Tilly's, Inc. Announces First Quarter Operating Results
Tilly's, Inc. reported fiscal Q1 2022 results showing a 10.7% decrease in total net sales, totaling $145.8 million. Comparable net sales dropped 13.0% as physical store sales fell by 8.0% and e-commerce by 20.3%. Gross profit decreased to 30.1% of net sales, while SG&A expenses rose to 29.3%. Projecting Q2 2022, the company expects net sales between $170 million and $175 million, down from last year's $202 million, with significant challenges due to inflation and supply chain issues. The company remains debt-free with $111 million in cash.
- Compared to fiscal Q1 2019, total net sales increased by 11.9%.
- Gross margin is improved by 270 basis points over fiscal Q1 2019.
- Total net sales decreased by 10.7% compared to the previous year.
- E-commerce sales fell by 20.3% from last year's results.
- Operating income dropped to $1.1 million from $14.9 million last year.
Introduces Fiscal 2022 Second Quarter Outlook
"Our first quarter operating results were in line with our outlook and were an improvement compared to our pre-pandemic performance in the first quarter of fiscal 2019," commented
Fiscal 2022 First Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the first quarter of fiscal 2022 ended
-
Total net sales were
, a decrease of$145.8 million or (10.7)%, compared to a Company first quarter record of$(17.4) million last year. Total comparable net sales, including both physical stores and e-commerce, decreased by (13.0)%. Last year's results benefited from the impacts of pent-up customer demand following the winding down of 2020 pandemic restrictions and the pandemic-related federal stimulus payments.$163.2 million -
Net sales from physical stores were
, a decrease of$117.5 million or (8.0)%, compared to$(10.2) million last year with a comparable store net sales decrease of (10.8)%. Net sales from stores represented$127.7 million 80.6% of total net sales compared to78.3% of total net sales last year. The Company ended the first quarter with 241 total stores compared to 238 total stores at the end of the first quarter last year. -
Net sales from e-commerce were
, a decrease of$28.3 million or (20.3)%, compared to$(7.2) million last year. E-commerce net sales represented$35.5 million 19.4% of total net sales compared to21.7% of total net sales last year. -
Relative to the pre-pandemic first quarter of fiscal 2019, total net sales increased by
, or$15.5 million 11.9% , from during that period. Total comparable net sales increased by$130.3 million 5.8% with a slight decline from physical stores of (0.7)% and an increase from e-commerce of42.3% , reflecting the general shift in consumer behavior towards online shopping over the past three years.
-
Net sales from physical stores were
-
Gross profit was
, or$43.8 million 30.1% of net sales, compared to , or$54.8 million 33.6% of net sales, last year. Buying, distribution and occupancy costs deleveraged by 190 basis points collectively, despite decreasing by in total due to carrying these costs against a lower level of net sales this year compared to last year. Product margins declined by 160 basis points versus last year primarily due to a more normalized markdown rate compared to last year's elevated level of full-price selling. Relative to the pre-pandemic first quarter of fiscal 2019, gross margin was 270 basis points better than in 2019 with lower occupancy costs and 10 basis points of improvement in product margins.$(1.0) million -
Selling, general and administrative ("SG&A") expenses were
, or$42.7 million 29.3% of net sales, compared to , or$40.0 million 24.5% of net sales, last year. Of the increase in SG&A expenses,$2.7 million was due to higher store payroll and related benefit costs, primarily from wage inflation. The Company's average rate per store payroll hour increased by$2.0 million 6.5% over last year's first quarter. Additionally, was attributable to a credit from the reversal of a disputed$1.6 million California sales tax assessment in last year's first quarter. Partially offsetting these increases was a reduction in corporate bonus expense of due to the lack of a bonus accrual in fiscal 2022. Relative to the pre-pandemic first quarter of fiscal 2019, SG&A was$1.6 million higher, primarily due to wage inflation, e-commerce marketing and fulfillment costs associated with online net sales growth, and increased insurance premiums.$7.2 million -
Operating income was
, or$1.1 million 0.8% of net sales, compared to , or$14.9 million 9.1% of net sales, last year. Operating income was , or$146,000 0.1% of net sales, in the pre-pandemic first quarter of fiscal 2019. -
Income tax expense was
, or$0.3 million 26.9% of pre-tax income, compared to , or$3.8 million 25.7% of pre-tax income, last year. -
Net income was
, or$0.8 million per diluted share, compared to a Company first quarter record of$0.03 , or$11.0 million per diluted share, last year. Weighted average diluted shares were 31.0 million this year compared to 30.5 million last year. Net income was$0.36 , or$0.7 million per diluted share, in the pre-pandemic first quarter of fiscal 2019.$0.02
Balance Sheet and Liquidity
As of
The Company ended the first quarter with inventories per square foot up
Total capital expenditures for the first quarter were
Fiscal 2022 Second Quarter Outlook
As customers continue to suffer from high inflation and energy costs, the Company's fiscal 2022 second quarter total comparable net sales through
The current business environment remains subject to many unpredictable risks and uncertainties including with respect to, among others, the COVID-19 pandemic, the current inflationary environment, continuing supply chain difficulties, labor challenges, geopolitical concerns, and how consumer behavior may change relative to any of these factors as well as last year's historic anomalies of pent-up demand coming out of pandemic-related restrictions and federal stimulus payments. As a result, the Company's estimates concerning its projected business performance may change at any time and there can be no guarantee that the Company's current estimates will be accurate.
Conference Call Information
A conference call to discuss these financial results is scheduled for today,
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding the overall effect of the novel coronavirus (COVID-19) pandemic, including its impacts on us, our operations, or our future financial condition or operating results, our current operating expectations in light of historical results, expectations regarding customer traffic, our supply chain, and inflation, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to, the effects of the COVID-19 pandemic (including any surges in the number of cases related thereto, or other weather, epidemics, pandemics, or other public health issues), supply chain difficulties, and inflation on our business and operations, and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, realize anticipated, enhance awareness of our brand and brand image, general consumer spending patterns and levels, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the
Tilly’s, Inc. Consolidated Balance Sheets (In thousands, except par value) (unaudited) |
||||||||||
|
2022 |
|
2022 |
|
2021 |
|||||
ASSETS |
|
|
|
|
|
|||||
Current assets: |
|
|
|
|
|
|||||
Cash and cash equivalents |
$ |
59,954 |
|
$ |
42,201 |
|
|
$ |
81,015 |
|
Marketable securities |
|
50,997 |
|
|
97,027 |
|
|
|
76,633 |
|
Receivables |
|
8,209 |
|
|
6,705 |
|
|
|
9,701 |
|
Merchandise inventories |
|
74,112 |
|
|
65,645 |
|
|
|
65,341 |
|
Prepaid expenses and other current assets |
|
14,769 |
|
|
16,400 |
|
|
|
4,591 |
|
Total current assets |
|
208,041 |
|
|
227,978 |
|
|
|
237,281 |
|
Operating lease assets |
|
218,163 |
|
|
216,508 |
|
|
|
222,209 |
|
Property and equipment, net |
|
46,606 |
|
|
47,530 |
|
|
|
54,139 |
|
Deferred tax assets |
|
11,594 |
|
|
11,446 |
|
|
|
11,664 |
|
Other assets |
|
1,253 |
|
|
1,361 |
|
|
|
1,231 |
|
TOTAL ASSETS |
$ |
485,657 |
|
$ |
504,823 |
|
|
$ |
526,524 |
|
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|||||
Current liabilities: |
|
|
|
|
|
|||||
Accounts payable |
$ |
27,193 |
|
$ |
28,144 |
|
|
$ |
35,860 |
|
Accrued expenses |
|
16,741 |
|
|
19,073 |
|
|
|
29,110 |
|
Deferred revenue |
|
15,150 |
|
|
17,096 |
|
|
|
12,913 |
|
Accrued compensation and benefits |
|
8,707 |
|
|
17,056 |
|
|
|
14,489 |
|
Current portion of operating lease liabilities |
|
51,237 |
|
|
51,504 |
|
|
|
51,231 |
|
Current portion of operating lease liabilities, related party |
|
2,483 |
|
|
2,533 |
|
|
|
2,402 |
|
Other liabilities |
|
674 |
|
|
761 |
|
|
|
763 |
|
Total current liabilities |
|
122,185 |
|
|
136,167 |
|
|
|
146,768 |
|
Long-term liabilities: |
|
|
|
|
|
|||||
Noncurrent portion of operating lease liabilities |
|
174,301 |
|
|
171,965 |
|
|
|
192,345 |
|
Noncurrent portion of operating lease liabilities, related party |
|
20,364 |
|
|
21,000 |
|
|
|
11,282 |
|
Other liabilities |
|
872 |
|
|
978 |
|
|
|
1,528 |
|
Total long-term liabilities |
|
195,537 |
|
|
193,943 |
|
|
|
205,155 |
|
Total liabilities |
|
317,722 |
|
|
330,110 |
|
|
|
351,923 |
|
Stockholders’ equity: |
|
|
|
|
|
|||||
Common stock (Class A) |
|
23 |
|
|
24 |
|
|
|
23 |
|
Common stock (Class B) |
|
7 |
|
|
7 |
|
|
|
7 |
|
Preferred stock |
|
— |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
167,512 |
|
|
166,929 |
|
|
|
158,454 |
|
Retained earnings |
|
391 |
|
|
7,754 |
|
|
|
16,094 |
|
Accumulated other comprehensive income/(loss) |
|
2 |
|
|
(1 |
) |
|
|
23 |
|
Total stockholders’ equity |
|
167,935 |
|
|
174,713 |
|
|
|
174,601 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
485,657 |
|
$ |
504,823 |
|
|
$ |
526,524 |
Tilly’s, Inc. Consolidated Statements of Operations (In thousands, except per share data) (unaudited) |
|||||||
|
Thirteen Weeks Ended |
||||||
|
2022 |
2021 |
|||||
Net sales |
$ |
145,775 |
$ |
163,157 |
|
||
|
|
|
|||||
Cost of goods sold (includes buying, distribution, and occupancy costs) |
|
101,100 |
|
107,617 |
|
||
Rent expense, related party |
|
860 |
|
701 |
|
||
Total cost of goods sold (includes buying, distribution, and occupancy costs) |
|
101,960 |
|
108,318 |
|
||
Gross profit |
|
43,815 |
|
54,839 |
|
||
|
|
|
|||||
Selling, general and administrative expenses |
|
42,574 |
|
39,837 |
|
||
Rent expense, related party |
|
133 |
|
128 |
|
||
Total selling, general and administrative expenses |
|
42,707 |
|
39,965 |
|
||
|
|
|
|||||
Operating income |
|
1,108 |
|
14,874 |
|
||
Other income (expense), net |
|
4 |
|
(115 |
) |
||
Income before income taxes |
|
1,112 |
|
14,759 |
|
||
Income tax expense |
|
299 |
|
3,800 |
|
||
Net income |
$ |
813 |
$ |
10,959 |
|
||
Basic earnings per share of Class A and Class B common stock |
$ |
0.03 |
$ |
0.37 |
|
||
Diluted earnings per share of Class A and Class B common stock |
$ |
0.03 |
$ |
0.36 |
|
||
Weighted average basic shares outstanding |
|
30,762 |
|
29,878 |
|
||
Weighted average diluted shares outstanding |
|
31,046 |
|
30,529 |
|
Tilly’s, Inc. Consolidated Statements of Cash Flows (In thousands) (unaudited) |
||||||||
|
Thirteen Weeks Ended |
|||||||
|
2021 |
|
2021 |
|||||
Cash flows from operating activities |
|
|
|
|||||
Net income |
$ |
813 |
|
|
$ |
10,959 |
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
3,508 |
|
|
|
4,324 |
|
|
Insurance proceeds from casualty loss |
|
— |
|
|
|
117 |
|
|
Stock-based compensation expense |
|
563 |
|
|
|
366 |
|
|
Impairment of assets |
|
13 |
|
|
|
— |
|
|
Loss on disposal of assets |
|
43 |
|
|
|
62 |
|
|
Gain on sales and maturities of marketable securities |
|
(26 |
) |
|
|
(29 |
) |
|
Deferred income taxes |
|
(150 |
) |
|
|
285 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Receivables |
|
(356 |
) |
|
|
250 |
|
|
Merchandise inventories |
|
(8,467 |
) |
|
|
(9,760 |
) |
|
Prepaid expenses and other assets |
|
1,667 |
|
|
|
1,615 |
|
|
Accounts payable |
|
(955 |
) |
|
|
10,617 |
|
|
Accrued expenses |
|
(2,357 |
) |
|
|
(1,745 |
) |
|
Accrued compensation and benefits |
|
(8,349 |
) |
|
|
4,590 |
|
|
Operating lease liabilities |
|
(1,361 |
) |
|
|
(2,103 |
) |
|
Deferred revenue |
|
(1,946 |
) |
|
|
(579 |
) |
|
Other liabilities |
|
(193 |
) |
|
|
308 |
|
|
Net cash (used in) provided by operating activities |
|
(17,553 |
) |
|
|
19,277 |
|
|
|
|
|
|
|||||
Cash flows from investing activities |
|
|
|
|||||
Purchases of property and equipment |
|
(2,598 |
) |
|
|
(5,492 |
) |
|
Proceeds from sale of property and equipment |
|
— |
|
|
|
10 |
|
|
Insurance proceeds from casualty loss |
|
— |
|
|
|
29 |
|
|
Purchases of marketable securities |
|
(4,967 |
) |
|
|
(36,644 |
) |
|
Proceeds from maturities of marketable securities |
|
51,028 |
|
|
|
25,000 |
|
|
Net cash provided by (used in) investing activities |
|
43,463 |
|
|
|
(17,097 |
) |
|
|
|
|
|
|||||
Cash flows from financing activities |
|
|
|
|||||
Proceeds from exercise of stock options |
|
20 |
|
|
|
2,651 |
|
|
Share repurchases related to share repurchase program |
|
(8,177 |
) |
|
|
— |
|
|
Net cash (used in) provided by financing activities |
|
(8,157 |
) |
|
|
2,651 |
|
|
|
|
|
|
|||||
Increase in cash and cash equivalents |
|
17,753 |
|
|
|
4,831 |
|
|
Cash and cash equivalents, beginning of period |
|
42,201 |
|
|
|
76,184 |
|
|
Cash and cash equivalents, end of period |
$ |
59,954 |
|
|
$ |
81,015 |
|
Store Count and Square Footage |
||||||||||
|
Store Count at Beginning of Quarter |
|
New Stores Opened During Quarter |
|
Stores Permanently Closed During Quarter |
|
Store Count at End of Quarter |
|
Total Gross Square Footage End of Quarter (in thousands) |
|
2021 Q1 |
238 |
|
2 |
|
2 |
|
238 |
|
1,753 |
|
2021 Q2 |
238 |
|
6 |
|
— |
|
244 |
|
1,788 |
|
2021 Q3 |
244 |
|
— |
|
1 |
|
243 |
|
1,781 |
|
2021 Q4 |
243 |
|
1 |
|
3 |
|
241 |
|
1,764 |
|
2022 Q1 |
241 |
|
— |
|
— |
|
241 |
|
1,764 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220602005849/en/
Investor Relations Contact:
(949) 609-5599, ext. 17000
irelations@tillys.com
Source: Tilly’s, Inc.
FAQ
What were Tilly's Q1 2022 financial results?
How did Tilly's e-commerce sales perform in Q1 2022?
What is Tilly's outlook for Q2 2022?
What is the status of Tilly's cash and debt as of Q1 2022?