Atlassian Announces Fourth Quarter and Fiscal Year 2022 Results
Atlassian Corporation Plc (NASDAQ: TEAM) reported a robust financial performance for Q4 FY2022, with total revenue reaching $760 million, marking a 36% year-over-year growth. Subscription revenue surged 55% year-over-year to $597 million. However, the company faced an operating loss of $63.3 million, translating to an operating margin of (8)%. Free cash flow stood at $195 million. For FY2022, total revenue was $2.8 billion, up 34%, yet a net loss of $614.1 million was reported. Atlassian anticipates Q1 FY2023 revenue between $795 million and $810 million.
- Revenue for Q4 FY2022: $760 million, up 36% YoY.
- Subscription revenue for Q4 FY2022: $597 million, up 55% YoY.
- Free cash flow for Q4 FY2022: $195 million.
- Total revenue for FY2022: $2.8 billion, up 34% YoY.
- Net loss decreased to $614.1 million in FY2022 from $696.3 million in FY2021.
- Operating loss for Q4 FY2022: $63.3 million compared to a loss of $7.5 million in Q4 FY2021.
- Operating margin fell to (8)% in Q4 FY2022 from (1)% in Q4 FY2021.
- Net loss per diluted share for Q4 FY2022 was $0.41, a decline from a $0.85 loss in Q4 FY2021.
- Operating loss for FY2022: $106.5 million, down from a profit of $101.6 million in FY2021.
Quarterly revenue of
Quarterly subscription revenue of
Quarterly IFRS operating margin of (8)% and non-IFRS operating margin of
Quarterly cash flow from operations of
TEAM, Anywhere/
“We capped off fiscal year 2022 with strong Q4 results, growing Cloud revenue 55 percent year-over-year,” said
“Our strong competitive position provides us with the flexibility to invest purposefully and create value for our customers,” said
Fourth Quarter Fiscal Year 2022 Financial Highlights:
On an IFRS basis,
-
Revenue: Total revenue was
for the fourth quarter of fiscal year 2022, up$759.8 million 36% from for the fourth quarter of fiscal year 2021.$559.5 million -
Operating Loss and Operating Margin: Operating loss was
for the fourth quarter of fiscal year 2022, compared with operating loss of$63.3 million for the fourth quarter of fiscal year 2021. Operating margin was (8)% for the fourth quarter of fiscal year 2022, compared with (1)% for the fourth quarter of fiscal year 2021.$7.5 million -
Net Loss and Net Loss Per Diluted Share: Net loss was
for the fourth quarter of fiscal year 2022, compared with net loss of$105.5 million for the fourth quarter of fiscal year 2021. Net loss per diluted share was$213.1 million for the fourth quarter of fiscal year 2022, compared with net loss per diluted share of$0.41 for the fourth quarter of fiscal year 2021.$0.85 -
Balance Sheet: Cash and cash equivalents plus short-term investments at the end of the fourth quarter of fiscal year 2022 totaled
.$1.5 billion
On a non-IFRS basis,
-
Operating Income and Operating Margin: Operating income was
for the fourth quarter of fiscal year 2022, compared with operating income of$108.9 million for the fourth quarter of fiscal year 2021. Operating margin was$94.9 million 14% for the fourth quarter of fiscal year 2022, compared with17% for the fourth quarter of fiscal year 2021. -
Net Income and Net Income Per Diluted Share: Net income was
for the fourth quarter of fiscal year 2022, compared with net income of$68.1 million for the fourth quarter of fiscal year 2021. Net income per diluted share was$62.2 million for the fourth quarter of fiscal year 2022, compared with net income per diluted share of$0.27 for the fourth quarter of fiscal year 2021.$0.24 -
Free Cash Flow: Cash flow from operations was
and free cash flow was$230.4 million for the fourth quarter of fiscal year 2022. Free cash flow margin for the fourth quarter of fiscal year 2022 was$194.7 million 26% .
Fiscal Year 2022 Financial Highlights
On an IFRS basis,
-
Revenue: Total revenue was
for fiscal year 2022, up$2.8 billion 34% from for fiscal year 2021.$2.1 billion -
Operating Income (Loss) and Operating Margin: Operating loss was
for fiscal year 2022, compared with operating income of$106.5 million for fiscal year 2021. Operating margin was (4)% for fiscal year 2022, compared with$101.6 million 5% for fiscal year 2021. -
Net Loss and Net Loss Per Diluted Share: Net loss was
for fiscal year 2022, compared with net loss of$614.1 million for fiscal year 2021. Net loss per diluted share was$696.3 million for fiscal year 2022, compared with net loss per diluted share of$2.42 for fiscal year 2021.$2.79
On a non-IFRS basis,
-
Operating Income and Operating Margin: Operating income was
for fiscal year 2022, compared with operating income of$633.0 million for fiscal year 2021. Operating margin was$519.1 million 23% for fiscal year 2022, compared with25% for fiscal year 2021. -
Net Income and Net Income Per Diluted Share: Net income was
for fiscal year 2022, compared with net income of$434.3 million for fiscal year 2021. Net income per diluted share was$357.6 million for fiscal year 2022, compared with net income per diluted share of$1.69 for fiscal year 2021.$1.40 -
Free Cash Flow: Cash flow from operations was
and free cash flow was$883.5 million for fiscal year 2022. Free cash flow margin for fiscal year 2022 was$763.8 million 27% .
A reconciliation of IFRS to non-IFRS financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading “About Non-IFRS Financial Measures.”
Recent Business Highlights:
-
Team growth:
Atlassian ended its fourth quarter of fiscal year 2022 with a total headcount of 8,813 employees, adding 634 net new Atlassians in the quarter and over 2,300 during the year. Most of the new hires were in R&D.Atlassian will build upon this momentum and continue to play offense in fiscal year 2023. -
Atlassian Presents: Work Life:
Atlassian will hold its first ever Work Management tailored event onSeptember 29, 2022 . Challenge conventional thinking and learn how working differently, together can enable teams to do their best work. Work Life will give attendees a unique opportunity to learn from project management leaders and teams across diverse industries. The event will also feature inspiring sessions and product deep-dives forTrello , Confluence and more. Work Life will be held in person at the Chase Center inSan Francisco , as well as virtually. Learn more at https://events.atlassian.com/worklife. -
Customer Growth:
Atlassian ended its fourth quarter of fiscal year 2022 with a total customer count, on an active subscription or maintenance agreement basis, of 242,623 customers, adding 8,048 net new customers during the quarter.
New Chief Financial Officer:
Financial Targets:
First Quarter Fiscal Year 2023:
-
Total revenue is expected to be in the range of
to$795 million .$810 million -
Gross margin is expected to be in the range of
80% to81% on an IFRS basis and in the range of84% to85% on a non-IFRS basis. -
Operating margin is expected to be approximately (
37% ) on an IFRS basis and approximately18% on a non-IFRS basis. -
Net loss per diluted share is expected to be approximately
to$1.17 on an IFRS basis, and net income per diluted share is expected to be approximately$1.16 to$0.37 on a non-IFRS basis.$0.38 - Weighted average share count is expected to be in the range of 256 million to 257 million shares when calculating diluted IFRS net loss per share and in the range of 259 million to 260 million shares when calculating diluted non-IFRS net income per share.
For additional commentary regarding financial targets, please see Atlassian’s fourth quarter fiscal year 2022 shareholder letter dated
With respect to Atlassian’s expectations under “Financial Targets” above, a reconciliation of IFRS to non-IFRS gross margin, operating margin, and net income (loss) per diluted share, has been provided in the financial statement tables included in this press release.
Shareholder Letter and Webcast Details:
A detailed shareholder letter is available on Atlassian’s Work Life blog at https://atlassian.com/blog/announcements/shareholder-letter-q4fy22, and the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com.
-
When:
Thursday, August 4, 2022 at2:00 p.m. Pacific Time (5:00 p.m. Eastern Time ). - Webcast: A live webcast of the call can be accessed from the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Following the call, a replay will be available on the same website.
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our products, business model, customers, employees, anticipated growth, outlook, technology and other key strategic areas, and our financial targets such as revenue, share count, and IFRS and non-IFRS financial measures including gross margin, operating margin, and net income (loss) per diluted share.
We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.
Further information on these and other factors that could affect our financial results is included in filings we make with the
About Non-IFRS Financial Measures
Our reported results and financial targets include certain non-IFRS financial measures, including non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow. Management believes that the use of these non-IFRS financial measures provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our results of operations, and also facilitates comparisons with peer companies, many of which use similar non-IFRS or non-GAAP financial measures to supplement their IFRS or GAAP results. Non-IFRS results are presented for supplemental informational purposes only to aid in understanding our results of operations. The non-IFRS results should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from non-IFRS or non-GAAP measures used by other companies.
Our non-IFRS financial measures include:
- Non-IFRS gross profit. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS operating income. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS net income and non-IFRS net income per diluted share. Excludes expenses related to share-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction.
- Free cash flow. Free cash flow is defined as net cash provided by operating activities less capital expenditures, which consists of purchases of property and equipment, and payments of lease obligations.
Our non-IFRS financial measures reflect adjustments based on the items below:
- Share-based compensation.
- Amortization of acquired intangible assets.
-
Non-coupon impact related to exchangeable senior notes and capped calls:
- Amortization of notes discount and issuance costs.
- Mark to fair value of the exchangeable senior notes exchange feature.
- Mark to fair value of the related capped call transactions.
- Net loss on settlements of exchangeable senior notes and capped call transactions.
- The related income tax effects on these items and discrete tax impact resulting from a non-recurring transaction.
- Purchases of property and equipment and payments of lease obligations.
We exclude expenses related to share-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction from certain of our non-IFRS financial measures as we believe this helps investors understand our operational performance. In addition, share-based compensation expense can be difficult to predict and varies from period to period and company to company due to differing valuation methodologies, subjective assumptions, and the variety of equity instruments, as well as changes in stock price. Management believes that providing non-IFRS financial measures that exclude share-based compensation expense, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction allow for more meaningful comparisons between our results of operations from period to period.
Management considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening our statement of financial position.
Management uses non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow:
- As measures of operating performance, because these financial measures do not include the impact of items not directly resulting from our core operations.
- For planning purposes, including the preparation of our annual operating budget.
- To allocate resources to enhance the financial performance of our business.
- To evaluate the effectiveness of our business strategies.
- In communications with our Board of Directors and investors concerning our financial performance.
The tables in this press release titled “Reconciliation of IFRS to Non-IFRS Results” and “Reconciliation of IFRS to Non-IFRS Financial Targets” provide reconciliations of non-IFRS financial measures to the most recent directly comparable financial measures calculated and presented in accordance with IFRS.
We understand that although non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow are frequently used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS.
Atlassian Corporation Plc |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
( |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription |
$ |
597,297 |
|
|
$ |
385,510 |
|
|
$ |
2,096,706 |
|
|
$ |
1,324,064 |
|
Maintenance |
|
117,095 |
|
|
|
131,080 |
|
|
|
495,077 |
|
|
|
522,971 |
|
Other |
|
45,449 |
|
|
|
42,949 |
|
|
|
211,099 |
|
|
|
242,097 |
|
Total revenues |
|
759,841 |
|
|
|
559,539 |
|
|
|
2,802,882 |
|
|
|
2,089,132 |
|
Cost of revenues (1) (2) |
|
133,154 |
|
|
|
97,967 |
|
|
|
465,707 |
|
|
|
336,021 |
|
Gross profit |
|
626,687 |
|
|
|
461,572 |
|
|
|
2,337,175 |
|
|
|
1,753,111 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development (1) (2) |
|
379,000 |
|
|
|
245,929 |
|
|
|
1,397,568 |
|
|
|
963,326 |
|
Marketing and sales (1) (2) |
|
179,308 |
|
|
|
133,429 |
|
|
|
567,691 |
|
|
|
372,909 |
|
General and administrative (1) |
|
131,632 |
|
|
|
89,740 |
|
|
|
478,373 |
|
|
|
315,242 |
|
Total operating expenses |
|
689,940 |
|
|
|
469,098 |
|
|
|
2,443,632 |
|
|
|
1,651,477 |
|
Operating income (loss) |
|
(63,253 |
) |
|
|
(7,526 |
) |
|
|
(106,457 |
) |
|
|
101,634 |
|
Other non-operating expense, net |
|
(327 |
) |
|
|
(199,401 |
) |
|
|
(434,588 |
) |
|
|
(620,759 |
) |
Finance income |
|
1,332 |
|
|
|
1,008 |
|
|
|
2,297 |
|
|
|
7,174 |
|
Finance costs |
|
(6,611 |
) |
|
|
(8,099 |
) |
|
|
(25,824 |
) |
|
|
(122,713 |
) |
Loss before income tax benefit (expense) |
|
(68,859 |
) |
|
|
(214,018 |
) |
|
|
(564,572 |
) |
|
|
(634,664 |
) |
Income tax benefit (expense) |
|
(36,604 |
) |
|
|
945 |
|
|
|
(49,552 |
) |
|
|
(61,651 |
) |
Net loss |
$ |
(105,463 |
) |
|
$ |
(213,073 |
) |
|
$ |
(614,124 |
) |
|
$ |
(696,315 |
) |
Net loss per share attributable to ordinary shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.41 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.42 |
) |
|
$ |
(2.79 |
) |
Diluted |
$ |
(0.41 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.42 |
) |
|
$ |
(2.79 |
) |
Weighted-average shares outstanding used to compute net loss per share attributable to ordinary shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
|
254,482 |
|
|
|
251,264 |
|
|
|
253,312 |
|
|
|
249,679 |
|
Diluted |
|
254,482 |
|
|
|
251,264 |
|
|
|
253,312 |
|
|
|
249,679 |
|
(1) Amounts include share-based payment expense, as follows: |
|||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Cost of revenues |
$ |
11,641 |
|
$ |
6,187 |
|
$ |
44,848 |
|
$ |
24,739 |
Research and development |
|
102,375 |
|
|
55,093 |
|
|
437,607 |
|
|
253,328 |
Marketing and sales |
|
26,356 |
|
|
16,754 |
|
|
109,338 |
|
|
46,978 |
General and administrative |
|
23,519 |
|
|
16,011 |
|
|
115,294 |
|
|
60,687 |
(2) Amounts include amortization of acquired intangible assets, as follows: |
|||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Cost of revenues |
$ |
5,697 |
|
$ |
6,008 |
|
$ |
22,694 |
|
$ |
22,394 |
Research and development |
|
93 |
|
|
44 |
|
|
374 |
|
|
168 |
Marketing and sales |
|
2,491 |
|
|
2,298 |
|
|
9,330 |
|
|
9,192 |
Atlassian Corporation Plc |
|||||||
Consolidated Statements of Financial Position |
|||||||
( |
|||||||
|
|
|
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,385,265 |
|
|
$ |
919,227 |
|
Short-term investments |
|
73,294 |
|
|
|
313,001 |
|
Trade receivables |
|
308,127 |
|
|
|
173,473 |
|
Tax receivables |
|
541 |
|
|
|
2,332 |
|
Derivative assets |
|
13,685 |
|
|
|
127,486 |
|
Prepaid expenses and other current assets |
|
58,077 |
|
|
|
48,322 |
|
|
|
1,838,989 |
|
|
|
1,583,841 |
|
Assets held for sale |
|
60,265 |
|
|
|
43,665 |
|
Total current assets |
|
1,899,254 |
|
|
|
1,627,506 |
|
Non-current assets: |
|
|
|
||||
Property and equipment, net |
|
98,554 |
|
|
|
66,221 |
|
Deferred tax assets |
|
42,760 |
|
|
|
36,174 |
|
|
|
732,666 |
|
|
|
725,758 |
|
Intangible assets, net |
|
100,840 |
|
|
|
124,590 |
|
Right-of-use assets, net |
|
267,328 |
|
|
|
205,300 |
|
Strategic investments |
|
159,064 |
|
|
|
122,159 |
|
Other non-current assets |
|
60,740 |
|
|
|
37,636 |
|
Total non-current assets |
|
1,461,952 |
|
|
|
1,317,838 |
|
Total assets |
$ |
3,361,206 |
|
|
$ |
2,945,344 |
|
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Trade and other payables |
$ |
404,908 |
|
|
$ |
266,497 |
|
Tax liabilities |
|
26,367 |
|
|
|
42,051 |
|
Provisions |
|
32,796 |
|
|
|
25,148 |
|
Deferred revenue |
|
1,066,059 |
|
|
|
812,943 |
|
Lease obligations |
|
40,638 |
|
|
|
42,446 |
|
Derivative liabilities |
|
23,288 |
|
|
|
772,127 |
|
Exchangeable senior notes, net |
|
— |
|
|
|
348,799 |
|
Total current liabilities |
|
1,594,056 |
|
|
|
2,310,011 |
|
Non-current liabilities: |
|
|
|
||||
Deferred tax liabilities |
|
26,457 |
|
|
|
26,625 |
|
Provisions |
|
13,804 |
|
|
|
12,435 |
|
Deferred revenue |
|
116,621 |
|
|
|
84,652 |
|
Term loan facility, net |
|
999,419 |
|
|
|
— |
|
Lease obligations |
|
274,434 |
|
|
|
214,103 |
|
Other non-current liabilities |
|
812 |
|
|
|
2,604 |
|
Total non-current liabilities |
|
1,431,547 |
|
|
|
340,419 |
|
Total liabilities |
|
3,025,603 |
|
|
|
2,650,430 |
|
Equity |
|
|
|
||||
Share capital |
|
25,485 |
|
|
|
25,164 |
|
Share premium |
|
461,044 |
|
|
|
461,016 |
|
Other capital reserves |
|
2,223,820 |
|
|
|
1,516,609 |
|
Other components of equity |
|
53,829 |
|
|
|
104,832 |
|
Accumulated deficit |
|
(2,428,575 |
) |
|
|
(1,812,707 |
) |
Total equity |
|
335,603 |
|
|
|
294,914 |
|
Total liabilities and equity |
$ |
3,361,206 |
|
|
$ |
2,945,344 |
|
Atlassian Corporation Plc |
|||||||||||||||
Consolidated Statements of Cash Flows |
|||||||||||||||
( |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Operating activities |
|
|
|
|
|
|
|
||||||||
Loss before income tax benefit (expense) |
$ |
(68,859 |
) |
|
$ |
(214,018 |
) |
|
$ |
(564,572 |
) |
|
$ |
(634,664 |
) |
Adjustments to reconcile loss before income tax benefit (expense) to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
13,753 |
|
|
|
14,172 |
|
|
|
51,163 |
|
|
|
55,296 |
|
Depreciation of right-of-use assets |
|
10,857 |
|
|
|
9,542 |
|
|
|
42,795 |
|
|
|
37,552 |
|
Share-based payment expense |
|
163,891 |
|
|
|
94,045 |
|
|
|
707,087 |
|
|
|
385,732 |
|
Net loss on exchange derivative and capped call transactions |
|
— |
|
|
|
200,513 |
|
|
|
424,482 |
|
|
|
616,446 |
|
Amortization of debt discount and issuance cost |
|
118 |
|
|
|
5,246 |
|
|
|
4,075 |
|
|
|
109,548 |
|
Interest income |
|
(1,332 |
) |
|
|
(1,008 |
) |
|
|
(2,297 |
) |
|
|
(7,174 |
) |
Interest expense |
|
6,493 |
|
|
|
2,852 |
|
|
|
21,749 |
|
|
|
13,164 |
|
Net foreign currency loss (gain) |
|
(4,032 |
) |
|
|
(2,525 |
) |
|
|
(12,065 |
) |
|
|
7,650 |
|
Impairment of lease related assets |
|
— |
|
|
|
7,435 |
|
|
|
— |
|
|
|
7,435 |
|
Net unrealized loss on investments |
|
— |
|
|
|
— |
|
|
|
2,100 |
|
|
|
2,000 |
|
Net loss on sale of investments, disposal of assets and other |
|
1,021 |
|
|
|
9 |
|
|
|
3,189 |
|
|
|
1,144 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Trade receivables |
|
(51,581 |
) |
|
|
19,687 |
|
|
|
(134,764 |
) |
|
|
(61,256 |
) |
Prepaid expenses and other assets |
|
4,055 |
|
|
|
(2,002 |
) |
|
|
(20,767 |
) |
|
|
(13,054 |
) |
Trade and other payables, provisions and other non-current liabilities |
|
72,450 |
|
|
|
31,676 |
|
|
|
140,946 |
|
|
|
64,899 |
|
Deferred revenue |
|
90,594 |
|
|
|
23,558 |
|
|
|
284,937 |
|
|
|
294,371 |
|
Interest received |
|
367 |
|
|
|
2,041 |
|
|
|
2,086 |
|
|
|
12,513 |
|
Income tax paid, net |
|
(7,398 |
) |
|
|
(6,856 |
) |
|
|
(66,648 |
) |
|
|
(50,272 |
) |
Net cash provided by operating activities |
|
230,397 |
|
|
|
184,367 |
|
|
|
883,496 |
|
|
|
841,330 |
|
Investing activities |
|
|
|
|
|
|
|
||||||||
Business combinations, net of cash acquired |
|
— |
|
|
|
(7,960 |
) |
|
|
(12,377 |
) |
|
|
(91,584 |
) |
Purchases of intangible assets |
|
— |
|
|
|
(1,800 |
) |
|
|
(4,018 |
) |
|
|
(1,800 |
) |
Purchases of property and equipment |
|
(24,648 |
) |
|
|
(8,790 |
) |
|
|
(70,583 |
) |
|
|
(31,520 |
) |
Purchases of investments |
|
(8,750 |
) |
|
|
(25,912 |
) |
|
|
(132,671 |
) |
|
|
(119,431 |
) |
Proceeds from maturities of investments |
|
12,850 |
|
|
|
124,447 |
|
|
|
76,937 |
|
|
|
454,996 |
|
Proceeds from sales of investments |
|
— |
|
|
|
— |
|
|
|
186,262 |
|
|
|
48,786 |
|
Change in restricted cash |
|
(783 |
) |
|
|
(456 |
) |
|
|
10,336 |
|
|
|
(2,618 |
) |
Payment of deferred consideration |
|
(2,550 |
) |
|
|
— |
|
|
|
(7,034 |
) |
|
|
(185 |
) |
Net cash provided by (used in) investing activities |
|
(23,881 |
) |
|
|
79,529 |
|
|
|
46,852 |
|
|
|
256,644 |
|
Financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from exercise of share options |
|
17 |
|
|
|
5 |
|
|
|
32 |
|
|
|
1,163 |
|
Payments of lease obligations |
|
(11,052 |
) |
|
|
(11,336 |
) |
|
|
(49,142 |
) |
|
|
(44,874 |
) |
Payment of issuance costs for debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,445 |
) |
Interest paid |
|
(4,466 |
) |
|
|
(2,282 |
) |
|
|
(13,310 |
) |
|
|
(6,498 |
) |
Repayment of exchangeable senior notes |
|
— |
|
|
|
(540,197 |
) |
|
|
(1,548,686 |
) |
|
|
(1,803,244 |
) |
Proceeds from settlement of capped call transactions |
|
— |
|
|
|
67,012 |
|
|
|
135,497 |
|
|
|
203,093 |
|
Proceeds from term loan facility |
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
Proceeds from other financing arrangements |
|
4,362 |
|
|
|
— |
|
|
|
13,877 |
|
|
|
— |
|
Net cash used in financing activities |
|
(11,139 |
) |
|
|
(486,798 |
) |
|
|
(461,732 |
) |
|
|
(1,654,805 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(6,571 |
) |
|
|
(4 |
) |
|
|
(9,194 |
) |
|
|
5,406 |
|
Net increase (decrease) in cash and cash equivalents |
|
188,806 |
|
|
|
(222,906 |
) |
|
|
459,422 |
|
|
|
(551,425 |
) |
Cash and cash equivalents at beginning of period |
|
1,194,803 |
|
|
|
1,151,450 |
|
|
|
919,227 |
|
|
|
1,479,969 |
|
Net decrease (increase) in cash and cash equivalents included in assets held for sale |
|
1,656 |
|
|
|
(9,317 |
) |
|
|
6,616 |
|
|
|
(9,317 |
) |
Cash and cash equivalents at end of period |
$ |
1,385,265 |
|
|
$ |
919,227 |
|
|
$ |
1,385,265 |
|
|
$ |
919,227 |
|
Atlassian Corporation Plc |
|||||||||||
Revenues by Deployment Options |
|||||||||||
( |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Cloud |
$ |
433,969 |
|
$ |
280,221 |
|
$ |
1,515,424 |
|
$ |
967,832 |
Data Center |
|
158,921 |
|
|
99,125 |
|
|
560,319 |
|
|
336,273 |
Server (1) |
|
117,629 |
|
|
140,318 |
|
|
525,028 |
|
|
607,778 |
Marketplace and services (2) |
|
49,322 |
|
|
39,875 |
|
|
202,111 |
|
|
177,249 |
Total revenues |
$ |
759,841 |
|
$ |
559,539 |
|
$ |
2,802,882 |
|
$ |
2,089,132 |
(1) Included in Server is perpetual license revenue. Perpetual license revenue is captured as other revenue on the Consolidated Statements of Operations.
(2) Included in Marketplace and services is premier support revenue. Premier support is a subscription-based arrangement for a higher level of support across different deployment options. Premier support is recognized as subscription revenue on the Consolidated Statements of Operations as the services are delivered over the term of the arrangement.
Atlassian Corporation Plc |
|||||||||||||||
Reconciliation of IFRS to Non-IFRS Results |
|||||||||||||||
( |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Gross profit |
|
|
|
|
|
|
|
||||||||
IFRS gross profit |
$ |
626,687 |
|
|
$ |
461,572 |
|
|
$ |
2,337,175 |
|
|
$ |
1,753,111 |
|
Plus: Share-based payment expense |
|
11,641 |
|
|
|
6,187 |
|
|
|
44,848 |
|
|
|
24,739 |
|
Plus: Amortization of acquired intangible assets |
|
5,697 |
|
|
|
6,008 |
|
|
|
22,694 |
|
|
|
22,394 |
|
Non-IFRS gross profit |
$ |
644,025 |
|
|
$ |
473,767 |
|
|
$ |
2,404,717 |
|
|
$ |
1,800,244 |
|
Operating income |
|
|
|
|
|
|
|
||||||||
IFRS operating income (loss) |
$ |
(63,253 |
) |
|
$ |
(7,526 |
) |
|
$ |
(106,457 |
) |
|
$ |
101,634 |
|
Plus: Share-based payment expense |
|
163,891 |
|
|
|
94,045 |
|
|
|
707,087 |
|
|
|
385,732 |
|
Plus: Amortization of acquired intangible assets |
|
8,281 |
|
|
|
8,350 |
|
|
|
32,398 |
|
|
|
31,754 |
|
Non-IFRS operating income |
$ |
108,919 |
|
|
$ |
94,869 |
|
|
$ |
633,028 |
|
|
$ |
519,120 |
|
Net income |
|
|
|
|
|
|
|
||||||||
IFRS net loss |
$ |
(105,463 |
) |
|
$ |
(213,073 |
) |
|
$ |
(614,124 |
) |
|
$ |
(696,315 |
) |
Plus: Share-based payment expense |
|
163,891 |
|
|
|
94,045 |
|
|
|
707,087 |
|
|
|
385,732 |
|
Plus: Amortization of acquired intangible assets |
|
8,281 |
|
|
|
8,350 |
|
|
|
32,398 |
|
|
|
31,754 |
|
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
|
— |
|
|
|
203,588 |
|
|
|
427,853 |
|
|
|
723,823 |
|
Plus (less): Income tax effects and adjustments |
|
1,363 |
|
|
|
(30,672 |
) |
|
|
(118,922 |
) |
|
|
(87,417 |
) |
Non-IFRS net income |
$ |
68,072 |
|
|
$ |
62,238 |
|
|
$ |
434,292 |
|
|
$ |
357,577 |
|
Net income per share |
|
|
|
|
|
|
|
||||||||
IFRS net loss per share - diluted |
$ |
(0.41 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.42 |
) |
|
$ |
(2.79 |
) |
Plus: Share-based payment expense |
|
0.64 |
|
|
|
0.37 |
|
|
|
2.75 |
|
|
|
1.51 |
|
Plus: Amortization of acquired intangible assets |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.13 |
|
|
|
0.12 |
|
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
|
— |
|
|
|
0.81 |
|
|
|
1.69 |
|
|
|
2.90 |
|
Plus (less): Income tax effects and adjustments |
|
0.01 |
|
|
|
(0.12 |
) |
|
|
(0.46 |
) |
|
|
(0.34 |
) |
Non-IFRS net income per share - diluted |
$ |
0.27 |
|
|
$ |
0.24 |
|
|
$ |
1.69 |
|
|
$ |
1.40 |
|
Weighted-average diluted shares outstanding |
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing diluted IFRS net loss per share |
|
254,482 |
|
|
|
251,264 |
|
|
|
253,312 |
|
|
|
249,679 |
|
Plus: Dilution from share options and RSUs (1) |
|
2,198 |
|
|
|
4,216 |
|
|
|
3,370 |
|
|
|
5,041 |
|
Weighted-average shares used in computing diluted non-IFRS net income per share |
|
256,680 |
|
|
|
255,480 |
|
|
|
256,682 |
|
|
|
254,720 |
|
Free cash flow |
|
|
|
|
|
|
|
||||||||
IFRS net cash provided by operating activities |
$ |
230,397 |
|
|
$ |
184,367 |
|
|
$ |
883,496 |
|
|
$ |
841,330 |
|
Less: Capital expenditures |
|
(24,648 |
) |
|
|
(8,790 |
) |
|
|
(70,583 |
) |
|
|
(31,520 |
) |
Less: Payments of lease obligations |
|
(11,052 |
) |
|
|
(11,336 |
) |
|
|
(49,142 |
) |
|
|
(44,874 |
) |
Free cash flow |
$ |
194,697 |
|
|
$ |
164,241 |
|
|
$ |
763,771 |
|
|
$ |
764,936 |
|
(1) The effects of these dilutive securities were not included in the IFRS calculation of diluted net loss per share for the three months and fiscal years ended
Atlassian Corporation Plc |
|
Reconciliation of IFRS to Non-IFRS Financial Targets |
|
( |
|
|
Three Months Ending
|
Revenue |
|
|
|
IFRS gross margin |
|
Plus: Share-based payment expense |
3 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS gross margin |
|
|
|
IFRS operating margin |
( |
Plus: Share-based payment expense |
54 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS operating margin |
|
|
|
IFRS net loss per share - diluted |
( |
Plus: Share-based payment expense |
1.66 |
Plus: Amortization of acquired intangible assets |
0.03 |
Less: Income tax effects and adjustments |
(0.15) |
Non-IFRS net income per share - diluted |
|
|
|
Weighted-average shares used in computing diluted IFRS net loss per share |
256 million to 257 million |
Dilution from share options and RSUs (1) |
3 million |
Weighted-average shares used in computing diluted non-IFRS net income per share |
259 million to 260 million |
(1) The effects of these dilutive securities are not included in the IFRS calculation of diluted net loss per share for the three months ending
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005924/en/
Investor Relations Contact
IR@atlassian.com
Media Contact
press@atlassian.com
Source: Atlassian Corporation Plc
FAQ
What were Atlassian's financial results for Q4 FY2022?
How did Atlassian's subscription revenue perform in Q4 FY2022?
What is Atlassian's projected revenue for Q1 FY2023?