington with a full range of lending and deposit services through its 23 branches (including its main office in Hoquiam).
Disclaimer
Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; continuing elevated levels of inflation and the impact of current and future monetary policies of the Board of Governors of the Federal Reserve System ("Federal Reserve") in response thereto; the effects of any federal government shutdown; credit risks of lending activities, including any deterioration in the housing and commercial real estate markets which may lead to increased losses and non-performing loans in our loan portfolio resulting in our ACL not being adequate to cover actual losses and thus requiring us to materially increase our ACL through the provision for credit losses; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of examinations of us by the Federal Reserve and of our bank subsidiary by the Federal Deposit Insurance Corporation (“FDIC”), the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, institute a formal or informal enforcement action against us or our bank subsidiary which could require us to increase our ACL, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits or impose additional requirements or restrictions on us, any of which could adversely affect our liquidity and earnings; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; legislative or regulatory changes that adversely affect our business including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; our ability to attract and retain deposits; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans in our consolidated balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our business strategies; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; the quality and composition of our securities portfolio and the impact if any adverse changes in the securities markets, including on market liquidity; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board ("FASB"), including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the economic impact of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest and other external events on our business; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and other risks described elsewhere in this press release and in the Company's other reports filed with or furnished to the Securities and Exchange Commission.
Any of the forward-looking statements that we make in this press release and in the other public statements we make are based upon management's beliefs and assumptions at the time they are made. We do not undertake and specifically disclaim any obligation to publicly update or revise any forward-looking statements included in this press release to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur and we caution readers not to place undue reliance on any forward-looking statements. These risks could cause our actual results for fiscal 2025 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's consolidated financial condition and results of operations as well as its stock price performance.
TIMBERLAND BANCORP INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME | Three Months Ended | |||||||||||||||||||
($ in thousands, except per share amounts) (unaudited) | March 31, | Dec. 31 | March 31, | |||||||||||||||||
2025 | 2024 | 2024 | ||||||||||||||||||
Interest and dividend income | ||||||||||||||||||||
Loans receivable | $ | 20,896 | $ | 21,032 | $ | 18,909 | ||||||||||||||
Investment securities | 2,003 | 2,138 | 2,246 | |||||||||||||||||
Dividends from mutual funds, FHLB stock and other investments | 82 | 86 | 82 | |||||||||||||||||
Interest bearing deposits in banks | 1,884 | 2,001 | 1,919 | |||||||||||||||||
Total interest and dividend income | 24,865 | 25,257 | 23,156 | |||||||||||||||||
Interest expense | ||||||||||||||||||||
Deposits | 7,454 | 8,084 | 7,301 | |||||||||||||||||
Borrowings | 198 | 203 | 220 | |||||||||||||||||
Total interest expense | 7,652 | 8,287 | 7,521 | |||||||||||||||||
Net interest income | 17,213 | 16,970 | 15,635 | |||||||||||||||||
Provision for credit losses – loans | 237 | 52 | 166 | |||||||||||||||||
Prov. for (recapture of) credit losses – investment securities | (5 | ) | (5 | ) | 3 | |||||||||||||||
Prov. for (recapture of ) credit losses - unfunded commitments | 14 | (20 | ) | (88 | ) | |||||||||||||||
Net int. income after provision for (recapture of) credit losses | 16,967 | 16,943 | 15,554 | |||||||||||||||||
Non-interest income | ||||||||||||||||||||
Service charges on deposits | 959 | 999 | 988 | |||||||||||||||||
ATM and debit card interchange transaction fees | 1,176 | 1,267 | 1,212 | |||||||||||||||||
Gain on sales of loans, net | 122 | 43 | 41 | |||||||||||||||||
Bank owned life insurance (“BOLI”) net earnings | 165 | 167 | 156 | |||||||||||||||||
Recoveries on investment securities, net | 4 | 3 | 2 | |||||||||||||||||
Other | 261 | 218 | 216 | |||||||||||||||||
Total non-interest income, net | 2,687 | 2,697 | 2,615 | |||||||||||||||||
Non-interest expense | ||||||||||||||||||||
Salaries and employee benefits | 5,977 | 6,092 | 6,024 | |||||||||||||||||
Premises and equipment | 1,075 | 950 | 1,081 | |||||||||||||||||
Advertising | 189 | 181 | 159 | |||||||||||||||||
OREO and other repossessed assets, net | 9 | -- | -- | |||||||||||||||||
ATM and debit card processing | 521 | 521 | 601 | |||||||||||||||||
Postage and courier | 142 | 121 | 145 | |||||||||||||||||
State and local taxes | 335 | 346 | 325 | |||||||||||||||||
Professional fees | 431 | 346 | 319 | |||||||||||||||||
FDIC insurance | 219 | 210 | 206 | |||||||||||||||||
Loan administration and foreclosure | 155 | 128 | 134 | |||||||||||||||||
Technology and communications | 1,121 | 1,140 | 1,040 | |||||||||||||||||
Deposit operations | 319 | 332 | 324 | |||||||||||||||||
Amortization of core deposit intangible (“CDI”) | 45 | 45 | 57 | |||||||||||||||||
Other, net | 656 | 655 | 576 | |||||||||||||||||
Total non-interest expense, net | 11,194 | 11,067 | 10,991 | |||||||||||||||||
Income before income taxes | 8,460 | 8,573 | 7,178 | |||||||||||||||||
Provision for income taxes | 1,705 | 1,713 | 1,470 | |||||||||||||||||
Net income | $ | 6,755 | $ | 6,860 | $ | 5,708 | ||||||||||||||
Net income per common share: | ||||||||||||||||||||
Basic | $ | 0.85 | $ | 0.86 | $ | 0.71 | ||||||||||||||
Diluted | 0.85 | 0.86 | 0.70 | |||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 7,937,063 | 7,958,275 | 8,081,924 | |||||||||||||||||
Diluted | 7,968,632 | 7,999,504 | 8,121,109 | |||||||||||||||||
TIMBERLAND BANCORP INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME | Six Months Ended | |||||||||||||||||||
($ in thousands, except per share amounts) (unaudited) | March 31, | March 31, | ||||||||||||||||||
2025 | 2024 | |||||||||||||||||||
Interest and dividend income | ||||||||||||||||||||
Loans receivable | $ | 41,928 | $ | 37,304 | ||||||||||||||||
Investment securities | 4,141 | 4,556 | ||||||||||||||||||
Dividends from mutual funds, FHLB stock and other investments | 168 | 173 | ||||||||||||||||||
Interest bearing deposits in banks | 3,885 | 3,618 | ||||||||||||||||||
Total interest and dividend income | 50,122 | 45,651 | ||||||||||||||||||
Interest expense | ||||||||||||||||||||
Deposits | 15,538 | 13,444 | ||||||||||||||||||
Borrowings | 402 | 568 | ||||||||||||||||||
Total interest expense | 15,940 | 14,012 | ||||||||||||||||||
Net interest income | 34,182 | 31,639 | ||||||||||||||||||
Provision for credit losses – loans | 289 | 545 | ||||||||||||||||||
Recapture of credit losses – investment securities | (10 | ) | (7 | ) | ||||||||||||||||
Recapture of credit losses - unfunded commitments | (7 | ) | (121 | ) | ||||||||||||||||
Net int. income after provision for (recapture of) credit losses | 33,910 | 31,222 | ||||||||||||||||||
Non-interest income | ||||||||||||||||||||
Service charges on deposits | 1,958 | 2,011 | ||||||||||||||||||
ATM and debit card interchange transaction fees | 2,443 | 2,476 | ||||||||||||||||||
Gain on sales of loans, net | 165 | 120 | ||||||||||||||||||
Bank owned life insurance (“BOLI”) net earnings | 331 | 312 | ||||||||||||||||||
Recoveries on investment securities, net | 7 | 7 | ||||||||||||||||||
Other | 480 | 487 | ||||||||||||||||||
Total non-interest income, net | 5,384 | 5,413 | ||||||||||||||||||
Non-interest expense | ||||||||||||||||||||
Salaries and employee benefits | 12,068 | 11,936 | ||||||||||||||||||
Premises and equipment | 2,025 | 2,054 | ||||||||||||||||||
Advertising | 370 | 345 | ||||||||||||||||||
OREO and other repossessed assets, net | 9 | -- | ||||||||||||||||||
ATM and debit card processing | 1,043 | 1,216 | ||||||||||||||||||
Postage and courier | 264 | 271 | ||||||||||||||||||
State and local taxes | 680 | 644 | ||||||||||||||||||
Professional fees | 777 | 572 | ||||||||||||||||||
FDIC insurance | 429 | 416 | ||||||||||||||||||
Loan administration and foreclosure | 283 | 239 | ||||||||||||||||||
Technology and communications | 2,261 | 2,014 | ||||||||||||||||||
Deposit operations | 652 | 644 | ||||||||||||||||||
Amortization of core deposit intangible (“CDI”) | 90 | 113 | ||||||||||||||||||
Other, net | 1,309 | 1,151 | ||||||||||||||||||
Total non-interest expense, net | 22,260 | 21,615 | ||||||||||||||||||
Income before income taxes | 17,034 | 15,020 | ||||||||||||||||||
Provision for income taxes | 3,419 | 3,016 | ||||||||||||||||||
Net income | $ | 13,615 | $ | 12,004 | ||||||||||||||||
Net income per common share: | ||||||||||||||||||||
Basic | $ | 1.71 | $ | 1.48 | ||||||||||||||||
Diluted | 1.71 | 1.47 | ||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 7,947,786 | 8,098,155 | ||||||||||||||||||
Diluted | 7,984,238 | 8,143,701 | ||||||||||||||||||
TIMBERLAND BANCORP INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||
($ in thousands, except per share amounts) (unaudited) | March 31, | Dec. 31, | March 31, | |||||||||||||||||
2025 | 2024 | 2024 | ||||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from financial institutions | $ | 26,010 | $ | 24,538 | $ | 22,310 | ||||||||||||||
Interest-bearing deposits in banks | 165,201 | 139,533 | 158,039 | |||||||||||||||||
Total cash and cash equivalents | 191,211 | 164,071 | 180,349 | |||||||||||||||||
Certificates of deposit (“CDs”) held for investment, at cost | 8,711 | 7,470 | 11,204 | |||||||||||||||||
Investment securities: | ||||||||||||||||||||
Held to maturity, at amortized cost (net of ACL – investment securities) | 140,954 | 156,105 | 211,818 | |||||||||||||||||
Available for sale, at fair value | 84,807 | 77,080 | 61,746 | |||||||||||||||||
Investments in equity securities, at fair value | 853 | 840 | 839 | |||||||||||||||||
FHLB stock | 2,045 | 2,037 | 2,037 | |||||||||||||||||
Other investments, at cost | 3,000 | 3,000 | 3,000 | |||||||||||||||||
Loans held for sale | 1,151 | 411 | 1,311 | |||||||||||||||||
Loans receivable | 1,437,599 | 1,429,107 | 1,375,934 | |||||||||||||||||
Less: ACL – loans | (17,525 | ) | (17,288 | ) | (16,818 | ) | ||||||||||||||
Net loans receivable | 1,420,074 | 1,411,819 | 1,359,116 | |||||||||||||||||
Premises and equipment, net | 21,436 | 21,617 | 21,718 | |||||||||||||||||
OREO and other repossessed assets, net | 221 | 221 | -- | |||||||||||||||||
BOLI | 23,942 | 23,777 | 23,278 | |||||||||||||||||
Accrued interest receivable | 7,127 | 7,095 | 7,108 | |||||||||||||||||
Goodwill | 15,131 | 15,131 | 15,131 | |||||||||||||||||
CDI | 361 | 406 | 564 | |||||||||||||||||
Loan servicing rights, net | 1,051 | 1,195 | 1,717 | |||||||||||||||||
Operating lease right-of-use assets | 1,324 | 1,400 | 1,624 | |||||||||||||||||
Other assets | 9,331 | 15,805 | 4,674 | |||||||||||||||||
Total assets | $ | 1,932,730 | 1,909,480 | $ | 1,907,234 | |||||||||||||||
Liabilities and shareholders’ equity | ||||||||||||||||||||
Deposits: Non-interest-bearing demand | $ | 407,811 | 402,911 | $ | 424,906 | |||||||||||||||
Deposits: Interest-bearing | 1,243,019 | 1,227,505 | 1,213,648 | |||||||||||||||||
Total deposits | 1,650,830 | 1,630,416 | 1,638,554 | |||||||||||||||||
Operating lease liabilities | 1,426 | 1,501 | 1,723 | |||||||||||||||||
FHLB borrowings | 20,000 | 20,000 | 20,000 | |||||||||||||||||
Other liabilities and accrued expenses | 7,950 | 8,364 | 8,278 | |||||||||||||||||
Total liabilities | 1,680,206 | 1,660,281 | 1,668,555 | |||||||||||||||||
Shareholders’ equity | ||||||||||||||||||||
Common stock, $.01 par value; 50,000,000 shares authorized; | ||||||||||||||||||||
7,903,489 shares issued and outstanding – March 31, 2025 | ||||||||||||||||||||
7,954,673 shares issued and outstanding – December 31, 2024 | ||||||||||||||||||||
8,023,121shares issued and outstanding – March 31, 2024 | 28,028 | 29,593 | 32,338 | |||||||||||||||||
Retained earnings | 225,166 | 220,398 | 207,086 | |||||||||||||||||
Accumulated other comprehensive loss | (670 | ) | (792 | ) | (745 | ) | ||||||||||||||
Total shareholders’ equity | 252,524 | 249,199 | 238,679 | |||||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,932,730 | 1,909,480 | $ | 1,907,234 | |||||||||||||||
Three Months Ended | |||||||||||
PERFORMANCE RATIOS: | March 31, 2025 | Dec. 31, 2024 | March 31, 2024 | ||||||||
Return on average assets (a) | 1.43 | % | 1.41 | % | 1.22 | % | |||||
Return on average equity (a) | 10.95 | % | 11.03 | % | 9.67 | % | |||||
Net interest margin (a) | 3.79 | % | 3.64 | % | 3.48 | % | |||||
Efficiency ratio | 56.25 | % | 56.27 | % | 60.22 | % | |||||
Six Months Ended | |||||||||||
March 31, 2025 | March 31, 2024 | ||||||||||
Return on average assets (a) | 1.42 | % | 1.28 | % | |||||||
Return on average equity (a) | 10.99 | % | 10.18 | % | |||||||
Net interest margin (a) | 3.71 | % | 3.53 | % | |||||||
Efficiency ratio | 56.26 | % | 58.34 | % | |||||||
Three Months Ended | |||||||||||
ASSET QUALITY RATIOS AND DATA: ($ in thousands) | March 31, 2025 | Dec. 31, 2024 | March 31, 2024 | ||||||||
Non-accrual loans | $ | 2,327 | $ | 2,733 | $ | 3,605 | |||||
Loans past due 90 days and still accruing | -- | -- | -- | ||||||||
Non-performing investment securities | 41 | 45 | 79 | ||||||||
OREO and other repossessed assets | 221 | 221 | -- | ||||||||
Total non-performing assets (b) | $ | 2,589 | $ | 2,999 | $ | 3,684 | |||||
Non-performing assets to total assets (b) | 0.13 | % | 0.16 | % | 0.19 | % | |||||
Net charge-offs during quarter | $ | -- | $ | 242 | $ | 3 | |||||
Allowance for credit losses - loans to non-accrual loans | 753 | % | 633 | % | 467 | % | |||||
Allowance for credit losses - loans to loans receivable (c) | 1.22 | % | 1.21 | % | 1.22 | % | |||||
CAPITAL RATIOS: | |||||||||||
Tier 1 leverage capital | 12.55 | % | 12.32 | % | 12.01 | % | |||||
Tier 1 risk-based capital | 19.04 | % | 18.69 | % | 18.08 | % | |||||
Common equity Tier 1 risk-based capital | 19.04 | % | 18.69 | % | 18.08 | % | |||||
Total risk-based capital | 20.29 | % | 19.95 | % | 19.33 | % | |||||
Tangible common equity to tangible assets (non-GAAP) | 12.36 | % | 12.34 | % | 11.79 | % | |||||
BOOK VALUES: | |||||||||||
Book value per common share | $ | 31.95 | $ | 31.33 | $ | 29.75 | |||||
Tangible book value per common share (d) | 29.99 | 29.37 | 27.79 |
________________________________________________
(a) Annualized
(b) Non-performing assets include non-accrual loans, loans past due 90 days and still accruing, non-performing investment securities and OREO and other repossessed assets.
(c) Does not include loans held for sale and is before the allowance for credit losses.
(d) Tangible common equity divided by common shares outstanding (non-GAAP).
AVERAGE BALANCES, YIELDS, AND RATES - QUARTERLY
($ in thousands)
(unaudited)
For the Three Months Ended | |||||||||||||||||||||||
March 31, 2025 | December 31, 2024 | March 31, 2024 | |||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | ||||||||||||||||||
Assets | |||||||||||||||||||||||
Loans receivable and loans held for sale | $ | 1,435,999 | 5.90 | % | $ | 1,438,144 | 5.80 | % | $ | 1,365,417 | 5.57 | % | |||||||||||
Investment securities and FHLB stock (1) | 232,532 | 3.64 | 247,236 | 3.57 | 298,003 | 3.14 | |||||||||||||||||
Interest-earning deposits in banks and CDs | 172,175 | 4.44 | 166,764 | 4.76 | 143,121 | 5.39 | |||||||||||||||||
Total interest-earning assets | 1,840,706 | 5.48 | 1,852,144 | 5.42 | 1,806,541 | 5.16 | |||||||||||||||||
Other assets | 77,563 | 75,534 | 81,337 | ||||||||||||||||||||
Total assets | $ | 1,918,269 | $ | 1,927,678 | $ | 1,887,878 | |||||||||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||||||||
NOW checking accounts | $ | 328,115 | 1.32 | % | $ | 328,455 | 1.38 | % | $ | 367,924 | 1.61 | % | |||||||||||
Money market accounts | 306,137 | 3.18 | 324,424 | 3.42 | 270,623 | 3.14 | |||||||||||||||||
Savings accounts | 206,054 | 0.28 | 205,650 | 0.28 | 214,233 | 0.23 | |||||||||||||||||
Certificates of deposit accounts | 343,945 | 3.82 | 331,785 | 4.09 | 295,202 | 4.16 | |||||||||||||||||
Brokered CDs | 50,104 | 4.85 | 46,414 | 4.98 | 40,402 | 5.40 | |||||||||||||||||
Total interest-bearing deposits | 1,234,355 | 2.45 | 1,236,728 | 2.59 | 1,188,384 | 2.47 | |||||||||||||||||
Borrowings | 20,000 | 4.04 | 20,000 | 4.03 | 20,001 | 4.42 | |||||||||||||||||
Total interest-bearing liabilities | 1,254,355 | 2.47 | 1,256,728 | 2.62 | 1,208,385 | 2.50 | |||||||||||||||||
Non-interest-bearing demand deposits | 403,738 | 414,149 | 431,826 | ||||||||||||||||||||
Other liabilities | 10,064 | 10,146 | 10,182 | ||||||||||||||||||||
Shareholders’ equity | 250,112 | 246,655 | 237,485 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,918,269 | $ | 1,927,678 | $ | 1,887,878 | |||||||||||||||||
Interest rate spread | 3.01 | % | 2.80 | % | 2.66 | % | |||||||||||||||||
Net interest margin (2) | 3.79 | % | 3.64 | % | 3.48 | % | |||||||||||||||||
Average interest-earning assets to | |||||||||||||||||||||||
average interest-bearing liabilities | 146.75 | % | 147.38 | % | 149.50 | % | |||||||||||||||||
_____________________________________
(1) Includes other investments
(2) Net interest margin = annualized net interest income / average interest-earning assets
AVERAGE BALANCES, YIELDS, AND RATES
($ in thousands)
(unaudited)
For the Six Months Ended | |||||||||||||
March 31, 2025 | March 31, 2024 | ||||||||||||
Amount | Rate | Amount | Rate | ||||||||||
Assets | |||||||||||||
Loans receivable and loans held for sale | $ | 1,437,081 | 5.85 | % | $ | 1,349,105 | 5.53 | % | |||||
Investment securities and FHLB stock (1) | 239,966 | 3.60 | 307,636 | 3.08 | |||||||||
Interest-earning deposits in banks and CDs | 169,444 | 4.60 | 134,643 | 5.37 | |||||||||
Total interest-earning assets | 1,846,491 | 5.44 | 1,791,384 | 5.10 | |||||||||
Other assets | 76,535 | 81,473 | |||||||||||
Total assets | $ | 1,923,026 | $ | 1,872,857 | |||||||||
Liabilities and Shareholders’ Equity | |||||||||||||
NOW checking accounts | $ | 328,287 | 1.35 | % | $ | 372,327 | 1.56 | % | |||||
Money market accounts | 315,381 | 3.31 | 247,656 | 2.78 | |||||||||
Savings accounts | 205,849 | 0.28 | 217,153 | 0.23 | |||||||||
Certificates of deposit accounts | 337,798 | 3.95 | 281,842 | 4.07 | |||||||||
Brokered CDs | 48,239 | 4.91 | 41,570 | 5.39 | |||||||||
Total interest-bearing deposits | 1,235,554 | 2.52 | 1,160,548 | 2.32 | |||||||||
Borrowings | 20,000 | 4.02 | 24,427 | 4.65 | |||||||||
Total interest-bearing liabilities | 1,255,554 | 2.55 | 1,184,975 | 2.37 | |||||||||
Non-interest-bearing demand deposits | 409,000 | 440,976 | |||||||||||
Other liabilities | 10,107 | 11,035 | |||||||||||
Shareholders’ equity | 248,365 | 235,871 | |||||||||||
Total liabilities and shareholders’ equity | $ | 1,923,026 | $ | 1,872,857 | |||||||||
Interest rate spread | 2.89 | % | 2.73 | % | |||||||||
Net interest margin (2) | 3.71 | % | 3.53 | % | |||||||||
Average interest-earning assets to | |||||||||||||
average interest-bearing liabilities | 147.07 | % | 151.17 | % |
_____________________________________
(1) Includes other investments
(2) Net interest margin = annualized net interest income / average interest-earning assets
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. Timberland believes that certain non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Timberland provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and CDI. In addition, tangible assets equal total assets less goodwill and CDI.
The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP) and ending total assets (GAAP) to ending tangible assets (non-GAAP).
($ in thousands) | March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||
Shareholders’ equity | $ | 252,524 | $ | 249,199 | $ | 238,679 | |||||
Less goodwill and CDI | (15,492 | ) | (15,537 | ) | (15,695 | ) | |||||
Tangible common equity | $ | 237,032 | $ | 233,662 | $ | 222,984 | |||||
Total assets | $ | 1,932,730 | $ | 1,909,480 | $ | 1,907,234 | |||||
Less goodwill and CDI | (15,492 | ) | (15,537 | ) | (15,695 | ) | |||||
Tangible assets | $ | 1,917,238 | $ | 1,893,943 | $ | 1,891,539 | |||||
Contact: | Dean J. Brydon, CEO |
Jonathan A. Fischer, President & COO | |
Marci A. Basich, CFO | |
(360) 533-4747 | |
www.timberlandbank.com |
