Atlassian Announces First Quarter Fiscal Year 2022 Results
Atlassian Corporation Plc (NASDAQ: TEAM) reported Q1 fiscal 2022 revenue of $614 million, a 34% year-over-year increase. Subscription revenue rose 57%, reaching $435 million. The company saw a quarterly operating margin of 6% (IFRS) and 27% (non-IFRS), with cash flow from operations of $78 million and free cash flow of $59 million. However, Atlassian experienced a net loss of $400.1 million, largely due to non-operating expenses associated with exchangeable senior notes. The company aims for a revenue target of $630 million to $645 million for Q2 FY 2022.
- Quarterly revenue of $614 million, up 34% year-over-year.
- Subscription revenue of $435 million, up 57% year-over-year.
- Non-IFRS operating income increased to $166.7 million, up from $105.4 million in Q1 FY 2021.
- Free cash flow of $59 million with a margin of 10%.
- Customer base grew by 11,746 net new customers to 216,500.
- Net loss of $400.1 million, increasing from $21.6 million net loss in Q1 FY 2021.
- Net loss per diluted share increased to $1.59, compared with $0.09 in Q1 FY 2021.
- Operating margin decreased to (15%) to (14%) for Q2 FY 2022 on an IFRS basis.
Quarterly revenue of
Quarterly subscription revenue of
Quarterly IFRS operating margin of
Quarterly cash flow from operations of
TEAM, Anywhere/
“When Scott and I started
“We continue to deliver value to our customers and innovate across all three of our core markets,” said
First Quarter Fiscal Year 2022 Financial Highlights:
On an IFRS basis,
-
Revenue: Total revenue was
for the first quarter of fiscal year 2022, up$614.0 million 34% from for the first quarter of fiscal year 2021.$459.5 million -
Operating Income and Operating Margin: Operating income was
for the first quarter of fiscal year 2022, compared with an operating income of$39.6 million for the first quarter of fiscal year 2021. Operating margin was$11.9 million 6% for the first quarter of fiscal year 2022, compared with3% for the first quarter of fiscal year 2021. -
Net Loss and Net Loss Per Diluted Share: Net loss was
for the first quarter of fiscal year 2022, compared with a net loss of$400.1 million for the first quarter of fiscal year 2021. Net loss per diluted share was$21.6 million for the first quarter of fiscal year 2022, compared with a net loss per diluted share of$1.59 for the first quarter of fiscal year 2021.$0.09
Net loss for the first quarter of fiscal year 2022 included a charge of
-
Balance Sheet: Cash and cash equivalents, and short-term investments at the end of the first quarter of fiscal year 2022 totaled
.$1.6 billion
During the first quarter of fiscal year 2022,
On a non-IFRS basis,
-
Operating Income and Operating Margin: Operating income was
for the first quarter of fiscal year 2022, compared with operating income of$166.7 million for the first quarter of fiscal year 2021. Operating margin was$105.4 million 27% for the first quarter of fiscal year 2022, compared with23% for the first quarter of fiscal year 2021. -
Net Income and Net Income Per Diluted Share: Net income was
for the first quarter of fiscal year 2022, compared with net income of$118.3 million for the first quarter of fiscal year 2021. Net income per diluted share was$76.8 million for the first quarter of fiscal year 2022, compared with$0.46 for the first quarter of fiscal year 2021.$0.30 -
Free Cash Flow: Cash flow from operations was
and free cash flow was$78.4 million for the first quarter of fiscal year 2022. Free cash flow margin for the first quarter of fiscal year 2022 was$59.3 million 10% .
A reconciliation of IFRS to non-IFRS financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading “About Non-IFRS Financial Measures.”
Recent Business Highlights:
-
Ranked Among the Top 25 Companies Globally by
Great Place to Work :Atlassian was included in the list of the World’s Best Workplaces 2021 byGreat Place to Work .Atlassian is proud to be recognized for its efforts in creating a culture in which, regardless of where employees are located across the globe, they feel connected to the company, its values, and their work. -
Sustainability Annual Report:
Atlassian released its fiscal year 2021 sustainability report, announcing another year of operating on100% renewable energy and its ambitions to achieve net-zero emissions by 2050.Atlassian continues its commitment to protecting customer privacy, executing on its diversity, equity, and inclusion (DEI) strategy, and giving back through the philanthropic programs run by theAtlassian Foundation .Atlassian recently announced it had moved its climate ambitions forward and is now targeting net-zero emissions by 2040. -
Recognized in Magic Quadrant for IT Service Management:
Atlassian was named a Visionary in Gartner’s 2021 Magic Quadrant for IT Service Management (ITSM) Tools. Atlassian’s Jira Service Management solution focuses on the convergence of digital experiences for development, operational, and business teams. Over 35,000 customers rely on Jira Service Management for modern, high-velocity ITSM. -
Partnership with Snyk:
Atlassian deepened its partnership with Snyk, a leader in developer security and a vital part of theAtlassian ecosystem, with an investment in Snyk’s Series F financing. Snyk integrates withJira Software and Bitbucket, infusing developers’ workflows with a security-first mindset and protecting their code against issues like open source vulnerabilities that may arise during the development process. -
Trusted Cloud Principles Commitment:
Atlassian joined other technology companies to establish the Trusted Cloud Principles - a commitment to protect the rights of its customers. With this initiative,Atlassian along with other tech leaders such as Amazon, Google, and Microsoft, commit to working with governments to ensure digital connectivity among nations, protect privacy and data security in the cloud, and promote public safety. -
Customer Growth:
Atlassian ended its first quarter of fiscal year 2022 with a total customer count, on an active subscription or maintenance agreement basis, of 216,500 customers, adding 11,746 net new customers during the quarter. It is important to note that the definition of a customer was updated during the quarter primarily to exclude single user customers. -
Expanded Board of Directors:
Atlassian appointedMichelle Zatlyn to its board of directors. Michelle is the co-Founder, COO, and President of Cloudflare, Inc., the security, performance, and reliability company helping to build a better Internet. -
Executive Leadership Promotions:
Anu Bharadwaj was named Atlassian’s Chief Operating Officer andJoff Redfern was named Atlassian’s Chief Product Officer. Anu joinedAtlassian inJanuary 2014 and was most recently Head of Enterprise and Cloud Platform. Joff joinedAtlassian inJune 2017 and was most recently Vice President of Product. -
CFO Transition:
Atlassian also announced thatJames Beer will retire as CFO at the end ofJune 2022 . James joined as CFO inFebruary 2018 and has played a critical role in helping the company scale. When James joinedAtlassian , the company had 2,500 employees, 119,000 customers, and would generate revenue of in fiscal year 2018. As of the end of the first quarter of fiscal year 2022, the company had nearly 7,000 employees, over 216,000 customers, and is on pace for an annualized revenue run rate of$881 million .$2.5 billion Atlassian has already begun an external search for a CFO to succeed James.
“James has been invaluable in driving operational and financial rigor and helping
“After 18 years as a public company CFO in three different industries and having celebrated my 60th birthday earlier this year, it is the right time for me to retire and pass the baton to the next leader,” said
Financial Targets:
Second Quarter Fiscal Year 2022:
-
Total revenue is expected to be in the range of
to$630 million .$645 million -
Gross margin is expected to be approximately
82% on an IFRS basis and approximately85% on a non-IFRS basis. -
Operating margin is expected to be in the range of (
15% ) to (14% ) on an IFRS basis and in the range of22% to23% on a non-IFRS basis. -
Net loss per diluted share is expected to be in the range of (
) to ($0.42 ) on an IFRS basis, and net income per diluted share is expected to be in the range of$0.39 to$0.35 on a non-IFRS basis.$0.38 - Weighted average share count is expected to be in the range of 251 million to 253 million shares when calculating diluted IFRS net loss per share and in the range of 255 million to 257 million shares when calculating diluted non-IFRS net income per share.
For additional commentary regarding financial targets, please see Atlassian’s first quarter fiscal year 2022 shareholder letter dated
With respect to Atlassian’s expectations under “Financial Targets” above, a reconciliation of IFRS to non-IFRS gross margin, operating margin, and net income (loss) per diluted share, has been provided in the financial statement tables included in this press release.
Shareholder Letter and Webcast Details:
A detailed shareholder letter is available on Atlassian’s Work Life blog at http://atlassian.com/blog/announcements/shareholder-letter-q1fy22, and the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com.
-
When:
Thursday, October 28, 2021 at2:00 p.m. Pacific Time (5:00 p.m. Eastern Time ). - Webcast: A live webcast of the call can be accessed from the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Following the call, a replay will be available on the same website.
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our products, customers, anticipated growth, sustainability, partnerships, outlook, technology and other key strategic areas, and our financial targets such as revenue, share count, and IFRS and non-IFRS financial measures including gross margin, operating margin, and net income (loss) per diluted share.
We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.
Further information on these and other factors that could affect our financial results is included in filings we make with the
About Non-IFRS Financial Measures
Our reported results and financial targets include certain non-IFRS financial measures, including non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow. Management believes that the use of these non-IFRS financial measures provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our results of operations, and also facilitates comparisons with peer companies, many of which use similar non-IFRS or non-GAAP financial measures to supplement their IFRS or GAAP results. Non-IFRS results are presented for supplemental informational purposes only to aid in understanding our results of operations. The non-IFRS results should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from non-IFRS or non-GAAP measures used by other companies.
Our non-IFRS financial measures include:
- Non-IFRS gross profit. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS operating income. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS net income and non-IFRS net income per diluted share. Excludes expenses related to share- based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction.
- Free cash flow. Free cash flow is defined as net cash provided by operating activities less capital expenditures, which consists of purchases of property and equipment, and payments of lease obligations.
Our non-IFRS financial measures reflect adjustments based on the items below:
- Share-based compensation.
- Amortization of acquired intangible assets.
-
Non-coupon impact related to exchangeable senior notes and capped calls:
- Amortization of notes discount and issuance costs.
- Mark to fair value of the exchangeable senior notes exchange feature.
- Mark to fair value of the related capped call transactions.
- Net loss on settlements of exchangeable senior notes and capped call transactions.
- The related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction.
- Purchases of property and equipment and payments of lease obligations.
We exclude expenses related to share-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction from certain of our non-IFRS financial measures as we believe this helps investors understand our operational performance. In addition, share-based compensation expense can be difficult to predict and varies from period to period and company to company due to differing valuation methodologies, subjective assumptions, and the variety of equity instruments, as well as changes in stock price. Management believes that providing non-IFRS financial measures that exclude share-based compensation expense, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction allow for more meaningful comparisons between our results of operations from period to period.
Management considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening our statement of financial position.
Management uses non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow:
- As measures of operating performance, because these financial measures do not include the impact of items not directly resulting from our core operations.
- For planning purposes, including the preparation of our annual operating budget.
- To allocate resources to enhance the financial performance of our business.
- To evaluate the effectiveness of our business strategies.
- In communications with our Board of Directors and investors concerning our financial performance.
The tables in this press release titled “Reconciliation of IFRS to Non-IFRS Results” and “Reconciliation of IFRS to Non-IFRS Financial Targets” provide reconciliations of non-IFRS financial measures to the most recent directly comparable financial measures calculated and presented in accordance with IFRS.
We understand that although non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow are frequently used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS.
Atlassian Corporation Plc Consolidated Statements of Operations
( (unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Revenues: |
|
|
|
||||
Subscription |
$ |
435,296 |
|
|
$ |
277,964 |
|
Maintenance |
130,590 |
|
|
127,694 |
|
||
Other |
48,138 |
|
|
53,848 |
|
||
Total revenues |
614,024 |
|
|
459,506 |
|
||
Cost of revenues (1) (2) |
98,018 |
|
|
73,684 |
|
||
Gross profit |
516,006 |
|
|
385,822 |
|
||
Operating expenses: |
|
|
|
||||
Research and development (1) (2) |
279,846 |
|
|
232,235 |
|
||
Marketing and sales (1) (2) |
102,928 |
|
|
70,286 |
|
||
General and administrative (1) |
93,586 |
|
|
71,369 |
|
||
Total operating expenses |
476,360 |
|
|
373,890 |
|
||
Operating income |
39,646 |
|
|
11,932 |
|
||
Other non-operating expense, net |
(424,933 |
) |
|
(26,271 |
) |
||
Finance income |
280 |
|
|
2,590 |
|
||
Finance costs |
(7,111 |
) |
|
(12,575 |
) |
||
Loss before income tax benefit (expense) |
(392,118 |
) |
|
(24,324 |
) |
||
Income tax benefit (expense) |
(7,984 |
) |
|
2,770 |
|
||
Net loss |
$ |
(400,102 |
) |
|
$ |
(21,554 |
) |
Net loss per share attributable to ordinary shareholders: |
|
|
|
||||
Basic |
$ |
(1.59 |
) |
|
$ |
(0.09 |
) |
Diluted |
$ |
(1.59 |
) |
|
$ |
(0.09 |
) |
Weighted-average shares outstanding used to compute net loss per share attributable to ordinary shareholders: |
|
|
|
||||
Basic |
252,106 |
|
|
248,015 |
|
||
Diluted |
252,106 |
|
|
248,015 |
|
||
(1) Amounts include share-based payment expense, as follows: |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Cost of revenues |
$ |
7,845 |
|
|
$ |
5,256 |
|
Research and development |
72,602 |
|
|
61,451 |
|
||
Marketing and sales |
18,376 |
|
|
6,784 |
|
||
General and administrative |
20,152 |
|
|
12,240 |
|
||
(2) Amounts include amortization of acquired intangible assets, as follows: |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Cost of revenues |
$ |
5,689 |
|
|
$ |
5,419 |
|
Research and development |
94 |
|
|
41 |
|
||
Marketing and sales |
2,271 |
|
|
2,299 |
|
Atlassian Corporation Plc Consolidated Statements of Financial Position
( |
|||||||
|
|
|
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,507,418 |
|
|
$ |
919,227 |
|
Short-term investments |
94,415 |
|
|
313,001 |
|
||
Trade receivables |
186,637 |
|
|
173,473 |
|
||
Derivative assets |
105,211 |
|
|
127,486 |
|
||
Prepaid expenses and other current assets |
69,197 |
|
|
50,654 |
|
||
|
1,962,878 |
|
|
1,583,841 |
|
||
Assets held for sale |
47,098 |
|
|
43,665 |
|
||
Total current assets |
2,009,976 |
|
|
1,627,506 |
|
||
Non-current assets: |
|
|
|
||||
Property and equipment, net |
66,604 |
|
|
66,221 |
|
||
Deferred tax assets |
30,394 |
|
|
36,174 |
|
||
|
725,039 |
|
|
725,758 |
|
||
Intangible assets, net |
116,537 |
|
|
124,590 |
|
||
Right-of-use assets, net |
287,186 |
|
|
205,300 |
|
||
Other non-current assets |
181,388 |
|
|
159,795 |
|
||
Total non-current assets |
1,407,148 |
|
|
1,317,838 |
|
||
Total assets |
$ |
3,417,124 |
|
|
$ |
2,945,344 |
|
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Trade and other payables |
$ |
202,330 |
|
|
$ |
266,497 |
|
Tax liabilities |
32,107 |
|
|
42,051 |
|
||
Provisions |
25,190 |
|
|
25,148 |
|
||
Deferred revenue |
839,952 |
|
|
812,943 |
|
||
Lease obligations |
41,834 |
|
|
42,446 |
|
||
Derivative liabilities |
985,634 |
|
|
772,127 |
|
||
Exchangeable senior notes, net |
270,515 |
|
|
348,799 |
|
||
Total current liabilities |
2,397,562 |
|
|
2,310,011 |
|
||
Non-current liabilities: |
|
|
|
||||
Deferred tax liabilities |
19,471 |
|
|
26,625 |
|
||
Provisions |
12,172 |
|
|
12,435 |
|
||
Deferred revenue |
71,098 |
|
|
84,652 |
|
||
Term loan facility, net |
649,288 |
|
|
— |
|
||
Lease obligations |
293,183 |
|
|
214,103 |
|
||
Other non-current liabilities |
1,586 |
|
|
2,604 |
|
||
Total non-current liabilities |
1,046,798 |
|
|
340,419 |
|
||
Total liabilities |
3,444,360 |
|
|
2,650,430 |
|
||
Equity (deficit) |
|
|
|
||||
Share capital |
25,256 |
|
|
25,164 |
|
||
Share premium |
461,017 |
|
|
461,016 |
|
||
Other capital reserves |
1,635,529 |
|
|
1,516,609 |
|
||
Other components of equity |
63,771 |
|
|
104,832 |
|
||
Accumulated deficit |
(2,212,809 |
) |
|
(1,812,707 |
) |
||
Total equity (deficit) |
(27,236 |
) |
|
294,914 |
|
||
Total liabilities and equity (deficit) |
$ |
3,417,124 |
|
|
$ |
2,945,344 |
|
Atlassian Corporation Plc Consolidated Statements of Cash Flows
( (unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Operating activities |
|
|
|
||||
Loss before income tax benefit (expense) |
$ |
(392,118 |
) |
|
$ |
(24,324 |
) |
Adjustments to reconcile loss before income tax benefit (expense) to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
13,164 |
|
|
13,411 |
|
||
Depreciation of right-of-use assets |
10,079 |
|
|
9,214 |
|
||
Share-based payment expense |
118,975 |
|
|
85,731 |
|
||
Net loss on exchange derivative and capped call transactions |
424,482 |
|
|
27,496 |
|
||
Amortization of debt discount and issuance cost |
3,722 |
|
|
9,173 |
|
||
Interest income |
(280 |
) |
|
(2,590 |
) |
||
Interest expense |
3,389 |
|
|
3,402 |
|
||
Net unrealized foreign currency loss (gain) |
(6,398 |
) |
|
5,567 |
|
||
Net unrealized loss on investments |
500 |
|
|
— |
|
||
Loss (gain) on sale of investments, disposal of assets and other |
(615 |
) |
|
248 |
|
||
Changes in assets and liabilities: |
|
|
|
||||
Trade receivables |
(13,211 |
) |
|
(8,378 |
) |
||
Prepaid expenses and other assets |
(20,298 |
) |
|
(11,418 |
) |
||
Trade and other payables, provisions and other non-current liabilities |
(66,025 |
) |
|
(47,384 |
) |
||
Deferred revenue |
13,455 |
|
|
22,636 |
|
||
Interest received |
895 |
|
|
4,156 |
|
||
Income tax paid, net |
(11,330 |
) |
|
(7,475 |
) |
||
Net cash provided by operating activities |
78,386 |
|
|
79,465 |
|
||
Investing activities |
|
|
|
||||
Business combinations, net of cash acquired |
— |
|
|
(32,464 |
) |
||
Purchases of property and equipment |
(6,881 |
) |
|
(7,817 |
) |
||
Purchases of investments |
(74,003 |
) |
|
(33,252 |
) |
||
Proceeds from maturities of investments |
53,887 |
|
|
74,677 |
|
||
Proceeds from sales of investments |
186,262 |
|
|
7,087 |
|
||
Payment of deferred consideration |
(1,138 |
) |
|
(185 |
) |
||
Net cash provided by investing activities |
158,127 |
|
|
8,046 |
|
||
Financing activities |
|
|
|
||||
Proceeds from exercise of share options |
1 |
|
|
922 |
|
||
Proceeds from term loan facility |
650,000 |
|
|
— |
|
||
Payments of lease obligations |
(12,186 |
) |
|
(11,096 |
) |
||
Interest paid |
(1,199 |
) |
|
— |
|
||
Repayment of exchangeable senior notes |
(314,310 |
) |
|
(8 |
) |
||
Proceeds from settlement of capped call transactions |
30,978 |
|
|
— |
|
||
Net cash provided by (used in) financing activities |
353,284 |
|
|
(10,182 |
) |
||
Effect of exchange rate changes on cash and cash equivalents |
(2,108 |
) |
|
2,964 |
|
||
Net increase in cash and cash equivalents |
587,689 |
|
|
80,293 |
|
||
Cash and cash equivalents at beginning of period |
919,227 |
|
|
1,479,969 |
|
||
Net decrease in cash and cash equivalents included in assets held for sale |
502 |
|
|
— |
|
||
Cash and cash equivalents at end of period |
$ |
1,507,418 |
|
|
$ |
1,560,262 |
|
Atlassian Corporation Plc Revenues by Deployment Options
( (unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Cloud |
$ |
317,903 |
|
|
$ |
207,320 |
|
Data Center |
111,195 |
|
|
66,349 |
|
||
Server (1) |
139,547 |
|
|
149,831 |
|
||
Marketplace and services (2) |
45,379 |
|
|
36,006 |
|
||
Total revenues |
$ |
614,024 |
|
|
$ |
459,506 |
|
(1) Included in Server is perpetual license revenue. Perpetual license revenue is captured as other revenue on the Consolidated Statements of Operations. |
(2) Included in Marketplace and services is premier support revenue. Premier support is a subscription-based arrangement for a higher level of support across different deployment options. Premier support is recognized as subscription revenue on the Consolidated Statements of Operations as the services are delivered over the term of the arrangement. |
Atlassian Corporation Plc Reconciliation of IFRS to Non-IFRS Results
( (unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Gross profit |
|
|
|
||||
IFRS gross profit |
$ |
516,006 |
|
|
$ |
385,822 |
|
Plus: Share-based payment expense |
7,845 |
|
|
5,256 |
|
||
Plus: Amortization of acquired intangible assets |
5,689 |
|
|
5,419 |
|
||
Non-IFRS gross profit |
$ |
529,540 |
|
|
$ |
396,497 |
|
Operating income |
|
|
|
||||
IFRS operating income |
$ |
39,646 |
|
|
$ |
11,932 |
|
Plus: Share-based payment expense |
118,975 |
|
|
85,731 |
|
||
Plus: Amortization of acquired intangible assets |
8,054 |
|
|
7,759 |
|
||
Non-IFRS operating income |
$ |
166,675 |
|
|
$ |
105,422 |
|
Net income |
|
|
|
||||
IFRS net loss |
$ |
(400,102 |
) |
|
$ |
(21,554 |
) |
Plus: Share-based payment expense |
118,975 |
|
|
85,731 |
|
||
Plus: Amortization of acquired intangible assets |
8,054 |
|
|
7,759 |
|
||
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
427,853 |
|
|
36,669 |
|
||
Less: Income tax effects and adjustments |
(36,467 |
) |
|
(31,834 |
) |
||
Non-IFRS net income |
$ |
118,313 |
|
|
$ |
76,771 |
|
Net income per share |
|
|
|
||||
IFRS net loss per share - diluted |
$ |
(1.59 |
) |
|
$ |
(0.09 |
) |
Plus: Share-based payment expense |
0.47 |
|
|
0.34 |
|
||
Plus: Amortization of acquired intangible assets |
0.03 |
|
|
0.03 |
|
||
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
1.69 |
|
|
0.15 |
|
||
Less: Income tax effects and adjustments |
(0.14 |
) |
|
(0.13 |
) |
||
Non-IFRS net income per share - diluted |
$ |
0.46 |
|
|
$ |
0.30 |
|
Weighted-average diluted shares outstanding |
|
|
|
||||
Weighted-average shares used in computing diluted IFRS net loss per share |
252,106 |
|
|
248,015 |
|
||
Plus: Dilution from share options and RSUs (1) |
4,198 |
|
|
5,521 |
|
||
Weighted-average shares used in computing diluted non-IFRS net income per share |
256,304 |
|
|
253,536 |
|
||
Free cash flow |
|
|
|
||||
IFRS net cash provided by operating activities |
$ |
78,386 |
|
|
$ |
79,465 |
|
Less: Capital expenditures |
(6,881 |
) |
|
(7,817 |
) |
||
Less: Payments of lease obligations |
(12,186 |
) |
|
(11,096 |
) |
||
Free cash flow |
$ |
59,319 |
|
|
$ |
60,552 |
|
(1) The effects of these dilutive securities were not included in the IFRS calculation of diluted net loss per share for the three months ended |
Atlassian Corporation Plc Reconciliation of IFRS to Non-IFRS Financial Targets
( |
|
|
Three Months Ending
|
Revenue |
|
|
|
IFRS gross margin |
|
Plus: Share-based payment expense |
2 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS gross margin |
|
|
|
IFRS operating margin |
( |
Plus: Share-based payment expense |
36 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS operating margin |
|
|
|
IFRS net loss per share - diluted |
( |
Plus: Share-based payment expense |
0.89 |
Plus: Amortization of acquired intangible assets |
0.03 |
Less: Income tax effects and adjustments |
(0.15) |
Non-IFRS net income per share - diluted |
|
|
|
Weighted-average shares used in computing diluted IFRS net loss per share |
251 million to 253 million |
Dilution from share options and RSUs (1) |
4 million |
Weighted-average shares used in computing diluted non-IFRS net income per share |
255 million to 257 million |
(1) The effects of these dilutive securities are not included in the IFRS calculation of diluted net loss per share for the three months ending |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028006150/en/
Investor Relations Contact
IR@atlassian.com
Media Contact
press@atlassian.com
Source: Atlassian Corporation Plc
FAQ
What were Atlassian's Q1 fiscal 2022 revenue results?
How much did Atlassian's subscription revenue grow in Q1 FY 2022?
What is Atlassian's net loss for Q1 fiscal year 2022?
What are Atlassian's financial targets for Q2 FY 2022?