Atlassian Announces Third Quarter Fiscal Year 2022 Results
Atlassian Corporation reported a 30% increase in quarterly revenue, reaching $740 million for Q3 FY2022. Subscription revenue surged 59% to $555 million. The company experienced an operating loss of $16.1 million, with an operating margin of (2)%, down from 12% year-over-year. Cash flow from operations stood at $353 million, with free cash flow at $312 million. Atlassian aims for $10 billion annual revenue and expects Q4 FY2022 revenue between $710 million and $725 million.
- Quarterly revenue increased by 30% to $740 million.
- Subscription revenue surged by 59% to $555 million.
- Strong cash flow from operations at $353 million and free cash flow of $312 million.
- Customer base grew, adding 8,054 net new customers during the quarter.
- Operating loss of $16.1 million compared to operating income of $69.5 million in Q3 FY2021.
- Net loss of $31.1 million, down from net income of $159.8 million year-over-year.
- Operating margin declined to (2)% from 12% year-over-year.
Quarterly revenue of
Quarterly subscription revenue of
Quarterly IFRS operating margin of (2)% and non-IFRS operating margin of
Quarterly cash flow from operations of
TEAM, Anywhere/
“It was amazing to experience the enthusiasm of the
“We now have line of sight to
Third Quarter Fiscal Year 2022 Financial Highlights:
On an IFRS basis,
-
Revenue: Total revenue was
for the third quarter of fiscal year 2022, up$740.5 million 30% from for the third quarter of fiscal year 2021.$568.7 million -
Operating Income (Loss) and Operating Margin: Operating loss was
for the third quarter of fiscal year 2022, compared with operating income of$16.1 million for the third quarter of fiscal year 2021. Operating margin was (2)% for the third quarter of fiscal year 2022, compared with$69.5 million 12% for the third quarter of fiscal year 2021. -
Net Income (Loss) and Net Income (Loss) Per Diluted Share: Net loss was
for the third quarter of fiscal year 2022, compared with net income of$31.1 million for the third quarter of fiscal year 2021. Net loss per diluted share was$159.8 million for the third quarter of fiscal year 2022, compared with net income per diluted share of$0.12 for the third quarter of fiscal year 2021.$0.63 -
Balance Sheet: Cash and cash equivalents plus short-term investments at the end of the third quarter of fiscal year 2022 totaled
.$1.3 billion
On a non-IFRS basis,
-
Operating Income and Operating Margin: Operating income was
for the third quarter of fiscal year 2022, compared with operating income of$179.2 million for the third quarter of fiscal year 2021. Operating margin was$175.7 million 24% for the third quarter of fiscal year 2022, compared with31% for the third quarter of fiscal year 2021. -
Net Income and Net Income Per Diluted Share: Net income was
for the third quarter of fiscal year 2022, compared with net income of$120.6 million for the third quarter of fiscal year 2021. Net income per diluted share was$123.3 million for the third quarter of fiscal year 2022, compared with$0.47 for the third quarter of fiscal year 2021.$0.48 -
Free Cash Flow: Cash flow from operations was
and free cash flow was$353.0 million for the third quarter of fiscal year 2022. Free cash flow margin for the third quarter of fiscal year 2022 was$312.3 million 42% .
A reconciliation of IFRS to non-IFRS financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading “About Non-IFRS Financial Measures.”
Recent Business Highlights:
-
Atlassian Team ’22:
Atlassian held its flagship Team ’22 conference onApril 5th through April 7th both in-person and virtually. Thousands of customers, partners, and Atlassians gathered in-person inLas Vegas , and an additional 12,000+ people joined virtually from around the world. On-demand streaming content and recorded sessions for Team ’22 can be found at https://events.atlassian.com/team22. -
Atlassian Analytics: At Team ’22,
Atlassian introduced Atlassian Analytics to enable customers to build customized, interactive dashboards that offer cross-project and cross-product overviews of workflows. Atlassian Analytics is powered by theAtlassian Data Lake that will initially have data fromJira Software and Jira Service Management and will expand across other products in our portfolio over time. Now teams can bring in data around stories and bugs assigned to them fromJira Software and visualize this alongside any change requests or incidents from Jira Service Management to assess what they should prioritize first. No-code visualization with Visual SQL provides a no-code way to explore data and create charts for teams and users who want to build reports fast without using SQL. Atlassian Analytics will also allow users to incorporate data from other business intelligence systems to provide an even more comprehensive view of their organization. - Atlas: Atlassian’s latest offering in work management, Atlas, serves as a teamwork directory, connecting the dots between teams, their tools, and their work so that everyone in the company can find the information they need to keep their projects moving. Atlas surfaces project summaries alongside goals and progress, dependencies with other projects, and a rundown of who’s working on what.
-
Compass:
Atlassian has developed Compass to provide an answer to the changing nature of software development and the growing number of tools that developers use, offering them a unified view of their components and the teams that collaborate on them. Its component catalog visualizes dependencies and puts information like ownership, documentation, and metrics right next to each component so everything developers need are in one place. Compass also surfaces a health scorecard for each component to ensure resiliency, performance, security, and compliance in real time. -
Customer Growth:
Atlassian ended its third quarter of fiscal year 2022 with a total customer count, on an active subscription or maintenance agreement basis, of 234,575 customers, adding 8,054 net new customers during the quarter. During the quarter, customer count was reduced by approximately 1,800 due primarily toRussia -based customers that were unable to pay, as a consequence of sanctions levied on their payment networks. Our public statement on Russia’s invasion ofUkraine can be found at: https://www.atlassian.com/blog/announcements/atlassian-stands-with-ukraine.
New Chief Technology Officer:
As previously announced last quarter,
Financial Targets:
Fourth Quarter Fiscal Year 2022:
-
Total revenue is expected to be in the range of
to$710 million .$725 million -
Gross margin is expected to be in the range of
81% to82% on an IFRS basis and in the range of84% to85% on a non-IFRS basis. -
Operating margin is expected to be approximately (
11% ) on an IFRS basis and approximately15% on a non-IFRS basis. -
Net loss per diluted share is expected to be approximately (
) on an IFRS basis, and net income per diluted share is expected to be approximately$0.40 on a non-IFRS basis.$0.24 - Weighted average share count is expected to be in the range of 254 million to 255 million shares when calculating diluted IFRS net loss per share and in the range of 257 million to 258 million shares when calculating diluted non-IFRS net income per share.
For additional commentary regarding financial targets, please see Atlassian’s third quarter fiscal year 2022 shareholder letter dated
With respect to Atlassian’s expectations under “Financial Targets” above, a reconciliation of IFRS to non-IFRS gross margin, operating margin, and net income (loss) per diluted share, has been provided in the financial statement tables included in this press release.
Shareholder Letter and Webcast Details:
A detailed shareholder letter is available on Atlassian’s Work Life blog at https://atlassian.com/blog/announcements/shareholder-letter-q3fy22, and the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com.
-
When:
Thursday, April 28, 2022 at2:00 p.m. Pacific Time (5:00 p.m. Eastern Time ). - Webcast: A live webcast of the call can be accessed from the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Following the call, a replay will be available on the same website.
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our products, customers, anticipated growth, outlook, technology and other key strategic areas, and our financial targets such as revenue, share count, and IFRS and non-IFRS financial measures including gross margin, operating margin, and net income (loss) per diluted share.
We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.
Further information on these and other factors that could affect our financial results is included in filings we make with the
About Non-IFRS Financial Measures
Our reported results and financial targets include certain non-IFRS financial measures, including non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow. Management believes that the use of these non-IFRS financial measures provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our results of operations, and also facilitates comparisons with peer companies, many of which use similar non-IFRS or non-GAAP financial measures to supplement their IFRS or GAAP results. Non-IFRS results are presented for supplemental informational purposes only to aid in understanding our results of operations. The non-IFRS results should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from non-IFRS or non-GAAP measures used by other companies.
Our non-IFRS financial measures include:
- Non-IFRS gross profit. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS operating income. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS net income and non-IFRS net income per diluted share. Excludes expenses related to share- based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction.
- Free cash flow. Free cash flow is defined as net cash provided by operating activities less capital expenditures, which consists of purchases of property and equipment, and payments of lease obligations.
Our non-IFRS financial measures reflect adjustments based on the items below:
- Share-based compensation.
- Amortization of acquired intangible assets.
-
Non-coupon impact related to exchangeable senior notes and capped calls:
- Amortization of notes discount and issuance costs.
- Mark to fair value of the exchangeable senior notes exchange feature.
- Mark to fair value of the related capped call transactions.
- Net loss on settlements of exchangeable senior notes and capped call transactions.
- The related income tax effects on these items and discrete tax impact resulting from a non-recurring transaction.
- Purchases of property and equipment and payments of lease obligations.
We exclude expenses related to share-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction from certain of our non-IFRS financial measures as we believe this helps investors understand our operational performance. In addition, share-based compensation expense can be difficult to predict and varies from period to period and company to company due to differing valuation methodologies, subjective assumptions, and the variety of equity instruments, as well as changes in stock price. Management believes that providing non-IFRS financial measures that exclude share-based compensation expense, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction allow for more meaningful comparisons between our results of operations from period to period.
Management considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening our statement of financial position.
Management uses non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow:
- As measures of operating performance, because these financial measures do not include the impact of items not directly resulting from our core operations.
- For planning purposes, including the preparation of our annual operating budget.
- To allocate resources to enhance the financial performance of our business.
- To evaluate the effectiveness of our business strategies.
- In communications with our Board of Directors and investors concerning our financial performance.
The tables in this press release titled “Reconciliation of IFRS to Non-IFRS Results” and “Reconciliation of IFRS to Non-IFRS Financial Targets” provide reconciliations of non-IFRS financial measures to the most recent directly comparable financial measures calculated and presented in accordance with IFRS.
We understand that although non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow are frequently used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS.
Atlassian Corporation Plc Consolidated Statements of Operations
( (unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription |
$ |
555,126 |
|
|
$ |
349,915 |
|
|
$ |
1,499,409 |
|
|
$ |
938,554 |
|
Maintenance |
|
120,333 |
|
|
|
132,921 |
|
|
|
377,982 |
|
|
|
391,891 |
|
Other |
|
65,032 |
|
|
|
85,892 |
|
|
|
165,650 |
|
|
|
199,148 |
|
Total revenues |
|
740,491 |
|
|
|
568,728 |
|
|
|
2,043,041 |
|
|
|
1,529,593 |
|
Cost of revenues (1) (2) |
|
119,374 |
|
|
|
84,888 |
|
|
|
332,553 |
|
|
|
238,054 |
|
Gross profit |
|
621,117 |
|
|
|
483,840 |
|
|
|
1,710,488 |
|
|
|
1,291,539 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development (1) (2) |
|
363,746 |
|
|
|
244,098 |
|
|
|
1,018,568 |
|
|
|
717,397 |
|
Marketing and sales (1) (2) |
|
150,796 |
|
|
|
92,043 |
|
|
|
388,383 |
|
|
|
239,480 |
|
General and administrative (1) |
|
122,707 |
|
|
|
78,184 |
|
|
|
346,741 |
|
|
|
225,502 |
|
Total operating expenses |
|
637,249 |
|
|
|
414,325 |
|
|
|
1,753,692 |
|
|
|
1,182,379 |
|
Operating income (loss) |
|
(16,132 |
) |
|
|
69,515 |
|
|
|
(43,204 |
) |
|
|
109,160 |
|
Other non-operating income (expense), net |
|
(9,009 |
) |
|
|
150,662 |
|
|
|
(434,261 |
) |
|
|
(421,358 |
) |
Finance income |
|
608 |
|
|
|
1,464 |
|
|
|
965 |
|
|
|
6,166 |
|
Finance costs |
|
(6,024 |
) |
|
|
(10,591 |
) |
|
|
(19,213 |
) |
|
|
(114,614 |
) |
Income (loss) before income tax expense |
|
(30,557 |
) |
|
|
211,050 |
|
|
|
(495,713 |
) |
|
|
(420,646 |
) |
Income tax expense |
|
(530 |
) |
|
|
(51,210 |
) |
|
|
(12,948 |
) |
|
|
(62,596 |
) |
Net income (loss) |
$ |
(31,087 |
) |
|
$ |
159,840 |
|
|
$ |
(508,661 |
) |
|
$ |
(483,242 |
) |
Net income (loss) per share attributable to ordinary shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.12 |
) |
|
$ |
0.64 |
|
|
$ |
(2.01 |
) |
|
$ |
(1.94 |
) |
Diluted |
$ |
(0.12 |
) |
|
$ |
0.63 |
|
|
$ |
(2.01 |
) |
|
$ |
(1.94 |
) |
Weighted-average shares outstanding used to compute net loss per share attributable to ordinary shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
|
253,723 |
|
|
|
250,279 |
|
|
|
252,924 |
|
|
|
249,152 |
|
Diluted |
|
253,723 |
|
|
|
255,128 |
|
|
|
252,924 |
|
|
|
249,152 |
|
(1) Amounts include share-based payment expense, as follows: |
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of revenues |
$ |
11,731 |
|
$ |
6,495 |
|
$ |
33,207 |
|
$ |
18,552 |
Research and development |
|
115,397 |
|
|
63,699 |
|
|
335,232 |
|
|
198,235 |
Marketing and sales |
|
28,794 |
|
|
11,774 |
|
|
82,982 |
|
|
30,224 |
General and administrative |
|
31,289 |
|
|
16,296 |
|
|
91,775 |
|
|
44,676 |
(2) Amounts include amortization of acquired intangible assets, as follows: |
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of revenues |
$ |
5,709 |
|
$ |
5,554 |
|
$ |
16,997 |
|
$ |
16,386 |
Research and development |
|
94 |
|
|
41 |
|
|
281 |
|
|
124 |
Marketing and sales |
|
2,302 |
|
|
2,278 |
|
|
6,839 |
|
|
6,894 |
Atlassian Corporation Plc Consolidated Statements of Financial Position
( |
|||||||
|
|
|
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,194,803 |
|
|
$ |
919,227 |
|
Short-term investments |
|
86,215 |
|
|
|
313,001 |
|
Trade receivables |
|
256,570 |
|
|
|
173,473 |
|
Tax receivables |
|
7,666 |
|
|
|
2,332 |
|
Derivative assets |
|
15,406 |
|
|
|
127,486 |
|
Prepaid expenses and other current assets |
|
64,987 |
|
|
|
48,322 |
|
|
|
1,625,647 |
|
|
|
1,583,841 |
|
Assets held for sale |
|
58,964 |
|
|
|
43,665 |
|
Total current assets |
|
1,684,611 |
|
|
|
1,627,506 |
|
Non-current assets: |
|
|
|
||||
Property and equipment, net |
|
83,687 |
|
|
|
66,221 |
|
Deferred tax assets |
|
37,153 |
|
|
|
36,174 |
|
|
|
733,799 |
|
|
|
725,758 |
|
Intangible assets, net |
|
105,103 |
|
|
|
124,590 |
|
Right-of-use assets, net |
|
265,092 |
|
|
|
205,300 |
|
Strategic investments |
|
150,756 |
|
|
|
122,159 |
|
Other non-current assets |
|
64,377 |
|
|
|
37,636 |
|
Total non-current assets |
|
1,439,967 |
|
|
|
1,317,838 |
|
Total assets |
$ |
3,124,578 |
|
|
$ |
2,945,344 |
|
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Trade and other payables |
$ |
333,490 |
|
|
$ |
266,497 |
|
Tax liabilities |
|
3,617 |
|
|
|
42,051 |
|
Provisions |
|
34,817 |
|
|
|
25,148 |
|
Deferred revenue |
|
1,002,791 |
|
|
|
812,943 |
|
Lease obligations |
|
39,558 |
|
|
|
42,446 |
|
Derivative liabilities |
|
3,017 |
|
|
|
772,127 |
|
Exchangeable senior notes, net |
|
— |
|
|
|
348,799 |
|
Total current liabilities |
|
1,417,290 |
|
|
|
2,310,011 |
|
Non-current liabilities: |
|
|
|
||||
Deferred tax liabilities |
|
23,844 |
|
|
|
26,625 |
|
Provisions |
|
14,441 |
|
|
|
12,435 |
|
Deferred revenue |
|
89,294 |
|
|
|
84,652 |
|
Term loan facility, net |
|
999,375 |
|
|
|
— |
|
Lease obligations |
|
276,287 |
|
|
|
214,103 |
|
Other non-current liabilities |
|
1,087 |
|
|
|
2,604 |
|
Total non-current liabilities |
|
1,404,328 |
|
|
|
340,419 |
|
Total liabilities |
|
2,821,618 |
|
|
|
2,650,430 |
|
Equity |
|
|
|
||||
Share capital |
|
25,412 |
|
|
|
25,164 |
|
Share premium |
|
461,029 |
|
|
|
461,016 |
|
Other capital reserves |
|
2,059,852 |
|
|
|
1,516,609 |
|
Other components of equity |
|
79,875 |
|
|
|
104,832 |
|
Accumulated deficit |
|
(2,323,208 |
) |
|
|
(1,812,707 |
) |
Total equity |
|
302,960 |
|
|
|
294,914 |
|
Total liabilities and equity |
$ |
3,124,578 |
|
|
$ |
2,945,344 |
|
Atlassian Corporation Plc Consolidated Statements of Cash Flows
( (unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Operating activities |
|
|
|
|
|
|
|
||||||||
Income (loss) before income tax expense |
$ |
(30,557 |
) |
|
$ |
211,050 |
|
|
$ |
(495,713 |
) |
|
$ |
(420,646 |
) |
Adjustments to reconcile income (loss) before income tax expense to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
12,093 |
|
|
|
13,906 |
|
|
|
37,410 |
|
|
|
41,124 |
|
Depreciation of right-of-use assets |
|
10,806 |
|
|
|
9,418 |
|
|
|
31,938 |
|
|
|
28,010 |
|
Share-based payment expense |
|
187,211 |
|
|
|
98,264 |
|
|
|
543,196 |
|
|
|
291,687 |
|
Net loss (gain) on exchange derivative and capped call transactions |
|
— |
|
|
|
(150,665 |
) |
|
|
424,482 |
|
|
|
415,933 |
|
Amortization of debt discount and issuance cost |
|
117 |
|
|
|
7,275 |
|
|
|
3,957 |
|
|
|
104,302 |
|
Interest income |
|
(608 |
) |
|
|
(1,464 |
) |
|
|
(965 |
) |
|
|
(6,166 |
) |
Interest expense |
|
5,907 |
|
|
|
3,316 |
|
|
|
15,256 |
|
|
|
10,312 |
|
Net foreign currency loss (gain) |
|
3,623 |
|
|
|
(266 |
) |
|
|
(8,033 |
) |
|
|
10,175 |
|
Net unrealized loss on investments |
|
1,600 |
|
|
|
1,250 |
|
|
|
2,100 |
|
|
|
2,000 |
|
Net loss on sale of investments, disposal of assets and other |
|
2,485 |
|
|
|
836 |
|
|
|
2,168 |
|
|
|
1,135 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Trade receivables |
|
(14,980 |
) |
|
|
(35,420 |
) |
|
|
(83,183 |
) |
|
|
(80,943 |
) |
Prepaid expenses and other assets |
|
(9,109 |
) |
|
|
(3,691 |
) |
|
|
(24,822 |
) |
|
|
(11,052 |
) |
Trade and other payables, provisions and other non-current liabilities |
|
72,658 |
|
|
|
47,784 |
|
|
|
68,496 |
|
|
|
33,223 |
|
Deferred revenue |
|
116,459 |
|
|
|
186,880 |
|
|
|
194,343 |
|
|
|
270,813 |
|
Interest received |
|
633 |
|
|
|
3,018 |
|
|
|
1,719 |
|
|
|
10,472 |
|
Income tax paid, net |
|
(5,309 |
) |
|
|
(14,455 |
) |
|
|
(59,250 |
) |
|
|
(43,416 |
) |
Net cash provided by operating activities |
|
353,029 |
|
|
|
377,036 |
|
|
|
653,099 |
|
|
|
656,963 |
|
Investing activities |
|
|
|
|
|
|
|
||||||||
Business combinations, net of cash acquired |
|
(12,377 |
) |
|
|
(41,460 |
) |
|
|
(12,377 |
) |
|
|
(83,624 |
) |
Purchases of intangible assets |
|
(4,018 |
) |
|
|
— |
|
|
|
(4,018 |
) |
|
|
— |
|
Purchases of property and equipment |
|
(26,473 |
) |
|
|
(5,365 |
) |
|
|
(45,935 |
) |
|
|
(22,730 |
) |
Purchases of investments |
|
(7,918 |
) |
|
|
(24,254 |
) |
|
|
(123,921 |
) |
|
|
(93,519 |
) |
Proceeds from maturities of investments |
|
2,600 |
|
|
|
135,245 |
|
|
|
64,087 |
|
|
|
330,549 |
|
Proceeds from sales of investments |
|
— |
|
|
|
1,092 |
|
|
|
186,262 |
|
|
|
48,786 |
|
Change in restricted cash |
|
— |
|
|
|
— |
|
|
|
11,119 |
|
|
|
(2,162 |
) |
Payment of deferred consideration |
|
(645 |
) |
|
|
— |
|
|
|
(4,484 |
) |
|
|
(185 |
) |
Net cash provided by (used in) investing activities |
|
(48,831 |
) |
|
|
65,258 |
|
|
|
70,733 |
|
|
|
177,115 |
|
Financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from exercise of share options |
|
10 |
|
|
|
11 |
|
|
|
15 |
|
|
|
1,158 |
|
Payments of lease obligations |
|
(14,278 |
) |
|
|
(11,303 |
) |
|
|
(38,090 |
) |
|
|
(33,538 |
) |
Payment of issuance costs for debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,445 |
) |
Interest paid |
|
(4,042 |
) |
|
|
(922 |
) |
|
|
(8,844 |
) |
|
|
(4,216 |
) |
Repayment of exchangeable senior notes |
|
— |
|
|
|
(591,550 |
) |
|
|
(1,548,686 |
) |
|
|
(1,263,047 |
) |
Proceeds from settlement of capped call transactions |
|
— |
|
|
|
63,305 |
|
|
|
135,497 |
|
|
|
136,081 |
|
Proceeds from term loan facility |
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
Proceeds from other financing arrangements |
|
9,515 |
|
|
|
— |
|
|
|
9,515 |
|
|
|
— |
|
Net cash used in financing activities |
|
(8,795 |
) |
|
|
(540,459 |
) |
|
|
(450,593 |
) |
|
|
(1,168,007 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(270 |
) |
|
|
(2,100 |
) |
|
|
(2,623 |
) |
|
|
5,410 |
|
Net increase (decrease) in cash and cash equivalents |
|
295,133 |
|
|
|
(100,265 |
) |
|
|
270,616 |
|
|
|
(328,519 |
) |
Cash and cash equivalents at beginning of period |
|
899,394 |
|
|
|
1,251,715 |
|
|
|
919,227 |
|
|
|
1,479,969 |
|
Net decrease in cash and cash equivalents included in assets held for sale |
|
276 |
|
|
|
— |
|
|
|
4,960 |
|
|
|
— |
|
Cash and cash equivalents at end of period |
$ |
1,194,803 |
|
|
$ |
1,151,450 |
|
|
$ |
1,194,803 |
|
|
$ |
1,151,450 |
|
Atlassian Corporation Plc Revenues by Deployment Options
( (unaudited) |
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cloud |
$ |
399,453 |
|
$ |
249,879 |
|
$ |
1,081,455 |
|
$ |
687,611 |
Data Center |
|
151,095 |
|
|
94,739 |
|
|
401,398 |
|
|
237,149 |
Server (1) |
|
132,333 |
|
|
164,229 |
|
|
407,399 |
|
|
467,460 |
Marketplace and services (2) |
|
57,610 |
|
|
59,881 |
|
|
152,789 |
|
|
137,373 |
Total revenues |
$ |
740,491 |
|
$ |
568,728 |
|
$ |
2,043,041 |
|
$ |
1,529,593 |
(1) Included in Server is perpetual license revenue. Perpetual license revenue is captured as other revenue on the Consolidated Statements of Operations.
(2) Included in Marketplace and services is premier support revenue. Premier support is a subscription-based arrangement for a higher level of support across different deployment options. Premier support is recognized as subscription revenue on the Consolidated Statements of Operations as the services are delivered over the term of the arrangement.
Atlassian Corporation Plc Reconciliation of IFRS to Non-IFRS Results
( (unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Gross profit |
|
|
|
|
|
|
|
||||||||
IFRS gross profit |
$ |
621,117 |
|
|
$ |
483,840 |
|
|
$ |
1,710,488 |
|
|
$ |
1,291,539 |
|
Plus: Share-based payment expense |
|
11,731 |
|
|
|
6,495 |
|
|
|
33,207 |
|
|
|
18,552 |
|
Plus: Amortization of acquired intangible assets |
|
5,709 |
|
|
|
5,554 |
|
|
|
16,997 |
|
|
|
16,386 |
|
Non-IFRS gross profit |
$ |
638,557 |
|
|
$ |
495,889 |
|
|
$ |
1,760,692 |
|
|
$ |
1,326,477 |
|
Operating income |
|
|
|
|
|
|
|
||||||||
IFRS operating income (loss) |
$ |
(16,132 |
) |
|
$ |
69,515 |
|
|
$ |
(43,204 |
) |
|
$ |
109,160 |
|
Plus: Share-based payment expense |
|
187,211 |
|
|
|
98,264 |
|
|
|
543,196 |
|
|
|
291,687 |
|
Plus: Amortization of acquired intangible assets |
|
8,105 |
|
|
|
7,873 |
|
|
|
24,117 |
|
|
|
23,404 |
|
Non-IFRS operating income |
$ |
179,184 |
|
|
$ |
175,652 |
|
|
$ |
524,109 |
|
|
$ |
424,251 |
|
Net income |
|
|
|
|
|
|
|
||||||||
IFRS net income (loss) |
$ |
(31,087 |
) |
|
$ |
159,840 |
|
|
$ |
(508,661 |
) |
|
$ |
(483,242 |
) |
Plus: Share-based payment expense |
|
187,211 |
|
|
|
98,264 |
|
|
|
543,196 |
|
|
|
291,687 |
|
Plus: Amortization of acquired intangible assets |
|
8,105 |
|
|
|
7,873 |
|
|
|
24,117 |
|
|
|
23,404 |
|
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
|
— |
|
|
|
(143,390 |
) |
|
|
427,853 |
|
|
|
520,235 |
|
Less: Income tax effects and adjustments |
|
(43,646 |
) |
|
|
670 |
|
|
|
(120,285 |
) |
|
|
(56,745 |
) |
Non-IFRS net income |
$ |
120,583 |
|
|
$ |
123,257 |
|
|
$ |
366,220 |
|
|
$ |
295,339 |
|
Net income per share |
|
|
|
|
|
|
|
||||||||
IFRS net income (loss) per share - diluted |
$ |
(0.12 |
) |
|
$ |
0.63 |
|
|
$ |
(2.01 |
) |
|
$ |
(1.94 |
) |
Plus: Share-based payment expense |
|
0.73 |
|
|
|
0.39 |
|
|
|
2.13 |
|
|
|
1.16 |
|
Plus: Amortization of acquired intangible assets |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.09 |
|
|
|
0.09 |
|
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
|
— |
|
|
|
(0.57 |
) |
|
|
1.69 |
|
|
|
2.06 |
|
Less: Income tax effects and adjustments |
|
(0.17 |
) |
|
|
— |
|
|
|
(0.47 |
) |
|
|
(0.21 |
) |
Non-IFRS net income per share - diluted |
$ |
0.47 |
|
|
$ |
0.48 |
|
|
$ |
1.43 |
|
|
$ |
1.16 |
|
Weighted-average diluted shares outstanding |
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing diluted IFRS net loss per share |
|
253,723 |
|
|
|
255,128 |
|
|
|
252,924 |
|
|
|
249,152 |
|
Plus: Dilution from share options and RSUs (1) |
|
3,007 |
|
|
|
— |
|
|
|
3,729 |
|
|
|
5,301 |
|
Weighted-average shares used in computing diluted non-IFRS net income per share |
|
256,730 |
|
|
|
255,128 |
|
|
|
256,653 |
|
|
|
254,453 |
|
Free cash flow |
|
|
|
|
|
|
|
||||||||
IFRS net cash provided by operating activities |
$ |
353,029 |
|
|
$ |
377,036 |
|
|
$ |
653,099 |
|
|
$ |
656,963 |
|
Less: Capital expenditures |
|
(26,473 |
) |
|
|
(5,365 |
) |
|
|
(45,935 |
) |
|
|
(22,730 |
) |
Less: Payments of lease obligations |
|
(14,278 |
) |
|
|
(11,303 |
) |
|
|
(38,090 |
) |
|
|
(33,538 |
) |
Free cash flow |
$ |
312,278 |
|
|
$ |
360,368 |
|
|
$ |
569,074 |
|
|
$ |
600,695 |
|
(1) The effects of these dilutive securities were not included in the IFRS calculation of diluted net loss per share for the three and nine months ended
Atlassian Corporation Plc Reconciliation of IFRS to Non-IFRS Financial Targets
( |
|
|
Three Months Ending
|
Revenue |
|
|
|
IFRS gross margin |
|
Plus: Share-based payment expense |
2 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS gross margin |
|
|
|
IFRS operating margin |
( |
Plus: Share-based payment expense |
25 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS operating margin |
|
|
|
IFRS net loss per share - diluted |
( |
Plus: Share-based payment expense |
0.68 |
Plus: Amortization of acquired intangible assets |
0.03 |
Less: Income tax effects and adjustments |
(0.07) |
Non-IFRS net income per share - diluted |
0.24 |
|
|
Weighted-average shares used in computing diluted IFRS net loss per share |
254 million to 255 million |
Dilution from share options and RSUs (1) |
3 million |
Weighted-average shares used in computing diluted non-IFRS net income per share |
257 million to 258 million |
(1) The effects of these dilutive securities are not included in the IFRS calculation of diluted net loss per share for the three months ending
View source version on businesswire.com: https://www.businesswire.com/news/home/20220428006180/en/
Investor Relations Contact
IR@atlassian.com
Media Contact
press@atlassian.com
Source: Atlassian Corporation Plc
FAQ
What are Atlassian's Q3 FY2022 revenue figures?
How did Atlassian's subscription revenue perform in Q3 FY2022?
What is Atlassian's projected revenue for Q4 FY2022?
What was Atlassian's net loss in Q3 FY2022?