Gentherm Reports 2024 Fourth Quarter and Full Year Results
Gentherm (NASDAQ:THRM) reported its Q4 and full-year 2024 results, showing mixed performance. Full-year product revenues slightly decreased by 0.9% to $1,456.1 million, while achieving record annual Adjusted EBITDA of $182.9 million, up 1.3% from 2023.
Q4 product revenues decreased 3.8% to $352.9 million, with automotive revenues down 4.3%. The company secured $2.4 billion in automotive new business awards for the year. GAAP diluted EPS for 2024 increased to $2.06 from $1.22, while adjusted EPS decreased to $2.33 from $2.59.
The company maintained net leverage at ~0.5x while investing in operations and repurchasing $50.2 million of common stock. For 2025, Gentherm guides product revenues between $1.4-1.5 billion and Adjusted EBITDA at 12-13% of product revenues.
Gentherm (NASDAQ:THRM) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, mostrando una performance mista. I ricavi da prodotti per l'intero anno sono leggermente diminuiti dello 0,9% a 1.456,1 milioni di dollari, mentre ha raggiunto un EBITDA rettificato annuale record di 182,9 milioni di dollari, in aumento dell'1,3% rispetto al 2023.
I ricavi da prodotti del quarto trimestre sono diminuiti del 3,8% a 352,9 milioni di dollari, con i ricavi automobilistici in calo del 4,3%. L'azienda ha ottenuto 2,4 miliardi di dollari in nuovi contratti nel settore automobilistico per l'anno. L'utile per azione diluito GAAP per il 2024 è aumentato a 2,06 dollari rispetto a 1,22 dollari, mentre l'utile per azione rettificato è diminuito a 2,33 dollari rispetto a 2,59 dollari.
L'azienda ha mantenuto un leverage netto di circa 0,5x mentre investiva nelle operazioni e riacquistava azioni ordinarie per un valore di 50,2 milioni di dollari. Per il 2025, Gentherm prevede ricavi da prodotti tra 1,4 e 1,5 miliardi di dollari e un EBITDA rettificato pari al 12-13% dei ricavi da prodotti.
Gentherm (NASDAQ:THRM) informó sobre sus resultados del cuarto trimestre y del año completo 2024, mostrando un desempeño mixto. Los ingresos por productos del año completo disminuyeron ligeramente en un 0,9% a 1.456,1 millones de dólares, mientras alcanzaron un EBITDA ajustado anual récord de 182,9 millones de dólares, un aumento del 1,3% respecto a 2023.
Los ingresos por productos del cuarto trimestre disminuyeron un 3,8% a 352,9 millones de dólares, con ingresos automotrices en caída del 4,3%. La empresa aseguró 2,4 mil millones de dólares en nuevos contratos de negocios automotrices para el año. Las ganancias por acción diluidas GAAP para 2024 aumentaron a 2,06 dólares desde 1,22 dólares, mientras que las ganancias por acción ajustadas disminuyeron a 2,33 dólares desde 2,59 dólares.
La empresa mantuvo un apalancamiento neto de aproximadamente 0,5x mientras invertía en operaciones y recompraba acciones comunes por un valor de 50,2 millones de dólares. Para 2025, Gentherm proyecta ingresos por productos entre 1,4 y 1,5 mil millones de dólares y un EBITDA ajustado del 12-13% de los ingresos por productos.
Gentherm (NASDAQ:THRM)는 2024년 4분기 및 전체 연간 실적을 발표하며 혼합된 성과를 보였습니다. 연간 제품 매출은 1,456.1백만 달러로 0.9% 감소했지만, 연간 조정 EBITDA는 182.9백만 달러로 2023년보다 1.3% 증가하며 기록을 세웠습니다.
4분기 제품 매출은 352.9백만 달러로 3.8% 감소했으며, 자동차 매출은 4.3% 줄어들었습니다. 회사는 연간 24억 달러의 자동차 신규 사업 수주를 확보했습니다. 2024년 GAAP 희석 주당순이익은 1.22달러에서 2.06달러로 증가했으며, 조정 주당순이익은 2.59달러에서 2.33달러로 감소했습니다.
회사는 운영에 투자하고 5,020만 달러의 보통주를 재매입하는 동안 순 레버리지를 약 0.5배로 유지했습니다. 2025년을 위해 Gentherm은 제품 매출을 14억에서 15억 달러 사이로, 조정 EBITDA를 제품 매출의 12-13%로 안내하고 있습니다.
Gentherm (NASDAQ:THRM) a publié ses résultats pour le quatrième trimestre et l'année entière 2024, montrant une performance mitigée. Les revenus des produits pour l'année entière ont légèrement diminué de 0,9 % pour atteindre 1 456,1 millions de dollars, tout en atteignant un EBITDA ajusté annuel record de 182,9 millions de dollars, en hausse de 1,3 % par rapport à 2023.
Les revenus des produits pour le quatrième trimestre ont diminué de 3,8 % pour atteindre 352,9 millions de dollars, avec des revenus automobiles en baisse de 4,3 %. L'entreprise a sécurisé 2,4 milliards de dollars de nouveaux contrats dans le secteur automobile pour l'année. Le bénéfice par action dilué selon les normes GAAP pour 2024 a augmenté à 2,06 dollars contre 1,22 dollar, tandis que le bénéfice par action ajusté a diminué à 2,33 dollars contre 2,59 dollars.
L'entreprise a maintenu un effet de levier net d'environ 0,5x tout en investissant dans ses opérations et en rachetant 50,2 millions de dollars d'actions ordinaires. Pour 2025, Gentherm prévoit des revenus de produits compris entre 1,4 et 1,5 milliard de dollars et un EBITDA ajusté représentant 12-13 % des revenus des produits.
Gentherm (NASDAQ:THRM) berichtete über seine Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 und zeigte eine gemischte Leistung. Die Produktumsätze im gesamten Jahr sanken leicht um 0,9% auf 1.456,1 Millionen Dollar, während das jährliche bereinigte EBITDA mit 182,9 Millionen Dollar einen Rekordwert erreichte, was einem Anstieg von 1,3% gegenüber 2023 entspricht.
Die Produktumsätze im vierten Quartal sanken um 3,8% auf 352,9 Millionen Dollar, wobei die Automobilumsätze um 4,3% zurückgingen. Das Unternehmen sicherte sich im Laufe des Jahres 2,4 Milliarden Dollar an neuen Aufträgen im Automobilbereich. Der verwässerte Gewinn pro Aktie nach GAAP für 2024 stieg auf 2,06 Dollar von 1,22 Dollar, während der bereinigte Gewinn pro Aktie auf 2,33 Dollar von 2,59 Dollar fiel.
Das Unternehmen hielt die Nettoverschuldung bei etwa 0,5x, während es in den Betrieb investierte und 50,2 Millionen Dollar an Stammaktien zurückkaufte. Für 2025 prognostiziert Gentherm Produktumsätze zwischen 1,4 und 1,5 Milliarden Dollar und ein bereinigtes EBITDA von 12-13% der Produktumsätze.
- Record annual Adjusted EBITDA of $182.9 million, up 1.3% YoY
- Secured $2.4 billion in automotive new business awards
- GAAP diluted EPS increased 69% to $2.06 from $1.22
- Gross margin rate improved 130 basis points to 25.2%
- Medical segment revenue increased 8.1% YoY
- Q4 product revenues decreased 3.8% YoY to $352.9 million
- Full-year product revenues declined 0.9% to $1,456.1 million
- Q4 Adjusted EBITDA decreased 15.6% to $41.4 million
- Adjusted EPS decreased to $2.33 from $2.59 YoY
- Higher restructuring expenses of $13.1 million vs $4.7 million in 2023
Insights
The Q4 and FY2024 results reveal significant operational challenges despite some positive developments. While securing
The gross margin deterioration to
The elevated effective tax rate of
The 2025 guidance suggests continued challenges, with revenue projected at
The disconnect between record annual Adjusted EBITDA (
Achieved
Secured Annual Automotive New Business Awards of
Establishes 2025 Guidance
NOVI, Mich., Feb. 19, 2025 (GLOBE NEWSWIRE) -- Gentherm (NASDAQ:THRM), a global market leader of innovative thermal management and pneumatic comfort technologies, today announced its financial results for the fourth quarter and full year ended December 31, 2024.
Bill Presley, the Company's President and CEO, said, “In 2024, the Company leveraged its culture of innovation to launch new products, record automotive new business awards well over
Fourth Quarter Highlights
- Product revenues of
$352.9 million decreased3.8% from$366.9 million in the fourth quarter of 2023. Excluding the impact of foreign currency translation, product revenues decreased3.3% year over year - Automotive revenues decreased
4.3% year over year; excluding the impact of foreign currency translation, automotive revenues decreased3.7% year over year - GAAP diluted earnings per share was
$0.49 as compared with$0.56 for the prior-year period - Adjusted diluted earnings per share was
$0.29 . Adjusted diluted earnings per share in the prior-year period was$0.90 - Secured automotive new business awards totaling
$640 million in the quarter
Full Year 2024 Highlights
- Product revenues of
$1,456.1 million decreased0.9% from$1,469.1 million in 2023. Excluding the impact of foreign currency translation, product revenues decreased0.4% year over year - Automotive revenues decreased
1.2% year over year; excluding the impact of foreign currency translation, automotive revenues decreased0.7% year over year - GAAP diluted earnings per share was
$2.06 as compared with$1.22 for the prior year - Adjusted diluted earnings per share was
$2.33 . Adjusted diluted earnings per share in the prior year was$2.59 - Secured automotive new business awards totaling
$2.4 billion - Maintained net leverage ~0.5x while investing in operations, and share repurchases
- Repurchased
$50.2 million of the Company’s common stock
2024 Fourth Quarter Financial Review
Product revenues for the fourth quarter of 2024 decreased by
Automotive revenues decreased
According to S&P Global Mobility’s mid-February report, actual light vehicle production increased by
Gentherm Medical revenue increased
Gross margin rate decreased to
Net research and development expenses of
Selling, general and administrative expenses of
Restructuring expenses, net of
The Company recorded Adjusted EBITDA of
Income tax expense in the quarter was
GAAP diluted earnings per share for the quarter was
2024 Full Year Financial Review
For full year 2024, the Company reported product revenues of
In the Automotive segment, 2024 full-year revenue was
According to S&P Global Mobility’s mid-February 2025 report, actual light vehicle production decreased
Medical segment revenue was
Gross margin rate was
Net research and development expenses of
Selling, general and administrative expenses of
The Company incurred
The Company recorded Adjusted EBITDA of
Income tax expense in 2024 was
The Company provides various non-GAAP financial measures in this release. See “Use of Non-GAAP Measures” below for additional information, including definitions, usefulness for investors and limitations, as well as reconciliations below to the most directly comparable GAAP financial measures.
Guidance
The Company is providing the following guidance for full year 2025:
- Product revenues between
$1.4 billion and$1.5 billion - Adjusted EBITDA between
12% and13% of product revenues - Full year effective tax rate between
26% and29% - Capital expenditures between
$70 million and$80 million
Guidance assumptions:
- Based on the current forecast of customer orders, our expectations of near-term conditions, and light vehicle production in our key markets decreasing at low single digit rate for full year 2025 versus 2024, and a EUR to USD exchange rate of
$1.03 /Euro. These assumptions do not include any impact of potential changes to tariffs.
Conference Call
As previously announced, Gentherm will conduct a conference call today at 8:00 am Eastern Time to review these results. The dial-in number for the call is 1-877-407-4018 (callers in the U.S.) or +1-201-689-8471 (callers outside this U.S.). The passcode for the live call is 13751539.
A live webcast and one-year archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.
A telephonic replay will be available approximately two hours after the call until 11:59 pm Eastern Time on March 5, 2025. The replay can be accessed by dialing 1-844-512-2921 (callers in the U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode for the replay is 13751539.
Investor Contact
Gregory Blanchette
investors@gentherm.com
248.308.1702
Media Contact
Melissa Fischer
media@gentherm.com
248.289.9702
About Gentherm
Gentherm (NASDAQ: THRM) is a global market leader of innovative thermal management and pneumatic comfort technologies. Automotive products include variable temperature Climate Control Seats®, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery performance solutions, cable systems, lumbar and massage comfort solutions, valve system technologies, and other electronic devices. Medical products include patient temperature management systems. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has more than 14,000 employees in facilities in the United States, Germany, China, Czech Republic, Hungary, Japan, Malta, Mexico, Morocco, North Macedonia, South Korea, United Kingdom, Ukraine, and Vietnam. For more information, go to www.gentherm.com.
Forward-Looking Statements
Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this release are made as of the date hereof or as of the date specified herein and are based on management's reasonable expectations and beliefs. In making these statements we rely on assumptions and analysis based on our experience and perception of historical trends, current conditions and expected future developments, as well as other factors we consider appropriate under the circumstances. Such statements are subject to a number of important assumptions, significant risks and uncertainties (some of which are beyond our control) and other factors that may cause actual results or performance to differ materially from that described in or indicated by the forward-looking statements, including but not limited to:
- macroeconomic, geopolitical and similar global factors in the cyclical Automotive industry;
- increasing U.S. and global competition, including with non-traditional entrants;
- our ability to effectively manage new product launches and research and development, and the market acceptance of such products and technologies;
- the evolution and recent challenges of the automotive industry towards electric vehicles, autonomous vehicles and mobility on demand services, and related consumer behaviors and preferences;
- our ability to convert automotive new business awards into product revenues;
- the recent supply-constrained environment, and inflationary and other cost pressures;
- the production levels of our major customers and OEMs in our key markets and sudden fluctuations in such production levels;
- our business in China, which is subject to unique operational, competitive, regulatory and economic risks;
- the impact of our global operations, including our global supply chain, operations within Ukraine, and foreign currency and exchange risk;
- the impact of global economic and trade policies, including increases in duties, tariffs and taxation on the import or export of our products related to U.S. trade disputes;
- our ability to attract and retain highly skilled employees and wage inflation;
- a tightening labor market, labor shortages or work stoppages impacting us, our customers or our suppliers, such as recent labor strikes among certain OEMs and suppliers;
- our achievement of product cost reductions to offset customer-imposed price reductions or other pricing pressures;
- our product quality and safety and impact of product safety recalls and alleged defects in products;
- our ability to execute efforts to optimize our global supply chain and manufacturing footprint, including opening new facilities and transferring production;
- our ability to integrate our recent acquisitions and realize synergies, as well as to consummate additional strategic acquisitions, investments and exits, and achieve planned benefits;
- any security breaches and other disruptions to our information technology networks and systems, as well as privacy, data security and data protection risks, including risks associated with use of artificial intelligence capabilities in our business operations;
- any loss or insolvency of our key customers and OEMs, or key suppliers;
- our ability to project future sales volume based on third-party information, based on which we manage our business;
- the protection of our intellectual property in certain jurisdictions;
- our compliance with global anti-corruption laws and regulations;
- legal and regulatory proceedings and claims involving us or one of our major customers;
- the extensive regulation of our patient temperature management business;
- risks associated with our manufacturing processes;
- the effects of climate change and catastrophic events, as well as regulatory and stakeholder-imposed requirements to address climate change and other sustainability issues;
- our product quality and safety;
- our borrowing availability under our revolving credit facility, as well ability to access the capital markets, to support our planned growth; and
- our indebtedness and compliance with our debt covenants.
The foregoing risks should be read in conjunction with the Company's reports filed with or furnished to the Securities and Exchange Commission (the “SEC”), including “Risk Factors,” in its most recent Annual Report on Form 10-K and subsequent SEC filings, for a discussion of these and other risks and uncertainties. In addition, with reasonable frequency, we have entered into business combinations, acquisitions, divestitures, strategic investments and other significant transactions. Such forward-looking statements do not include the potential impact of any such transactions that may be completed after the date hereof, each of which may present material risks to the Company’s future business and financial results.
Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Use of Non-GAAP Financial Measures
In addition to the results reported in accordance with GAAP throughout this release, the Company has provided here or elsewhere information regarding: adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”); Adjusted EBITDA margin; adjusted earnings per share (“Adjusted earnings per share” or “Adjusted EPS”); free cash flow; Net Debt, net leverage ratio (“net leverage”), revenue, segment revenue and product revenue excluding foreign currency translation and other specified gains and losses; Automotive Climate and Comfort Solutions revenues; and adjusted operating expenses, each a non-GAAP financial measure. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, non-cash stock based compensation expenses, restructuring expenses, net, unrealized currency gain or loss and other gains and losses not reflective of the Company’s ongoing operations and related tax effects. The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by product revenues. The Company defines Adjusted EPS as earnings adjusted by restructuring expenses, net, unrealized currency gain or loss and other gains and losses not reflective of the Company’s ongoing operations and related tax effects. The Company defines Free Cash Flow as Net cash provided by operating activities less Purchases of property and equipment. The Company defines Net Debt as the principal amount of all Consolidated Funded Indebtedness (as defined in the Credit Agreement) less cash and cash equivalents. The Company defines net leverage as Net Debt divided by Adjusted EBITDA for the trailing four fiscal quarters. The Company defines revenue, segment revenue or product revenue excluding foreign currency translation and other specified gains and losses as such revenue, excluding the estimated effects of foreign currency exchange on revenue by translating actual revenue using the prior period foreign currency exchange rates and excluding the other items specified in the reconciliation tables herein. The Company defines Automotive Climate and Comfort Solutions revenues as Automotive revenue excluding specified product revenues and the impact of non-automotive electronics and contract manufacturing electronics revenues. The Company defines adjusted operating expenses as operating expenses excluding related non-cash stock based compensation, restructuring expenses, net, and other losses not reflective of the Company’s ongoing operations.
The Company’s reconciliations are included in this release or can be found in the supplemental materials furnished as Exhibit 99.2 to the Company’s Form 8-K dated February 19, 2025.
In evaluating its business, the Company considers and uses Free Cash Flow and Net Debt as supplemental measures of its liquidity and the other non-GAAP financial measures as supplemental measures of its operating performance. Management provides such non-GAAP financial measures so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis by excluding matters not indicative of the Company’s ongoing operating or liquidity results and therefore enhance the comparability of the Company's results and provide additional information for analyzing trends in the business. In evaluating our non-GAAP financial measures, you should be aware that in the future we may incur revenues, expenses, and cash and non-cash obligations that are the same as or similar to some of the adjustments in our presentation of non-GAAP financial measures. Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. There also can be no assurance that we will not modify the presentation of our non-GAAP financial measures in the future, and any such modification may be material. Other companies in our industry may define and calculate these non-GAAP financial measures differently than we do and those calculations may not be comparable to our metrics. These non-GAAP measures have limitations as analytical tools, and when assessing the Company's operating performance or liquidity, investors should not consider these non-GAAP measures in isolation, or as a substitute for net income (loss), revenue or other consolidated income statement or cash flow statement data prepared in accordance with GAAP.
Non-GAAP measures referenced in this release and other public communications may include estimates of future Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EPS. The Company has not reconciled the non-GAAP forward-looking guidance included in this release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to taxes and non-recurring items, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.
GENTHERM INCORPORATED CONSOLIDATED CONDENSED STATEMENTS OF INCOME (Dollars in thousands, except per share data) (Unaudited) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Product revenues | $ | 352,914 | $ | 366,933 | $ | 1,456,124 | $ | 1,469,076 | ||||||||
Cost of sales | 266,810 | 270,637 | 1,089,693 | 1,117,452 | ||||||||||||
Gross margin | 86,104 | 96,296 | 366,431 | 351,624 | ||||||||||||
Operating expenses: | ||||||||||||||||
Net research and development expenses | 21,078 | 21,367 | 88,697 | 94,358 | ||||||||||||
Selling, general and administrative expenses | 38,646 | 41,899 | 155,108 | 155,579 | ||||||||||||
Restructuring expenses, net | 768 | 1,327 | 13,110 | 4,739 | ||||||||||||
Impairment of intangible assets and property and equipment | 1,971 | — | 2,501 | — | ||||||||||||
Impairment of goodwill | — | — | — | 19,509 | ||||||||||||
Total operating expenses | 62,463 | 64,593 | 259,416 | 274,185 | ||||||||||||
Operating income | 23,641 | 31,703 | 107,015 | 77,439 | ||||||||||||
Interest expense, net | (3,344 | ) | (5,197 | ) | (15,300 | ) | (14,641 | ) | ||||||||
Foreign currency gain (loss) | 15,812 | (6,302 | ) | 9,599 | (5,918 | ) | ||||||||||
Other (loss) income | (1 | ) | (2,984 | ) | 951 | (1,926 | ) | |||||||||
Earnings before income tax | 36,108 | 17,220 | 102,265 | 54,954 | ||||||||||||
Income tax expense (gain) | 20,787 | (867 | ) | 37,318 | 14,611 | |||||||||||
Net income | $ | 15,321 | $ | 18,087 | $ | 64,947 | $ | 40,343 | ||||||||
Basic earnings per share | $ | 0.50 | $ | 0.57 | $ | 2.08 | $ | 1.23 | ||||||||
Diluted earnings per share | $ | 0.49 | $ | 0.56 | $ | 2.06 | $ | 1.22 | ||||||||
Weighted average number of shares – basic | 30,912 | 31,974 | 31,293 | 32,778 | ||||||||||||
Weighted average number of shares – diluted | 31,054 | 32,200 | 31,476 | 33,067 |
GENTHERM INCORPORATED REVENUE BY PRODUCT CATEGORY AND RECONCILIATION OF FOREIGN CURRENCY TRANSLATION IMPACT (Dollars in thousands) (Unaudited) | ||||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||||
Climate Control Seat | $ | 116,031 | $ | 121,797 | (4.7 | )% | $ | 468,820 | $ | 482,665 | (2.9 | )% | ||||||||||||
Seat Heaters | 70,752 | 77,456 | (8.7 | )% | 297,866 | 308,588 | (3.5 | )% | ||||||||||||||||
Lumbar and Massage Comfort Solutions | 45,494 | 35,321 | 28.8 | % | 178,584 | 144,923 | 23.2 | % | ||||||||||||||||
Steering Wheel Heaters | 42,824 | 38,777 | 10.4 | % | 169,763 | 153,943 | 10.3 | % | ||||||||||||||||
Valve Systems | 23,082 | 23,746 | (2.8 | )% | 105,056 | 106,262 | (1.1 | )% | ||||||||||||||||
Automotive Cables | 15,906 | 19,862 | (19.9 | )% | 73,091 | 79,993 | (8.6 | )% | ||||||||||||||||
Battery Performance Solutions | 11,643 | 18,346 | (36.5 | )% | 58,183 | 75,484 | (22.9 | )% | ||||||||||||||||
Electronics | 6,847 | 9,931 | (31.1 | )% | 33,065 | 40,387 | (18.1 | )% | ||||||||||||||||
Other Automotive | 6,255 | 8,709 | (28.2 | )% | 21,850 | 30,707 | (28.8 | )% | ||||||||||||||||
Subtotal Automotive segment | 338,834 | 353,945 | (4.3 | )% | 1,406,278 | 1,422,952 | (1.2 | )% | ||||||||||||||||
Medical segment | 14,080 | 12,988 | 8.4 | % | 49,846 | 46,124 | 8.1 | % | ||||||||||||||||
Total Company | $ | 352,914 | $ | 366,933 | (3.8 | )% | $ | 1,456,124 | $ | 1,469,076 | (0.9 | )% | ||||||||||||
Foreign currency translation impact(a) | (1,995 | ) | — | (7,129 | ) | — | ||||||||||||||||||
Total Company, excluding foreign currency translation impact | $ | 354,909 | $ | 366,933 | (3.3 | )% | $ | 1,463,253 | $ | 1,469,076 | (0.4 | )% | ||||||||||||
(a) Foreign currency translation impacts for the Automotive segment and Medical segment were |
GENTHERM INCORPORATED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN (Dollars in thousands) (Unaudited) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net income | $ | 15,321 | $ | 18,087 | $ | 64,947 | $ | 40,343 | ||||||||
Add back: | ||||||||||||||||
Depreciation and amortization | 12,587 | 12,062 | 51,329 | 50,416 | ||||||||||||
Income tax expense (benefit) (a) | 20,787 | (867 | ) | 37,318 | 14,611 | |||||||||||
Interest expense, net (b) | 3,344 | 5,197 | 15,300 | 14,641 | ||||||||||||
Adjustments: | ||||||||||||||||
Non-cash stock based compensation | 98 | 3,164 | 10,432 | 11,756 | ||||||||||||
Restructuring expenses, net | 768 | 1,327 | 13,110 | 4,739 | ||||||||||||
Unrealized currency (gain) loss | (16,970 | ) | 4,898 | (10,719 | ) | 9,125 | ||||||||||
Leadership transition expenses | 3,802 | — | 3,802 | — | ||||||||||||
Impairment of intangible assets and property and equipment | 1,971 | — | 2,501 | — | ||||||||||||
Acquisition and integration expenses | — | 578 | — | 5,308 | ||||||||||||
Impairment of goodwill | — | — | — | 19,509 | ||||||||||||
Non-automotive electronics inventory (benefit) charge | (103 | ) | 575 | (4,554 | ) | 6,064 | ||||||||||
Other (c) | (231 | ) | 4,001 | (574 | ) | 4,072 | ||||||||||
Adjusted EBITDA | $ | 41,374 | $ | 49,022 | $ | 182,892 | $ | 180,584 | ||||||||
Product revenues | $ | 352,914 | $ | 366,933 | $ | 1,456,124 | $ | 1,469,076 | ||||||||
Net income margin | 4.3 | % | 4.9 | % | 4.5 | % | 2.7 | % | ||||||||
Adjusted EBITDA margin | 11.7 | % | 13.4 | % | 12.6 | % | 12.3 | % | ||||||||
(a) Includes | ||||||||||||||||
(b) Includes | ||||||||||||||||
(c) Includes |
GENTHERM INCORPORATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE (Dollars in thousands, except per share data) (Unaudited) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net income | $ | 15,321 | $ | 18,087 | $ | 64,947 | $ | 40,343 | ||||||||
Non-cash purchase accounting impact | 1,572 | 1,604 | 6,369 | 7,397 | ||||||||||||
Restructuring expenses, net | 768 | 1,327 | 13,110 | 4,739 | ||||||||||||
Unrealized currency (gain) loss | (16,970 | ) | 4,898 | (10,719 | ) | 9,125 | ||||||||||
Leadership transition expenses | 3,802 | — | 3,802 | — | ||||||||||||
Impairment of intangible assets and property and equipment | 1,971 | — | 2,501 | — | ||||||||||||
Acquisition and integration expenses | — | 578 | — | 5,308 | ||||||||||||
Impairment of goodwill | — | — | — | 19,509 | ||||||||||||
Non-automotive electronics inventory (benefit) charge | (103 | ) | 575 | (4,554 | ) | 6,064 | ||||||||||
Other (a) | (231 | ) | 4,001 | (574 | ) | 4,072 | ||||||||||
Tax effect of above | 2,964 | (2,179 | ) | (1,582 | ) | (10,814 | ) | |||||||||
Adjusted net income | $ | 9,094 | $ | 28,891 | $ | 73,300 | $ | 85,743 | ||||||||
Weighted average shares outstanding (in thousands): | ||||||||||||||||
Basic | 30,912 | 31,974 | 31,293 | 32,778 | ||||||||||||
Diluted | 31,054 | 32,200 | 31,476 | 33,067 | ||||||||||||
Earnings per share, as reported: | ||||||||||||||||
Basic | $ | 0.50 | $ | 0.57 | $ | 2.08 | $ | 1.23 | ||||||||
Diluted | $ | 0.49 | $ | 0.56 | $ | 2.06 | $ | 1.22 | ||||||||
Adjusted earnings per share: | ||||||||||||||||
Basic | $ | 0.29 | $ | 0.90 | $ | 2.34 | $ | 2.62 | ||||||||
Diluted | $ | 0.29 | $ | 0.90 | $ | 2.33 | $ | 2.59 | ||||||||
(a) Includes |
GENTHERM INCORPORATED CONSOLIDATED CONDENSED BALANCE SHEETS (Dollars in thousands, except share data) (Unaudited) | ||||||||
December 31, | ||||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 134,134 | $ | 149,673 | ||||
Accounts receivable, net | 258,112 | 253,579 | ||||||
Inventory, net | 227,356 | 205,892 | ||||||
Other current assets | 64,413 | 78,420 | ||||||
Total current assets | 684,015 | 687,564 | ||||||
Property and equipment, net | 252,970 | 245,234 | ||||||
Goodwill | 99,603 | 104,073 | ||||||
Other intangible assets, net | 57,251 | 66,482 | ||||||
Operating lease right-of-use assets | 43,954 | 27,358 | ||||||
Deferred income tax assets | 75,041 | 81,930 | ||||||
Other non-current assets | 34,722 | 21,730 | ||||||
Total assets | $ | 1,247,556 | $ | 1,234,371 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 226,815 | $ | 215,827 | ||||
Current lease liabilities | 7,517 | 7,700 | ||||||
Current maturities of long-term debt | 137 | 621 | ||||||
Other current liabilities | 105,824 | 100,805 | ||||||
Total current liabilities | 340,293 | 324,953 | ||||||
Long-term debt, less current maturities | 220,064 | 222,217 | ||||||
Non-current lease liabilities | 37,052 | 16,175 | ||||||
Pension benefit obligation | 4,017 | 3,209 | ||||||
Other non-current liabilities | 29,183 | 23,095 | ||||||
Total liabilities | $ | 630,609 | $ | 589,649 | ||||
Shareholders’ equity: | ||||||||
Common Stock: | ||||||||
No par value; 55,000,000 shares authorized 30,788,639 and 31,542,001 issued and outstanding at December 31, 2024 and December 31, 2023, respectively | 2,049 | 50,503 | ||||||
Paid-in capital | 4,290 | — | ||||||
Accumulated other comprehensive loss | (85,193 | ) | (30,160 | ) | ||||
Accumulated earnings | 695,801 | 624,379 | ||||||
Total shareholders’ equity | 616,947 | 644,722 | ||||||
Total liabilities and shareholders’ equity | $ | 1,247,556 | $ | 1,234,371 |
GENTHERM INCORPORATED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Dollars in thousands) (Unaudited) | ||||||||
Year Ended December 31, | ||||||||
2024 | 2023 | |||||||
Operating Activities: | ||||||||
Net income | $ | 64,947 | $ | 40,343 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 52,975 | 50,948 | ||||||
Deferred income taxes | 10,580 | (13,072 | ) | |||||
Stock based compensation | 10,432 | 11,627 | ||||||
Provisions for inventory | 6,437 | 6,867 | ||||||
Impairment of intangible assets and property and equipment | 2,501 | — | ||||||
Loss on disposition of property and equipment | (1,603 | ) | 721 | |||||
Impairment of goodwill | — | 19,509 | ||||||
Other | (1,156 | ) | 2,920 | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable, net | (12,077 | ) | (4,195 | ) | ||||
Inventory | (34,195 | ) | 6,907 | |||||
Other assets | (44,696 | ) | (26,179 | ) | ||||
Accounts payable | 16,222 | 31,029 | ||||||
Other liabilities | 39,279 | (8,160 | ) | |||||
Net cash provided by operating activities | 109,646 | 119,265 | ||||||
Investing Activities: | ||||||||
Purchases of property and equipment | (73,314 | ) | (37,602 | ) | ||||
Proceeds from the sale of property and equipment | 7,862 | 391 | ||||||
Proceeds from deferred purchase price of factored receivables | 12,876 | 13,903 | ||||||
Cost of technology investments | (955 | ) | (815 | ) | ||||
Net cash used in investing activities | (53,531 | ) | (24,123 | ) | ||||
Financing Activities: | ||||||||
Borrowings on debt | 68,000 | 60,000 | ||||||
Repayments of debt | (70,615 | ) | (72,280 | ) | ||||
Proceeds from the exercise of Common Stock options | 5,791 | 263 | ||||||
Taxes withheld and paid on employee's share-based payment awards | (3,296 | ) | (2,940 | ) | ||||
Cash paid for the repurchase of Common Stock | (51,585 | ) | (91,094 | ) | ||||
Net cash used in financing activities | (51,705 | ) | (106,051 | ) | ||||
Foreign currency effect | (19,949 | ) | 6,691 | |||||
Net decrease in cash and cash equivalents | (15,539 | ) | (4,218 | ) | ||||
Cash and cash equivalents at beginning of period | 149,673 | 153,891 | ||||||
Cash and cash equivalents at end of period | $ | 134,134 | $ | 149,673 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for taxes | $ | 20,837 | $ | 23,273 | ||||
Cash paid for interest | 13,007 | 13,242 |
GENTHERM INCORPORATED OTHER NON-GAAP RECONCILIATIONS (Dollars in thousands) (Unaudited) | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Automotive revenues | $ | 338,834 | $ | 353,945 | $ | 1,406,278 | $ | 1,422,952 | ||||||||
Less: Non-automotive electronics revenues and contract manufacturing electronics | 2,755 | 5,729 | 15,719 | 27,866 | ||||||||||||
Less: One-time benefits from recoveries and retrofits | — | 3,877 | — | 7,974 | ||||||||||||
Adjusted Automotive revenues | 336,079 | 344,339 | 1,390,559 | 1,387,112 | ||||||||||||
Foreign currency translation impact | (1,934 | ) | — | (6,982 | ) | — | ||||||||||
Adjusted Automotive revenues, excluding foreign currency translation impact | $ | 338,013 | $ | 344,339 | $ | 1,397,541 | $ | 1,387,112 | ||||||||
Year over Year % change | (1.8 | )% | 0.8 | % |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Automotive revenues | $ | 338,834 | $ | 353,945 | $ | 1,406,278 | $ | 1,422,952 | ||||||||
Less: Valve Systems | 23,082 | 23,746 | 105,056 | 106,262 | ||||||||||||
Less: Automotive Cables | 15,906 | 19,862 | 73,091 | 79,993 | ||||||||||||
Less: Battery Performance Solutions | 11,643 | 18,346 | 58,183 | 75,484 | ||||||||||||
Less: Non-automotive and contract manufacturing electronics | 2,755 | 5,729 | 15,719 | 27,866 | ||||||||||||
Automotive Climate and Comfort Solutions revenues | 285,448 | 286,262 | 1,154,229 | 1,133,347 | ||||||||||||
Less: One-time benefits from recoveries and retrofits | — | 3,877 | — | 7,974 | ||||||||||||
Adjusted Automotive Climate and Comfort Solutions revenues | 285,448 | 282,385 | 1,154,229 | 1,125,373 | ||||||||||||
Foreign currency translation impact | (1,630 | ) | — | (6,337 | ) | — | ||||||||||
Adjusted Automotive Climate and Comfort Solutions revenues, excluding foreign currency translation impact | $ | 287,078 | $ | 282,385 | $ | 1,160,566 | $ | 1,125,373 | ||||||||
Year over Year % change | 1.7 | % | 3.1 | % |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Total operating expenses | $ | 62,463 | $ | 64,593 | $ | 259,416 | $ | 274,185 | ||||||||
Restructuring expense, net | (768 | ) | (1,327 | ) | (13,110 | ) | (4,739 | ) | ||||||||
Non-cash stock based compensation | (192 | ) | (3,164 | ) | (9,909 | ) | (11,382 | ) | ||||||||
Leadership transition expenses | (3,802 | ) | — | (3,802 | ) | — | ||||||||||
Impairment of intangible assets and property and equipment | (1,971 | ) | — | (2,501 | ) | — | ||||||||||
Impairment of goodwill | — | — | — | (19,509 | ) | |||||||||||
Acquisition and Integration expenses | — | (578 | ) | — | (5,308 | ) | ||||||||||
Other | 231 | (1,139 | ) | (990 | ) | (1,729 | ) | |||||||||
Adjusted operating expenses | $ | 55,961 | $ | 58,385 | $ | 229,104 | $ | 231,518 |

FAQ
What was Gentherm's (THRM) revenue performance in Q4 2024?
How much did Gentherm (THRM) secure in new business awards for 2024?
What is Gentherm's (THRM) revenue guidance for 2025?
How much stock did Gentherm (THRM) repurchase in 2024?