Timken Reports Fourth-Quarter and Full-Year 2020 Results; Expects Strong Growth in 2021
The Timken Company (NYSE: TKR) reported fourth-quarter 2020 sales of $891.7 million, a 0.5% decline year-over-year, primarily due to lower demand. Net income fell to $53.1 million ($0.69 per diluted share) from $113.5 million ($1.48 per diluted share) in the previous year, impacted by special items. Adjusted net income slightly increased to $65.0 million ($0.84 per diluted share). For 2020, total sales were $3.5 billion, down 7.3%, with net income at $284.5 million. Timken expects 2021 adjusted earnings to rise by nearly 20%, driven by improving industrial markets and growth in renewable energy.
- Adjusted net income for Q4 2020 was $65.0 million, reflecting lower operating expenses and cost reduction initiatives.
- 2020 net cash from operations reached $577.6 million, indicating strong cash flow.
- Timken returned $136 million to shareholders through dividends and stock buybacks in 2020.
- The company completed the acquisition of Aurora Bearing, enhancing its market position.
- Increased capital investments of over $75 million in renewable energy capabilities.
- Q4 sales declined by 0.5% due to lower demand across various sectors.
- Net income for Q4 2020 dropped significantly from $113.5 million to $53.1 million.
- Full-year sales decreased by 7.3%, heavily influenced by the COVID-19 pandemic.
- Mobile Industries Q4 sales decreased by 2.6%, affecting profitability.
NORTH CANTON, Ohio, Feb. 4, 2021 /PRNewswire/ -- The Timken Company (NYSE: TKR; www.timken.com), a world leader in engineered bearings and power transmission products, today reported fourth-quarter 2020 sales of
Timken posted net income of
Excluding special items, adjusted net income in the fourth quarter was
Net cash from operations for the fourth quarter was
"Fourth quarter revenue came in above our expectations, and we generated strong cash flow to finish out a solid year in a turbulent market environment," said Richard G. Kyle, Timken president and chief executive officer. "Our full-year operating margin performance was very good despite the decline in revenue from the global pandemic. In 2020, Timken demonstrated its resiliency and ability to generate strong financial performance through challenging end markets. During the COVID-19 pandemic, we prioritized employee safety, served customers, reduced costs and strengthened our financial position, while investing for future growth. This performance demonstrates the power of Timken – a more diverse, higher-performing industrial company."
2020 Full-Year Results and Highlights
For 2020, sales were
Net income was
Excluding special items, adjusted net income was
Timken generated strong cash flow in 2020, with net cash from operations for the full year of
Additionally, Timken paid dividends totaling
Renewable energy sales increased significantly in 2020 and is now the company's largest individual sector at over 12 percent of total sales. During the year, Timken announced more than
Fourth-Quarter 2020 Segment Results
Process Industries sales of
EBITDA for the quarter was
Excluding special items (detailed in the attached tables), adjusted EBITDA in the quarter was
Mobile Industries sales of
EBITDA for the quarter was
Excluding special items, adjusted EBITDA in the quarter was
2021 Outlook
Timken anticipates 2021 earnings per diluted share to range from
"We plan to deliver strong sales and earnings growth in 2021, driven by improving industrial markets, an active pipeline of new business wins and continued outgrowth in sectors like renewable energy and marine," said Kyle. "While we anticipate some near-term uncertainty and supply chain challenges related to the COVID-19 pandemic, we are seeing sequential strengthening in our business to start the year and we believe a sustainable industrial expansion is underway. Timken expects to deliver another year of solid margin performance and cash generation, while maintaining industry-leading customer service. We are well-positioned for the opportunities that lie ahead as we continue to advance Timken as a global industrial leader in 2021 and beyond."
Conference Call Information
Timken will host a conference call today at 11 a.m. Eastern Time to review its financial results. Presentation materials will be available online in advance of the call for interested investors and securities analysts.
Conference Call: | Thursday, February 4, 2021 |
11:00 a.m. Eastern Time | |
Live Dial-In: 800-458-4121 | |
Or +1 323-794-2093 | |
(Call in 10 minutes prior to be included.) | |
Conference ID: Timken's 4Q Earnings Call | |
Or Click to Join: http://tmkn.biz/3rYiKC8 | |
Conference Call Replay: | Replay Dial-In available through |
February 18, 2021: | |
888-203-1112 or 719-457-0820 | |
Replay Passcode: 7727792 | |
Live Webcast: |
About The Timken Company
The Timken Company (NYSE: TKR; www.timken.com) designs a growing portfolio of engineered bearings and power transmission products. With more than a century of knowledge and innovation, we continuously improve the reliability and efficiency of global machinery and equipment to move the world forward. Timken posted
Certain statements in this release (including statements regarding the company's forecasts, estimates, plans and expectations) that are not historical in nature are "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, the statements related to expectations regarding the company's future financial performance and cost reduction measures, including information under the heading "2021 Outlook," are forward-looking.
The company cautions that actual results may differ materially from those projected or implied in forward-looking statements due to a variety of important factors, including: the finalization of the company's financial statements for the fourth quarter and full-year of 2020; the company's ability to respond to the changes in its end markets that could affect demand for the company's products or services; unanticipated changes in business relationships with customers or their purchases from the company; changes in the financial health of the company's customers, which may have an impact on the company's revenues, earnings and impairment charges; fluctuations in material and energy costs; the impact of changes to the company's accounting methods; political risks associated with government instability; recent world events that have increased the risks posed by international trade disputes, tariffs and sanctions; weakness in global or regional economic conditions and capital markets; the company's ability to satisfy its obligations under its debt agreements and renew or refinance borrowings on favorable terms; fluctuations in currency valuations; changes in the expected costs associated with product warranty claims; the ability to achieve satisfactory operating results in the integration of acquired companies, including realizing any accretion within expected timeframes or at all; the impact on operations of general economic conditions; fluctuations in customer demand; the impact on the company's pension obligations and assets due to changes in interest rates, investment performance and other tactics designed to reduce risk; the introduction of new disruptive technologies; unplanned plant shutdowns; the effects of government-imposed restrictions meant to address climate change; unanticipated litigation, claims, investigations or assessments; the company's ability to maintain positive relations with unions and works councils; negative impacts to the company's business, results of operations, financial position or liquidity as a result of COVID-19 or other epidemics and associated governmental measures such as restrictions on travel and manufacturing operations; and the company's ability to complete and achieve the benefits of announced plans, programs, initiatives, acquisitions and capital investments. Additional factors are discussed in the company's filings with the Securities and Exchange Commission, including the company's Annual Report on Form 10-K for the year ended Dec. 31, 2019, quarterly reports on Form 10-Q and current reports on Form 8-K. Except as required by the federal securities laws, the company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Media Relations:
Scott Schroeder
234.262.6420
scott.schroeder@timken.com
Investor Relations:
Neil Frohnapple
234.262.2310
neil.frohnapple@timken.com
The Timken Company | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||
(Dollars in millions, except share data) (Unaudited) | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Net sales | $ | 891.7 | $ | 896.2 | $ | 3,513.2 | $ | 3,789.9 | |||||||||
Cost of products sold | 654.7 | 640.2 | 2,503.3 | 2,648.1 | |||||||||||||
Gross Profit | 237.0 | 256.0 | 1,009.9 | 1,141.8 | |||||||||||||
Selling, general & administrative expenses | 135.7 | 159.2 | 533.8 | 618.6 | |||||||||||||
Impairment and restructuring charges | 2.5 | 3.3 | 21.2 | 6.8 | |||||||||||||
Operating Income | 98.8 | 93.5 | 454.9 | 516.4 | |||||||||||||
Non-service pension and other postretirement (expense) income | (18.2) | 24.3 | (4.7) | 10.2 | |||||||||||||
Other (expense) income, net | (2.1) | 2.5 | (1.1) | 13.0 | |||||||||||||
Acquisition-related gain | 11.1 | — | 11.1 | — | |||||||||||||
Interest expense, net | (14.6) | (15.2) | (63.9) | (67.2) | |||||||||||||
Income Before Income Taxes | 75.0 | 105.1 | 396.3 | 472.4 | |||||||||||||
Provision for (benefit from) income taxes | 19.7 | (12.7) | 103.9 | 97.7 | |||||||||||||
Net Income | 55.3 | 117.8 | 292.4 | 374.7 | |||||||||||||
Less: Net income attributable to noncontrolling interest | 2.2 | 4.3 | 7.9 | 12.6 | |||||||||||||
Net Income Attributable to The Timken Company | $ | 53.1 | $ | 113.5 | $ | 284.5 | $ | 362.1 | |||||||||
Net Income per Common Share Attributable to The Timken Company Common Shareholders | |||||||||||||||||
Basic Earnings per share | $ | 0.70 | $ | 1.51 | $ | 3.78 | $ | 4.78 | |||||||||
Diluted Earnings per share | $ | 0.69 | $ | 1.48 | $ | 3.72 | $ | 4.71 | |||||||||
Average Shares Outstanding | 75,518,839 | 75,383,088 | 75,354,280 | 75,758,123 | |||||||||||||
Average Shares Outstanding - assuming dilution | 77,177,124 | 76,823,213 | 76,401,366 | 76,896,565 |
BUSINESS SEGMENTS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
(Dollars in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Mobile Industries | |||||||||||||||
Net sales | $ | 433.7 | $ | 445.1 | $ | 1,671.6 | $ | 1,893.9 | |||||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) (1) | $ | 54.6 | $ | 57.5 | $ | 232.5 | $ | 284.9 | |||||||
EBITDA Margin (1) | 12.6 | % | 12.9 | % | 13.9 | % | 15.0 | % | |||||||
Process Industries | |||||||||||||||
Net sales | $ | 458.0 | $ | 451.1 | $ | 1,841.6 | $ | 1,896.0 | |||||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) (1) | $ | 99.9 | $ | 96.8 | $ | 442.9 | $ | 466.6 | |||||||
EBITDA Margin (1) | 21.8 | % | 21.5 | % | 24.0 | % | 24.6 | % | |||||||
Corporate earnings before interest, taxes, depreciation and amortization (EBITDA) (1) | $ | (12.5) | $ | (14.8) | $ | (40.7) | $ | (55.4) | |||||||
Corporate pension and other postretirement benefit related (expense) income (2) | (21.6) | 21.0 | (18.5) | 4.1 | |||||||||||
Acquisition-related gain (3) | 11.1 | — | 11.1 | — | |||||||||||
Consolidated | |||||||||||||||
Net sales | $ | 891.7 | $ | 896.2 | $ | 3,513.2 | $ | 3,789.9 | |||||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) (1) | $ | 131.5 | $ | 160.5 | $ | 627.3 | $ | 700.2 | |||||||
EBITDA Margin (1) | 14.7 | % | 17.9 | % | 17.9 | % | 18.5 | % | |||||||
(1) EBITDA is a non-GAAP measure defined as operating income plus other income (expense) and excluding depreciation and amortization. EBITDA Margin is a non-GAAP measure defined as EBITDA as a percentage of net sales. EBITDA and EBITDA Margin are important financial measures used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. Management believes that reporting EBITDA and EBITDA Margin is useful to investors as these measures are representative of the core operations of the segments and Company, respectively. | |||||||||||||||
(2) Corporate pension and other postretirement benefit related (expense) income primarily represent actuarial (losses) and gains that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions. The Company recognizes actuarial (losses) and gains in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to the Retirement Benefit Plans and Other Postretirement Benefit Plans footnotes within the Company's annual reports on Form 10-K and quarterly reports on Form 10-Q for additional discussion. | |||||||||||||||
(3) The acquisition-related gain represents a bargain purchase price gain on the acquisition of the assets of Aurora Bearing Company ("Aurora") acquired on November 30, 2020. |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(Dollars in millions) | (Unaudited) | ||||||||
December 31, | December 31, | ||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 320.3 | $ | 209.5 | |||||
Restricted cash | 0.8 | 6.7 | |||||||
Accounts receivable, net | 581.1 | 545.1 | |||||||
Unbilled receivables | 110.9 | 129.2 | |||||||
Inventories, net | 841.3 | 842.0 | |||||||
Other current assets | 145.9 | 142.1 | |||||||
Total Current Assets | 2,000.3 | 1,874.6 | |||||||
Property, plant and equipment, net | 1,035.6 | 989.2 | |||||||
Operating lease assets | 118.2 | 114.1 | |||||||
Goodwill and other intangible assets | 1,789.0 | 1,752.2 | |||||||
Non-current pension assets | 2.0 | 3.4 | |||||||
Non-current other postretirement benefit assets | — | 36.6 | |||||||
Other assets | 96.5 | 89.8 | |||||||
Total Assets | $ | 5,041.6 | $ | 4,859.9 | |||||
LIABILITIES | |||||||||
Accounts payable | $ | 351.4 | $ | 301.7 | |||||
Short-term debt, including current portion of long-term debt | 130.7 | 82.0 | |||||||
Short-term operating lease liabilities | 27.2 | 28.3 | |||||||
Income taxes | 16.1 | 17.8 | |||||||
Accrued expenses | 322.6 | 306.8 | |||||||
Total Current Liabilities | 848.0 | 736.6 | |||||||
Long-term debt | 1,433.9 | 1,648.1 | |||||||
Accrued pension benefits | 163.0 | 165.1 | |||||||
Accrued postretirement benefits | 41.3 | 31.8 | |||||||
Long-term operating lease liabilities | 75.5 | 71.3 | |||||||
Other non-current liabilities | 254.7 | 252.2 | |||||||
Total Liabilities | 2,816.4 | 2,905.1 | |||||||
EQUITY | |||||||||
The Timken Company shareholders' equity | 2,152.9 | 1,868.2 | |||||||
Noncontrolling Interest | 72.3 | 86.6 | |||||||
Total Equity | 2,225.2 | 1,954.8 | |||||||
Total Liabilities and Equity | $ | 5,041.6 | $ | 4,859.9 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
(Dollars in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||
Cash Provided by (Used in) | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||
Net Income | $ | 55.3 | $ | 117.8 | $ | 292.4 | $ | 374.7 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||
Depreciation and amortization | 41.9 | 40.2 | 167.1 | 160.6 | ||||||||||||||
Stock-based compensation expense | 4.0 | 6.4 | 23.2 | 27.1 | ||||||||||||||
Pension and other postretirement expense (income) | 21.3 | (21.0) | 17.4 | 2.2 | ||||||||||||||
Pension and other postretirement benefit contributions and payments | (7.7) | (6.3) | (20.6) | (43.4) | ||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||
Accounts receivable | 7.0 | 30.5 | (20.7) | 24.1 | ||||||||||||||
Unbilled receivables | 30.4 | 22.4 | 18.5 | (12.6) | ||||||||||||||
Inventories | (20.5) | 12.9 | 27.4 | 50.7 | ||||||||||||||
Accounts payable | 19.8 | 27.3 | 22.6 | 19.9 | ||||||||||||||
Accrued expenses | 5.7 | 1.9 | 55.1 | (26.8) | ||||||||||||||
Income taxes | (20.4) | (33.8) | (14.7) | (23.1) | ||||||||||||||
Other, net | (16.3) | (3.0) | 9.9 | (3.3) | ||||||||||||||
Net Cash Provided by Operating Activities | $ | 120.5 | $ | 195.3 | $ | 577.6 | $ | 550.1 | ||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||
Capital expenditures | $ | (35.9) | $ | (57.7) | $ | (121.6) | $ | (140.6) | ||||||||||
Acquisitions, net of cash received | (17.3) | (143.8) | (24.0) | (226.5) | ||||||||||||||
Investments, net | 1.0 | (4.3) | (9.4) | (4.2) | ||||||||||||||
Other, net | 0.1 | 3.1 | 1.5 | 6.3 | ||||||||||||||
Net Cash Used in Investing Activities | $ | (52.1) | $ | (202.7) | $ | (153.5) | $ | (365.0) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||
Cash dividends paid to shareholders | $ | (22.0) | $ | (21.1) | $ | (87.0) | $ | (84.9) | ||||||||||
Purchase of treasury shares | (7.0) | (6.6) | (49.3) | (62.7) | ||||||||||||||
Proceeds from exercise of stock options | 19.2 | 17.6 | 37.4 | 27.5 | ||||||||||||||
Payments related to tax withholding for stock-based compensation | (4.0) | (6.1) | (16.0) | (15.4) | ||||||||||||||
Net (payments) proceeds from credit facilities | (55.5) | 55.2 | (131.5) | 97.0 | ||||||||||||||
Net payments on long-term debt | (2.9) | (2.3) | (66.1) | (60.0) | ||||||||||||||
Other, net | (1.2) | — | (18.6) | (2.2) | ||||||||||||||
Net Cash (Used in) Provided by Financing Activities | $ | (73.4) | $ | 36.7 | $ | (331.1) | $ | (100.7) | ||||||||||
Effect of exchange rate changes on cash | 12.1 | 5.0 | 11.9 | (1.4) | ||||||||||||||
Increase in Cash, Cash Equivalents and Restricted Cash | $ | 7.1 | $ | 34.3 | $ | 104.9 | $ | 83.0 | ||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 314.0 | 181.9 | 216.2 | 133.1 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 321.1 | $ | 216.2 | $ | 321.1 | $ | 216.1 |
Reconciliations of Adjusted Net Income to GAAP Net Income and Adjusted Earnings Per Share to GAAP Earnings Per Share: | ||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||||
The following reconciliation is provided as additional relevant information about the Company's performance deemed useful to investors. Management believes that the non-GAAP measures of adjusted net income and adjusted diluted earnings per share are important financial measures used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. Management believes that reporting adjusted net income and adjusted diluted earnings per share is useful to investors as these measures are representative of the Company's core operations. | ||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions, except share data) | Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||||||||||||||
2020 | EPS | 2019 | EPS | 2020 | EPS | 2019 | EPS | |||||||||||||||||||||||||||||||||||
Net Income Attributable to The Timken Company | $ | 53.1 | $ | 0.69 | $ | 113.5 | $ | 1.48 | $ | 284.5 | $ | 3.72 | $ | 362.1 | $ | 4.71 | ||||||||||||||||||||||||||
Adjustments: (1) | ||||||||||||||||||||||||||||||||||||||||||
Impairment, restructuring and reorganization charges (2) | $ | 4.1 | $ | 5.3 | $ | 29.0 | $ | 9.8 | ||||||||||||||||||||||||||||||||||
Property (recoveries) losses and related expenses (3) | (1.7) | 1.1 | (5.5) | 7.6 | ||||||||||||||||||||||||||||||||||||||
Acquisition-related charges (4) | — | 4.7 | 3.7 | 15.5 | ||||||||||||||||||||||||||||||||||||||
Acquisition-related gain (5) | (11.1) | — | (11.1) | — | ||||||||||||||||||||||||||||||||||||||
Brazil legal matter (6) | — | (1.5) | — | 1.8 | ||||||||||||||||||||||||||||||||||||||
Gain on sale of real estate | (0.4) | (2.8) | (0.4) | (4.5) | ||||||||||||||||||||||||||||||||||||||
Corporate pension and other postretirement benefit related expense (income) (7) | 21.6 | (21.0) | 18.5 | (4.1) | ||||||||||||||||||||||||||||||||||||||
Tax indemnification and related items | 0.5 | 0.2 | 0.5 | 0.7 | ||||||||||||||||||||||||||||||||||||||
Noncontrolling interest of above adjustments | (0.1) | (0.4) | (0.1) | (0.5) | ||||||||||||||||||||||||||||||||||||||
Provision for income taxes (8) | (1.0) | (34.8) | (6.0) | (34.6) | ||||||||||||||||||||||||||||||||||||||
Total Adjustments: | 11.9 | 0.15 | (49.2) | (0.64) | 28.6 | 0.38 | (8.3) | (0.11) | ||||||||||||||||||||||||||||||||||
Adjusted Net Income Attributable to The Timken Company | $ | 65.0 | $ | 0.84 | $ | 64.3 | $ | 0.84 | $ | 313.1 | $ | 4.10 | $ | 353.8 | $ | 4.60 | ||||||||||||||||||||||||||
(1) Adjustments are pre-tax, with the net tax provision listed separately. | ||||||||||||||||||||||||||||||||||||||||||
(2) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants, (iii) severance related to cost reduction initiatives and (iv) related depreciation and amortization. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company's core operations. | ||||||||||||||||||||||||||||||||||||||||||
(3) Represents property loss and related expenses during the periods presented (net of insurance recoveries received in 2020) resulting from property loss that occurred during the first quarter of 2019 at one of the Company's warehouses in Knoxville, Tennessee and during the third quarter of 2019 at one of the Company's warehouses in Yantai, China. | ||||||||||||||||||||||||||||||||||||||||||
(4) Acquisition-related charges in 2020 primarily related to the BEKA Lubrication ("BEKA") and Aurora acquisitions, including transaction costs and inventory step-up impact. Acquisition-related charges in 2019 primarily related to the Rollon S.p.A. ("Rollon"), The Diamond Chain Company ("Diamond Chain"), and BEKA acquisitions, including transaction costs and inventory step-up impact. Acquisition-related charges in 2019 also include transaction costs related to the acquisition of the joint venture partner's interest in Timken-XEMC (Hunan) Bearing Co., Ltd. | ||||||||||||||||||||||||||||||||||||||||||
(5) The acquisition-related gain represents a bargain purchase price gain on the acquisition of the assets of Aurora acquired on November 30, 2020. | ||||||||||||||||||||||||||||||||||||||||||
(6) The Brazil legal matter represents expense recorded to establish a liability associated with an investigation into alleged antitrust violations in the bearing industry that was settled in the fourth quarter of 2019. | ||||||||||||||||||||||||||||||||||||||||||
(7) Corporate pension and other postretirement benefit related expense (income) represent actuarial losses and (gains) that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions. The Company recognizes actuarial losses and (gains) in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to the Retirement Benefit Plans and Other Postretirement Benefit Plans footnotes within the Company's annual reports on Form 10-K and quarterly reports on Form 10-Q for additional discussion. | ||||||||||||||||||||||||||||||||||||||||||
(8) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of discrete tax items recorded during the respective periods, including the reduction of a valuation allowance in the fourth quarter of 2019 of |
Reconciliation of EBITDA to GAAP Net Income, EBITDA Margin to Net Income as a Percentage of Sales, and EBITDA Margin, After Adjustments, to Net Income as a Percentage of Sales, and EBITDA, After Adjustments, to Net Income: | ||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||
The following reconciliation is provided as additional relevant information about the Company's performance deemed useful to investors. Management believes consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) is a non-GAAP measure that is useful to investors as it is representative of the Company's performance and that it is appropriate to compare GAAP net income to consolidated EBITDA. Management also believes that adjusted EBITDA, adjusted EBITDA margin and EBITDA margin are useful to investors as they are representative of the Company's core operations and are used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. | ||||||||||||||||||||||||||||||
(Dollars in millions) | Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
2020 | Percentage | 2019 | Percentage | 2020 | Percentage | 2019 | Percentage | |||||||||||||||||||||||
Net Income | $ | 55.3 | 6.2 | % | $ | 117.8 | 13.1 | % | $ | 292.4 | 8.3 | % | $ | 374.7 | 9.9 | % | ||||||||||||||
Provision for income taxes | 19.7 | (12.7) | 103.9 | 97.7 | ||||||||||||||||||||||||||
Interest expense | 15.3 | 16.6 | 67.6 | 72.1 | ||||||||||||||||||||||||||
Interest income | (0.7) | (1.4) | (3.7) | (4.9) | ||||||||||||||||||||||||||
Depreciation and amortization | 41.9 | 40.2 | 167.1 | 160.6 | ||||||||||||||||||||||||||
Consolidated EBITDA | $ | 131.5 | 14.7 | % | $ | 160.5 | 17.9 | % | $ | 627.3 | 17.9 | % | $ | 700.2 | 18.5 | % | ||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||
Impairment, restructuring and reorganization charges (1) | $ | 3.8 | $ | 4.6 | $ | 25.9 | $ | 9.1 | ||||||||||||||||||||||
Property (recoveries) losses and related expenses (2) | (1.7) | 1.1 | (5.5) | 7.6 | ||||||||||||||||||||||||||
Acquisition-related charges (3) | — | 4.7 | 3.7 | 15.5 | ||||||||||||||||||||||||||
Acquisition-related gain (4) | (11.1) | — | (11.1) | — | ||||||||||||||||||||||||||
Brazil legal matter (5) | — | (1.5) | — | 1.8 | ||||||||||||||||||||||||||
Gain on sale of real estate | (0.4) | (2.8) | (0.4) | (4.5) | ||||||||||||||||||||||||||
Corporate pension and other postretirement benefit related expense (income) (6) | 21.6 | (21.0) | 18.5 | (4.1) | ||||||||||||||||||||||||||
Tax indemnification and related items | 0.5 | 0.2 | 0.5 | 0.7 | ||||||||||||||||||||||||||
Total Adjustments | 12.7 | 1.5 | % | (14.7) | (1.6) | % | 31.6 | 0.9 | % | 26.1 | 0.7 | % | ||||||||||||||||||
Adjusted EBITDA | $ | 144.2 | 16.2 | % | $ | 145.8 | 16.3 | % | $ | 658.9 | 18.8 | % | $ | 726.3 | 19.2 | % | ||||||||||||||
(1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants and (iii) severance related to cost reduction initiatives. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company's core operations. | ||||||||||||||||||||||||||||||
(2) Represents property loss and related expenses during the periods presented (net of insurance recoveries received in 2020) resulting from property loss that occurred during the first quarter of 2019 at one of the Company's warehouses in Knoxville, Tennessee and during the third quarter of 2019 at one of the Company's warehouses in Yantai, China. | ||||||||||||||||||||||||||||||
(3) Acquisition-related charges in the 2020 primarily related to the BEKA and Aurora acquisitions, including transaction costs and inventory step-up impact. Acquisition-related charges in 2019 primarily related to the Rollon, Diamond Chain and BEKA acquisitions, including transaction costs and inventory step-up impact. | ||||||||||||||||||||||||||||||
(4) The acquisition-related gain represents a bargain purchase price gain on the acquisition of the assets of Aurora acquired on November 30, 2020. | ||||||||||||||||||||||||||||||
(5) The Brazil legal matter represents expense recorded to establish a liability associated with an investigation into alleged antitrust violations in the bearing industry that was settled in the fourth quarter of 2019. | ||||||||||||||||||||||||||||||
(6) Corporate pension and other postretirement benefit related expense (income) represent actuarial losses and (gains) that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions. The Company recognizes actuarial losses and (gains) in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to the Retirement Benefit Plans and Other Postretirement Benefit Plans footnotes within the Company's annual reports on Form 10-K and quarterly reports on Form 10-Q for additional discussion. |
Reconciliation of segment EBITDA Margin, After Adjustments, to segment EBITDA as a Percentage of Sales and segment EBITDA, After Adjustments, to segment EBITDA: | ||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||
The following reconciliation is provided as additional relevant information about the Company's Mobile Industries and Process Industries segment performance deemed useful to investors. Management believes that non-GAAP measures of adjusted EBITDA and adjusted EBITDA margin for the segments are useful to investors as they are representative of each segment's core operations and are used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. | ||||||||||||||||||||||||||||||
Mobile Industries | ||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||
(Dollars in millions) | 2020 | Percentage | 2019 | Percentage | 2020 | Percentage | 2019 | Percentage | ||||||||||||||||||||||
Earnings before interest, taxes, depreciation and amortization | $ | 54.6 | 12.6 | % | $ | 57.5 | 12.9 | % | $ | 232.5 | 13.9 | % | $ | 284.9 | 15.0 | % | ||||||||||||||
Impairment, restructuring and reorganization charges (1) | 1.1 | 3.1 | 11.3 | 5.2 | ||||||||||||||||||||||||||
Gain on sale of real estate | (0.4) | (2.8) | (0.4) | (4.5) | ||||||||||||||||||||||||||
Property (recoveries) losses and related expenses (2) | (1.7) | 1.1 | (5.5) | 7.6 | ||||||||||||||||||||||||||
Acquisition-related charges (3) | — | 1.4 | 2.1 | 1.5 | ||||||||||||||||||||||||||
Tax indemnification | 0.3 | — | 0.3 | — | ||||||||||||||||||||||||||
Adjusted EBITDA | $ | 53.9 | 12.4 | % | $ | 60.3 | 13.5 | % | $ | 240.3 | 14.4 | % | $ | 294.7 | 15.6 | % | ||||||||||||||
Process Industries | ||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||
(Dollars in millions) | 2020 | Percentage | 2019 | Percentage | 2020 | Percentage | 2019 | Percentage | ||||||||||||||||||||||
Earnings before interest, taxes, depreciation and amortization | $ | 99.9 | 21.8 | % | $ | 96.8 | 21.5 | % | $ | 442.9 | 24.0 | % | $ | 466.6 | 24.6 | % | ||||||||||||||
Impairment, restructuring and reorganization charges (1) | 2.5 | 1.1 | 14.0 | 3.5 | ||||||||||||||||||||||||||
Acquisition-related charges (3) | — | 0.4 | 1.0 | 8.3 | ||||||||||||||||||||||||||
Adjusted EBITDA | $ | 102.4 | 22.4 | % | $ | 98.3 | 21.8 | % | $ | 457.9 | 24.9 | % | $ | 478.4 | 25.2 | % | ||||||||||||||
(1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants and (iii) severance related to cost reduction initiatives. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company's core operations. | ||||||||||||||||||||||||||||||
(2) Represents property loss and related expenses during the periods presented (net of insurance recoveries received in 2020) resulting from property loss that occurred during the first quarter of 2019 at one of the Company's warehouses in Knoxville, Tennessee and during the third quarter of 2019 at one of the Company's warehouses in Yantai, China. | ||||||||||||||||||||||||||||||
(3) Acquisition-related charges in the 2020 primarily related to the inventory step-up impact of the BEKA and Aurora acquisitions. Acquisition-related charges in 2019 primarily related to the inventory step-up impact of the Rollon, Diamond Chain and BEKA acquisitions. |
Reconciliation of Total Debt to Net Debt, the Ratio of Net Debt to Capital, and the Ratio of Net Debt to Adjusted EBITDA: | ||||||||||||||
(Unaudited) | ||||||||||||||
These reconciliations are provided as additional relevant information about the Company's financial position deemed useful to investors. Capital, used for the ratio of net debt to capital, is a non-GAAP measure defined as total debt less cash and cash equivalents plus total shareholders' equity. Management believes Net Debt, the Ratio of Net Debt to Capital, Adjusted EBITDA (see below), and the Ratio of Net Debt to Adjusted EBITDA are important measures of the Company's financial position, due to the amount of cash and cash equivalents on hand. | ||||||||||||||
(Dollars in millions) | ||||||||||||||
December 31, | December 31, | |||||||||||||
Short-term debt, including current portion of long-term debt | $ | 130.7 | $ | 82.0 | ||||||||||
Long-term debt | 1,433.9 | 1,648.1 | ||||||||||||
Total Debt | $ | 1,564.6 | $ | 1,730.1 | ||||||||||
Less: Cash and cash equivalents | (320.3) | (209.5) | ||||||||||||
Net Debt | $ | 1,244.3 | $ | 1,520.6 | ||||||||||
Total Equity | $ | 2,225.2 | $ | 1,954.8 | ||||||||||
Ratio of Net Debt to Capital | 35.9 | % | 43.8 | % | ||||||||||
Adjusted EBITDA for the Twelve Months Ended | $ | 658.9 | $ | 726.3 | ||||||||||
Ratio of Net Debt to Adjusted EBITDA | 1.9 | 2.1 | ||||||||||||
Reconciliation of Free Cash Flow to GAAP Net Cash Provided by Operating Activities: | ||||||||||||||
(Unaudited) | ||||||||||||||
Management believes that free cash flow is a non-GAAP measure that is useful to investors because it is a meaningful indicator of cash generated from operating activities available for the execution of its business strategy. | ||||||||||||||
(Dollars in millions) | ||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||
Net cash provided by operating activities | $ | 120.5 | $ | 195.3 | $ | 577.6 | $ | 550.1 | ||||||
Less: capital expenditures | (35.9) | (57.7) | (121.6) | (140.6) | ||||||||||
Free cash flow | $ | 84.6 | $ | 137.6 | $ | 456.0 | $ | 409.5 |
Reconciliation of Adjusted Earnings per Share to GAAP Earnings per Share for Full Year 2021 Outlook: | |||||||||
(Unaudited) | |||||||||
The following reconciliation is provided as additional relevant information about the Company's outlook deemed useful to investors. Forecasted full year adjusted diluted earnings per share is an important financial measure that management believes is useful to investors as it is representative of the Company's expectation for the performance of its core business operations. | |||||||||
Low End | High End | ||||||||
Forecasted full year GAAP diluted earnings per share | $ | 4.45 | $ | 4.85 | |||||
Forecasted Adjustments: | |||||||||
Restructuring and other special items, net (1) | 0.25 | 0.25 | |||||||
Total Adjustments: | $ | 0.25 | $ | 0.25 | |||||
Forecasted full year adjusted diluted earnings per share | $ | 4.70 | $ | 5.10 | |||||
(1) Restructuring and other special items, net do not include the impact of any potential mark-to-market pension and other postretirement remeasurement adjustments, because the amounts will not be known until incurred. | |||||||||
Reconciliation of Free Cash Flow to GAAP Net Cash Provided by Operating Activities for Full Year 2021 Outlook: | |||||||||
(Unaudited) | |||||||||
Forecasted full year free cash flow is a non-GAAP measure that is useful to investors because it is representative of the Company's expectation of cash that will be generated from operating activities and available for the execution of its business strategy. | |||||||||
(Dollars in Millions) | Free Cash | ||||||||
Net cash provided by operating activities | $ | 450.0 | |||||||
Less: capital expenditures | (150.0) | ||||||||
Free cash flow | $ | 300.0 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/timken-reports-fourth-quarter-and-full-year-2020-results-expects-strong-growth-in-2021-301221695.html
SOURCE The Timken Company
FAQ
What were Timken's Q4 2020 sales figures?
What is Timken's net income for Q4 2020?
How did Timken perform financially in 2020?
What will Timken's earnings outlook be for 2021?