TransDigm Group Reports Fiscal 2025 First Quarter Results
TransDigm Group (NYSE: TDG) reported strong fiscal 2025 first quarter results with net sales of $2,006 million, up 12% year-over-year. The company achieved a net income of $493 million, increasing 29% from the prior year's quarter, with earnings per share of $7.62, up 56%.
Key highlights include EBITDA As Defined of $1,061 million, representing a 16% increase, with a margin of 52.9%. The company's organic sales growth was 6.6%. During the quarter, TransDigm repurchased 252,800 shares at an average price of $1,248.65, totaling approximately $316 million.
For fiscal 2025, TransDigm maintains its guidance with expected net sales between $8,750-$8,950 million, representing an 11.5% increase at midpoint. The company projects net income of $1,925-$2,037 million and adjusted earnings per share of $35.51-$37.43.
TransDigm Group (NYSE: TDG) ha riportato risultati solidi per il primo trimestre dell'esercizio fiscale 2025, con vendite nette di $2.006 milioni, in aumento del 12% rispetto all'anno precedente. L'azienda ha registrato un utile netto di $493 milioni, in crescita del 29% rispetto al trimestre dello scorso anno, con utili per azione di $7,62, in aumento del 56%.
I punti salienti includono un EBITDA come definito di $1.061 milioni, che rappresenta un incremento del 16%, con un margine del 52,9%. La crescita delle vendite organiche dell'azienda è stata del 6,6%. Durante il trimestre, TransDigm ha riacquistato 252.800 azioni a un prezzo medio di $1.248,65, per un totale di circa $316 milioni.
Per l'esercizio fiscale 2025, TransDigm conferma le sue previsioni con vendite nette attese tra $8.750 e $8.950 milioni, rappresentando un aumento dell'11,5% rispetto al punto medio. L'azienda prevede un utile netto di $1.925-$2.037 milioni e utili per azione rettificati di $35,51-$37,43.
TransDigm Group (NYSE: TDG) reportó sólidos resultados en el primer trimestre del año fiscal 2025, con ventas netas de $2,006 millones, un aumento del 12% interanual. La empresa logró un ingreso neto de $493 millones, un incremento del 29% en comparación con el trimestre del año anterior, con ganancias por acción de $7.62, un aumento del 56%.
Los aspectos destacados incluyen un EBITDA definido de $1,061 millones, representando un incremento del 16%, con un margen del 52.9%. El crecimiento orgánico de las ventas de la empresa fue del 6.6%. Durante el trimestre, TransDigm recompró 252,800 acciones a un precio promedio de $1,248.65, totalizando aproximadamente $316 millones.
Para el año fiscal 2025, TransDigm mantiene su guía con ventas netas esperadas entre $8,750 y $8,950 millones, representando un aumento del 11.5% en el punto medio. La empresa proyecta un ingreso neto de $1,925-$2,037 millones y ganancias por acción ajustadas de $35.51-$37.43.
TransDigm Group (NYSE: TDG)는 2025 회계연도 1분기에 강력한 실적을 보고했으며, 순매출 20억 60만 달러로 전년 대비 12% 증가했습니다. 회사는 순이익 4억 9,300만 달러를 달성하여 전년도 1분기보다 29% 증가했으며, 주당 수익은 7.62달러로 56% 증가했습니다.
주요 하이라이트로는 정의된 EBITDA가 10억 610만 달러로 16% 증가했으며, 마진은 52.9%입니다. 회사의 유기적 매출 성장률은 6.6%였습니다. 분기 동안 TransDigm은 평균 가격 1,248.65달러에 252,800주를 재매입하여 총 3억 1,600만 달러에 달했습니다.
2025 회계연도에 대해 TransDigm은 순매출 예상치를 87억 5천만 달러에서 89억 5천만 달러로 유지하고 있으며, 이는 중간값 기준으로 11.5% 증가를 나타냅니다. 회사는 순이익을 19억 2,500만 달러에서 20억 3,700만 달러로, 조정된 주당 수익은 35.51달러에서 37.43달러로 예상하고 있습니다.
TransDigm Group (NYSE: TDG) a annoncé de solides résultats pour le premier trimestre de l'exercice 2025, avec des ventes nettes de 2,006 millions de dollars, en hausse de 12 % par rapport à l'année précédente. La société a enregistré un revenu net de 493 millions de dollars, soit une augmentation de 29 % par rapport au trimestre de l'année précédente, avec un bénéfice par action de 7,62 dollars, en hausse de 56 %.
Les points clés comprennent un EBITDA défini de 1,061 millions de dollars, représentant une augmentation de 16 %, avec une marge de 52,9 %. La croissance des ventes organiques de l'entreprise était de 6,6 %. Pendant le trimestre, TransDigm a racheté 252 800 actions à un prix moyen de 1 248,65 dollars, totalisant environ 316 millions de dollars.
Pour l'exercice 2025, TransDigm maintient ses prévisions avec des ventes nettes attendues entre 8 750 et 8 950 millions de dollars, représentant une augmentation de 11,5 % au point médian. L'entreprise prévoit un revenu net de 1 925 à 2 037 millions de dollars et un bénéfice par action ajusté de 35,51 à 37,43 dollars.
TransDigm Group (NYSE: TDG) hat für das erste Quartal des Geschäftsjahres 2025 starke Ergebnisse gemeldet, mit Nettoumsätzen von 2.006 Millionen USD, die im Jahresvergleich um 12% gestiegen sind. Das Unternehmen erzielte ein Nettogewinn von 493 Millionen USD, was einen Anstieg von 29% gegenüber dem Vorjahresquartal darstellt, mit einem Gewinn pro Aktie von 7,62 USD, was einem Anstieg von 56% entspricht.
Zu den wichtigsten Highlights gehören ein EBITDA wie definiert von 1.061 Millionen USD, was einem Anstieg von 16% entspricht, mit einer Marge von 52,9%. Das organische Umsatzwachstum des Unternehmens betrug 6,6%. Im Verlauf des Quartals hat TransDigm 252.800 Aktien zu einem Durchschnittspreis von 1.248,65 USD zurückgekauft, was insgesamt etwa 316 Millionen USD ausmacht.
Für das Geschäftsjahr 2025 hält TransDigm an seiner Prognose fest, mit erwarteten Nettoumsätzen zwischen 8.750 und 8.950 Millionen USD, was einem Anstieg von 11,5% im Median entspricht. Das Unternehmen erwartet einen Nettogewinn von 1.925 bis 2.037 Millionen USD und angepasste Gewinne pro Aktie von 35,51 bis 37,43 USD.
- Net sales increased 12.1% to $2,006 million
- Net income grew 29.1% to $493 million
- EBITDA As Defined margin improved to 52.9% from 51.0%
- Organic sales growth of 6.6%
- Share repurchase of $316 million completed
- Raised GAAP Net income guidance for fiscal 2025
- Higher interest expense reported
- Increased income tax expense
- Higher acquisition transaction and integration-related expenses
Insights
TransDigm's Q1 FY2025 results reveal an impressive execution of their value-driven operating strategy, highlighted by the expansion of EBITDA As Defined margin to
The strategic focus on the commercial aftermarket segment is particularly compelling, as it typically generates higher margins and more stable recurring revenue streams compared to OEM sales. This positions TransDigm favorably for sustained profitability as global air traffic continues its recovery trajectory.
The
The maintained FY2025 guidance, projecting
Most notably, the company's ability to maintain
First quarter highlights include:
- Net sales of
, up$2,006 million 12% from in the prior year's quarter;$1,789 million - Net income of
, up$493 million 29% from the prior year's quarter; - Earnings per share of
, up$7.62 56% from the prior year's quarter; - EBITDA As Defined of
, up$1,061 million 16% from in the prior year's quarter;$912 million - EBITDA As Defined margin of
52.9% ; - Adjusted earnings per share of
, up$7.83 9% from in the prior year's quarter; and$7.16 - Reaffirming our previously stated guidance for fiscal 2025 Sales and EBITDA As Defined.
Quarter-to-Date Results
Net sales for the quarter increased
Net income for the quarter increased
GAAP earnings per share were reduced in the first quarter of fiscal 2025 and 2024 by
Adjusted net income for the quarter increased
EBITDA for the quarter increased
"I am very pleased with our first quarter operating results and strong start to our fiscal 2025," stated Kevin Stein, TransDigm Group's President and Chief Executive Officer. "The consolidated business performed well in the first quarter with revenue growth driven by the commercial aftermarket and defense market. Our EBITDA As Defined margin was
Additionally, during the quarter, we returned approximately
As always, we remain focused on our operating strategy, with our dedicated teams continually prioritizing our value drivers and the efficient management of our cost structure. We look forward to the opportunity to continue creating value for our shareholders throughout the remainder of fiscal 2025."
Share Repurchase Activity
During the thirteen week period ended December 28, 2024, TransDigm repurchased 252,800 shares of its common stock at an average price per share of
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined; and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2025 Outlook
Mr. Stein stated, "We are maintaining our previously issued fiscal 2025 sales and EBITDA As Defined guidance at this time. Additionally, we are maintaining the full year market channel growth assumptions for each of our primary end markets - commercial OEM, commercial aftermarket and defense - as underlying market fundamentals have not meaningfully changed. We will continue to evaluate our guidance and monitor our primary end markets as the year progresses."
GAAP Net income has been raised to reflect first quarter fiscal 2025 activities; primarily a gain on sale of a business and favorable foreign currency impact. GAAP and Adjusted earnings per share guidance have also been raised to reflect the aforementioned share repurchases, which lowered our outstanding share count.
TransDigm expects fiscal 2025 financial guidance to be as follows:
- Net sales are anticipated to be in the range of
to$8,750 million compared with$8,950 million in fiscal 2024, an increase of$7,940 million 11.5% at the midpoint; - Net income is anticipated to be in the range of
to$1,925 million compared with$2,037 million in fiscal 2024, an increase of$1,715 million 15.5% at the midpoint; - Earnings per share is expected to be in the range of
to$32.27 per share based upon weighted average shares outstanding of 58.15 million shares, compared with$34.19 per share in fiscal 2024, which is an increase of$25.62 29.7% at the midpoint; - EBITDA As Defined is anticipated to be in the range of
to$4,615 million compared with$4,755 million in fiscal 2024, an increase of$4,173 million 12.3% at the midpoint (corresponding to an EBITDA As Defined margin guide of approximately52.9% for fiscal 2025); - Adjusted earnings per share is expected to be in the range of
to$35.51 per share compared with$37.43 per share in fiscal 2024, an increase of$33.99 7.3% at the midpoint; and - Fiscal 2025 outlook is based on the following market growth assumptions:
- Commercial OEM revenue growth in the mid single-digit percentage range;
- Commercial aftermarket revenue growth in the high single-digit to low double-digit percentage range; and
- Defense revenue growth in the high single-digit percentage range.
Please see the attached Table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance midpoint estimated for the fiscal year ending September 30, 2025. Additionally, please see attached Table 7 for comparison of the current fiscal year 2025 guidance versus the previously issued fiscal year 2025 guidance.
Earnings Conference Call
TransDigm Group will host a conference call for investors and security analysts on February 4, 2025, beginning at 11:00 a.m., Eastern Time. To join the call telephonically, please register for the call at https://register.vevent.com/register/BI5ca4574b8b6f428590625f26e8269734. Once registered, participants will receive the dial-in information and a unique pin to access the call. The dial-in information and unique pin will be sent to the email used to register for the call. The unique pin is exclusive to the registrant and can only be used by one person at a time. A live audio webcast of the call can also be accessed online at https://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on "Presentations."
The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time.
About TransDigm Group
TransDigm Group, through its wholly-owned subsidiaries, is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, databus and power controls, cockpit security components and systems, specialized and advanced cockpit displays, engineered audio, radio and antenna systems, specialized lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, advanced sensor products, switches and relay panels, thermal protection and insulation, lighting and control technology, parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems, specialized flight, wind tunnel and jet engine testing services and equipment, electronic components used in the generation, amplification, transmission and reception of microwave signals, and complex testing and instrumentation solutions.
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. TransDigm Group defines EBITDA as earnings before interest, taxes, depreciation and amortization and defines EBITDA As Defined as EBITDA plus certain non-operating items recorded as corporate expenses, including non-cash compensation charges incurred in connection with TransDigm Group's stock option or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. Acquisition transaction and integration-related expenses represent costs incurred to integrate acquired businesses into TD Group's operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. TransDigm Group defines adjusted net income as net income plus purchase accounting backlog amortization expense, effects from the sale on businesses, non-cash compensation charges incurred in connection with TransDigm Group's stock option or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. EBITDA As Defined margin represents EBITDA As Defined as a percentage of net sales. TransDigm Group defines adjusted diluted earnings per share as adjusted net income divided by the total outstanding shares for basic and diluted earnings per share. For more information regarding the computation of EBITDA, EBITDA As Defined, adjusted net income and adjusted earnings per share, please see the attached financial tables.
TransDigm Group presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. TransDigm Group believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes, capitalized asset values and employee compensation structures, all of which can vary substantially from company to company. In addition, analysts, rating agencies and others use EBITDA to evaluate a company's ability to incur and service debt. EBITDA As Defined is used to measure TransDigm Inc.'s compliance with the financial covenant contained in its credit facility. TransDigm Group's management also uses EBITDA As Defined to review and assess its operating performance, to prepare its annual budget and financial projections and to review and evaluate its management team in connection with employee incentive programs. Moreover, TransDigm Group's management uses EBITDA As Defined to evaluate acquisitions and as a liquidity measure. In addition, TransDigm Group's management uses adjusted net income as a measure of comparable operating performance between time periods and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance.
None of EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2025 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties that could cause TransDigm Group's actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransDigm Group. These risks and uncertainties include but are not limited to: the sensitivity of our business to the number of flight hours that our customers' planes spend aloft and our customers' profitability, both of which are affected by general economic conditions; supply chain constraints; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; failure to complete or successfully integrate acquisitions; our indebtedness; current and future geopolitical or other worldwide events, including, without limitation, wars or conflicts and public health crises; cybersecurity threats; risks related to the transition or physical impacts of climate change and other natural disasters or meeting sustainability-related voluntary goals or regulatory requirements; our reliance on certain customers;
Contact: | Investor Relations | |
216-706-2945 | ||
ir@transdigm.com |
TRANSDIGM GROUP INCORPORATED | ||||
CONSOLIDATED STATEMENTS OF INCOME | ||||
FOR THE THIRTEEN WEEK PERIODS ENDED | Table 1 | |||
DECEMBER 28, 2024 AND DECEMBER 30, 2023 | ||||
(Amounts in millions, except per share amounts) | ||||
(Unaudited) | ||||
Thirteen Week Periods Ended | ||||
December 28, 2024 | December 30, 2023 | |||
NET SALES | $ 2,006 | $ 1,789 | ||
COST OF SALES | 771 | 747 | ||
GROSS PROFIT | 1,235 | 1,042 | ||
SELLING AND ADMINISTRATIVE EXPENSES | 211 | 220 | ||
AMORTIZATION OF INTANGIBLE ASSETS | 50 | 35 | ||
INCOME FROM OPERATIONS | 974 | 787 | ||
INTEREST EXPENSE—NET | 378 | 300 | ||
OTHER INCOME | (23) | (1) | ||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 619 | 488 | ||
INCOME TAX PROVISION | 126 | 106 | ||
NET INCOME | 493 | 382 | ||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | ||
NET INCOME ATTRIBUTABLE TO TD GROUP | $ 493 | $ 382 | ||
NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS | $ 444 | $ 281 | ||
Earnings per share attributable to TD Group common stockholders: | ||||
Earnings per share—Basic and diluted | $ 7.62 | $ 4.87 | ||
Cash dividends declared per common share | $ — | $ 35.00 | ||
Weighted-average shares outstanding: | ||||
Basic and diluted | 58.3 | 57.7 |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF | ||||
EBITDA, EBITDA AS DEFINED TO NET INCOME | ||||
FOR THE THIRTEEN WEEK PERIODS ENDED | Table 2 | |||
DECEMBER 28, 2024 AND DECEMBER 30, 2023 | ||||
(Amounts in millions, except per share amounts) | ||||
(Unaudited) | ||||
Thirteen Week Periods Ended | ||||
December 28, 2024 | December 30, 2023 | |||
Net Income | $ 493 | $ 382 | ||
Adjustments: | ||||
Depreciation and amortization expense | 90 | 71 | ||
Interest expense-net | 378 | 300 | ||
Income tax provision | 126 | 106 | ||
EBITDA | 1,087 | 859 | ||
Adjustments: | ||||
Acquisition transaction and integration-related expenses (1) | 13 | 2 | ||
Non-cash stock and deferred compensation expense (2) | 25 | 51 | ||
Other, net (3) | (64) | — | ||
Gross Adjustments to EBITDA | (26) | 53 | ||
EBITDA As Defined | $ 1,061 | $ 912 | ||
EBITDA As Defined Margin (4) | 52.9 % | 51.0 % |
_______________________ | ||
(1) | Represents costs incurred to integrate acquired businesses into TD Group's operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. | |
(2) | Represents the compensation expense recognized by TD Group under our stock option plans and deferred compensation plans. | |
(3) | Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense, such as gain on sale of business. | |
(4) | The EBITDA As Defined Margin represents the amount of EBITDA As Defined as a percentage of net sales. |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF REPORTED | ||||
EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE | ||||
FOR THE THIRTEEN WEEK PERIODS ENDED | Table 3 | |||
DECEMBER 28, 2024 AND DECEMBER 30, 2023 | ||||
(Amounts in millions, except per share amounts) | ||||
(Unaudited) | ||||
Thirteen Week Periods Ended | ||||
December 28, 2024 | December 30, 2023 | |||
Reported Earnings Per Share | ||||
Net income | $ 493 | $ 382 | ||
Less: Net income attributable to noncontrolling interests | — | — | ||
Net income attributable to TD Group | 493 | 382 | ||
Less: Dividends paid on participating securities | (49) | (101) | ||
Net income applicable to TD Group common stockholders—basic and diluted | $ 444 | $ 281 | ||
Weighted-average shares outstanding under the two-class method | ||||
Weighted-average common shares outstanding | 56.2 | 55.4 | ||
Vested options deemed participating securities | 2.1 | 2.3 | ||
Total shares for basic and diluted earnings per share | 58.3 | 57.7 | ||
Earnings per share—basic and diluted | $ 7.62 | $ 4.87 | ||
Adjusted Earnings Per Share | ||||
Net income | $ 493 | $ 382 | ||
Gross Adjustments to EBITDA | (26) | 53 | ||
Purchase Accounting Backlog Amortization | 6 | 1 | ||
Tax adjustment (1) | (17) | (23) | ||
Adjusted net income | $ 456 | $ 413 | ||
Adjusted diluted earnings per share under the two-class method | $ 7.83 | $ 7.16 | ||
Diluted Earnings Per Share to Adjusted Earnings Per Share | ||||
Diluted earnings per share from net income attributable to TD Group | $ 7.62 | $ 4.87 | ||
Adjustments to diluted earnings per share: | ||||
Inclusion of the dividend equivalent payments | 0.83 | 1.75 | ||
Acquisition transaction and integration-related expenses | 0.26 | 0.04 | ||
Non-cash stock and deferred compensation expense | 0.33 | 0.68 | ||
Tax adjustment on income from continuing operations before taxes (1) | (0.37) | (0.17) | ||
Other, net | (0.84) | (0.01) | ||
Adjusted earnings per share | $ 7.83 | $ 7.16 |
___________________ | ||
(1) | For the thirteen week periods ended December 28, 2024 and December 30, 2023, the Tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate, as well as the impact on the effective tax rate when excluding the excess tax benefits on stock option exercises. Stock compensation expense is excluded from adjusted net income and therefore we have excluded the impact that the excess tax benefits on stock option exercises have on the effective tax rate for determining adjusted net income. |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH | ||||
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED | ||||
FOR THE THIRTEEN WEEK PERIODS ENDED | Table 4 | |||
DECEMBER 28, 2024 AND DECEMBER 30, 2023 | ||||
(Amounts in millions) | ||||
(Unaudited) | ||||
Thirteen Week Periods Ended | ||||
December 28, 2024 | December 30, 2023 | |||
Net cash provided by operating activities | $ 752 | $ 636 | ||
Adjustments: | ||||
Changes in assets and liabilities, net of effects from acquisitions and sales of businesses | (188) | (111) | ||
Interest expense-net (1) | 369 | 289 | ||
Income tax provision-current | 128 | 106 | ||
Amortization of inventory step-up | (7) | (1) | ||
Loss contract amortization | 19 | 5 | ||
Gain on sale of businesses, net | 19 | — | ||
Non-cash stock and deferred compensation expense (2) | (25) | (51) | ||
Foreign currency exchange gains (losses) | 20 | (14) | ||
EBITDA | 1,087 | 859 | ||
Adjustments: | ||||
Acquisition transaction and integration-related expenses (3) | 13 | 2 | ||
Non-cash stock and deferred compensation expense (2) | 25 | 51 | ||
Other, net (4) | (64) | — | ||
EBITDA As Defined | $ 1,061 | $ 912 |
__________________ | ||
(1) | Represents interest expense, net of interest income, excluding the amortization of debt issuance costs and discount on debt. | |
(2) | Represents the compensation expense recognized by TD Group under our stock option plans and deferred compensation plans. | |
(3) | Represents costs incurred to integrate acquired businesses into TD Group's operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. | |
(4) | Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense, such as gain on sale of business. |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA | Table 5 | |||
(Amounts in millions) | ||||
(Unaudited) | ||||
December 28, 2024 | September 30, 2024 | |||
Cash and cash equivalents | $ 2,459 | $ 6,261 | ||
Trade accounts receivable—Net | 1,285 | 1,381 | ||
Inventories—Net | 1,930 | 1,876 | ||
Current portion of long-term debt | 98 | 98 | ||
Short-term borrowings—trade receivable securitization facility | 649 | 486 | ||
Accounts payable | 315 | 323 | ||
Dividends payable | — | 4,216 | ||
Accrued and other current liabilities | 1,222 | 1,216 | ||
Long-term debt | 24,302 | 24,296 | ||
Total TD Group stockholders' deficit | (6,258) | (6,290) |
TRANSDIGM GROUP INCORPORATED | ||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, | ||
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS PER | ||
SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MIDPOINT | ||
FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2025 | Table 6 | |
(Amounts in millions, except per share amounts) | ||
(Unaudited) | ||
GUIDANCE MIDPOINT | ||
Fiscal Year Ended September 30, 2025 | ||
Net Income | $ 1,981 | |
Adjustments: | ||
Depreciation and amortization expense | 380 | |
Interest expense-net | 1,540 | |
Income tax provision | 625 | |
EBITDA | 4,526 | |
Adjustments: | ||
Acquisition transaction and integration-related expenses (1) | 30 | |
Non-cash stock and deferred compensation expense (1) | 180 | |
Other, net (1) | (51) | |
Gross Adjustments to EBITDA | 159 | |
EBITDA As Defined | $ 4,685 | |
EBITDA As Defined Margin (1) | 52.9 % | |
Earnings per share | $ 33.23 | |
Adjustments to earnings per share: | ||
Inclusion of the dividend equivalent payments | 0.83 | |
Acquisition transaction and integration-related expenses | 0.76 | |
Non-cash stock and deferred compensation expense | 2.35 | |
Other, net | (0.70) | |
Adjusted earnings per share | $ 36.47 | |
Weighted-average shares outstanding | 58.15 |
______________ | ||
(1) | Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
TRANSDIGM GROUP INCORPORATED | ||||||
SUPPLEMENTAL INFORMATION | ||||||
CURRENT FISCAL YEAR 2025 GUIDANCE VERSUS | ||||||
PRIOR FISCAL YEAR 2025 GUIDANCE | Table 7 | |||||
(Amounts in millions, except per share amounts) | ||||||
(Unaudited) | ||||||
Current Fiscal Year 2025 Guidance Issued February 4, 2025 | Prior Guidance Issued November 7, 2024 | Change at Midpoint | ||||
Net Sales | $— | |||||
GAAP Net Income | ||||||
GAAP Earnings Per Share | ||||||
EBITDA As Defined | $— | |||||
Adjusted Earnings Per Share | ||||||
Weighted-Average Shares Outstanding | 58.15 | 58.4 | (0.25) | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2025-first-quarter-results-302367345.html
SOURCE TransDigm Group Inc.
FAQ
What was TransDigm's (TDG) revenue growth in Q1 2025?
How much did TransDigm (TDG) spend on share repurchases in Q1 2025?
What is TransDigm's (TDG) EBITDA margin guidance for fiscal 2025?
What are TransDigm's (TDG) market growth assumptions for fiscal 2025?